EXHIBIT 11

Tommy Hilfiger Corporation

Computation of Net Income Per Ordinary Share

(in thousands, except per share amounts)

	Six Months Ended September 30,					Three Months Ended September 30,
	2003		2002			2003		2002
FINANCIAL STATEMENT PRESENTATION
BASIC
Weighted average shares outstanding		90,595		90,194			90,610		90,490
Earnings (loss) before cumulative effect of accounting change	$	81,642	$	52,262		$	64,688	$	60,994
Net income (loss)	$	81,642	$	(377,764	)	$	64,688	$	60,994
Earnings (loss) per share before cumulative effect of accounting change	$	0.90	$	0.58		$	0.71	$	0.67
Net income (loss) per share	$	0.90	$	(4.19	)	$	0.71	$	0.67
DILUTED
Weighted average shares outstanding		90,595		90,194			90,610		90,490
Net effect of dilutive stock options based on the treasury stock method using average market price		262		611			436		339
Total		90,857		90,805			91,046		90,829
Earnings (loss) before cumulative effect of accounting change	$	81,642	$	52,262		$	64,688	$	60,994
Net income (loss)	$	81,642	$	(377,764	)	$	64,688	$	60,994
Earnings (loss) per share before cumulative effect of accounting change	$	0.90	$	0.58		$	0.71	$	0.67
Net income (loss) per share	$	0.90	$	(4.16	)	$	0.71	$	0.67