XML 12 R3.htm IDEA: XBRL DOCUMENT v3.23.1
Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Current assets    
Cash $ 5,394,300 $ 5,337,800
Accounts receivable less $12,000 allowance for doubtful accounts 1,267,200 1,103,500
Inventory 405,400 486,400
Prepaid and other 160,000 103,300
Total current assets 7,226,900 7,031,000
Fixed assets    
Leasehold improvements 58,400 58,400
Furniture, fixtures and equipment 165,500 164,400
 Fixed assets, gross 223,900 222,800
Less: accumulated depreciation and amortization 176,100 167,800
 Total fixed assets  47,800 55,000
Other assets    
Long-term receivables 2,306,100 2,463,100
Operating lease right of use – building 55,900 68,300
 Other assets  2,362,000 2,531,400
Total assets 9,636,700 9,617,400
Current liabilities    
Accounts payable 72,100 97,700
Accrued expenses 201,200 173,700
Income taxes 297,600 287,100
Operating lease liability – current 51,500 50,700
Total current liabilities 622,400 609,200
Other liabilities    
Accrued expenses, non-current 161,200 172,200
Operating lease liability – non-current 4,400 17,600
 Total other liabilities 165,600 189,800
Stockholders' equity    
Common stock, $0.01 par value Authorized – 75,000,000 shares Issued and outstanding – 9,251,168 shares 92,500 92,500
Paid-in capital 16,659,600 16,659,600
Accumulated deficit (7,903,400) (7,933,700)
Total stockholders' equity 8,848,700 8,818,400
Total liabilities and stockholders' equity $ 9,636,700 $ 9,617,400