XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Operating Activities    
Net income (loss) $ 30,300 $ (203,400)
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 8,300 8,500
Other assets 169,400 104,300
Other liabilities (23,400) (18,100)
 Net income adjusted for non-cash operating activities 184,600 (108,700)
(Increase) decrease in assets    
Accounts receivable (163,700) 171,700
Inventory 81,000 (88,400)
Prepaid and other (56,700) 79,100
Increase in liabilities    
Accounts payable and accrued expenses 1,900 116,500
Income taxes 10,500 0
 Total increase in operating capital (127,000) 278,900
Net cash provided by operating activities 57,600 170,200
Investing Activities    
Additions to fixed assets (1,100) 0
Net cash used in investing activities (1,100) 0
Increase in cash 56,500 170,200
Cash at beginning of year 5,337,800 1,846,700
Cash at end of period $ 5,394,300 $ 2,016,900