6-K 1 d581395d6k.htm FORM 6-K Form 6-K
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 6-K

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of the

Securities Exchange Act of 1934

COMPANIA CERVECERIAS UNIDAS S.A.

(Exact name of Registrant as specified in its charter)

UNITED BREWERIES COMPANY, INC.

(Translation of Registrant’s name into English)

Republic of Chile

(Jurisdiction of incorporation or organization)

Vitacura 2670, 23rd floor, Santiago, Chile

(Address of principal executive offices)

 

 

Securities registered or to be registered pursuant to section 12(b) of the Act.

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X Form 40-F       

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes        No X


Table of Contents

 

LOGO

 

COMPAÑÍA CERVECERÍAS UNIDAS S.A. AND SUBSIDIARIES

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Figures expressed in thousands of Chilean pesos)

as of and for the six months ended June 30, 2013

 

F - 1


Table of Contents

LOGO

INDEX

 

INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION

     4   

INTERIM CONSOLIDATED STATEMENT OF INCOME

     6   

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

     7   

INTERIM STATEMENT OF CHANGES IN EQUITY

     8   

INTERIM CONSOLIDATED STATEMENT OF CASH FLOW

     9   

NOTE 1 GENERAL INFORMATION

     10   

NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     14   

2.1

  Basis of preparation      14   

2.2

  Basis of consolidation      16   

2.3

  Financial information as per reportable segments      17   

2.4

  Foreign currency and unidad de fomento (Adjustment unit)      17   

2.5

  Cash and cash equivalents      18   

2.6

  Financial instruments      18   

2.7

  Financial asset impairment      20   

2.8

  Inventories      20   

2.9

  Other non-financial assets      21   

2.10

  Property, plant and equipment      21   

2.11

  Leases      21   

2.12

  Investment property      22   

2.13

  Biological assets      22   

2.14

  Intangible assets other than goodwill      22   

2.15

  Goodwill      23   

2.16

  Impairment of non-financial assets other than goodwill      23   

2.17

  Assets of a disposal group held for sale      24   

2.18

  Income tax and deferred taxes      24   

2.19

  Employees benefits      24   

2.20

  Provisions      25   

2.21

  Revenue recognition      25   

2.22

  Commercial agreements with distributors and supermarket chains      26   

2.23

  Cost of sales of products      26   

2.24

  Other expenses by function      26   

2.25

  Distribution expenses      26   

2.26

  Administration expenses      26   

2.27

  Environment liabilities      26   

2.28

  Adjustments to prior year financial statements      27   

NOTE 3 ESTIMATES AND APPLICATION OF PROFESSIONAL JUDGMENT

     31   

NOTE 4 ACCOUNTING CHANGES

     31   

NOTE 5 RISK ADMINISTRATION

     32   

NOTE 6 FINANCIAL INSTRUMENTS

     38   

NOTE 7 FINANCIAL INFORMATION AS PER REPORTABLE SEGMENTS

     44   

NOTE 8 BUSINESS COMBINATIONS

     51   

NOTE 9 NET SALES

     52   

NOTE 10 NATURE OF COST AND EXPENSE

     52   

NOTE 11 FINANCIAL RESULTS

     53   

NOTE 12 OTHER INCOME BY FUNCTION

     53   

 

F - 2


Table of Contents
  LOGO

 

NOTE 13 OTHER GAIN AND LOSS

     53   

NOTE 14 CASH AND CASH EQUIVALENTS

     54   

NOTE 15 ACCOUNTS RECEIVABLES – TRADE AND OTHER RECEIVABLES

     55   

NOTE 16 ACCOUNTS AND TRANSACTIONS WITH RELATED COMPANIES

     58   

NOTE 17 INVENTORIES

     63   

NOTE 18 OTHER NON-FINANCIAL ASSETS

     64   

NOTE 19 INVESTMENTS ACCOUNTED FOR BY THE EQUITY METHOD

     64   

NOTE 20 INTANGIBLE ASSETS (NET)

     67   

NOTE 21 GOODWILL

     68   

NOTE 22 PROPERTY, PLANT AND EQUIPMENT

     70   

NOTE 23 INVESTMENT PROPERTY

     72   

NOTE 24 ASSETS OF DISPOSAL GROUP HELD FOR SALE

     73   

NOTE 25 BIOLOGICAL ASSETS

     73   

NOTE 26 INCOME TAXES AND DEFERRED TAXES

     75   

NOTE 27 OTHER FINANCIAL LIABILITIES

     78   

NOTE 28 ACCOUNTS PAYABLE – TRADE AND OTHER PAYABLES

     92   

NOTE 29 PROVISIONS

     93   

NOTE 30 OTHER NON-FINANCIAL LIABILITIES

     94   

NOTE 31 EMPLOYEE BENEFITS

     94   

NOTE 32 NON-CONTROLLING INTERESTS

     98   

NOTE 33 COMMON SHAREHOLDERS’ EQUITY

     99   

NOTE 34 EFFECTS OF CHANGES IN CURRENCY EXCHANGE RATE

     102   

NOTE 35 CONTINGENCIES AND COMMITMENTS

     106   

NOTE 36 ENVIRONMENT

     109   

NOTE 37 SUBSEQUENT EVENTS

     110   

 

F - 3


Table of Contents

Compañía Cervecerías Unidas S.A.

Interim Consolidated Statement of Financial Position (Assets)

(Figures expressed in thousands of Chilean pesos)

   LOGO  

 

INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As of June 30, 2013 (Unaudited) and as of December 31, 2013

 

ASSETS     Notes      

 

As of June 30,   
2013   

  

 

As of December 31,  
2012

   

 

ThCh$   

 

  

 

ThCh$

 

Current assets

      

Cash and cash equivalent

    14       65,826,508     102,337,275 

Other financial assets

    6       3,347,760     1,380,474 

Other non-financial assets

    18       15,239,913     16,376,293 

Accounts receivable-trade and other receivables

    15       152,228,981     204,570,870 

Accounts receivable from related companies

    16       8,210,659     9,611,990 

Inventories

    17       160,438,248     141,910,972 

Taxes receivables

    26       16,083,566     19,287,830 

Total current assets different from assets of disposal group held for sale

    421,375,635     495,475,704 

Assets of disposal group held for sale

    24       397,693     412,332 

Total assets of disposal group held for sale

      397,693     412,332 

Total current assets

    421,773,328     495,888,036 
      

Non-current assets

      

Other financial assets

    6       167,435     65,541 

Other non-financial assets

    18       15,714,793     23,239,482 

Accounts receivable from related companies

    16       382,919     414,115 

Investment accounted by equity method

    19       17,304,525     17,326,391 

Intangible assets other than goodwill

    20       58,297,088     58,669,967 

Goodwill

    21       76,350,145     70,055,369 

Property, plant and equipment (net)

    22       638,090,998     612,328,661 

Biological assets

    25       17,802,806     18,105,213 

Investment property

    23       6,432,263     6,560,046 

Deferred tax assets

    26       25,614,556     23,794,919 

Total non-current assets

    856,157,528     830,559,704 

Total Assets

      1,277,930,856     1,326,447,740 

 

F - 4

 

The accompanying notes 1 to 37 are an integral part of these interim consolidated financial statements.


Table of Contents

Compañía Cervecerías Unidas S.A.

Interim Consolidated Statement of Financial Position (Liabilities and Equity)

(Figures expressed in thousands of Chilean pesos)

   LOGO

 

INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As of June 30, 2013 (Unaudited) and as of December 31, 2013

 

LIABILITIES AND EQUITY       Notes         

 

As of June 30,  
2013

 

 

As of December 31,
2012

 

LIABILITIES

 

      ThCh$   ThCh$

Current liabilities

       

Other financial liabilities

   27      129,219,446    54,874,267 

Accounts payable-trade and other payables

   28      119,850,019    165,392,448 

Accounts payable- to related companies

   16      10,560,756    8,013,545 

Other short-term provisions

   29      587,440    401,849 

Tax liabilities

   26      9,406,877    7,096,722 

Employee benefits provisons

   31      11,670,619    15,901,531 

Other non-financial liabilities

   30      29,319,397    62,849,254 

Total current liabilities

        310,614,554    314,529,616 

Non-current liabilities

       

Other financial liabilities

   27      145,626,920    209,122,735 

Others accounts payable

   28      809,368    724,930 

Accounts payable to related companies

   16      6,262    2,391,810 

Other long-term provisions

   29      2,623,572    1,493,280 

Deferred tax liabilities

   26      72,034,053    74,495,941 

Employee benefits provisions

   31      14,049,102    13,171,142 

Total non-current liabilities

        235,149,277    301,399,838 

Total liabilities

      545,763,831    615,929,454 
       

EQUITY

             

Equity attributable to equity holders of the parent

   33         

Paid-in capital

      231,019,592    231,019,592 

Other reserves

      (49,619,314)    (48,146,228) 

Retained earnings

      458,218,635    430,346,315 

Subtotal equity attributable to equity holders of the parent

      639,618,913    613,219,679 

Non-controlling interests

   32      92,548,112    97,298,607 

Total Shareholders’ Equity

        732,167,025    710,518,286 

Total Liabilities and Shareholders’ Equity

      1,277,930,856    1,326,447,740 

 

F - 5

 

The accompanying notes 1 to 37 are an integral part of these interim consolidated financial statements.


Table of Contents

Compañía Cervecerías Unidas S.A.

Interim Consolidated Statement of Income

(Figures expressed in thousands of Chilean pesos)

   LOGO

 

INTERIM CONSOLIDATED STATEMENT OF INCOME

(Unaudited)

 

INTERIM CONSOLIDATED STATEMENT OF

INCOME

      Notes         

 

For the six months ended June 30,  

 

  

 

For the three months ended June 30,  

 

      2013    2012    2013   2012
      ThCh$    ThCh$    ThCh$   ThCh$

Net sales

   9        547,546,167     499,498,547     243,446,051    218,018,925 

Cost of sales

   10        (249,409,818)     (235,669,932)     (119,493,690)    (110,028,637) 

Gross margin

        298,136,349     263,828,615     123,952,361    107,990,288 

Other income by function

   12        1,394,812     2,256,166     462,206    1,627,839 

Distribution costs

   10        (101,863,958)     (85,223,276)     (45,304,799)    (38,584,278) 

Administrative expenses

   10        (42,332,186)     (40,003,012)     (21,285,700)    (19,596,695) 

Other expenses by function

   10        (75,462,601)     (63,618,810)     (35,982,761)    (31,261,223) 

Other gains (losses)

   13        1,679,017     (1,968,281)     1,869,768    301,628 

Gains (losses) from operational activities

        81,551,433     75,271,402     23,711,075    20,477,559 

Financial income

   11        1,998,538     4,241,103     924,166    1,908,266 

Financial costs

   11        (9,775,071)     (7,279,712)     (4,762,086)    (3,474,889) 

Equity and income from joint ventures

   19        (1,848)     (120,578)     22,602    (107,872) 

Foreign currency exchange differences

   11        (648,422)     (613,327)     (530,128)    (600,753) 

Result as per adjustment units

   11        (121,893)     (2,626,956)     87,221    (735,136) 

Income before taxes

        73,002,737     68,871,932     19,452,850    17,467,175 

Income taxes

   26        (13,723,424)     (13,826,036)     (2,275,620)    (4,504,269) 

Income from continuing activities

        59,279,313     55,045,896     17,177,230    12,962,906 
             

Net income attributable to:

                       

Equity holders of the parent

      55,744,639     51,535,799     15,429,225    11,310,918 

Non-controlling interests

   32        3,534,674     3,510,097     1,748,005    1,651,988 

Net income of year

        59,279,313     55,045,896     17,177,230    12,962,906 

Net income per share (Chilean pesos) from:

                 

Continuing operations

      175.02     161.81     48.44    35.51 

Diluted earnings per share (Chilean pesos) from:

                 

Continuing operations

      175.02     161.81     48.44    35.51 
                         

 

F - 6

 

The accompanying notes 1 to 37 are an integral part of these interim consolidated financial statements.


Table of Contents

Compañía Cervecerías Unidas S.A.

Interim Consolidated Statement of Comprehensive Income

(Figures expressed in thousands of Chilean pesos)

   LOGO  

 

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(Unaudited)

 

 

INTERIM CONSOLIDATED STATEMENT OF

COMPREHENSIVE INCOME

  

 

   Notes      

  

 

For the six months ended June 30,  

 

  

 

For the three months ended June 30,

 

      2013    2012    2013    2012
      ThCh$    ThCh$    ThCh$    ThCh$

Net Income

      59,279,313     55,045,896     17,177,230     12,962,906 

Other income and expenses charged or credited against equity

                    

Cash flow hedges

   33        274,311     (154,575)     238,598     359,512 

Exchange differences of foreign subsidiaries

   33        (3,575,587)     (8,895,011)     1,989,667     (402,905) 

Income tax related to other income components and expense charged or credited against equity

   33        (74,409)        (45,486)    

Income tax related with cash flow hedge

   33        (54,862)     27,750     (47,720)     (67,462) 

Income tax related with defined plans of Other Comprehensive Income

 

  

33    

 

  

14,882 

 

  

 

  

9,097 

 

  

 

Total other comprehensive income and

        (3,415,665)     (9,021,836)     2,144,156     (110,855) 

Comprehensive income

        55,863,648     46,024,060     19,321,386     12,852,051 

Comprehensive income originated by:

                        

Equity holders of the parent (1)

        52,490,989     43,333,002     17,450,301     11,257,723 

Non-controlling interests

      3,372,659     2,691,058     1,871,085     1,594,328 

Comprehensive income

        55,863,648     46,024,060     19,321,386     12,852,051 

(1) Corresponds to the income (loss) for the year where no income or expenses have been recorded directly against shareholders´s equity.

 

F - 7

 

The accompanying notes 1 to 37 are an integral part of these interim consolidated financial statements.


Table of Contents

Compañía Cervecerías Unidas S.A.

Interim Statement of Changes in Equity

(Figures expressed in thousands of Chilean pesos)

   LOGO

 

INTERIM STATEMENT OF CHANGES IN EQUITY

 

   

Paid-in Capital

 

 

Other Reserves

 

                   
INTERIM STATEMENT OF CHANGES IN
EQUITY
  Common
Stock
  Shares
premium
  Currency
translation
difference
  Hedge
reserves
  Actuarial
gains
and
losses
on
defined
benefit
plans
reserves
  Other
reserves
  Retained
earnings
  Equity
attributable
to equity
holders of
the parent
  Non-controlling
interest
  Total
Shareholder’s
Equity
   

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

 

ThCh$

 

Balance as of January 1, 2012

  215,540,419   15,479,173   (25,038,705)   484,432   -   (10,619,334)   373,129,952   568,975,937   115,809,725   684,785,662

Changes

                   

Interim dividends according to policy (4)

  -   -   -   -   -   -   (25,767,902)   (25,767,902)   -   (25,767,902)

Other increases (decreases) in Equity

  -   -   -   -   -   -   -   -   (4,060,660)   (4,060,660)

Comprehensive income and expense

  -   -   (8,115,161)   (87,636)   -   -   51,535,799   43,333,002   2,691,058   46,024,060

Total changes in equity

  -   -   (8,115,161)   (87,636)   -   -   25,767,897   17,565,100   (1,369,602)   16,195,498

AS OF JUNE 30, 2012 (Unaudited)

  215,540,419   15,479,173   (33,153,866)   396,796   -     (10,619,334)   398,897,849   586,541,037   114,440,123   700,981,160

Balance as of January 1, 2012

  215,540,419   15,479,173   (25,038,705)   484,432     (10,619,334)   373,129,952   568,975,937   115,809,725   684,785,662

Changes

                   

Interim dividends (1)

  -   -   -   -   -   -   (20,065,681)   (20,065,681)   -   (20,065,681)

Final dividends (2)

  -   -   -   -   -   -   (37,150,689)   (37,150,689)   -   (37,150,689)

Increase (Decrease) through changes in ownership interests in subsidiaries that do not result in loss of control (3)

  -   -   -   -   -   7,248,058   -   7,248,058   (19,706,470)   (12,458,412)

Other increases (decreases) in Equity

  -   -   -   -   -   -   -   -   (6,702,880)   (6,702,880)

Comprehensive income and expense

  -   -   (19,637,257)   (583,422)   -   -   114,432,733   94,212,054   7,898,232   102,110,286

Total changes in equity

  -   -   (19,637,257)   (583,422)   -   7,248,058   57,216,363   44,243,742   (18,511,118)   25,732,624

AS OF DECEMBER 31, 2012

  215,540,419   15,479,173   (44,675,962)   (98,990)   -     (3,371,276)   430,346,315   613,219,679   97,298,607   710,518,286

Balance as of January 1, 2013

  215,540,419   15,479,173   (44,675,962)   (98,990)     (3,371,276)   430,346,315   613,219,679   97,298,607   710,518,286

Changes

                   

Interim dividends according policy (4)

  -   -   -   -   -   -   (27,872,319)   (27,872,319)   -   (27,872,319)

Increase (Decrease) through changes in ownership interests in subsidiaries that do not result in loss of control (3)

  -   -   -   -   -   1,780,564   -   1,780,564   (5,813,129)   (4,032,565)

Other increases (decreases) in Equity

  -   -   -   -   -   -   -   -   (2,310,025)   (2,310,025)

Comprehensive income and expense

  -   -   (3,363,815)   177,484   (67,319)   -   55,744,639   52,490,989   3,372,659   55,863,648

Total changes in equity

  -   -   (3,363,815)   177,484   (67,319)   1,780,564   27,872,320   26,399,234   (4,750,495)   21,648,739

AS OF JUNE 30, 2013 (Unaudited)

  215,540,419   15,479,173   (48,039,777)   78,494   (67,319)   (1,590,712)   458,218,635   639,618,913   92,548,112   732,167,025

(1) Related to declared dividends at December 31 of each year and paid during January of the following year, as agreed by the Board of Directors.

(2) Related to the difference between the dividends effectively paid and the provision established (50% as per current policies) at the closing date of the preceeding year.

(3) In 2013, the Company acquired additional interests in Viña San Pedro Tarapaca S.A. with a carrying value of ThCh$ 5,812,638 (ThCh$ 19,769,957 in 2012) for ThCh$ 4,032,074 (ThCh$ 12,521,899 in 2012) resulting in an increase to other reserves of ThCh 1,780,564 (ThCh$ 7,248,058 in 2012) (Note 1 (1)).

(4) Related to CCU’s policies to distribute a minimum dividend of at least 50% of the income (Note 33).

 

F - 8

 

The accompanying notes 1 to 37 are an integral part of these interim consolidated financial statements.


Table of Contents

Compañía Cervecerías Unidas S.A.

Interim Consolidated Statement of Cash Flow

(Figures expressed in thousands of Chilean pesos)

   LOGO

 

INTERIM CONSOLIDATED STATEMENT OF CASH FLOW

(Unaudited)

 

INTERIM CONSOLIDATED STATEMENT OF CASH FLOW       Note         

 

For the six months ended June 30,  

 

          2013   2012
           ThCh$   ThCh$

Net cash flows from (used in) operational activities

       

Collection classes:

       

Proceeds from goods sold and services rendered

      755,192,185    718,372,714 

Other proceeds from operating activities

      10,081,244    14,118,514 

Types of payments:

       

Payments of operating activities

      (511,592,918)    (505,634,412) 

Payments of salaries

      (76,407,791)    (59,179,068) 

Other payments for operating activities

      (76,886,538)    (81,990,297) 

Dividends received

      32,407    3,294 

Interest paid

      (9,622,407)    (7,392,393) 

Interest received

      1,992,572    4,033,508 

Income tax reimbursed (paid)

      (13,765,506)    (17,812,373) 

Other cash movements

      (3,940,191)    (4,559,807) 

 

Net cash flows from (used in) operational activities

 

     

 

75,083,057 

 

 

 

59,959,680 

 

       

 

Cash flows from (used in) investing activities

 

       

Cash flows used for control of subsidiaries or other businesses

     14           (1,781,907)   

Loan to related entities

      (1,247,510)   

Proceeds from sale of property, plant and equipment

      248,511    1,246,860 

Acquisition of property, plant and equipment

      (50,930,457)    (55,178,589) 

Other cash movements

      733,634   

 

Net cash flows from (used in) investing activities

 

     

 

(52,977,729) 

 

 

 

(53,931,729) 

 

       

 

Cash flows from (used in) financing activities

 

       

Payments for changes in ownership interests in subsidiaries

     14           (4,032,074)   

Proceeds from long-term loans

      11,152,745   

Proceeds from short-term loans

      12,519,685    23,160,118 

Total amount from loans

      23,672,430    23,160,118 

Loan payments

      (11,590,221)   

Payments of finance lease liabilities

      (740,330)    (786,269) 

Dividends paid

      (63,725,670)    (65,653,925) 

Other cash movements

      (1,573,284)    (2,620,395) 

 

Net cash flows from (used in) financing activities

 

     

 

(57,989,149) 

 

 

 

(45,900,471) 

 

       

 

Net Increase (Decrease) in cash and cash equivalents, before the effect of changes in exchange rate

 

           

 

(35,883,821) 

 

 

 

(39,872,520) 

 

 

Effects of changes in exchange rates on cash and cash equivalents

     

 

(626,946) 

 

 

 

(157,432) 

 

       

Cash and cash equivalents, initial balance

            102,337,275    178,065,758 

Cash and cash equivalents, final balance

     14       65,826,508    138,035,806 

 

F - 9

 

The accompanying notes 1 to 37 are an integral part of these interim consolidated financial statements.


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

   LOGO

Note 1 General Information

Compañía Cervecerías Unidas S.A. (CCU, or the Company or the Parent Company) was incorporated in Chile as an open stock company, and it is registered in the Securities Record of the Superintendencia de Valores y Seguros de Chile (Local Superintendence of Equity Securities, SVS) under N° 0007, consequently, the Company is subject to Regulation by the SVS. The Company’s shares are quoted in Chile on the Santiago Stock Exchange, Electronic Stock Exchange and Valparaíso Stock Exchange. The Company is also registered with the United States of America Securities and Exchange Commission (SEC) and it quotes its American Depositary Shares (ADS) on the New York Stock Exchange (NYSE). There was an amendment to the Deposit Agreement dated December 3, 2012, between the Company, JP Morgan Chase Bank, NA and all holders of ADRs. According to this Amendment, there was an ADS ratio change from 1 ADS to 5 common shares to a new ratio of 1 ADS to 2 common shares. There was no change to CCU’s underlying ordinary shares. This action was effective on December 20, 2012, date against which shareholders’ ownership was measured for the action was December 14, 2012. Existing ADRs continued to be valid with the amended number of shares and were not exchanged for new ADRs.

Through its subsidiaries, CCU produces, bottles, sells and distributes beverages. It is a multi-category company that participates in businesses such as beer, wine, spirits, cider and non-alcoholic beverages, such as soft drinks, juices and waters. In the beer business it participates in the Chilean and Argentine markets, as well as in the wine business, where it exports to over 86 countries. Argentina is also involved in the business of cider and in Uruguay in the waters and soft drinks business. In the rest of the businesses the Company participates only in the Chilean market. Additionally, through the joint business Foods Compañía de Alimentos CCU S.A. (Foods) it participates in the ready-to-eat market. CCU, either directly or through its subsidiaries, sells goods or provides services to other business units such as plastic bottles and caps, shared services management, logistics, distribution of finished products and marketing services.

The Company is the largest producer, bottler and distributor of beer in Chile. CCU’s beer production and distribution includes a wide range of brands in the super premium, premium, mainstream as well as popular-priced segments, which are marketed under seven proprietary brands (or brand extensions) and four licensed brands. In domestic market, its portfolio of brands in the beer category consist among others Cristal, Cristal Light, Cristal Cero, Escudo, Escudo Negra, Kunstmann, Austral, Dolbeck, Royal Guard, Royal Light, Morenita, Dorada and Lemon Stones. The primary brand distributed and/or produced under license is Heineken. In Chile, the Company is the exclusive distributor of Budweiser beer. Beer manufacturing in Chile is carried out at our Santiago, Temuco and Valdivia plants.

The Company is the second largest beer producer in the Argentine market, with three production facilities in the cities of Salta, Santa Fe and Luján. In Argentina the Company produces and/or distributes Heineken, Budweiser, Armstel and Otro Mundo beer under license, as well as proprietary brands, such as Schneider, Salta, Santa Fe, Córdoba, Imperial, Bieckert and Palermo, among others. The Company also imports and distributes, among others, beers Bierra Moretti, Negra Modelo, Corona, Guinness and Kunstmann. Additionally, exports beer to different countries in the region mainly under Schneider, Heineken and Budweiser brands. Besides, participates in the cider business, taking control of Saenz Briones and Sidra La Victoria. In these categories, its portfolio brands are Real, La Victoria, Saenz Briones 1888 and Apple Storm ciders, among others. Also participates in the spirits business, which is marketed under the brand El Abuelo. In addition, the Company entered into the business of distribution of Heineken beer in Paraguay.

In Uruguay, the Company participates in the mineral waters and soft drinks business with Native and Nix brand, respectively. In addition, it sells beers imported from Argentina under Heineken brand.

The Company is also a wine and sparkling producer in Chile, through its subsidiary Viña San Pedro Tarapacá S.A. (“VSPT”), the second largest wine exporter in Chile, and is among the third largest winery in the domestic market. Its main brands are Cabo de Hornos, Tierras Moradas, “1865”, Castillo de Molina, Kankana del Elqui, 35 Sur, Gato, Gato Negro, Las Encinas, Urmeneta, Manquehuito, Altaïr, Sideral, Supremo, La Celia, La Consulta, Leyda, the portfolio of Viña Santa Helena S.A. which includes “Cuatro Estaciones” formed by Vernus, Notas de Guarda and D.O.N. (De Origen Noble), which add to Selección del Directorio, Santa Helena Reserva, Parras Viejas, Siglo de Oro and Gran Vino. The brands’s portfolio acquired via merger of Viña Tarapacá ex Zavala S.A., includes: Gran Tarapacá, Tarapacá Reserva, León de Tarapacá, Tarapacá Plus, Tara Pakay, Etiqueta Negra, Gran Reserva, Zavala, Misiones de Rengo, Viña Mar, Casa Rivas and Tamarí, among others.

 

F - 10


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The Company, through its subsidiary Embotelladora Chilenas Unidas S.A. (“ECUSA”) is one of the largest non-alcoholic beverage producers in Chile, including soft drinks, mineral and purified water, juices, teas and sports and energy drinks. It is bottler and distributor in Chile of its proprietary brands and of brands produced under license. The proprietary brands include soft drinks Bilz, Bilz Light, Pap, Pap Light, Kem, Kem Xtreme, Ken Extreme Girl, Nobis, and the mineral waters Cachantun, Cachantun Light, Cachantun Más and Porvenir operated by our subsidiary Aguas CCU-Nestlé Chile S.A. and related to the HOD category, the Company has the Manantial brand, operated by our subsidiary Manantial S.A. In the case of brand produced under license agreements include PepsiCo (Pepsi, Seven Up, Lipton Tea, Gatorade and Sobre Adrenalin Rush), Schweppes Holding Limited (Orange Crush, Canada Dry Limón Soda, Ginger Ale and Agua Tónica), Nestlé S.A. (Nestlé Pure Life and Perrier) and Promarca (Watts). The Company’s soft drinks, purified waters and nectar products are produced at their facilities located in Santiago and only soft drinks in Antofagasta; its mineral waters are bottled at their plants in the central region of the country in Coinco and Casablanca.

The Company, through its subsidiary Compañía Pisquera de Chile S.A. (“CPCh”), is one of the largest pisco producers in Chile, and also participates in the rum and ready-to-drink cocktail businesses. Company-owned brands include in pisco category: Control, Mistral, Ruta, La Serena, Campanario and their respective extensions Tres Erres and Horcón Quemado. In addition, the Company has the exclusive license to produce and market in Chile the Pisco Bauzá brand. In rum category Company-owned brands Sierra Morena and their extensions and Cabo Viejo. The Company has the Fehrenberg brand and is exclusive distributor in Chile of Pernod Ricard’s products including the brands Havana Club, Chivas Regal, Absolut Vodka and Ballantine’s, among others.

In the business of sweet snacks in Chile, different products are produced under the brands Calaf, including the Duetto brand and others under which some cookies are made. In addition, the Company has other specific brands for each product line. The joint ventures in Foods Compañía de Alimentos CCU S.A. (“Foods”) also owns Natur brand and participates in the Nutrabien brand.

The detail of the described licenses appears below:

 

Main brands under license

Licenses

 

 

Validity Date

 

Watt’s rigid packaging, except carton

  Indefinite

Pisco Bauzá

  Indefinite

Budweiser for Argentina and Uruguay

  December 2025

Heineken for Chile and Argentina (1)

  10 years renewable

Heineken for Paraguay (2)

  November 2022

Pepsi, Seven Up and Té Lipton

  March 2020

Crush, Canada Dry (Ginger Ale, Agua Tónica and Limón Soda)

  December 2018

Budweiser for Chile

  December 2015

Austral

  July 2014

Gatorade (3)

  March 2015

Negra Modelo and Corona for Argentina

  December 2014

Nestlé Pure Life (4)

  December 2017
 

(1) License for 10 years, renewable every year, for a period of 10 years automatically, under identical conditions (Rolling Contract), unless notice of non-renewal.

(2) License 10 years, renewable automatically, under identical conditions, for a period of 5 years, unless notice of non-renewal.

(3) Renewable License for 2 or 3 year period, subject to compliance with contractual conditions.

(4) Renewable License for periods of five years, subject to compliance with contractual conditions.

The Company’s address and main office is located in Santiago, Chile, at Avenida Vitacura N° 2670, Las Condes district and its tax identification number (Rut) is 90,413,000-1.

 

F - 11


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

As of June 30, 2013 the Company had a total of 6,646 employees according to the following detail:

 

     Number of employees 
    

Parent  

Company  

  Consolidated  

Main Executives

   84   261

Professionals and Techniciens

   285   1,751

Workers

   51   4,634

Total

   420   6,646

Compañía Cervecerías Unidas S.A. is under the control of Inversiones y Rentas S.A. (IRSA), which is the direct and indirect owner of 66.1% of the Company shares. IRSA is currently a joint venture between Quiñenco S.A. and Heineken Chile Limitada, a company controlled by Heineken Americas B.V, each with a 50% equity participation.

The interim consolidated financial statements include the following direct and indirect significant subsidiaries where the percentage of participation represents the economic interests at the consolidated level:

 

Subsidiary    Tax ID     

Country  

of origin  

   Functional  
currency  
  

 

Share percentage direct and indirect

 

            As of June 30, 2013      As of 
December 31, 
2012 
            Direct      Indirect      Total      Total 

Cervecera CCU Chile Ltda.

   96,989,120-4        Chile    Chilean peso      99.7500         0.2499         99.9999       99.9999

Embotelladoras Chilenas Unidas S.A.

   99,501,760-1    Chile    Chilean peso      96.8291         3.1124         99.9415       99.9415

Cía. Cervecerías Unidas Argentina S.A.

   0-E    Argentina    Argentine peso       -           99.9907         99.9907       99.9907

Viña San Pedro Tarapacá S.A.

   91,041,000-8    Chile    Chilean peso      -           63.4882         63.4882       60.4321

Compañía Pisquera de Chile S.A.

   99,586,280-8    Chile    Chilean peso      46.0000         34.0000         80.0000       80.0000

Transportes CCU Limitada

   79,862,750-3    Chile    Chilean peso      98.0000         2.0000         100.0000       100.0000

CCU Investments Limited

   0-E    Cayman Island    Chilean peso      99.9999         0.0001         100.0000       100.0000

Inversiones INVEX DOS CCU Limitada

   76,126,311-0    Chile    Chilean peso      99.0000         0.9997         99.9997       99.9997

CRECCU S.A.

   76,041,227-9    Chile    Chilean peso      99.9602         0.0398         100.0000       100.0000

Fábrica de Envases Plásticos S.A.

   86,150,200-7    Chile    Chilean peso      90.9100         9.0866         99.9966       99.9966

Southern Breweries Establishment

   0-E   

Vaduz-

Liechtenstein

   Chilean peso      50.0000         49.9950         99.9950       99.9950

Comercial CCU S.A.

   99,554,560-8    Chile    Chilean peso      50.0000         49.9862         99.9862       99.9862

CCU Inversiones S.A. (1)

   76,593,550-4    Chile    Chilean peso      98.8396         1.1328         99.9724       99.9724

Millahue S.A.

   91,022,000-4    Chile    Chilean peso      99.9621         -           99.9621       99.9621

Aguas CCU-Nestlé Chile S.A. (2)

   76,003,431-2    Chile    Chilean peso      -           50.0707         50.0707       50.0707

Compañía Cervecera Kunstmann S.A.

   96,981,310-6    Chile    Chilean peso      50.0007         -           50.0007       50.0007

CCU Inversiones II Limitada

   In process    Chile    Chilean peso      80.0000         20.0000         100.0000       100.0000

Inversiones Invex CCU TRES Limitada

   76,248,389-0    Chile    Chilean peso      99.0000         1.0000         100.0000       100.0000
                    

In addition to the table presented above, below are the percentages of participation with voting rights, in each of the subsidiaries as of June 30, 2013 and December 31, 2012, respectively. Each shareholder has one vote per share which he owns or represents. The percentage of participation with voting rights represents the sum of the direct participation and indirect participation via subsidiary.

 

F - 12


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Subsidiary   Tax ID     

Country of  

origin  

   Functional  
currency  
  

 

Share percentage with

voting rights

 

          

As of

    June 30,    

2013

    

As of 

December 31, 
2012 

           %     

Cervecera CCU Chile Ltda.

  96,989,120-4        Chile    Chilean peso      100.0000       100.0000

Embotelladoras Chilenas Unidas S.A.

  99,501,760-1    Chile    Chilean peso      99.9426       99.9426

Cía. Cervecerías Unidas Argentina S.A.

  0-E    Argentina    Argentine peso       100.0000       100.0000

Viña San Pedro Tarapacá S.A.

  91,041,000-8    Chile    Chilean peso      63.5057       60.4488

Compañía Pisquera de Chile S.A.

  99,586,280-8    Chile    Chilean peso      80.0000       80.0000

Transportes CCU Limitada

  79,862,750-3    Chile    Chilean peso      100.0000       100.0000

CCU Investments Limited

  0-E    Cayman Island    Chilean peso      100.0000       100.0000

Inversiones INVEX DOS CCU Limitada

  76,126,311-0    Chile    Chilean peso      100.0000       100.0000

CRECCU S.A.

  76,041,227-9    Chile    Chilean peso      100.0000       100.0000

Fábrica de Envases Plásticos S.A.

  86,150,200-7    Chile    Chilean peso      100.0000       100.0000

Southern Breweries Establishment

  0-E    Vaduz-Liechtenstein    Chilean peso      100.0000       100.0000

Comercial CCU S.A.

  99,554,560-8    Chile    Chilean peso      100.0000       100.0000

CCU Inversiones S.A. (1)

  76,593,550-4    Chile    Chilean peso      99.9729       99.9729

Millahue S.A.

  91,022,000-4    Chile    Chilean peso      99.9621       99.9621

Aguas CCU-Nestlé Chile S.A. (2)

  76,003,431-2    Chile    Chilean peso      50.1000       50.1000

Compañía Cervecera Kunstmann S.A.

  96,981,310-6    Chile    Chilean peso      50.0007       50.0007

CCU Inversiones II Limitada

  In process    Chile    Chilean peso      99.9945       99.9945

Inversiones Invex CCU TRES Limitada

  76,248,389-0    Chile    Chilean peso      99.9997       99.9997
             

As explained in Note 8, the Company acquired 100% of shares of Marzurel S.A., Milotur S.A. and Coralina S.A., which are Uruguayan companies and develop the mineral waters and soft drinks business in that country.

As explained in Note 4, during 2012, the Company adopted the early application of International Financial Reporting Standards (IFRS) N° 11 Joint Arrangements, for which the investments held in joint arrangements in Promarca S.A. and Compañía Pisquera Bauzá S.A., with a participation of 50% and 49%, respectively, changed from the equity method accounting to accounting for assets and liabilities in respect of its interest in a joint operation. On January 1, 2010, the Company derecognized the investment that was previously accounted for using the equity method and any other items that formed part of the entity’s net investment in the arrangement and recognized its share of each of the assets and the liabilities in respect of its interest in the joint operation (See note 2.28).

Below we briefly describe the companies that qualify as joint operations:

(a)  Promarca S.A.

Promarca S.A. is a closed stock company with its main activity being the acquisition, development and administration of trademarks and their corresponding licenses to their operators.

At June 30, 2013, Promarca S.A. recorded a profit of ThCh$ 2,087,678 (ThCh$ 3,976,944 at December 31, 2012 and ThCh$ 2,132,719 at June 30, 2012), which in accordance with the Company’s policies is 100% distributable.

 

F - 13


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

(b)  Compañía Pisquera Bauzá S.A.

On December 2, 2011, the subsidiary Compañía Pisquera de Chile S.A. (CPCh) signed a license agreement for the commercialization and distribution of the pisco brand Bauzá in Chile. In addition, this transaction included the acquisition by CPCh of 49% of Compañía Pisquera Bauzá S.A. (CPB), owner of the brand Bauzá in Chile. The family Bauzá owns 51% of that company and all of its productive assets, thereby continuing the link to the production of pisco Bauzá maintaining its quality, origin and premium character. The total cost of this transaction as of December 31, 2011, was ThCh$ 4,721,741.

At June 30, 2013, CPB recorded a profit of ThCh$ 55,530 (ThCh$ 85,140 at December 31, 2012 and ThCh$ 61,112 at June 30, 2012), which in accordance with the Company’s policies is 100% distributable.

The companies mentioned above meet the conditions stipulated in IFRS 11 to be considered “joint operations”, as the primary assets in both entities are trademarks, the contractual arrangements establishes that the parties to the joint arrangement share all interests in the assets relating to the arrangement in a specified proportion and their income is 100% royalty charged to the joint operators from the sale of products using these trademarks.

The main movements in the ownership of the subsidiaries included in these interim consolidated financial statements are as follows:

(1)  CCU Inversiones S.A.

In September and November, 2012, the Company, through its subsidiary CCU Inversiones S.A., acquired an additional 10.4430% interest in Viña San Pedro Tarapacá S.A. for ThCh$ 12,521,899 increasing its ownership interest to 60.4488%. Subsequently, in June 2013, acquired an additional 3.0569% interest in Viña San Pedro Tarapacá S.A. for ThCh$ 4,032,074. As the Company has control of this subsidiary, the difference of ThCH$ 7,243,154 and ThCh$ 1,781,055 generated between purchase price and the equity method value was recorded under the item Other reserves in Equity in 2012 and 2013, respectively.

(2) Aguas CCU-Nestlé S.A.

As explained in Note 8, on December 24, 2012, the Company, through the subsidiary Aguas CCU-Nestlé S.A., acquired 51% of shares of Manantial S.A. for ThCh$ 10,017,478. Manantial S.A. is a Chilean company that specializes in purified water in bottles for home and office, use through dispensers referred to internationally as HOD (Home and Office Delivery). Subsequently, on June 7, 2013, the Company proceeded to pay outstanding balance of ThCh$ 1,781,909.

Note 2  Summary of significant accounting policies

 Significant accounting policies adopted for the preparation of these consolidated financial statements are described below:

2.1      Basis of preparation

The accompanying interim consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS), issued by the International Accounting Standard Board (IASB), which have been applied uniformly to the periods presented.

The interim consolidated financial statements cover the following periods: Statement of Financial Position as of June 30, 2013 and December 31, 2012, Statement of changes in Equity, Statement of Income, Statement of Comprehensive Income and Statement of Cash Flow for the six months ended as of June 30, 2013 and 2012.

As explained in Note 2.28, reclassifications to the Interim Consolidated Financial Statements of June 30, 2012 have been made.

The amounts shown in the attached financial statements are expressed in thousands of Chilean pesos, which is the Company’s functional currency. All amounts have been rounded to thousand pesos, except when otherwise indicated.

 

F - 14


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The interim consolidated financial statements have been prepared on the historical basis, as modified by the revaluation of financial assets and financial liabilities (including derivative instruments) at fair value through profit and loss.

The preparation of the interim consolidated financial statements in accordance with IFRS requires the use of certain critical accounting estimates. It also requires that management uses its professional judgment in the process of applying the Company’s accounting policies. See Note 3 for disclosure of significant accounting estimates and judgments.

At the date of issuance of these interim consolidated financial statements the following Amendments, Improvements and Interpretations to existing IFRS standards have been published during the financial year 2013 and the Company has adopted and implemented as appropriate. These were made mandatory from the following dates:

 

New Standard Improvements and Amendments   

 

Mandatory for years   

beginning in:   

 

Amendment IFRS 7

   Disclosures - Offsetting Financial Assets and Financial Liabilities    January 1, 2013   

IFRS 13

   Fair Value Measurement    January 1, 2013   

Amendment IAS 19

   Employee Benefits    January 1, 2013   
     

The adoption of these standards had no significant impact on the interim consolidated financial statements.

At the date of issuance of these interim consolidated financial statements the following IFRS Amendments, Improvements and Interpretations to the existing standards have been published, which are not yet effective and the Company has not adopted earlier application:

 

New Standard Improvements and Amendments   

 

Mandatory for years   

beginning in:   

 

Amendment IAS 32

   Offsetting Financial Assets and Financial Liabilities    January 1, 2014   

Amendment NIIF 10, 12 and IAS 27

   Investment Entities    January 1, 2014   

Amendment IAS 36

   Impairment of assets’ on recoverable amount disclosures    January 1, 2014   

IFRS 9

   Financial instruments: Classification and Measurement    January 1, 2015   
     

The Company estimates that the adoption of the Standards, Amendments and Interpretations as described above will not have a material impact on the interim consolidated financial statements upon initial application.

As explained in Note 4 Accounting changes, the Company has early adopted the following standards:

 

New Standard Improvements and Amendments   

 

Mandatory for years   

beginning in:

 

IFRS 10

   Consolidated Financial Statements    January 1, 2013   

IFRS 11

   Joint Arrangements    January 1, 2013   

IFRS 12

   Disclosure of Interests in Other Entities    January 1, 2013   

Amendment IAS 27

   Separate Financial Statements    January 1, 2013   

Improvment IAS 28

   Investments in Associates and Joint Ventures    January 1, 2013   

Amendment IFRS 10,11 and 12

   Transition guidance    January 1, 2013   
     

 

F - 15


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

2.2      Basis of consolidation

Subsidiaries

Subsidiaries are the entities over which the Company is empowered to direct financial and operational policies, which is generally the result of ownership of over half the voting rights. Subsidiaries are consolidated as from the date on which control was obtained by the Company, and they are excluded from consolidation as of the date the Company loses such control.

The acquisition method is used for the accounting of acquisition of subsidiaries. The acquisition cost is the fair value of the assets delivered, of the equity instruments issued and of the liabilities incurred or assumed as of the exchange date. The identifiable assets acquired, as well as the identifiable liabilities and contingencies assumed in a business combination are initially valued at their fair value on the acquisition date, independently from the scope of minority interests. Goodwill is initially measured as the excess of the aggregate of the consideration transferred and the fair value of non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognized as income.

Joint operations

As explained in Note 4, in those joint arrangements that qualify as joint operations, the Company recognises the assets, liabilities, gains (losses) from operational activities respect of its interest in the joint operations in accordance with IFRS 11.

Intercompany transaction

Intercompany transactions, balances and unrealized gains from transactions between the Group’s entities are eliminated during consolidation. Unrealized losses are also eliminated, unless the transaction provides evidence of an impairment of the asset transferred. Whenever necessary, the subsidiaries’ accounting policies are amended to ensure uniformity with the policies adopted by the Company.

Non-controlling Interest

The non-controlling interest is presented in the Equity section of the Statement of Financial Position. The net income attributable to equity holder of the parent and the non-controlling interest are each disclosed separately in the Consolidated Statement of Income after net income.

Investments accounted for by the equity method

Joint ventures

The Company maintains investments in joint arrangements that qualify as joint ventures, which correspond to a contractual agreement by which two or more parties carry out an economic activity that is subject to joint control, and normally involves the establishment of a separate entity in which each party has a share based on a shareholders’ agreement.

The Company accounts for its participation in joint arrangement that qualify as joint ventures using the equity method. The financial statements of the joint ventures are prepared for the same year, under accounting policies consistent with those of the Company. Adjustments are made to conform any difference in accounting policies that may exist to the Company’s accounting policies.

Whenever the Company contributes or sells assets to the companies under joint control, any part of the income or loss originated by the transaction is recognized based on how the asset is realized. Whenever the Company purchases assets of such companies, it does not recognize its share in the income or loss of the joint venture as regards to such transaction until the asset is sold or realized by the joint venture.

 

F - 16


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

2.3      Financial information as per reportable segments

The Company has defined three reportable segments within which identified six operating segments, which are formed by the assets and resources intended to supply products that are subject to risks and benefits different from those of other operating segments, and that normally correspond to subsidiaries that develop such business activities. Operating Result of these segments is the total of the following IFRS performance measures: Earnings before Other Gains (Losses), Net Financial Expense, Equity and Income of Joint Venture, Foreign Currency Exchange Differences, Results as per Adjustment Units and Income Taxes). ORBDA (Operating Result Before Depreciation and Amortization) by segments is regularly reviewed by the Board of Directors of the respective subsidiaries and by the Company’s Board of Directors, in order to make decisions on the resources to be allotted to the segments and to appraise their performance (See Note 7).

The segments performance is measured according to several indicators, of which Operating Result, ORBDA, ORBDA margin (ORBDA’s % as compared to Net sales of segment), the sales volumes and Net sales are the most important. Sales between segments are carried out at arm’s length and net sales as per geographical location are based on the producing and selling entity’s location.

2.4      Foreign currency and unidad de fomento (Adjustment unit)

Presentation and functional currency

The Company uses the Chilean peso ($ or CLP) as its functional currency and for the presentation of its financial statements. The functional currency has been determined considering the economic environment in which the Company carries out its operations and the currency in which the main cash flows are generated. The functional currency of the Argentine and Uruguayan subsidiaries is the Argentine peso and Uruguayan peso, respectively.

Transactions and balances

Transactions in foreign currencies and adjustment units (“Unidad de Fomento” or “UF”) are initially recorded at the exchange rate of the corresponding currency or adjustment unit as of the date on which the transaction occurs. The Unidad de Fomento (UF) is a Chilean inflation-indexed peso-denominated monetary unit. The UF rate is set daily in advance based on changes in the previous month’s inflation rate. At the close of each Interim Consolidated Statement of Financial Position, the monetary assets and liabilities denominated in foreign currencies and adjustment units are translated into Chilean pesos at the exchange rate of the corresponding currency or adjustment unit. The exchange difference arising, both from the liquidation of foreign currency transactions, as well as from the valuation of foreign currency monetary assets and liabilities, is included in statement of income, in Foreign currency exchange differences, while the difference arising from the changes in adjustment units are recorded in the statement of income as result per adjustment units.

For consolidation purposes, the assets and liabilities of the subsidiaries whose functional currency is different from the Chilean peso are translated into Chilean pesos by using the exchange rates valid as of the date of the interim consolidated financial statements, and the exchange differences originated by the translation of the assets and liabilities are recorded in Equity Reserve, under the Currency Translation Reserves item. The income and expense are translated at the monthly average exchange rate for the corresponding terms as differences since there have not been significant fluctuations in the exchange rates during each month.

 

F - 17


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The exchange rates of the primary foreign currencies and adjustment units used in the preparation of the interim consolidated financial statements as of June 30, 2013, December, 2012 and June 30, 2012 are as follows:

 

Chilean Pesos as per unit of foreign currency or adjustable unit   

 

    As of     

      June 30,       

    2013     

 

   

 

As of 

December 31, 

2012 

 

  

 

    As of     

      June 30,       

    2012     

 

       ThCh$          ThCh$         ThCh$     

Foreign currencies

                      

US Dollar

   USD      507.16      479.96    501.84

Euro

   EUR      659.93      634.45    635.08

Argentine Peso

   ARS      94.13      97.59    110.85

Uruguayan Peso

   UYU      25.01      25.12    23.65

Canadian Dollar

   CAD      482.83      482.27    492.97

Sterling Pound

   GBP      771.23      775.76    786.09

Swiss Franc

   CHF      536.96      525.52    528.75

Australian Dollar

   AUD      464.13      498.04    513.39

Danish Krone

   DKK      88.49      85.05    85.43

Japanese Yen

   JPY      5.11      5.58    6.28

Brazilian Real

   BRL      227.43      234.98    250.08

Adjustment units

          

Unidad de fomento *

   UF      22,852.67      22,840.75    22,627.36
          

* The Unidad de Fomento (UF) is a Chilean inflation-indexed, peso-denominated monetary unit. The UF rate is set daily in advance based on changes in the previous month’s inflation rate.

2.5      Cash and cash equivalents

Cash and cash equivalents includes cash available, bank balances, time deposits at financial entities, investments in mutual funds and financial instruments acquired under re-sale agreements, as well as short-term investments with a high liquidity, normally with an original maturity of up to three months.

2.6      Financial instruments

Financial assets

The Company recognizes a financial asset in its Consolidated Statement of Financial Position according to the following:

As of the date of the initial recognition, Management classifies its financial assets (i) at fair value through profit and loss and (ii) collectible credits and accounts, depending on the purpose for which the financial assets were acquired. For those instruments not classified at fair value through income, any cost attributable to the transaction is recognized as part of the asset value.

The fair value of the instruments that are actively quoted in formal markets is determined by the quoted price as of the financial statement closing date. For those investments without an active market, the fair value is determined using valuation technique including (i) the use of recent market transactions, (ii) references to the current market value of another financial instrument of similar characteristics, (iii) discounted cash flow, and (iv) other valuation models.

After the initial recognition the Company values the financial assets as described below:

Financial assets at fair value through profit and loss

These assets are valued at fair value and the income or losses originated by the fair value variation are recognized in the Interim Consolidated Statement of Income.

The assets at fair value through profit and loss include financial assets classified as held for trading by the Company. Financial assets are classified as held for trading when acquired with the purpose of selling them within a short term. Derivative instruments are classified as held for trading unless they are classified as hedge instruments.

 

F - 18


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Accounts receivable

Accounts receivable correspond to financial assets with fixed or determinable payments that are not traded in an active market. Trade receivable credits or accounts are recognized according to their invoice value.

Estimated losses from bad debts are determined by applying differentiated percentages, taking into account maturity factors, until reaching 100% of the balance in most of the debts older than 180 days, with the exception of those cases that in accordance with current policies, losses are estimated due to partial deterioration based on a case by case analysis.

Current trade receivable credits and accounts are initially recognized at their nominal value and are not discounted because they do not differ significantly from their fair value. The Company has determined that the calculation of the amortized cost is not materially different from the invoiced amount because the transactions do not have significant associated costs.

Financial liabilities

The Company recognizes a financial liability in its Interim Consolidated Statement of Financial Position according to the following:

Debts and financial liabilities that accrue interests

Loans and financial obligations accruing interest are initially recognized at the fair value of the resources obtained, less costs incurred directly attributable to the transaction. After initial recognition, loans and obligations accruing interest are valued at their amortized cost. The difference between the net amount received and the value to be paid is recognized in the Interim Consolidated Statement of Income during the term of the loan, using the effective interest rate method.

Interest paid and accrued related to debts and obligations used in a financing operations appear under financial expense.

Loans and obligations accruing interest with a maturity within twelve month period are classified as current liabilities, unless the Company has the unconditional right to defer the payment of the obligation for at least a twelve month period after the financial statement closing date.

Trade accounts payable and other payables

Accounts payable and other accounts payable are initially recognized at their nominal value because they do not differ significantly from fair value. The Company has determined that no significant differences exist between the carrying value and amortized cost using the effective interest method.

Derivative Instruments

All derivative financial instruments are initially recognized as of the date of the agreement and subsequently revalued at their fair value as of the date of the financial statements. Gains and losses resulting from fair value measurement are recorded in the Interim Statement of Income as gains or losses due to fair value of financial instruments, unless the derivative instrument qualifies is designated, and is effective as a hedging instrument.

In order to classify a derivative as a hedging instrument for accounting purposes, the Company documents (i) as of the transaction date or at designation time, the relationship or correlation between the hedging instrument and the hedged item, as well as the risk management purposes and strategies, (ii) the assessment, both at designation date as well as on a continuing basis, whether the instrument used is effective to offset changes in fair value or in the cash flows of the hedged item. A hedge is considered effective when changes in the fair value or in the cash flows of the underlying directly attributable to the risk hedged are offset with the changes in fair value, or in the cash flows of the hedging instrument with effectiveness between 80% to 125%.

Derivative instruments classified as hedges are accounted for as cash flow hedges.

 

F - 19


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The total fair value of hedging derivatives are classified as assets or financial liabilities in Other non-current if the maturity of the hedged item is more than 12 months and as other assets or current liabilities if the remaining maturity of the hedged item is less than 12 months. The effect on results of these instruments can be viewed in Other gains (losses) of the Interim Consolidated Statements of Income. The effective portion of the change in the fair value of derivative instruments that are designated and qualified as cash flow hedges are initially recognized in Cash Flow Hedge Reserve in a separate component of Equity. The income or loss related to the ineffective portion is immediately recognized in the Interim Statement of Income. The amounts accumulated in Equity are reclassified in Income during the same period in which the corresponding hedged item is reflected in the Interim Statement of Income. When a cash flow hedge ceases to comply with the hedge accounting criteria, any accumulated income or loss existing in Equity remains in Equity and is recognized when the expected transaction is finally recognized in the Interim Statement of Income. When it is estimated that an expected transaction will not occur, the accumulated gain or loss recorded in Equity is immediately recognized in the Interim Statement of Income.

Deposits for returns of bottles and containers

Deposits for returns of bottles and containers corresponds to the liabilities registered by the guarantees of money received from customers for bottles and containers placed at their disposal and represents the value that will be returned to the customer when it returns the bottles to the Company in good condition along with the original document. This value is determined by the estimation of the bottles and containers in circulation that are expected to be returned to the Company in the course of time based on the historic experience, physical counts held by clients and independent studies over the quantities that are in the hands of end consumers, valued at the average weighted guarantees for each type of bottles and containers.

The Company does not intend to make significant repayment of these deposits within the next 12 months. However, from December 2012, such amounts are classified within current liabilities, under the line Other financial liabilities (See Note 2.28, letter a)), since the Company does not have the legal ability to defer this payment for a period exceeding 12 months. This liability is not discounted, since it is considered a payable on sight, with the original document and the return of the respective bottles and containers and it does not have adjustability or interest clauses of any kind in its origin.

2.7      Financial asset impairment

At each financial statement date the Company assesses if a financial asset or financial group of assets is impaired.

The Company assesses impairment of accounts receivable collectively by grouping the financial assets according to similar risk characteristics, which indicate the debtor’s capacity to comply with their obligations under the agreed upon conditions. When there is objective evidence that a loss due to impairment has been incurred in the accounts receivable, the loss amount is recognized in the Consolidated Statement of Income, as Administrative expenses.

In the event that during subsequent periods the impairment loss amount decreases and such decrease may be objectively related to an event occurring after impairment recognition, the impairment loss previously recognized is reversed.

Any subsequent impairment reversal is recognized in Income provided that the book value of the asset does not exceed its value as of the date the impairment was recognized.

2.8      Inventories

Inventories are stated at the lower of cost acquisition or production cost and net realizable value. The production cost of finished products and of products under processing includes raw material, direct labor, indirect manufacturing expenses based on a normal operational capacity and other costs incurred to place the products at the locations and in the conditions necessary for sale, net of discounts attributable to inventories.

The net realizable value is the estimated sale price in the normal course of business, less marketing and distribution expenses. When market conditions cause the production cost to be higher than its net realizable value, an allowance for assets deterioration is registered for the difference in value. This allowance for inventory deterioration also includes amounts related to obsolete items due to low turnover, technical obsolescence and products withdrawn from the market.

The inventories and cost of products sold, is determined using the Weighted Average Cost (WAC). The Company estimates that most of the inventories have a high turnover.

 

F - 20


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The materials and raw materials purchased from third parties are valued at their acquisition cost; once used, they are incorporated in finished products using the WAC methodology.

Costs associated with agricultural activities (winery) are deferred up to the harvest date, at which time they become part of inventory cost for subsequent processes.

2.9      Other non-financial assets

Other non-financial assets mainly include disbursements related to commercial advertising preparation that is in process but has not yet been shown, advances to property, plant and equipment to suppliers and current and non-current advertising agreements.

2.10      Property, plant and equipment

Property, plant and equipment are recorded at their historic cost, less accumulated depreciation and impairment losses. The cost includes both the disbursements directly attributable to the asset acquisition or construction, as well as the financing interest directly related to certain qualified assets, which are capitalized during the construction or acquisition period, as long as these assets qualify for these purposes considering the period necessary to complete and prepare the assets to be operative. Disbursements after the purchase or acquisition are only capitalized when it is likely that the future economic benefits associated to the investment flow towards the Company, and costs may be reasonably measured. Subsequent disbursements related to repairs and maintenance are recorded as expense when incurred.

Property, plant and equipment depreciation, including the assets under financial lease, is calculated on a straight line basis over the estimated useful life of the fixed assets, taking into account their estimated residual value. When an asset is formed by significant components with different useful lives, each part is separately depreciated. Property, plant and equipment useful lives and residual values estimates are reviewed and adjusted at each financial statement closing date, if necessary.

Property, plant and equipment estimated useful lives are as follows:

 

 

Type of Assets

 

    Number of years          

 Land

     Indefinite          

 Buildings and construction

     20 to 60          

 Machinery and equipment

     10 to 25          

 Furniture and accesories

     5 to 10          

 Other equipment (coolers and mayolicas)

     5 to 8          

 Bottles and containers

     3 to 12          
    

Gain and losses resulting from the sale of properties, plants and equipment are calculated comparing their book values against the related sales proceeds and are included in the Interim Consolidated Statement of Income.

When the book value of an item of Property, plant and equipment exceeds its recoverable amount, it is immediately reduced to its recoverable amount (See Note 2.16).

2.11    Leases

Lease agreements are classified as financial leases when the agreement transfers to the Company substantially all the risks and rewards inherent to the asset ownership, according to International Accounting Standard No. 17 “Leases”. For those agreements that qualify as financial leases, at the initial date an asset and a liability are recognized at a value equivalent to the lower of the fair value of the asset and the present value of future lease payments. Subsequently, lease payments are allocated between the financial expense and the obligation reduction, so that a constant interest rate on the obligation balance is obtained.

Lease agreements that do not qualify as financial leases are classified as operating leases. Lease payments of operating leases are charged to income on a straight line basis over the life of the lease.

 

F - 21


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

2.12    Investment property

Investment property consists of land held by the Company with the purpose of generating appreciation and are not used in the normal course of business, and are recorded at historic cost less impairment loss, if any. Investment property depreciation is calculated on a straight line basis over the estimated useful life of such property, taking into account the estimated residual value of such property.

2.13    Biological assets

Biological assets held by Viña San Pedro Tarapacá S.A. (VSPT or the Company) and its subsidiaries consist of vines under formation and under production. The harvested grapes are used for the later production of wines.

Vines under production are valued at the historic cost, less depreciation and any impairment loss. Agricultural production (grapes) resulting from the vines under production is valued at its cost value when harvested.

Depreciation of under production vines is recorded on a straight-line basis based on the 25-years estimated production useful life, which is periodically assessed. Vines under formation are not depreciated until they start production.

Costs incurred in acquiring and planting new vines are capitalized.

The Company uses the amortized historical cost to value its biological assets, on the basis that management considers that it represents a reasonable approximation of fair value.

2.14    Intangible assets other than goodwill

Commercial Trademarks

The Company’s commercial trademarks correspond to intangible assets with an indefinite useful life that are presented at their historic cost, less any impairment loss. The Company believes that through marketing investments trademarks maintain their value, consequently they are considered as having an indefinite useful life and they are not amortizable. Such assets are subject to impairment tests on a yearly basis, or when factors exist indicating a likely loss of value (Note 2.16).

Software Program

Software Program licenses acquired are capitalized at the value of the costs incurred for their acquisition and preparation for the use of the specific programs. Such costs are amortized over their estimated useful lives (4 to 7 years). The maintenance costs of the software programs are recognized as expense in the year during which they are incurred.

Research and development

Research and development expenses are recognized in the period incurred.

Water Rights

Water Rights acquired by the Company correspond to the existing exploitation rights of water from natural sources, and they are recorded at their attributed cost as of the transition date to IFRS. Given that such rights are perpetual they are not amortizable, nevertheless they are annually subject to impairment assessment, or when factors exist that indicate a likely loss of value (See Note 2.16).

 

F - 22


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

2.15    Goodwill

Goodwill represents the excess of cost of a business combination over the Company’s share in the fair value of identifiable assets, liabilities and contingent liabilities as of the acquisition date, and is accounted for at its cost value less accumulated impairment losses. Goodwill related to joint venture acquisitions is included in the investment accounting value.

For the purposes of impairment tests, goodwill is assigned Cash Generating Units (CGU) that are expected to benefit from the synergies of a business combination. Each unit or group of units (CGU - See Note 21) represents the lowest level inside the Company at which goodwill is monitored for internal administration purposes, which is not larger than a business segment. The cash generating units to which the goodwill is assigned are tested for impairment annually or with a higher frequency, when there are signs indicating that a cash generating unit could experience impairment or some of the significant market conditions have changed.

Goodwill in the acquisition of joint ventures is assessed for impairment as part of the investment, provided that there are signs indicating that the investment may be impaired.

An impairment loss is recognized for the amount that the book value of the cash generating unit exceeds its recoverable value, the recoverable value being the higher of the fair value of the cash generating unit, less costs to sell and its value in use.

An impairment loss is first assigned in goodwill to reduce its book value, and then to other assets in the cash generating unit. A recognized impairment loss is not reversed in the following years.

2.16    Impairment of non-financial assets other than goodwill

The Company annually assesses the existence of impairment indicators on non-financial assets. When indicators exist, the Company estimates the recoverable amount of the impaired asset. In case it is not possible to estimate the recoverable amount of the impaired asset at an individual level, the Company estimates the recoverable amount of the cash generating unit to which the asset belongs.

For indefinite useful life intangible assets, which are not amortized, are performed the necessary tests, to ensure that the carrying amount does not exceed recoverable value.

The recoverable amount is defined as the higher of the fair value, less cost to sell and the value in use. The value in use is determined by estimating future cash flows associated with the asset or with the cash generating unit, discounted from its current value by using interest rates before taxes, which reflect the time value of money and the specific risks of the asset. In the event the asset book value exceeds its recoverable amount, the Company records an impairment loss in the Statement of Income.

For other non-financial assets different than goodwill and intangibles with indefinite useful life, the Company annually assesses the existence of impairment indicators on non-financial assets whenever some event or change in business circumstances indicate that the book value of the asset may not be recoverable and impairment is recognised a loss when the book value is higher than its recoverable value.

The Company annually assesses if impairment indicators of non-financial assets for which impairment losses were recorded during prior years have disappeared or decreased. In the event of such situation, the recoverable amount of the specific asset is recalculated and its book value increased, if necessary. Such increase is recognized in the Statement of Income as reversal of impairment losses. The increase in the value of the previously impaired asset is recognized only when it is originated by changes in the assumptions used to calculate the recoverable amount. The asset amount increase resulting from the reversal of the impairment loss is limited to the amount that would have been recorded had impairment not occurred.

 

F - 23


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

2.17    Assets of a disposal group held for sale

Property, plant and equipment expected to be recovered primarily through sale rather than through continuing use, for which active sale negotiations have begun and it is estimated that they will be sold within twelve months following the closing date are classified as assets of a disposal group held for sale.

These assets are measured at the lower of their book value and the estimated fair value, less costs to sell. From the moment in which the assets are classified as assets of a disposal group held for sale they are no longer depreciated.

2.18    Income tax and deferred taxes

Income tax is composed by the legal obligations and the deferred taxes recognized according to International Accounting Standard N° 12 – Income Taxes. Income tax is recognized in the Interim Statement of Income, except when it is related to entries directly recorded in Equity, in which case the tax effect is also recognized in Equity.

Income Tax Obligation

Income tax obligations are recognized in the financial statements on the basis of the best estimates of the taxable profits as of the financial statement closing date, and the income tax rate valid as of that date in the countries where the Company operates, which are Chile and Argentina.

Deferred Tax

Deferred taxes are those the Company expects to pay or to recover in the future, due to temporary differences between the book value of assets and liabilities (carrying amount for financial reporting purposes) and the corresponding tax basis of such assets and liabilities used to determine the profits subject to taxes. Deferred tax assets and liabilities are generally recognized for all temporary differences, and they are calculated at the rates that will be valid on the date the liabilities are paid or the assets realized.

Deferred tax is recognized for temporary differences arising from investments in subsidiaries and associates, except in those cases where the Company is able to control the date on which temporary differences will be reversed, and it is likely that they will not be reverted in the foreseeable future. Deferred tax assets, including those originated by tax losses are recognized provided it is likely that in the future there are taxable profits against which deductible temporary differences may be charged.

Deferred tax assets and liabilities are offset when there is a legal right to offset tax assets against tax liabilities, and the deferred tax is related to the same taxable entity and the same taxing authority.

2.19    Employees benefits

Employees Vacation

The Company accrues the expense associated with staff vacation when the employee earns the benefit.

Employees Bonuses

The Company recognizes a liability and an expense for bonuses when it’s contractually obligated, it is estimated that, depending on the income requirement at a given date, bonuses will be paid out at the end of the year.

 

F - 24


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Severance Indemnity

The Company recognizes a liability for the payment of irrevocable severance indemnities, originated from the collective and individual agreements entered into with employees. Such obligation is determined based on the actuarial value of the accrued cost of the benefit, a method which considers several factors in the calculation, such as estimates of future continuance, mortality rates, future salary increases and discount rates. The determined value is shown at its present value by using the accrued benefits for years of service method. The discount rates are determined by reference to market interest rates curves. The current losses and gains are directly recorded in Income. Until December 31, 2012, the actuarial gains and losses originated by the valuation of the liabilities subject to such plans, was recorded directly in the Consolidated Statement of Income. Beginning January 1, 2013, due to amendment IAS 19, the actuarial gains and losses are recognised directly in Other Comprehensive Income, under Equity.

2.20    Provisions

Provisions are recognized when: (i) the Company has a current obligation, legal or implicit, as a result of past events, (ii) it is probable that monetary resources will be required to settle the obligation and (iii) the amounts can be reasonably established. The amounts recognized as provisions as of financial statements closing date, are Management´s best estimates, and consider the necessary disbursements to liquidate the obligation.

The concepts by which the Company establishes provisions against Income correspond to civil, labour and taxation proceedings that could affect the Company (See Note 29).

2.21    Revenue recognition

Revenues are recognized when it is likely that economic benefits flow to the Company and can be measured reliably. Income is measured at the fair value of the economic benefits received or to be received, and they are presented net of valued added taxes, specific taxes, returns, discounts and rebates.

Sales of goods are recognized after the Company has transferred to buyer all the risks and benefits inherent in the ownership of such goods, and it does not hold the right to dispose of them; in general, this means that sales are recorded at the transfer of risks and benefits to clients, pursuant to the terms agreed in the commercial agreements.

Sale of products in the domestic market

The Company obtains its revenues, both in Chile and Argentina, mainly from the sales of beers, soft drinks, mineral waters, purified water, juices, wines, cider and spirits, products that are distributed through retail establishments, wholesale distributors and supermarket chains. None of which act as commercial agents of the Company. Such revenues in the domestic markets, net of the value added tax, specific taxes, returns, discounts and rebates to clients, are recognized when products are delivered, together with the transfer of all risks and benefits related to them.

Exports

In general, the Company´s delivery conditions for sale are the basis for revenue recognition related to exports.

The structure of revenue recognition is based on the grouping of Incoterms, mainly in the following groups:

 

 

“FOB (Free on Board) shipping point”, by which buyer organizes and pays for transportation, consequently the sales occur and revenue is recognized upon the delivery of merchandise to the transporter hired by buyer.

 

 

“CIF (Cost, Insurance & Freight) and similar”, by which the Company organizes and pays for external transportation and some other expenses, although CCU ceases being responsible for the merchandise after delivering it to the maritime or air company in accordance with the relevant terms. The sales occur and revenue is recognized upon the delivery of the merchandise at the port of destination.

In the event of discrepancies between the commercial agreements and delivery conditions those established in the agreements shall prevail.

 

F - 25


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

2.22    Commercial agreements with distributors and supermarket chains

The Company enters into commercial agreements with its clients, distributors and supermarkets through which they establish: (i) volume discounts and other client variables, (ii) promotional discounts that correspond to an additional rebate on the price of the products sold by reason of commercial initiatives development (temporary promotions), (iii) services payment and rendering of counter-services (advertising and promotion agreements, use of preferential spaces and others) and (iv) shared advertising, which corresponds to the Company’s participation in advertising campaigns, promotion magazines and opening of new sales locations.

Volume discounts and promotional discounts are recognized as a reduction in the sales price of the products sold. Shared advertising contributions are recognized when the advertising activities agreed upon with the distributor have been carried out, and they are recorded as marketing expenses incurred, under Other expenses by function.

The commitments with distributors or importers in the exports area are recognized on the basis of existing trade agreements.

2.23    Cost of sales of products

The costs of sales include the production cost of the products sold and other costs incurred to place inventories in the locations and under the conditions necessary for the sale. Such costs mainly include raw material costs, packing costs, production staff labour costs, production-related assets depreciation, returnable bottles depreciation, license payments, operational costs and plant and equipment maintenance costs.

2.24    Other expenses by function

Other expenses by function include, mainly advertising and promotion expenses, depreciation of assets sold, selling expenses, marketing costs (sets, signs, neon signs at client’s facilities) and marketing and sales staff remuneration and compensations.

2.25    Distribution expenses

Distribution costs include all the necessary costs to deliver products to clients.

2.26    Administration expenses

Administration expenses include the support units staff remuneration and compensation, depreciation of offices, equipment, facilities and furniture used for these functions, non-current assets amortization and other general and administration expenses.

2.27    Environment liabilities

Environmental liabilities are recorded based on the current interpretation of environmental laws and regulations, or when an obligation is likely to occur and the amount of such liability can be calculated reliably.

Disbursements related to environmental protection are charged to the Interim Consolidated Statements of Income as incurred, except, investments in infrastructure designed to comply with environmental requirements, are recorded following the accounting policies for property, plant and equipment.

 

F - 26


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

2.28    Adjustments to prior year financial statements

The Interim Consolidated Financial Statements presented for comparative purposes contain adjustments with respect to those previously reported. Reclassifications listed below have not had significant effects in relation to relevant financial indicators required of the Company. The summary of these reclassifications are as follows:

a)     Deposits for return of bottles and containers

 

INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION        Previously     
    reported to      
    06.30.2012      
   Reclassifications          Reported to      
    06.30.2012       
  

 

    ThCh$     

 

   ThCh$          ThCh$      
 Current liabilities               

Other financial liabilities

   98,847,997     10,201,996     109,049,993 
 Non-current liabilities         

Other long-term provisions

   12,218,444     (10,201,996)     2,016,448 
        

The amount of Deposits for return of bottles of ThCh$ 10,201,996 that until June 30, 2012, was presented as Other non-current provisions, now is presented as Other current financial liabilities. The Company does not intend to make significant repayment of these deposits within the next 12 months. However, from June 2012, such amounts are classified within current liabilities, under the line Other financial liabilities.

This adjustment did not affect Total Liabilities and Equity at June 30, 2012, and management does not consider such adjustment to be material to the interim consolidated financial statements taken as whole.

 

F - 27


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

b)     Early implementation IFRS 11, as explained in Note 4, letter a).

The application of this standard has no impact on net income or equity, but if affects the opening of balances assets and liabilities, and the classification of Income and Expenses. Below are the reclassifications affecting the Interim Consolidated Statement of Financial Position, Interim Consolidated Statement of Income and Interim Consolidated Statement of Cash Flows:

Interim Consolidated Statement of Financial Position

 

     ASSETS       Previously     
   reported to     
   06.30.2012     
   Reclassifications         Reported to     
   06.30.2012      
   
    

 

   ThCh$     

 

  

 

ThCh$

 

  

 

   ThCh$     

 

   
   

Current assets

                  
   

Cash and cash equivalent

   138,034,791     1,015     138,035,806   
   

Other financial assets

   1,942,931        1,942,931   
   

Other non-financial assets

   9,484,703     (1,096,305)     8,388,398   
   

Accounts receivable-trade and other receivables

   137,712,907     7,898     137,720,805   
   

Accounts receivable from related companies

   7,925,472     (126,705)     7,798,767   
   

Inventories

   140,146,735        140,146,735   
   

Taxes receivables

   17,145,537     316     17,145,853   
   

 

Total current assets different from assets of disposal group held for sale

 

  

 

452,393,076 

 

  

 

(1,213,781) 

 

  

 

451,179,295 

 

 
   

Assets of disposal group held for sale

   468,366        468,366   
   

Total assets of disposal group held for sale

   468,366        468,366     
   

Total current assets

   452,861,442     (1,213,781)     451,647,661   
      

 

  

 

  

 

 

 

      

 

  

 

  

 

 

 

   

Non-current assets

            
   

Other financial assets

   190,517        190,517   
   

Other non-financial assets

   3,382,427        3,382,427   
   

Accounts receivable from related companies

   407,175        407,175   
   

Investment accounted by equity method

   39,819,373     (22,434,702)     17,384,671   
   

Intangible assets other than goodwill

   40,076,525     19,232,197     59,308,722   
   

Goodwill

   67,844,986     3,544,158     71,389,144   
   

Property, plant and equipment (net)

   588,385,077        588,385,077   
   

Biological assets

   18,010,335        18,010,335   
   

Investment property

   7,398,571        7,398,571   
   

Deferred tax assets

   23,173,603     282,483     23,456,086   
   

Total non-current assets

   788,688,589     624,136     789,312,725     
   

Total Assets

   1,241,550,031    (589,645)    1,240,960,386     
     LIABILITIES      Previously    
  reported to    
  06.30.2012    
   Reclassifications        Reported to    
  06.30.2012    
   
    

 

ThCh$

 

  

 

ThCh$

 

  

 

  ThCh$    

 

   
   

Current liabilities

                  
   

Other financial liabilities

   98,847,997        98,847,997   
   

Accounts payable-trade and other payables

   120,259,333     215,986     120,475,319   
   

Accounts payable to related companies

   6,362,261     (853,504)     5,508,757   
   

Other short-term provisions

   500,268        500,268   
   

Tax liabilities

   9,299,420     47,873     9,347,293   
   

Employee benefits provisions

   9,822,015        9,822,015   
   

Other non-financial liabilities

   28,863,507        28,863,507   
   

Total current liabilities

   273,954,801     (589,645)     273,365,156     
   

Non-current liabilities

            
   

Other financial liabilities

   171,688,907        171,688,907   
   

Accounts payable to related companies

   2,508,220        2,508,220   
   

Other long-term provisions

   12,218,444        12,218,444   
   

Deferred tax liabilities

   64,335,901        64,335,901   
   

Employee benefits provisions

   15,862,598        15,862,598   
   

Total non-current liabilities

   266,614,070        266,614,070   
      

 

  

 

  

 

 

 

   

Total liabilities

   540,568,871     (589,645)     539,979,226     
   

EQUITY

            
   

Equity attributable to equity holders of the parent

                  
   

Paid-in capital

   231,019,592        231,019,592   
   

Other reserves

   (43,376,404)        (43,376,404)   
   

Retained earnings

   398,897,849        398,897,849   
   

Subtotal equity attributable to equity holders of the parent

   586,541,037        586,541,037   
   

Non-controlling interests

   114,440,123        114,440,123   
   

Total shareholders’ equity

   700,981,160        700,981,160     
   

Total liabilities and shareholders’ equity

   1,241,550,031     (589,645)     1,240,960,386   

 

F - 28


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Interim Consolidated Statement of Income

 

INTERIM CONSOLIDATED STATEMENT OF
INCOME
    Previously   
  reported to   
  06.30.2012   
  Reclassifications      Presentation to   
  06.30.2012   
         Previously   
  reported to   
  06.30.2012   
  Reclassifications      Presentation to   
  06.30.2012   
    ThCh$      ThCh$     ThCh$             ThCh$      ThCh$      ThCh$   

Net sales

  499,501,928    (3,381)    499,498,547       218,020,063    (1,138)    218,018,925 

Cost of sales

  (236,972,846)    1,302,914    (235,669,932)       (110,699,360)    670,723    (110,028,637) 

Gross margin

  262,529,082    1,299,533    263,828,615       107,320,703    669,585    107,990,288 

Other income by function

  2,256,166      2,256,166       1,627,839      1,627,839 

Distribution costs

  (85,223,276)      (85,223,276)       (38,584,278)      (38,584,278) 

Administrative expenses

  (39,973,684)    (29,328)    (40,003,012)       (19,579,599)    (17,096)    (19,596,695) 

Other expenses by function

  (63,621,208)    2,398    (63,618,810)       (31,263,622)    2,399    (31,261,223) 

Other gains (losses)

  (1,968,281)      (1,968,281)       289,393    12,235    301,628 

Gains (losses) from operational activities

  73,998,799    1,272,603    75,271,402       19,810,436    667,123    20,477,559 

Financial income

  4,238,224    2,879    4,241,103       1,907,931    335    1,908,266 

Financial costs

  (7,279,712)      (7,279,712)       (3,474,889)      (3,474,889) 

Equity and income of joint ventures

  975,727    (1,096,305)    (120,578)       465,934    (573,806)    (107,872) 

Foreign currency exchange differences

  (613,327)      (613,327)       (600,753)      (600,753) 

Result as per adjustment units

  (2,627,281)    325    (2,626,956)       (735,320)    184    (735,136) 

Income before taxes

  68,692,430    179,502    68,871,932       17,373,339    93,836    17,467,175 

Income taxes

  (13,646,534)    (179,502)    (13,826,036)       (4,410,433)    (93,836)    (4,504,269) 

Income from continuing operations

  55,045,896      55,045,896       12,962,906      12,962,906 

 

F - 29


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Interim Consolidated Statement of Cash Flows

 

INTERIM CONSOLIDATED STATEMENT OF CASH FLOW      Previously    
  reported to    
  06.30.2012    
   Reclassifications        Presentation to    
06.30.2012    
     ThCh$        ThCh$        ThCh$    

Net cash flows from (used in) operational activities

              

Collection classes:

        

Proceeds from goods sold and services rendered

   718,372,714        718,372,714 

Other proceeds from operating activities

   14,118,514        14,118,514 

Types of payments:

        

Payments of operating activities

   (496,992,696)     (8,641,716)     (505,634,412) 

Payments of salaries

   (59,179,068)        (59,179,068) 

Other payments for operating activities

   (94,552,419)     12,562,122     (81,990,297) 

Dividends received

   1,470,858     (1,467,564)     3,294 

Interest paid

   (4,770,529)     (2,621,864)     (7,392,393) 

Interest received

   4,030,472     3,036     4,033,508 

Income tax reimbursed (paid)

   (17,577,994)     (234,379)     (17,812,373) 

Other cash movements

   (4,559,807)        (4,559,807) 

Net cash flows from (used in) operational activities

   60,360,045     (400,365)     59,959,680 
  

 

  

 

  

 

Cash flows from (used in) investing activities

        

Proceed from sale of property, plant and equipment

   1,246,860        1,246,860 

Acquisition of property, plant and equipment

   (55,178,589)        (55,178,589) 

Net cash flows from (used in) investing activities

   (53,931,729)        (53,931,729) 
  

 

  

 

  

 

Cash flows from (used in) financing activities

        

Proceeds from short-term loans

   23,160,118        23,160,118 

Total amount from loans

   23,160,118        23,160,118 

Payments of finance lease liabilities

   (786,269)        (786,269) 

Dividends paid

   (65,653,925)        (65,653,925) 

Other cash movements

   (2,620,395)        (2,620,395) 

 

Net cash flows from (used in) financing activities

 

  

 

(45,900,471) 

 

  

 

 

  

 

(45,900,471) 

 

  

 

  

 

  

 

  

 

  

 

  

 

 

Net increase (Decrease) in cash and cash equivalents, before the effect of changes in exchange rate

 

  

 

(39,472,155) 

 

  

 

(400,365) 

 

  

 

(39,872,520) 

 

 

Effects of changes in exchange rates on cash and cash equivalents

 

  

 

(157,432) 

 

  

 

 

  

 

(157,432) 

 

Cash and cash equivalents, initial balance

   177,664,378     401,380     178,065,758 

Cash and cash equivalents, final balance

   138,034,791     1,015     138,035,806 

 

F - 30


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 3 Estimates and application of professional judgment

Financial statement preparation requires estimates and assumptions from Management affecting the amounts included in the interim consolidated financial statements and their related notes. The estimates made and the assumptions used by the Company are based on the historical experience, changes in the industry and the information supplied by external qualified sources. Nevertheless, final results could differ from the estimates under certain conditions.

Significant estimates and accounting policies are defined as those that are important to correctly reflect the Company’s financial position and income, and/or those that require a high level of judgment by Management.

The primary estimates and professional judgments relate to the following concepts:

 

 

The valuation of goodwill acquired to determine the existence of losses due to potential impairment (Note 2.15 and Note 21).

 
 

The valuation of commercial trademarks to determine the existence of potential losses due to potential impairment (Note 2.14 and Note 20).

 
 

The assumptions used in the current calculation of liabilities and obligations to employees (Note 2.19 and Note 31).

 
 

Useful life of property, plant and equipment (Note 2.10 and Note 22), biological assets (Note 2.13 and Note 25) and intangibles (Note 2.14 and Note 20).

 
 

The assumptions used for the calculation of fair value financial instruments (Note 2.6 and Note 6).

 
 

The occurrence likelihood and the estimates amount in an uncertain or contingent manner (Note 2.20, Note 29).

 

Such estimates are based on the best available information of the events analysed to date in these interim consolidated financial statements. However, it is possible that events that may occur in the future that result in adjustments to such estimates, which would be recorded prospectively.

Note 4 Accounting changes

 

a)

At the end of the year 2012, the Company has adopted the early application of International Financial Reporting Standards (IFRS) N° 11 Joint Arrangements. This change in accounting policy implies that the investments held in the joint arrangements Promarca S.A. and Compañía Pisquera Bauzá S.A., with a participation of 50% and 49%, respectively, changed from equity method accounting to accounting for assets, liabilities, revenues and expenses in respect of the Company´s interest in these joint operations. The effects of this accounting change are explained in Note 2.28. For comparison purposes this accounting method was applied retroactively to the six months ended June 30, 2012, without effect on the Company’s Net Income, since it is a redistribution of Net Income recognized by the method of participation in each line of the Interim Consolidated Statement of Income. Due to earlier application of IFRS N°11, the Company applied the IFRS N° 10 Consolidated Financial Statements, IFRS N°12 Disclosure of Interests in Other Entities, IAS 27 Separate Financial Statements (as amended in 2011) and IAS 28 Investments in Associates and Joint Ventures (as amended in 2011) at the same time, which have no impact on these Interim Consolidated Financial Statements.

 

b)

During the six months ended as of June 30, 2013, there have been no other changes in the use of accounting principles or relevant changes in any accounting estimates with regard to previous years that have affected these interim consolidated financial statements.

 

F - 31


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 5 Risk Administration

Risk administration

In those companies without a significant non-controlling interest, the Company’s Administration and Finance Officer provides a centralized service for the group’s companies to obtain financing and administration of exchange rate, interest rate, liquidity, inflation, raw material and loan risks. Such activity operates according to a policies and procedures framework, which is regularly reviewed to comply with the purpose of administrating the risk originated by the business needs.

In those companies with a significant non-controlling interest (VSPT, CPCh, Aguas CCU-Nestlé and Cervecera Kunstmann) each Administration and Finance Officer exercises such responsibility. When necessary, the Board of Directors has the final responsibility for establishing and reviewing the risk administration structure, as well as for the review of significant changes made to the risk administration policies.

According to the financial risk policies, the Company uses derivative instruments only for the purpose of covering exposures to the interest rate and exchange rate risks originated by the Company’s operations and its financing sources. The Company does not acquire derivative facilities with speculative or investment purposes nevertheless, some derivatives are not treated as hedges for accounting purposes because they do not qualify as such. Transactions with derivative instruments are exclusively carried out by staff under the Finance Management and Internal Audit Management regularly reviews the control environment of this function. The relationship with Credit Rating Agencies and the monitoring of financial restrictions (covenants) are also administered by Finance Management.

The Company’s main risk exposure is related to the exchange rates, interest rates, inflation and raw material prices (commodities), taxes, client’s accounts receivable and liquidity. For the purpose of managing the risk originated by such exposures, several financial instruments are used.

For each of the following, where applicable, sensitivity analysis developed are for illustrative purposes, since in practice the sensitized variables rarely change without affecting each other and without affecting other factors that were considered as constants.

Exchange rate risk

The Company is exposed to exchange rate risks originated by: a) its net exposure to foreign currency assets and liabilities, b) exports sales, c) the purchase of raw material, products and capital investments effected in foreign currencies, or indexed in such currencies, and d) the net investment of subsidiaries in Argentina. The Company’s greatest exchange rate exposure is the variation of the Chilean peso as compared to the US Dollar, Euro, Sterling Pound, Argentine Peso and Uruguayan Peso.

As of June 30, 2013, the Company maintained foreign currency obligations amounting to ThCh$ 38,856.121 (ThCh$ 37,348,464 in December 2012), mostly denominated in US Dollars. Foreign currency obligations accruing variable interest (ThCh$ 18,646,179 in June 2013 and ThCh$ 15,321,186 in December 2012) represent 7% (6% in 2012) of the total of Other financial liabilities. The remaining 93% (94% in 2012) is denominated in inflation-indexed Chilean pesos (see inflation risk section). In addition, the Company maintains foreign currency assets for ThCh$ 40,158,563 (ThCh$ 35,305,805 in December 2012) that mainly correspond to exports accounts receivable.

Regarding the Argentine subsidiaries operations, the net exposure liability in US Dollars and other currencies amounts to ThCh$ 708,064 (ThCh$ 4,793,940 in December 2012).

Regarding the Uruguayan subsidiaries operations, the net exposure liability in US Dollars and other currencies amounts to ThCh$ 2,756,153.

To protect the value of the net foreign currency assets and liabilities position of its Chilean operations, the Company enters into derivative agreements (currency forwards) to ease any variation in the Chilean peso as compared to other currencies.

As of June 30, 2013, the Company’s mitigate net asset exposure in foreign currencies in Chile, after the use of derivative instruments, is an asset amounting to ThCh$ 436,357 (ThCh$ 2,932,576 in December 2012).

 

F - 32


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Of the Company’s total sales, both in Chile, Argentina and Uruguay, 8% (9% in June 2012) corresponds to export sales made in foreign currencies, mainly US Dollars, Euro and Sterling Pound and of the total costs 56% (55% in June 2012) corresponds to raw materials and products purchased in foreign currencies, or indexed to such currencies. The Company does not hedge the eventual variations in the expected cash flows from such transactions.

The Company is also exposed to movements in exchange rates relating to the conversion from Argentine pesos and Uruguayan pesos to Chilean Pesos with respect to assets, liabilities, income and expenses of its subsidiaries in Argentina and Uruguay. The Company does not cover the risks associated with the conversion of its subsidiaries, which effects are recorded in Equity.

As of June 30, 2013, the net investment in Argentine subsidiaries amounted to ThCh$ 90,275,696 (ThCh$ 92,745,976 in December 2012) and Uruguay amounted to ThCh$ 2,990,946.

Exchange rate sensitivity analysis

The exchange rate differences effect recognized in the Interim Consolidated Statement of Income for the period ended as of June 30, 2013, related to the foreign currency denominated assets and liabilities, was a loss of ThCh$ 648,422 (ThCh$ 613,327 in June 2012). Considering the exposure as of June 30, 2013, and assuming a 10% increase (or decrease) in the exchange rate, and maintaining constant all other variables, such as interest rates, it is estimated that the effect over the Company’s income would be income (loss) after taxes of ThCh$ 34,909 (income (loss) of ThCh$ 39,601 in June 2012).

Considering that approximately 8% of the Company’ sales relates to export sales carried out in Chile, in currencies different from the Chilean Peso, and that in Chile approximately 52% (52% in June 2012) of the costs are indexed to the US Dollar, and assuming that the Chilean Peso will be appreciated or (depreciated) by 10% as compared to the set of foreign currencies, when maintaining constant the rest of the variables the hypothetical effect on the Company’s income would be income (loss) after taxes of ThCh$ 4,398,694 (income (loss) from ThCh$ 3,833,889 in June 2012).

The Company can also be affected by the variation of the exchange rate of Argentina and Uruguay, since the result is converted to Chilean Pesos at the average rate of each month. The result of the operations in Argentina during the period 2013 were ThCh$ 5,484,914 (ThCh$ 8,612,377 in June 2012) and a loss of ThCh$ 533,756 respectively. Therefore, a depreciation (or appreciation) of 10% in the exchange rate of the Argentine and Uruguayan Peso, would be a loss (income) before tax of ThCh$ 548,491 (ThCh$ 861,238 in June 2012) and ThCh$ 53,376, respectively.

The net investment maintained in subsidiaries that operate in Argentina amounts to ThCh$ 90,275,696 as of June 30, 2013 (ThCh$ 92,745,976 in December 2012). Assuming a 10% increase or decrease in the Argentine peso exchange rate as compared to the Chilean Peso, and maintaining constant all the rest of the variables, the increase (decrease) would hypothetically result in income (loss) of ThCh$ 9,027,570 (ThCh$ 9,274,598 in December 2012) recorded as a credit (charge) against Equity.

The net investment maintained in subsidiaries that operate in Uruguay amounts to ThCh$ 2,990,946 as of June 30, 2013. Assuming a 10% increase or decrease in the Uruguayan peso exchange rate as compared to the Chilean Peso, and maintaining constant all the rest of the variables, the increase (decrease) would hypothetically result in income (loss) of ThCh$ 299,095 recorded as a credit (charge) against Equity.

The company does not cover the risks associated with the currency conversion of the financial statements of its subsidiaries that have other functional currency, whose effects are reported in Equity.

Interest rates risk

The interest rate risk mainly originated from the Company’s financing sources. The main exposure is related to LIBOR variable interest rate indexed obligations.

As of June 30, 2013, the Company had a total ThCh$ 11,448,744 in debt indexed to LIBOR (ThCh$ 14,156,408 as of December 31, 2012). Consequently, as of June 30, 2013, the company’s financing structure is made up (without considering the effects of cross currency swaps effect) of approximately 4% (6% in December 2012) in debt with variable interest rates, and 96% (94% in December 2012) in debt with fixed interest rates.

To administer the interest rate risk, the Company has a policy that intends to reduce the volatility of its financial expense, and to maintain an ideal percentage of its debt in fixed rate instruments. The financial position is mainly set by the use of short-term and long-term debt, as well as derivative instruments such as cross currency interest rate swaps.

 

F - 33


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

As of June 30, 2013, after considering the effect of interest rates and currency swaps, approximately 100% (99% in December 2012) of the Company’s long-term debt has fixed interest rates.

The terms and conditions of the Company’s obligations as of June 30, 2013, including exchange rates, interest rates, maturities and effective interest rates, are detailed in Note 27.

Interest rates sensitivity analysis

The total financial expense recognized in the Interim Consolidated Statement of Income for the period ended as of June 30, 2013, related to short-term and long-term debts amounted to ThCh$ 9,775,071 (ThCh$ 7,279,712 in June 2012). As of June 30, 2013 we were 100% covered against interest rate fluctuations. As of June 30, 2012, whereas only 1% of total debt (net of derivatives) is subject to variable interest rate, and if assuming an increase or decrease in interest rates in Chilean Pesos and U.S. Dollars of approximately 100 basis points, and keeping all other variables constant, such as the exchange rate, the increase (decrease) would hypothetically result in a loss (gain) of ThCh$ 110,773 in the Interim Consolidated Statement of Income.

Inflation risk

The Company maintains a series of Unidad de Fomento* (UF) indexed agreements with third parties, as well as UF indexed financial debt, which means that the Company is exposed to the UF fluctuations, generating increases in the value of the agreements and inflation adjustable liabilities, in the event it experiences growth. This risk is mitigated by the Company’s policy of keeping the unitary net sales in UF constant, as long as the market conditions allows it.

* The Unidad de Fomento (UF) is a Chilean inflation-indexed, peso-denominated monetary unit. The UF rate is set daily based on changes in the previous month´s inflation rate.

Inflation sensitivity analysis

The income for total adjustment unit recognized in the Interim Consolidated Statement of Comprehensive Income for the period ended as of June 30, 2013, related to UF indexed short-term and long-term debt, and resulted in a loss of ThCh$ 121,893 (ThCh$ 2,626,956 in June 2012). Assuming a reasonably possible increase (decrease) of the Unidad de Fomento by approximately 3% and maintaining constant all the rest of the variables, such as interest rates, the aforementioned increase (decrease) would hypothetically result in a loss (income) of ThCh$ 2,960,973 (ThCh$ 6,121,613 in June 2012) in the Interim Consolidated Statement of Income.

Raw material price risk

The main exposure to the raw material price variation is related to barley and malt used in the production of beer, concentrates, sugar and plastic containers used in the production of soft drinks and bulk wine and grapes for the manufacturing of wine and spirits.

Barley, malt and cans

In Chile, the Company obtains its barley and malt supply both from local producers and the international market. Long-term supply agreements are entered into with local producers where the barley price is set annually according to market prices, which are used to determine the malt price according to the agreements. The purchases commitments made expose the Company to a raw material price fluctuation risk. During 2013, the Company will purchase 53,457 tons (48,396 tons in December 2012) of barley and 31,549 tons (32,300 tons in December 2012) of malt. CCU Argentina acquires mainly malt from local producers. Such raw materials represent approximately 31% (31% in December 2012) of the direct cost of beer.

Of the cost of beer in Chile, the cost of cans represents 40% of the direct cost of raw materials (41% in December 2012). Meanwhile in Argentina the cans represents 23% of the direct cost of raw materials (24% in December 2012).

 

F - 34


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Concentrates, Sugar and plastic containers

The main raw materials used in the production of non-alcoholic beverages are concentrates, which are mainly acquired from licensees, sugar and plastic resin for the manufacturing of plastic bottles and containers. The Company is exposed to price fluctuation risks of these raw materials, which jointly represent 54% (56% in December 2012) of the direct cost of non-alcoholic beverages.

Grapes and wine

The main raw material used by the subsidiary VSPT for wine production are harvested grapes from own production and grapes and wines acquired from third parties through long term and spot contracts. Approximately 31% (28% in December 2012) of the export wine supply comes from its own vineyards. Whereas the previous percentage of own production and that this goes to the production for export market and fine wines for domestic market, the own production supplies 51% (45% as of June 30, 2012) of exports, including the fine wines of the domestic market.

The remaining 69% (72% in December 2012) the supply is purchased from third parties through long-term and spot contracts. During 2013, the subsidiary VSPT acquired 54% (59% in December 2012) of the necessary grapes and wine from third parties through spot contracts. In addition, it also performs long-term transactions that represent 15% of total supply.

As of June 30, 2013, we must consider that wine represents 58% (58% as of June 30, 2012) of the total direct cost of VSPT.

Raw material price sensitivity Analysis

The total direct cost in the Interim Consolidated Statement of Income for the six months ended as of June 30, 2013, amounts to ThCh$ 176,913,508 (ThCh$ 169,766,695 in June 2012). Assuming a reasonably possible increase (decrease) in the direct cost of each operating segment of 8% and maintaining constant all the rest of the variables, such as exchange rates, the aforesaid increase (decrease) would hypothetically result into a loss (income) of ThCh$ 3,623,695 (ThCh$ 3,559,749 in June 2012) for Beer Chile, ThCh$ 2,079,141 (ThCh$ 2,003,376 in June 2012) for Beer Argentina, ThCh$ 4,346,755 (ThCh$ 4,182,303 in June 2012) for non-alcoholic beverages, ThCh$ 3,078,736 (ThCh$ 3,232,926 in June) for Wines and ThCh$ 1,227,381 (ThCh$ 1,132,963 in June 2012) for Spirits.

Credit risk

The credit risk to which the Company is exposed originates from: a) the commercial accounts receivable maintained with retail clients, wholesale distributors and supermarket chains of domestic markets; b) accounts receivable from exports; and c) financial facilities maintained with Banks and financial institutions, such as demand deposits, mutual funds investments, facilities acquired under resale commitments and derivatives.

Domestic market

The credit risk related to commercial collectible accounts of domestic markets is administered by the Loan and Collection Administration Officer, and it is monitored by the Loan Committee of each business unit. The Company has a wide client base that is subject to the policies, procedures and controls established by the Company. The loan limits are established for all clients on the basis of an internal qualification and payment performance. Outstanding commercial accounts receivable are regularly monitored. In addition, the Company acquires loan insurances covering 90% of the individually significant accounts receivable balances, a coverage that as of June 30, 2013, amounts to 87% (85% as of December 31, 2012) of the total accounts receivable.

Overdue but not impaired commercial accounts receivable corresponds to clients that show delays of less than 24.6 days (21.5 days in December 2012).

As of June 30, 2013, the Company had approximately 582 clients (803 clients as of December 31, 2012) indebted in over Ch$ 10 million each that together represent approximately 84% (85% as of December 31, 2012) of the total commercial accounts receivable. There were 138 clients (182 clients as of December 31, 2012) with balances over Ch$ 50 million each, representing approximately 74% (75% in December 2012) of the total accounts receivable. The 93% (93% in December 2012) of such accounts receivable are covered by the loan insurance.

The Company believes that no additional credit risk provisions are needed to the individual and collective provisions determined at June 30, 2013, as a large percentage of these are covered by insurance.

 

F - 35


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Exports market

The loan risk related to accounts receivable for exports is administered by VSPT Head of Loan and Collection, and it is monitored by VSPT Administration and Finance Officer. The Company has a large client base, in over eighty countries, which are subject to the policies, procedures and controls established by the Company. In addition, the Company acquires loan insurance covering 84% (81% in December 2012) of the total accounts receivable. Pending payment of commercial accounts receivable is regularly monitored. Apart from the loan insurance, having diversified sales in different countries decreases the loan risk.

As of June 30, 2013, there were 83 clients (75 clients in December 2012) indebted for over ThCh$ 65,000 each, which represent 87% (87% in December 2012) of the total accounts receivable of the export market.

Overdue but not impaired commercial accounts receivable corresponds to clients that show delays of less than 57 days (42 days in December 2012).

The Company estimates that no loan risk provisions are necessary in addition to the individual and collective provisions determined as of June 30, 2013. See analysis of accounts receivables maturities and losses due to impairment of accounts receivable (Note 15).

The Company has policies limiting the counterparty loan risk exposure with respect to financial institutions, and such exposures are frequently monitored. Consequently, the Company does not have significant risk concentration with any specific financial institutions as of June 30, 2013.

Tax risk

Our businesses are taxed with different duties, particularly with excise taxes on the consumption of alcoholic and non-alcoholic beverages.

The Argentine excise tax is 8.7% for beer, and the Chilean excise tax is 15% for beer and wine, 27% for spirits, and 13% for carbonated soft drinks beverages and nectars and juices. An increase in the rate of these or any other tax could negatively affect our sales and profitability

Liquidity risk

The Company administers liquidity risk at a consolidated level. The cash flows originated from operational activities being the main liquidity source. Additionally, the Company has the ability to issue debt and equity instruments in the capital market according to our needs.

To manage short-term liquidity, the Company considers projected cash flows for a twelve months moving period and maintains cash and cash equivalents available to meet its obligations.

Based on the current operational performance and its liquidity position, the Company estimates that cash flows originated by operating activities and the cash available shall be sufficient to finance working capital, capital investments, interest payments, dividend payments and debt payment requirements for the next 12-month period and the foreseeable future.

 

F - 36


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

A summary of the Company’s financial liabilities with their maturities as of June 30, 2013 and December 31, 2012, based on the non-discounted contractual cash flows appears below:

 

          

 

Contractual flows maturities

 

As of June 30, 2013      Book value       

 

    Less than 1    
year

 

  

 

 Between 1    
 and 5 years    

 

  

 

More than 5  
years  

 

  

 

Total  

 

     

 

  ThCh$    

  

 

ThCh$

  

 

 ThCh$    

  

 

ThCh$  

  

 

ThCh$  

Other financial liabilities no derivative

              

Bank borrowings

   95,543,145     45,449,397     51,637,892     3,917,747     101,005,036 

Bonds payable

   151,451,779     77,067,859     24,645,556     82,664,461     184,377,876 

Financial leases obligations

   16,294,429     1,439,372     5,061,668     28,503,655     35,004,695 

Deposits for return of bottles and containers

   10,472,614     10,472,614           10,472,614 

Sub-Total

   273,761,967     134,429,242     81,345,116     115,085,863     330,860,221 

Derivative financial liabilities

              

Liability coverage

   579,175     508,879     73,223        582,102 

Derivative hedge liabilities

   505,224     505,224           505,224 

Sub-Total

   1,084,399     1,014,103     73,223        1,087,326 

Total

       274,846,366         135,443,345         81,418,339         115,085,863         331,947,547 
              
          

 

Contractual flows maturities

 

As of December 31, 2012      Book value       

 

    Less than 1    
year

 

  

 

 Between 1    
 and 5 years    

 

  

 

More than 5  
years  

 

  

 

Total  

 

        ThCh$            ThCh$         ThCh$        ThCh$      ThCh$  

Other financial liabilities no derivative

              

Bank borrowings

   81,963,852     38,327,451     47,614,737     1,772,491     87,714,679 

Bonds payable

   152,835,990     8,533,797     94,640,190     87,626,906     190,800,893 

Financial leases obligations

   16,479,152     1,418,678     5,883,498     27,861,359     35,163,535 

Deposits for return of bottles and containers

   11,861,158     11,861,158           11,861,158 

Sub-Total

   263,140,152     60,141,084     148,138,425     117,260,756     325,540,265 

Derivative financial liabilities

              

Liability coverage

   361,838     204,017     164,017        368,034 

Derivative hedge liabilities

   495,012     495,012           495,012 

Sub-Total

   856,850     699,029     164,017        863,046 

Total

   263,997,002     60,840,113     148,302,442     117,260,756     326,403,311 

 

F - 37


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 6 Financial Instruments

Financial instruments categories

The following are the book values of each financial instrument category at the closing of each period:

 

    

 

As of June 30, 2013

 

  

 

As of December 31, 2012

 

    

 

    Current    

 

  

 

  Non current    

 

  

 

  Current    

 

  

 

  Non current    

 

    

 

    ThCh$    

 

  

 

  ThCh$  

 

  

 

  ThCh$    

 

  

 

  ThCh$    

 

Cash and cash equivalents

   65,826,508        102,337,275    

Other financial assets

   3,347,760     167,435     1,380,474     65,541 

Accounts receivable – trade and other receivables (net)

   152,228,981        204,570,870    

Accounts receivable from related companies

   8,210,659     382,919     9,611,990     414,115 

Total financial assets

   229,613,908     550,354     317,900,609     479,656 

Bank borrowings

   44,512,490     51,030,655     37,526,738     44,437,114 

Bonds payable

   72,874,301     78,577,478     4,414,725     148,421,265 

Financial leases obligations

   346,613     15,947,816     371,748     16,107,404 

Deposits for return of bottles and containers

   10,472,614        11,861,158    

Derivatives

   505,224        495,012    

Derivative hedge liabilities

   508,204     70,971     204,886     156,952 

Total Other non-financial liabilities (*)

   129,219,446     145,626,920     54,874,267     209,122,735 

Account payable - trade and other payables

   119,850,019     809,368     165,392,448     724,930 

Accounts payable to related companies

   10,560,756     6,262     8,013,545     2,391,810 

Total financial liabilities

   259,630,221     146,442,550     228,280,260     212,239,475 
             

 

F - 38


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Financial instruments fair value

The following tables show the fair values, based on the financial instrument categories, as compared to the book value included in the Interim Consolidated Statements of Financial Position:

a)     Composition of financial assets and liabilities:

 

    

 

As of June 30, 2013

 

  

 

As of December 31, 2012

 

    

 

 Book Value   

 

  

 

    Fair Value    

 

  

 

    Book Value    

 

  

 

    Fair Value    

 

    

 

 ThCh$   

 

  

 

    ThCh$    

 

  

 

    ThCh$    

 

  

 

    ThCh$    

 

Cash and cash equivalents

   65,826,508     65,826,508     102,337,275     102,337,275 

Other financial assets

   3,515,195     3,515,195     1,446,015     1,446,015 

Accounts receivable – trade and other receivables (net)

   152,228,981     152,228,981     204,570,870     204,570,870 

Accounts receivable from related companies

   8,593,578     8,593,578     10,026,105     10,026,105 

Total financial assets

   230,164,262     230,164,262     318,380,265     318,380,265 

Bank borrowings

   95,543,145     95,609,738     81,963,852     80,144,744 

Bonds payable

   151,451,779     154,503,761     152,835,990     155,225,274 

Financial leases obligations

   16,294,429     22,390,352     16,479,152     22,954,053 

Deposits for return of bottles and containers

   10,472,614     10,472,614     11,861,158     11,861,158 

Derivatives

   505,224     505,224     495,012     495,012 

Derivative hedge liabilities

   579,175     579,175     361,838     361,838 

Total Other non-financial liabilities

   274,846,366     284,060,864     263,997,002     271,042,079 

Accounts payable - trade and other payables

   120,659,387     120,659,387     166,117,378     166,117,378 

Accounts payable to related companies

   10,567,018     10,567,018     10,405,355     10,405,355 

Total financial liabilities

   406,072,771     415,287,269     440,519,735     447,564,812 
           

The book value of current accounts receivables, cash and cash equivalents and other financial assets and liabilities approximate fair value due to the short-term nature of such facilities, and in the case of accounts receivable, due to the fact that any collection loss is already reflected in the impairment loss provision.

The fair value of non-derivative financial assets and liabilities that are not quoted in active markets are estimated through the use of discounted cash flows calculated on market variables observed as of the date of the financial statements. The fair value of derivative instruments is estimated through the discount of future cash flows, determined according to information observed in the market or to variables and prices obtained from third parties.

b)    Financial instruments as per category:

 

As of June 30, 2013    Fair value  
with changes  
in income  
  

 

Cash and
cash
equivalents,
loans and
accounts
receivables

 

   Hedge  
derivatives  
   Total   
     

 

ThCh$  

 

  

 

ThCh$

 

  

 

ThCh$  

 

  

 

ThCh$   

 

Assets

                 

Derivative financial instruments

   2,071,727        167,435     2,239,162 

Marketable securities and investments in other companies

   1,276,033           1,276,033 

Total others financial assets

   3,347,760        167,435     3,515,195 

Cash and cash equivalents

      65,826,508        65,826,508 

Accounts receivable – trade and other receivables (net)

      152,228,981        152,228,981 

Accounts receivable from to related companies

      8,593,578        8,593,578 

Total

   3,347,760     226,649,067     167,435     230,164,262 

 

F - 39


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

As of June 30, 2013      Fair value   
  with changes   
  in income   
   Hedge
    derivatives    
  

 

Financial 
liabilities 
measured at 
amortized 
cost 

 

   Total
        ThCh$           ThCh$        ThCh$     ThCh$

Liabilities

                 

Bank borrowings

         95,543,145     95,543,145 

Bonds payable

         151,451,779     151,451,779 

Financial leases obligations

         16,294,429     16,294,429 

Deposits for return of bottles and containers

         10,472,614     10,472,614 

Derivative financial instruments

   505,224     579,175        1,084,399 

Total Others financial liabilities

   505,224     579,175     273,761,967     274,846,366 

Accounts payable - trade and other payables

         120,659,387     120,659,387 

Accounts payable to related companies

         10,567,018     10,567,018 

Total

   505,224     579,175     404,988,372         406,072,771 
           
As of December 31, 2012      Fair value   
  with changes   
  in income   
  

 

Cash and
cash
equivalents
and Loans
  and accounts  
receivables

 

   Hedge
derivatives 
   Total
        ThCh$         ThCh$      ThCh$     ThCh$

Assets

                 

Derivative financial instruments

   153,223        65,541     218,764 

Marketable securities and investments in other companies

   1,227,251           1,227,251 

Total others financial assets

   1,380,474        65,541     1,446,015 

Cash and cash equivalents

      102,337,275        102,337,275 

Accounts receivable – trade and other receivables (net)

      204,570,870        204,570,870 

Accounts receivable from to related companies

      10,026,105        10,026,105 

Total

   1,380,474     316,934,250     65,541         318,380,265 
           
As of December 31, 2012      Fair value   
  with changes   
  in income   
   Hedge
  derivatives  
   Financial
liabilities
measured at 
amortized
cost
   Total
        ThCh$         ThCh$      ThCh$     ThCh$

Liabilities

                 

Bank borrowings

         81,963,852     81,963,852 

Bonds payable

         152,835,990     152,835,990 

Financial leases obligations

         16,479,152     16,479,152 

Deposits for return of bottles and containers

         11,861,158     11,861,158 

Derivative financial instruments

   495,012     361,838        856,850 

Total others financial liabilities

   495,012     361,838     263,140,152     263,997,002 

Accounts payable - trade and other payables

         166,117,378     166,117,378 

Accounts payable to related entities

         10,405,355     10,405,355 

Total

   495,012     361,838     439,662,885         440,519,735 

 

F - 40


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Derivative Instruments

The detail of maturities, number of derivative agreements, contracted nominal amounts, fair values and the classification of such derivative instruments as per type of agreement at the closing of each period is as follows:

 

     As of June 30, 2013    As of December 31, 2012
      Number  
 Agreements  
      Nominal    
   amounts    
   thousand    
   Asset    Liability    Number 
Agreements 
   Nominal
amounts
     thousand    
   Asset    Liability
         ThCh$    ThCh$              ThCh$            ThCh$    
                 

Cross currency interest rate
swaps UF/CLP

      3,026        385,576             

Less than a year

      3,026          385,576             
                 

Cross currency interest rate
swaps USD/USD

      8,004     22,518     4,970             

Less than a year

      4          4,970             

Between 1 and 5 years

      8,000       22,518                
                 

Gross currency interest rate swaps USD/EURO

      4,436     144,917     36,842        8,383     65,541     132,228 

Less than a year

      -          36,842        3,947        132,228 

Between 1 and 5 years

      4,436       144,917           4,436     65,541    
                 

Cross interest rate swaps USD/USD

      10,095        151,787        10,107        229,610 

Less than a year

      95          80,816        107        72,658 

Between 1 and 5 years

      10,000          70,971        10,000        156,952 

Forwards USD

   26     44,110     2,040,075     372,389     17     55,692     119,822     430,580 

Less than a year

   26     44,110               2,040,075     372,389     17     55,692     119,822     430,580 

Forwards Euro

   10     1,030     6,387     73,233        2,132     22,569     64,432 

Less than a year

   10     1,030     6,387     73,233        2,132     22,569     64,432 

Forwards CAD

      1,680     11,668     39,528        2,740     1,932    

Less than a year

      1,680     11,668     39,528        2,740     1,932    

Forwards GBP

      1,265     13,597     20,074        1,432     8,899    

Less than a year

      1,265     13,597     20,074        1,432     8,899    
                 
   47          2,239,162             1,084,399     30          218,764     856,850 
Total derivative instruments                                        
                       

These derivative agreements have been entered into as a hedge of exchange rate risk exposure. In the case of forwards, the Company does not comply with the formal requirements for hedging classified; consequently their effects are recorded in Income, in Other gain (loss), separately from the hedged item.

In the case of Cross Currency Interest Rate Swaps and the Cross Interest Rate Swap, these qualify as cash flow hedges of the flows related to loans from Banco Estado, Banco de Chile and Banco Scotiabank, see additional disclosures in Note 27.

 

F - 41


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

 As of June 30, 2013  

Entity

 

 

Nature of risks covered    

 

   Rights    Obligations     

 

Fair value of    

net asset    

(liabilities)    

 

   Maturity      
          Currency        ThCh$        Currency        ThCh$          ThCh$       

Banco de Chile

  Interest rate fluctuation in bond    UF        69,213,619        CLP          69,599,196           (385,576)       03.17.2014       

Scotiabank

  Interest rate fluctuation in loans    USD          4,075,343        USD          4,057,795           17,548       06.22.2015       

Banco de Chile

  Interest rate and exchange rate fluctuation in loans    USD          2,291,490        EUR          2,183,415           108,075       07.11.2016       

 

Banco de Chile

 

 

Interest rate and exchange rate fluctuation in loans

  

 

USD    

  

 

  5,166,585    

  

 

USD    

  

 

 

 

5,318,372    

 

  

  

 

(151,787) 

  

 

 

 

07.07.2016    

 

  

             
 As of December 31, 2012  

Entity

 

 

Nature of risks covered    

 

   Rights    Obligations     

 

Fair value of    

net asset    

(liabilities)    

 

   Maturity      
           Currency        ThCh$        Currency        ThCh$          ThCh$       

Scotiabank

  Interest rate and exchange rate fluctuation in loans    USD          1,872,482        EUR            1,970,324       (97,842)          06.20.2013       

 

Banco de Chile

 

 

Interest rate and exchange rate fluctuation in loans

  

 

USD    

  

 

  2,162,489    

  

 

EUR    

  

 

 

 

2,131,334

 

  

  

 

31,155    

  

 

 

 

07.11.2016    

 

  

Banco de Chile

  Interest rate fluctuation in loans    USD          4,875,172        USD          5,104,783       (229,610)          07.07.2016       
                   

The Interim Consolidated Statement of Other Comprehensive Income includes under the caption cash flow hedge, for the period ended June 30, 2013 and 2012, a credit after income taxes of ThCh$ 274,311 and a debit of ThCh$ 154,575, respectively, relating to the fair value of the Cross Currency Interest Swap and Cross Interest Rate Swap derivatives instruments.

Fair value hierarchies

The financial instruments recorded at fair value in the Statement of Financial Position are classified as follows, depending on the method used to obtain their fair values:

 

Level 1

  

Fair values obtained through direct reference to quoted market prices, without any adjustment.

Level 2

  

Fair values obtained through the use of valuation models accepted in the market and based on prices different from those of Level 1, which may be directly or indirectly observed as of the measurement date (adjusted prices).

Level 3

  

Fair values obtained through internally developed models or methodologies that use information which may not be observed or which is illiquid.

 

F - 42


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The fair value of financial facilities recorded at fair value in the Interim Statement of Financial Position, are as follows:

 

As of June 30, 2013   

 

Recorded  

Fair Value  

 

   Fair Value Hierarchy
  

ThCh$  

       Level 1            Level 2            Level 3    
          ThCh$            ThCh$            ThCh$    

Derivative financial instruments

   2,071,727          2,071,727       -

Market securities and investments in other companies

   1,276,033     1,276,033            -

Derivative hedge assets

   167,435          167,435       -

Fair value financial assets

   3,515,195     1,276,033       2,239,162       -

Derivative hedge liabilities

   579,175          579,175       -

Derivative financial instruments

   505,224          505,224       -

Fair value financial liabilities

   1,084,399          1,084,399       -
               

 

As of December 31, 2012   

 

Recorded  

Fair Value  

 

   Fair Value Hierarchy
   ThCh$          Level 1            Level 2            Level 3    
          ThCh$            ThCh$            ThCh$    

Derivative financial instruments

   153,222          153,222       -

Market securities and investments in other companies

   1,227,251     1,227,251            -

Derivative hedge assets

   65,541          65,541       -

Fair value financial assets

   1,446,014     1,227,251       218,763       -

Derivative hedge liabilities

   361,838          361,838       -

Derivative financial instruments

   495,012          495,012       -

Fair value financial liabilities

   856,850             856,850       -
               

During period ended as of June 30, 2013, the Company has not made any significant instrument transfer between levels 1 and 2.

Credit Quality of financial assets

The Company uses two credit assessment systems for its clients: a) Clients with loan insurance are assessed according to the external risk criteria (trade reports, non-compliance and protested documents that are available in the local market), payment capability and equity situation required by the insurance company to grant a loan coverage; b) All other the clients are assessed through an ABC risk model, which considers internal risk (non-compliance and protested documents), external risk (trade reports, non-compliance and protested documents that are available in the local market) and payment capacity and equity situation. The uncollectible rate during the last two years has not been significant.

 

F - 43


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 7 Financial Information as per reportable segments

The Company has defined three reportable segments within which identified six operating segments, with corporate expense presented separately. The accounting policies used for each segment are the same as those used in the Interim Consolidated Financial Statements described in Note 2.3.

 

Reportable segment   Operating segment   Operations included in the segments
Chile   Beer Chile   Cervecera CCU Chile Ltda. and Compañía Cervecera Kunstmann S.A.
  Non alcoholic   Embotelladoras Chilenas Unidas S.A. , Aguas CCU-Nestlé Chile S.A. and Vending CCU Ltda.
  Spirits   Compañía Pisquera de Chile S.A.
Rio de la Plata   CCU Argentina   CCU Argentina S.A., Compañía Industrial Cervecera S.A., Doña Aida S.A. and Don Enrique Pedro S.A.
  Uruguay   Milotur S.A., Marzurel S.A. and Coralina S.A.
Wines   Wines   Viña San Pedro Tarapacá S.A.
Others   Others (*)   UES and UAC.
   

(*) UES: Strategic Service Units: Transportes CCU Limitada, Comercial CCU S.A., Fábrica de Envases Plásticos S.A. and Creccu S.A.

     UAC: Corporate Support Units located in the Parent Company.

     In addition this segment presents the elimination of transactions between segments.

The Company’s operations are carried out primarily in Chile, Argentina and Uruguay, the second includes exclusively segments of beers, cider and wines in the domestic market sales. The rest of the segments, except Uruguay, operate only in Chile.

The Company does not have any customers representing more than 10% of consolidated revenues.

The detail of the segments is presented in the following tables.

 

F - 44


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

a)   Information as per reportable segments for the six months ended as of June 30, 2013 and 2012:

 

     Chile    Rio de la Plata    Wines    Others    Total
     2013    2012    2013    2012    2013    2012    2013    2012    2013    2012
     ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$

Sales revenue external customers

   353,303,578     318,236,705     115,695,035     103,520,651     68,198,245     69,199,922           537,196,858     490,957,283 

Other income

   2,731,831     2,975,582     2,938,843     1,484,477     2,765,652     2,526,541     1,912,983     1,554,664     10,349,309     8,541,264 
                             

Sales revenue between segments

   2,079,339     2,183,948     53,154     40,465     216,054     162,695     (2,348,547)     (2,387,108)       

Net sales

   358,114,748     323,396,235     118,687,032     105,045,593     71,179,951     71,889,158     (435,564)     (832,439)     547,546,167     499,498,547 

Change %

   10.7        13.0        (1.0)              9.6    

Cost of sales

   (160,156,116)     (151,646,454)     (48,603,197)     (40,966,728)     (46,236,613)     (48,202,164)     5,586,108     5,145,414     (249,409,818)     (235,669,932) 

% of Net sales

   44.7     46.9     41.0     39.0     65.0     67.1           45.6     47.2 

Gross margin

   197,958,632     171,749,781     70,083,835     64,078,865     24,943,338     23,686,994     5,150,544     4,312,975     298,136,349     263,828,615 

% of Net sales

   55.3     53.1     59.0     61.0     35.0     32.9           54.4     52.8 

MSD&A (1)

   (128,502,708)     (109,905,653)     (65,488,518)     (55,443,106)     (20,772,267)     (19,953,093)     (4,341,006)     (2,865,338)     (219,104,499)     (188,167,190) 

% of Net sales

   35.9     34.0     55.2     52.8     29.2     27.8           40.0     37.7 

Other operating income (expenses)

   341,036     (5,734)     355,841     (23,383)     69,156     235,155     74,533     1,372,220     840,566     1,578,258 

Operating result (2)

   69,796,960     61,838,394     4,951,158     8,612,376     4,240,227     3,969,056     884,071     2,819,857     79,872,416     77,239,683 

Change %

   12.9        (42.5)        6.8              3.4    

% of Net sales

   19.5     19.1     4.2     8.2     6.0     5.5           14.6     15.5 

Net financial expense

                           (7,776,533)     (3,038,609) 

Equity and income of joint venture

                           (1,848)     (120,578) 

Foreign currency exchange differences

                           (648,422)     (613,327) 

Results as per adjustment units

                           (121,893)     (2,626,956) 

Other gains (losses)

                           1,679,017     (1,968,281) 

Income before taxes

                           73,002,737     68,871,932 

Income taxes

                           (13,723,424)     (13,826,036) 

Net income of period

                           59,279,313     55,045,896 

Non-controlling interests

                           3,534,674     3,510,097 

Net income attributable to equity holders of the parent

                                           55,744,639     51,535,799 

Depreciation and amortization

   18,338,676     15,808,025     4,962,935     3,287,272     3,263,423     3,405,591     4,698,993     3,882,523     31,264,027     26,383,411 

ORBDA (3)

   88,135,636     77,646,419     9,914,093     11,899,648     7,503,650     7,374,647     5,583,064     6,702,380     111,136,443     103,623,094 

Change %

   13.5        (16.7)        1.7              7.3    

% of Net sales

   24.6     24.0     8.4     11.3     10.5     10.3           20.3     20.7 
                             

(1) MSD&A, included Marketing, Selling, Distribution and Administrative expenses

(2) Operating result (For management purposes we have defined as earnings before other gains (losses), net financial expense, equity and income of joint venture, foreign currency exchange differences, result as per adjustment units and income taxes).

(3) ORBDA (For management purpose we have defined as Operating Result before Depreciation and Amortization).

 

F - 45


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

b)   Information as per reportable segments for the three months ended as of June 30, 2013 and 2012:

 

     Chile    Rio de la Plata    Wines    Others    Total
     2013    2012    2013    2012    2013    2012    2013    2012    2013    2012
     ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$

Sales revenue external customers

   153,135,571     134,169,282     44,584,010     40,386,898     40,147,450     39,363,164           237,867,031     213,919,344 

Other income

   1,242,650     1,673,583     1,326,134     682,120     1,744,809     1,167,126     1,265,427     576,753     5,579,020     4,099,582 
                             

Sales revenue between segments

   1,082,415     882,335     28,439     20,209     160,676     159,703     (1,271,530)     (1,062,247)       

Net sales

   155,460,636     136,725,200     45,938,583     41,089,227     42,052,935     40,689,993     (6,103)     (485,494)     243,446,051     218,018,926 

Change %

   13.7        11.8        3.3              11.7    

Cost of sales

   (73,722,250)     (68,506,145)     (20,773,993)     (16,750,393)     (26,867,553)     (26,951,786)     1,870,106     2,179,688     (119,493,690)     (110,028,636) 

% of Net sales

   47.4     50.1     45.2     40.8     63.9     66.2           49.1     50.5 

Gross margin

   81,738,386     68,219,055     25,164,590     24,338,834     15,185,382     13,738,207     1,864,003     1,694,194     123,952,361     107,990,290 

% of Net sales

   52.6     49.9     54.8     59.2     36.1     33.8           50.9     49.5 

MSD&A (1)

   (57,784,189)     (49,365,865)     (29,386,122)     (25,794,564)     (11,321,885)     (10,662,030)     (3,759,757)     (3,030,561)     (102,251,953)     (88,853,020) 

% of Net sales

   37.2     36.1     64.0     62.8     26.9     26.2           42.0     40.8 

Other operating income (expenses)

   (70,063)     (120,748)     198,935     (118,626)     (29,338)     46,525     41,365     1,231,512     140,899     1,038,663 

Operating result (2)

   23,884,134     18,732,442     (4,022,597)     (1,574,356)     3,834,159     3,122,702     (1,854,389)     (104,855)     21,841,307     20,175,933 

Change %

   27.5        155.5        22.8              8.3    

% of Net sales

   15.4     13.7     (8.8)     (3.8)     9.1     7.7           9.0     9.3 

Net financial expense

                           (3,837,920)     (1,566,623) 

Equity and income of joint venture

                           22,602     (107,872) 

Foreign currency exchange differences

                           (530,128)     (600,753) 

Results as per adjustment units

                           87,221     (735,136) 

Other gains (losses)

                           1,869,768     301,628 

Income before taxes

                           19,452,850     17,467,177 

Income taxes

                           (2,275,620)     (4,504,269) 

Net income of period

                           17,177,230     12,962,908 

Non-controlling interests

                           1,748,005     1,651,988 

Net income attributable to equity holders of the parent

                                           15,429,225     11,310,920 

Depreciation and amortization

   9,324,182     8,339,209     2,515,208     1,693,222     1,703,682     1,731,367     2,548,104     1,786,021     16,091,176     13,549,819 

ORBDA (3)

   33,208,316     27,071,651     (1,507,389)     118,866     5,537,841     4,854,069     693,715     1,681,166     37,932,483     33,725,752 

Change %

   22.7        N/A        14.1              12.5    

% of Net sales

   21.4     19.8     (3.3)     0.3     13.2     11.9           15.6     15.5 
                             

(1) MSD&A, included Marketing, Selling, Distribution and Administrative expenses

(2) Operating result (For management purposes we have defined as earnings before other gains (losses), net financial expense, equity and income of joint venture, foreign currency exchange differences, result as per adjustment units and income taxes).

(3) ORBDA (For management purpose we have defined as Operating Result before Depreciation and Amortization).

 

F - 46


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

c) Information as per Chile operating segment for the six months ended as of June 30, 2013 and 2012:

 

   

 

Beer Chile

 

 

 

Non-alcoholic

 

 

 

Spirits

 

 

 

Segment Chile

 

        2013               2012               2013               2012               2013               2012               2013               2012        
        ThCh$               ThCh$               ThCh$               ThCh$               ThCh$               ThCh$               ThCh$               ThCh$        

Sales revenue external customers

  162,807,306    151,509,475    160,721,236    139,039,264    29,775,036    27,687,966    353,303,578    318,236,705 
               

Other income

  1,610,840    1,575,811    721,762    557,550    399,229    842,221    2,731,831    2,975,582 
               

Sales revenue between segments

  536,695    297,979    1,420,805    1,878,935    121,839    7,034    2,079,339    2,183,948 

Net sales

  164,954,841    153,383,265    162,863,803    141,475,749    30,296,104    28,537,221    358,114,748    323,396,235 

Change %

  7.5      15.1      6.2      10.7   

Cost of sales

  (66,296,871)    (65,935,439)    (75,213,348)    (68,533,394)    (18,645,897)    (17,177,621)    (160,156,116)    (151,646,454) 

% of Net sales

  40.2    43.0    46.2    48.4    61.5    60.2    44.7    46.9 

Gross margin

  98,657,970    87,447,826    87,650,455    72,942,355    11,650,207    11,359,600    197,958,632    171,749,781 

% of Net sales

  59.8    57.0    53.8    51.6    38.5    39.8    55.3    53.1 

MSD&A

  (56,548,060)    (49,901,672)    (63,332,871)    (51,665,727)    (8,621,777)    (8,338,254)    (128,502,708)    (109,905,653) 
               

% of Net sales

  34.3    32.5    38.9    36.5    28.5    29.2    35.9    34.0 

Other operating income (expenses)

  33,465    (182,346)    307,638    185,497    (67)    (8,885)    341,036    (5,734) 

Operating result

  42,143,375    37,363,808    24,625,222    21,462,125    3,028,363    3,012,461    69,796,960    61,838,394 
               

% of Net sales

  25.5    24.4    15.1    15.2    10.0    10.6    19.5    19.1 

ORBDA

  52,172,632    46,583,997    31,884,954    27,059,827    4,078,050    4,002,595    88,135,636    77,646,419 

Change %

  12.0      17.8      1.9      13.5   

% of Net sales

  31.6    30.4    19.6    19.1    13.5    14.0    24.6    24.0 
               

d) Information as per Chile operating segment for the three months ended as of June 30, 2013 and 2012:

 

   

 

Beer Chile

 

 

 

Non-alcoholic

 

 

 

Spirits

 

 

 

Segment Chile

 

        2013               2012               2013               2012               2013               2012               2013               2012        
        ThCh$               ThCh$               ThCh$               ThCh$               ThCh$               ThCh$               ThCh$               ThCh$        
               

Sales revenue external customers

  65,913,911    59,303,405    70,440,369    59,906,218    16,781,291      14,959,659      153,135,571      134,169,282 
               

Other income

  686,792    685,019    358,458    285,099    197,400    703,465    1,242,650    1,673,583 
               

Sales revenue between segments

  275,719    83,478    746,022    795,867    60,674    2,990    1,082,415    882,335 

Net sales

  66,876,422    60,071,902    71,544,849    60,987,184    17,039,365    15,666,114    155,460,636    136,725,200 

Change %

  11.3      17.3      8.8      13.7   

Cost of sales

  (28,841,403)    (28,281,883)    (34,506,675)    (30,871,344)    (10,374,172)    (9,352,918)    (73,722,250)    (68,506,145) 

% of Net sales

  43.1    47.1    48.2    50.6    60.9    59.7    47.4    50.1 

Gross margin

  38,035,019    31,790,019    37,038,174    30,115,840    6,665,193    6,313,196    81,738,386    68,219,055 

% of Net sales

  56.9    52.9    51.8    49.4    39.1    40.3    52.6    49.9 

MSD&A

  (25,071,289)    (22,881,185)    (28,238,817)    (22,228,311)    (4,474,083)    (4,256,369)    (57,784,189)    (49,365,865) 

% of Net sales

  37.5    38.1    39.5    36.4    26.3    27.2    37.2    36.1 

Other operating income (expenses)

  31,825    (230,315)    (101,802)    114,577    (86)    (5,010)    (70,063)    (120,748) 

Operating result

  12,995,555    8,678,519    8,697,555    8,002,106    2,191,024    2,051,817    23,884,134    18,732,442 

% of Net sales

  19.4    14.4    12.2    13.1    12.9    13.1    15.4    13.7 

ORBDA

  18,030,387    13,707,634    12,439,339    10,818,693    2,738,590    2,545,324    33,208,316    27,071,651 

Change %

  31.5      15.0      7.6      22.7   

% of Net sales

  27.0    22.8    17.4    17.7    16.1    16.2    21.4    19.8 
               

e) Information as per Río de la Plata operating segment for the six months ended as of June 30, 2013 and 2012:

 

   

 

Argentina

 

 

 

Uruguay

 

 

 

Segment Rio de la Plata

 

        2013               2012               2013               2012               2013                2012        
        ThCh$               ThCh$               ThCh$               ThCh$               ThCh$                ThCh$        

Sales revenue external customers

  111,649,458    103,520,651    4,045,577      115,695,035     103,520,651 
           

Other income

  2,938,843    1,484,477        2,938,843     1,484,477 
           

Sales revenue between segments

  53,154    40,465        53,154     40,465 

Net sales

  114,641,455    105,045,593    4,045,577      118,687,032       105,045,593 

Change %

  9.1          13.0    

Cost of sales

  (45,270,695)    (40,966,728)    (3,332,502)      (48,603,197)     (40,966,728) 

% of Net sales

  39.5    39.0    82.4      41.0     39.0 

Gross margin

  69,370,760    64,078,865    713,075      70,083,835     64,078,865 

% of Net sales

  60.5    61.0    17.6      59.0     61.0 

MSD&A (1)

  (64,259,366)    (55,443,106)    (1,229,152)      (65,488,518)     (55,443,106) 

% of Net sales

  56.1    52.8    30.4      55.2     52.8 

Other operating income (expenses)

  373,519    (23,383)    (17,678)      355,841     (23,383) 

Operating result

  5,484,913    8,612,376    (533,755)      4,951,158     8,612,376 

% of Net sales

  4.8    8.2    (13.2)      4.2     8.2 

ORBDA

  10,318,724    11,899,648    (404,632)      9,914,092     11,899,648 

Change %

  (13.3)          (16.7)    

% of Net sales

  9.0    11.3    (10.0)      8.4     11.3 
            

 

F - 47


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

f) Information as per Río de la Plata operating segment for the three months ended as of June 30, 2013 and 2012:

 

     

 

Argentina

 

   Uruguay    Segment Rio de la Plata
   2013    2012    2013      2012        2013    2012
   ThCh$    ThCh$    ThCh$      ThCh$        ThCh$    ThCh$

Sales revenue external customers

   42,922,685     40,386,898     1,661,325        44,584,010     40,386,898 

 

Other income

   1,326,134     682,120           1,326,134     682,120 

Sales revenue between segments

   28,439     20,209           28,439     20,209 

Net sales

   44,277,258     41,089,227     1,661,325        45,938,583     41,089,227 

Change %

   7.8              11.8    

Cost of sales

   (19,341,386)       (16,750,393)       (1,432,607)        (20,773,993)     (16,750,393) 

% of Net sales

   43.7     40.8     86.2        45.2     40.8 

Gross margin

   24,935,872     24,338,834     228,718        25,164,590     24,338,834 

% of Net sales

   56.3     59.2     13.8        54.8     59.2 

MSD&A (1)

     (28,741,319)     (25,794,564)     (644,803)          (29,386,122)       (25,794,564) 

% of Net sales

   64.9     62.8     38.8        64.0     62.8 

Other operating income (expenses)

   196,853     (118,626)     2,082        198,935     (118,626) 

Operating result

   (3,608,594)     (1,574,356)     (414,003)        (4,022,597)     (1,574,356) 

% of Net sales

   (8.1)     (3.8)     (24.9)        (8.8)     (3.8) 

ORBDA

   (1,159,779)     118,866     (347,610)        (1,507,389)     118,866 

Change %

   N/A              N/A    

% of Net sales

   (2.6)     0.3     (20.9)        (3.3)     0.3 
                               

Sales information by geographic location

 

Net sales per geographical location   

 

For the six months ended June 30,

 

   For the three months  ended June 30,
   2013    2012    2013    2012
   ThCh$    ThCh$    ThCh$    ThCh$

Chile

     425,561,298       390,531,241       195,835,674       174,816,953 

 

Argentina

   117,939,292     108,967,306     45,949,052     43,201,972 

 

Uruguay

   4,045,577        1,661,325    

Total

   547,546,167     499,498,547     243,446,051     218,018,925 

See distribution of domestic and exports revenues in Note 9.

 

Depreciation and amortization as per reportable and operating segments

 

Property, plant and equipment depreciation and amortization of

software

  

 

For the six months ended June 30,

 

   For the three months  ended June 30,
   2013    2012    2013    2012
   ThCh$    ThCh$    ThCh$    ThCh$

Chile reportable segment

         18,338,676           15,808,025           9,324,182           8,339,209 

Beer Chile

       10,029,257     9,220,189     5,034,832     5,029,115 

Non alcoholic

   7,259,732     5,597,702     3,741,784     2,816,587 

Spirits

   1,049,687     990,134     547,566     493,507 
                   

Rio de la Plata reportable segment

   4,962,934     3,287,272     2,515,208     1,693,222 

CCU Argentina

   4,833,811     3,287,272     2,448,815     1,693,222 

Uruguay

   129,123        66,393    
                   

Wines reportable segment

   3,263,423     3,405,591     1,703,682     1,731,367 

Wines

   3,263,423     3,405,591     1,703,682     1,731,367 
                   

Others reportable segment

   4,698,994     3,882,523     2,548,104     1,786,021 

Others (1)

   4,698,994     3,882,523     2,548,104     1,786,021 

Total

   31,264,027     26,383,411     16,091,176     13,549,819 

(1) Other includes depreciation and amortization corresponding to the Corporate Support Units and Strategic Service Units.

 

F - 48


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Capital expenditures as per reportable and operating segments

 

Capital expenditures (property, plant and equipment and software additions)   

 

For the six months ended June 30,

 

   2013    2012
   ThCh$    ThCh$

Chile reportable segment

       21,020,996         28,032,524 

Beer Chile

   10,033,526     11,157,000 

Non alcoholic

   9,585,663     15,127,624 

Spirits

   1,401,807     1,747,900 
         

Rio de la plata reportable segment

   17,323,772     10,934,707 

CCU Argentina

   17,288,428     10,934,707 

Uruguay

   35,344    
         

Wines reportable segment

   3,226,728     6,426,614 

Wines

   3,226,728     6,426,614 
         

Others reportable segment

   9,358,961     9,784,744 

Others (1)

   9,358,961     9,784,744 

Total

   50,930,457     55,178,589 

(1) Other includes the capital investments corresponding to the Corporate Support Units and Strategic Service Units.

 

Assets as per reportable and operating segments

 

Assets per segment   

 

As of June 30,

2013

 

  

As of
December 31,

2012

   ThCh$    ThCh$

Chile reportable segment

   481,952,833     506,780,429 

Beer Chile

   213,775,538     243,325,487 

Non alcoholic

   200,850,037     196,286,454 

Spirits

   67,327,258     67,168,488 
         

Rio de la plata reportable segment

   202,713,185     164,191,856 

CCU Argentina

   184,238,447     164,191,856 

Uruguay

   18,474,738    
         

Wines reportable segment

   274,201,456     270,696,952 

Wines

   274,201,456     270,696,952 
         

Others reportable segment

   319,063,382     384,778,503 

Others (1)

   319,063,382     384,778,503 

Total

   1,277,930,856     1,326,447,740 

(1) Other includes goodwill and the assets corresponding to the Corporate Support Units and Strategic Service Units.

 

F - 49


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Assets per geographic location

 

Assets per geographical location   

 

As of June 30,
2013

 

   As of
December 31,
2012
   ThCh$    ThCh$

Chile

               1,061,468,890     1,114,620,964 

Argentina

               197,987,228     211,826,776 

Uruguay

               18,474,738    

Total

               1,277,930,856     1,326,447,740 
           
Segment’s additional information
           

The Interim Consolidated Statement of Income classified according to the Company’s operations management is as follows:

           

Interim Consolidated Statement of

Income

 

 

        Notes          

 

 

 

For the six months ended June 30,

 

   For the three months  ended June 30,
    2013   2012    2013    2012
    ThCh$   ThCh$    ThCh$    ThCh$

Net sales

      537,196,858    490,957,283     237,867,031     213,919,344 

Other income

      10,349,310    8,541,264     5,579,020     4,099,582 

Net sales

  9   547,546,168    499,498,547     243,446,051     218,018,926 

Change %

      9.6       11.7    

Cost of sales

      (249,409,818)    (235,669,932)     (119,493,690)     (110,028,636) 

% of net sales

      45.6    47.2     49.1     50.5 

Gross margin

      298,136,349    263,828,615     123,952,361     107,990,290 

MSD&A (1)

      (219,104,499)    (188,167,190)     (102,251,953)     (88,853,020) 

% of net sales

      40.0    37.7     42.0     40.8 

Other operating income (expenses)

      840,566    1,578,258     140,899     1,038,663 

Operating result (2)

      79,872,416    77,239,683     21,841,307     20,175,933 

Change %

      3.4       8.3    

% of net sales

      14.6    15.5     9.0     9.3 

Net financial expense

  11   (7,776,533)    (3,038,609)     (3,837,920)     (1,566,623) 

Equity and income of joint venture

  19   (1,848)    (120,578)     22,602     (107,872) 

Foreign currency exchange differences

  11   (648,422)    (613,327)     (530,128)     (600,753) 

Result as per adjustment units

  11   (121,893)    (2,626,956)     87,221     (735,136) 

Other gains (losses) net

  13   1,679,017    (1,968,281)     1,869,768     301,628 

Income before taxes

      73,002,737    68,871,932     19,452,850     17,467,177 

Income taxes

  26   (13,723,424)    (13,826,036)     (2,275,620)     (4,504,269) 

Net income of period

      59,279,313    55,045,896     17,177,230     12,962,908 

Non-controlling interests

  32   3,534,674    3,510,097     1,748,005     1,651,988 

Equity holders of the parent

      55,744,639    51,535,799     15,429,225     11,310,920 

Depreciation and amortization

      31,264,027    26,383,411     16,091,176     13,549,819 

ORBDA (3)

      111,136,443    103,623,094     37,932,483     33,725,752 

Change %

      7.3       12.5    

% of net sales

      20.3    20.7     15.6     15.5 
                       

See definition of (1), (2) and (3) in information as per operating segment.

 

F - 50


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Information per segments of joint ventures

The Company’s Management reviews the financial position and the operating results of all its joint ventures described in Note 19. The information that appears below relates to 100% joint ventures: Cervecería Austral S.A. (beer segment) and Foods Compañía de Alimentos CCU S.A. (foods segment), which represents the figures that have not been consolidated in the Company’s financial statements as joint ventures are accounted for under the equity method, as explained in Note 2.2.

The figures for each entity 100% of each in summary form are as follows:

 

    As of June 30, 2013   As of June, 2012
   

 

Cervecería  

  Austral S.A.  

 

 

Foods S.A.  

 

Cervecería

  Austral S.A.  

 

  Foods S.A.  

     ThCh$   ThCh$   ThCh$   ThCh$

Net sales

  3,625,421    10,715,263    3,222,477    9,812,165 

Operating results

  162,977    (419,247)    107,735    (295,565) 

Income of year

  132,071    (135,782)    90,128    (331,177) 

Capital expenditures

  209,598    229,631    561,325    518,301 

Depreciation and amortization

  (183,588)    (508,300)    (174,856)    (454,695) 

Current assets

  3,009,553    8,717,398    2,848,706    7,463,966 

Non-current assets

  4,315,400    27,591,572    4,250,080    27,382,501 

Current liabilities

  1,354,296    10,375,591    1,255,688    9,080,564 

Non-current liabilities

  263,016    819,409    231,396    397,405 
       

(1) See Note 19.

Note 8 Business Combinations

a)     Marzurel S.A., Milotur S.A. and Coralina S.A.

Year 2012 Acquisitions

On September 13, 2012, the Company acquired 100% of stock, voting and economic rights of Marzurel S.A., Milotur S.A. and Coralina S.A., which are Uruguayan companies that develop the mineral waters and soft drinks business in that country.

At December, 31 2012, the total amount of this transaction was ThCh$ 10,512,588 and was recorded under Other non-financial assets, due to the Company was in the process of assessing the fair values of this acquisition and the estimated impact of this process was not considered significant to the financial statement as of that date (See Note 18).

Preliminarily at the date of issue of these interim consolidated financial statements, fair values of assets, liabilities and contingent liabilities related to the Uruguayan companies have been determinated, generating goodwill for an amount of ThCh$ 6,860,448, among others (Note 21).

b)     Manantial S.A.

Year 2012 Acquisitions

On December 24, 2012, the Company acquired 51% of the stock of Manantial S.A., a Chilean company that develops the business of purified water in large bottles at home and offices through the use of dispensers, business that is known internationally as HOD (Home and Office Delivery).

At December, 31 2012, the total amount of this transaction was ThCh$ 9,416,524 and was recorded under Other non-financial assets (Note 18).

 

F - 51


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Year 2013 Acquisitions

On June 7, 2013, the Company proceeded to pay outstanding balance of ThCh$ 1,781,909 related to the acquisition of Manantial S.A. At June 30, 2013, the total amount of the transactions related to Manantial S.A. is ThCh$ 11,772,317 and recorded under Other non-financial assets (Note 18).

At the date of issuance of these interim consolidated financial statements the Company is in the process of assessing the fair values of both acquisitions above mentioned.

It is expected that the acquisition of these companies increases their productive capacities, through the expansion of their productive assets, growth in market share through the various brands market and participation in local and foreign markets, as well as operational improvements as a result of synergies obtained in the operational and administrative functions.

Note 9 Net Sales

Net sales distributed between domestic and export, are as follows:

 

    

 

For the six months ended
June 30,

 

  

 

For the three months
ended June 30,

 

   2013    2012    2013    2012
   ThCh$    ThCh$    ThCh$    ThCh$

Domestic sales

   502,000,374     452,659,916     216,566,094     191,525,002 

Exports sales

   45,545,793     46,838,631     26,879,957     26,493,923 

Total

     547,546,167       499,498,547       243,446,051       218,018,925 
           
Note 10 Nature of cost and expense
Operational cost and expense grouped by natural classification are as follows:
     

 

For the six months ended
June 30,

 

  

 

For the three months
ended June 30,

 

   2013    2012    2013    2012
   ThCh$    ThCh$    ThCh$    ThCh$

Raw material cost

   176,913,508     169,766,695     82,372,329     77,853,924 

Materials and maintenance expense

   15,695,355     13,788,304     8,323,091     6,859,824 

Personal expense (1)

   71,267,108     61,796,903     36,153,884     30,725,898 

Transportation and distribution

   84,219,967     70,330,750     36,941,986     30,945,102 

Advertising and promotion expense

   41,023,756     35,248,634     19,206,386     17,048,062 

Lease expense

   5,977,849     5,165,568     2,831,971     2,682,768 

Energy expense

   12,555,522     13,887,298     6,042,214     6,622,330 

Depreciation and amortization

   31,264,027     26,383,411     16,091,176     13,549,819 

Other expenses

   30,151,471     28,147,467     14,103,913     13,183,106 

Total

     469,068,563       424,515,030       222,066,950       199,470,833 

(1) See Note 31 Employee benefits.

 

F - 52


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 11 Financial results

The financial income composition for the six and three months ended as of June 30, 2013 and 2012, is as follows:

 

Financial Results

  

 

  For the six months ended    
  June 30,     

 

  

 

    For the three months    
    ended June 30,    

 

   2013    2012    2013    2012
   ThCh$    ThCh$    ThCh$    ThCh$

 Financial income

   1,998,538     4,241,103     924,166     1,908,266 

 Financial cost

     (9,775,071)     (7,279,712)     (4,762,086)     (3,474,889) 

 Foreign currency exchange differences

   (648,422)     (613,327)     (530,128)     (600,753) 

 Result as per adjustment units

   (121,893)     (2,626,956)     87,221     (735,136) 

 Total

   (8,546,848)       (6,278,892)       (4,280,827)       (2,902,512) 
Note 12 Other income by function

The detail of other income by function is as follows:

           
    

 

  For the six months ended    
  June 30,     

 

  

 

    For the three months    
    ended June 30,    

 

   2013    2012    2013    2012
   ThCh$    ThCh$    ThCh$    ThCh$

 Sales of fixed assets

   947,538     617,225     266,464     256,563 

 Lease expense

   109,633     207,552     88,810     104,421 

 Others

   337,641     1,431,389     106,932     1,266,855 

 Total

   1,394,812     2,256,166     462,206     1,627,839 
Note 13 Other Gain and Loss

The detail of other gain (loss) items is as follows:

           

Other gain and (loss)

  

 

  For the six months ended    
  June 30,     

 

  

 

    For the three months    
    ended June 30,    

 

   2013    2012    2013    2012
   ThCh$    ThCh$    ThCh$    ThCh$

 Results derivative contracts

   1,624,761     (1,889,731)     2,001,756     483,085 

 Marketable securities to fair value

   48,781     83,223     (33,621)     (19,684) 

 Other

   5,475     (161,773)     (98,367)     (161,773) 

 Total

   1,679,017     (1,968,281)     1,869,768     301,628 

 

F - 53


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 14 Cash and cash equivalents

Cash and cash equivalent balances were as follows:

 

                       

 As of June 30,  

2013

 

  As of

  December 31,

  2012

                        ThCh$     ThCh$

Cash

                    19,079    11,015 

Overnight deposits

                      322,010    1,119,358 

Bank balances

                      19,417,008    44,411,396 

Time deposits

                      12,320,146    9,454,130 

Securities purchased under resale agreements

                  33,748,265    47,341,376 

Total

            65,826,508    102,337,275 

 

The currency composition of cash and cash equivalents at June 30, 2013, is as follows:

 

As of June 30, 2013     Chilean Peso           US Dollar         Euro       Argentine    
Peso
      Uruguayan    
Peso
  Others       Total  
  ThCh$   ThCh$       ThCh$       ThCh$   ThCh$       ThCh$           ThCh$  

Cash

  4,172    43      3,863    11,001      19,079 

Overnight deposits

    322,010            322,010 

Bank balances

  9,647,304    494,042    10,052    8,567,756    606,760    91,094    19,417,008 

Time deposits

  12,320,146              12,320,146 

Securities purchased under resale agreements

  33,748,265              33,748,265 

Total

  55,719,887    816,095    10,052    8,571,619    617,761    91,094    65,826,508 

 

The currency composition of cash and cash equivalents at December 31, 2012, is as follows:

 

As of December 31, 2012     Chilean Peso           US Dollar         Euro   Argentine
Peso
  Uruguayan
Peso
  Others   Total
  ThCh$   ThCh$       ThCh$       ThCh$   ThCh$   ThCh$   ThCh$

Cash

  10,659    356            11,015 

Overnight deposits

  1,119,358              1,119,358 

Bank balances

  26,813,548    412,941    303,571    16,847,635      33,701    44,411,396 

Time deposits

  8,892,234    561,896            9,454,130 

Securities purchased under resale agreements

  47,341,376              47,341,376 

Total

  84,177,175    975,193    303,571    16,847,635      33,701    102,337,275 

The total accumulated cash flows paid in business combinations as of June 30, 2013, amounts to:

 

   

 

  As of June 30,  
2013

 

    ThCh$
 

Total paid for business acquisitions:

 

Amount paid in cash and cash equivalent for business acquisitions (1)

  1,781,907

Amount paid by changes in the ownership shares in subsidiaries (1)

  4,032,074

Total

  5,813,981

(1) Corresponds to additionally percentage of acquisition in VSPT (Note 1) and a pay of outstanding balance related to the acquisition in Manantial S.A. (Note 8).

 

F - 54


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 15 Accounts receivables – Trade and other receivables

The accounts receivables – trade and other receivables were as follows:

 

     As of June 30,  
2013
    As of
  December 31,
  2012
    ThCh$     ThCh$

Accounts receivables

   

Beer Chile

  16,793,645    34,240,155 

Non-alcoholic

  19,948,613    27,386,073 

Spirits

  11,757,959    13,050,238 

Total Chile reportable segment

  48,500,217    74,676,466 

CCU Argentina

  23,311,068    43,837,015 

Uruguay

  2,206,814   

Total Rio de la Plata reportable segment

  25,517,882    43,837,015 

Wines

  39,394,839    37,944,826 

Total Wines reportable segment

  39,394,839    37,944,826 

Others (1)

  24,045,333    38,353,266 

Total Others reportable segment

  24,045,333    38,353,266 

Others accounts receivables

  20,758,609    15,396,835 

Impairment loss estimate

  (5,987,899)    (5,637,538) 

Total

  152,228,981    204,570,870 

1) Primarly includes Comercial CCU S.A. which makes sales multiclass on behalf of Cervecera CCU Chile, ECUSA, CPCh, VSPT and Foods.

 

The Company’s accounts receivable are denominated in the following currencies:

 

     As of June 30,  
2013
    As of
  December 31,
  2012
    ThCh$     ThCh$

Chilean Peso

  88,570,083    128,498,015 

Argentine Peso

  27,941,411    46,422,310 

US Dollar

  23,057,487    20,142,827 

Euro

  8,577,321    6,973,740 

Unidad de Fomento

  44,478    103,408 

Uruguayan Pesos

  1,980,819   

Others currencies

  2,057,382    2,430,570 

Total

  152,228,981    204,570,870 

 

F - 55


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The detail of the accounts receivable maturities as of June 30, 2013, is as follows:

 

    Total   Current
balance
  Overdue balances
      0 a 3 months     3 a 6 months     6 a 12 months     More than 12  
months
  ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$

Accounts receivables

           

Beer Chile

  16,793,645    13,186,077    2,068,005    562,523    523,138    453,902 

Non-alcoholic

  19,948,613    16,388,204    2,023,672    464,512    376,521    695,704 

Spirits

  11,757,959    10,205,311    1,234,777    56,923    146,459    114,489 

Total Chile reportable segment

  48,500,217    39,779,592    5,326,454    1,083,958    1,046,118    1,264,095 

CCU Argentina

  23,311,068    17,804,219    3,472,381    1,008,527    436,849    589,092 

Uruguay

  2,206,814    1,297,265    657,947    78,269    32,783    140,550 

Total Rio de la Plata reportable segment

  25,517,882    19,101,484    4,130,328    1,086,796    469,632    729,642 

Wines

  39,394,839    35,310,499    2,799,639    562,168    469,570    252,963 

Total Wines reportable segments

  39,394,839    35,310,499    2,799,639    562,168    469,570    252,963 

Others (1)

  24,045,333    18,196,535    3,110,878    1,042,973    421,268    1,273,679 

Total Other reportable segment

  24,045,333    18,196,535    3,110,878    1,042,973    421,268    1,273,679 

Others accounts receivables

  20,758,609    20,361,181    313,968    83,460     

Sub Total

     158,216,880       132,749,291    15,681,267    3,859,355    2,406,588    3,520,379 

Impairment loss estimate

 

 

(5,987,899) 

 

 

 

 

(225,785) 

 

 

(626,397) 

 

 

(1,855,003) 

 

 

(3,280,714) 

 

Total

  152,228,981    132,749,291    15,455,482    3,232,958    551,585    239,665 

1) Primarly includes Comercial CCU S.A. which makes sales multiclass on behalf of Cervecera CCU Chile, ECUSA, CPCh, VSPT and Foods.

 

F - 56


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The detail of the accounts receivable maturities as of December 31, 2012, is as follows:

 

    Total   Current
balance
  Overdue balances
      0 a 3 months    3 a 6 months    6 a 12 months    More than 12 
months
  ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$

Accounts receivables

           

Beer Chile

  34,240,155    31,761,325    1,561,732    300,944    366,185    249,969 

Non-alcoholic

  27,386,073    24,680,075    1,282,518    543,269    285,845    594,366 

Spirits

  13,050,238    11,698,262    1,079,484    54,392    55,135    162,965 

Total Chile reportable segment

  74,676,466    68,139,662    3,923,734    898,605    707,165    1,007,300 

CCU Argentina

  43,837,015    36,994,466    5,833,134    304,199    529,073    176,143 

Uruguay

           

Total Rio de la Plata reportable segment

  43,837,015    36,994,466    5,833,134    304,199    529,073    176,143 

Wines

  37,944,826    32,384,595    4,347,028    804,473    205,511    203,219 

Total Wines reportable segments

  37,944,826    32,384,595    4,347,028    804,473    205,511    203,219 

Others (1)

  38,353,266    31,351,626    4,884,814    623,745    226,507    1,266,574 

Total Other reportable segment

  38,353,266    31,351,626    4,884,814    623,745    226,507    1,266,574 

Others accounts receivables

  15,396,835    15,396,835         

Sub Total

     210,208,408       184,267,184    18,988,710    2,631,022    1,668,256    2,653,236 

Impairment loss estimate

 

 

(5,637,538) 

 

 

 

 

(761,880) 

 

 

(966,986) 

 

 

(1,306,619) 

 

 

(2,602,053) 

 

Total

    204,570,870      184,267,184    18,226,830    1,664,036    361,637    51,183 

(1) Primarly includes Comercial CCU S.A. which makes sales multiclass on behalf of Cervecera CCU Chile, ECUSA, CPCh, VSPT and Foods.

The Company markets its products through retail, wholesale clients, chains and supermarkets.

As of June 30, 2012, the accounts receivable from the three most important supermarket chains in Chile and Argentina represent 27% (29% as of December 31, 2012) of the total accounts receivable.

As indicated in the Risk management note (Note 5), for Credit Risk purposes, the Company acquires credit insurance policies to cover approximately 90% of the accounts receivable balances. For this reason, management estimates that it does not require establishing allowances for further deterioration, in addition to those already constituted based on an aging analysis of these balances.

Regarding amounts aged more than 6 months and for which no allowances have been constituted, they correspond mainly to amounts already covered by the credit insurance policies. In addition, there are amounts overdue within ranges for which, in accordance with current policies are only partially impaired for, based on a case by case analysis.

The movement of the impairment losses provision for accounts receivable is as follows:

 

    

 

As of June 30, 
2013

 

  

 

As of December 31, 
2012

 

     ThCh$    ThCh$

Balance at the beginning of year

   5,637,538     4,715,359 

Impairment estimate for accounts receivable

   730,263     2,012,996 

Uncollectible accounts

   (338,364)     (883,706) 

Estimates resulting from business combinations

   (9,569)    

Effect of translation into presentation currency

   (31,969)     (207,111) 

Total

   5,987,899     5,637,538 

 

F - 57


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 16 Accounts and transactions with related companies

Transactions between the Company and its subsidiaries occur in the normal course of operations and have been eliminated during the consolidation process.

The amounts indicated as transactions in the following table relate to trade operations with related companies, which are effected at arm’s length with respect to price and payment conditions. There are no uncollectible estimates decreasing accounts receivable or guarantees provided to related companies.

Balances and transactions with related companies consist of the following:

 

(1)

Business operations agreed upon in Chilean Pesos. Companies not under a current trade account agreement not accrue interest and have payment terms of 30 days.

 

(2)

Business operations agreed upon in Chilean Pesos. The remaining balance accrues interest at 90-days active bank rate (TAB) plus an annual spread. Interests is paid or charged against the trade current account.

 

(3)

Business operations in foreign currencies, not covered by a current trade account, that do not accrue interest and have payment terms of 30 days. Balances are presented at the closing exchange rate.

 

(4)

An agreement between the subsidiary Compañía Pisquera de Chile S.A. with Cooperativa Agrícola Control Pisquero de Elqui and Limarí Ltda. due to differences resulting from the contributions made by the latter. It establishes a 3% annual interest over capital, with annual payments to be made in eight instalments of UF 1,124 each. Begining February 28, 2007, and UF 9,995 payment on February 28, 2014.

 

(5)

An agreement of grape supply between the subsidiary Compañía Pisquera de Chile S.A. with Cooperativa Agrícola Control Pisquero de Elqui y Limaría Ltda. These contracts stipulate an annual interest of 3% on the capital, with a term of eight years, with annual payments that are due on May 31, 2018.

 

(6)

An agreement between the subsidiary Compañía Pisquera de Chile S.A. with Comarca S.A. related to the payment of the access fee for the distribution of products. The pending amount is agreed at two quotes of UF 17,888. Maturities correspond to November 2, 2012 and December 2, 2013, respectively.

 

(7)

Relates to an agreement between the subsidiary Compañía Pisquera de Chile S.A. with Inversiones y Asesorías Monterroso Limitada y Otros, related to the acquisition of 49% of the associated Compañía Pisquera Bauzá S.A. The outstanding balance at June 30, 2013, corresponds to a single payment of UF 65,832 due on December 1, 2013.

The transaction schedule includes all the transactions made with related parties.

 

F - 58


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The detail of the accounts receivable and payable from related companies as of June 30, 2013 and December 31, 2012, is as follows:

Accounts receivable from related companies

Current:

 

Tax ID     Company   Country of origin   Ref.     Relationship   Transaction   Currency      As of June 30,  
2013  
  As of December 31,  
2012  
              ThCh$     ThCh$  

96,919,980-7

  Cervecería Austral S.A.   Chile   (1)     Joint Venture   Sales of products   CLP   300.590    201.594 

77,755,610-K

  Comercial Patagona Ltda.   Chile   (1)     Subsidary of Joint Venture   Sales of products   CLP   228.528    674.851 

77,755,610-K

  Comercial Patagona Ltda.   Chile   (1)     Subsidary of Joint Venture   Lease crane   CLP   2.308    970 

99,542,980-2

  Foods Compañía de Alimentos CCU S.A.   Chile   (1)     Joint Venture   Sales of products   CLP   9.471    55.664 

99,542,980-2

  Foods Compañía de Alimentos CCU S.A.   Chile   (1)     Joint Venture   Transport service   CLP   341.828    863.022 

99,542,980-2

  Foods Compañía de Alimentos CCU S.A.   Chile   (2)     Joint Venture   Remittance received   CLP   6.160.927    4.917.438 

99,542,980-2

  Foods Compañía de Alimentos CCU S.A.   Chile   (2)     Joint Venture   Interests   CLP   94.023    91.943 

99,542,980-2

  Foods Compañía de Alimentos CCU S.A.   Chile   (2)     Joint Venture   Sale services   CLP   192.546    198.925 

99,542,980-2

  Foods Compañía de Alimentos CCU S.A.   Chile   (1)     Joint Venture   Shared services   CLP   170.588    232.508 

81,805,700-8

  Cooperativa Agrícola Control Pisquero de Elqui y Limari Ltda.   Chile   (1)     Subsidary shareholders   Purchase advanced   CLP   74.072    753.305 

81,805,700-8

  Cooperativa Agrícola Control Pisquero de Elqui y Limari Ltda.   Chile   (1)     Subsidary shareholders   Purchase of products   CLP     527.822 

81,805,700-8

  Cooperativa Agrícola Control Pisquero de Elqui y Limari Ltda.   Chile   (5)     Subsidary shareholders   Supply contract   UF   93.878    118.169 

81,805,700-8

  Cooperativa Agrícola Control Pisquero de Elqui y Limari Ltda.   Chile   (4)     Subsidary shareholders   Loan   UF   235.932    303.864 

77,051,330-8

  Cervecería Kunstmann Ltda.   Chile   (1)     Subsidary shareholders   Sales of products   CLP   50.214    125.980 

0-E

  Heineken Brouwerijen B.V.   Netherlands   (3)     Shareholders of the parent company   Sales of products   Euros   8.255    282.841 

96,427,000-7

  Inversiones y Rentas S.A.   Chile   (1)     Shareholders of the parent company   Sales of products   CLP   2.992    2.992 

97,004,000-5

  Banco de Chile   Chile   (1)     Related to the controller   Sales of products   CLP   142.397    130.031 

79,903,790-4

  Soc. Agrícola y Ganadera Rio Negro Ltda.   Chile   (1)     Related to the controller   Sales of products   CLP   54.259    62.927 

91,021,000-9

  Madeco S.A.   Chile   (1)     Related to the controller   Sales of products   CLP   3.683    3.177 

92,236,000-6

  Watt’s S.A.   Chile   (1)     Related of Joint Venture   Services Rendered   CLP   18.164    18.164 

76,178,803-5

  Viña Tabalí S.A.   Chile   (1)     Related to the controller   division   CLP   26.004    45.803 

Total

              8.210.659    9.611.990 

 

Non Current:

 

             
Tax ID     Company   Country of origin     Ref.     Relationship     Transaction   Currency      As of June 30,  
2013  
  As of December 31,  
2012  
              ThCh$     ThCh$  

81,805,700-8

  Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.   Chile   (5)     Subsidary Shareholders   Supply contract   UF   382,919    414,115 

Total

              382,919    414,115 

 

F - 59


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Accounts payable to related companies

Current:

 

Tax ID     Company   Country of origin   Ref.     Relationship   Transaction   Currency      As of June 30,  
2013  
  As of December 31,  
2012  
              ThCh$     ThCh$  

96,919,980-7

  Cervecería Austral S.A.   Chile   (1)     Joint Venture   Purchase of products   CLP   530,950    733,356 

77,755,610-K

  Comercial Patagona Ltda.   Chile   (1)     Subsidary of Joint Venture   Marketing services   CLP   29,941    52,134 

99,542,980-2

  Foods Compañía de Alimentos CCU.S.A   Chile   (1)     Joint Venture   Purchase of products   CLP   1,013,366    433,613 

99,542,980-2

  Foods Compañía de Alimentos CCU.S.A   Chile   (1)     Joint Venture   Rebate   CLP   25,031    101,532 

99,542,980-2

  Foods Compañía de Alimentos CCU.S.A   Chile   (1)     Joint Venture   Consignation sales   CLP   582,028    555,608 

81,805,700-8

  Cooperativa agrícola Control Pisquero de Elqui y Limari Ltda.   Chile   (5)     Subsidary shareholders   Interests   CLP   2,481    2,556 

77,051,330-8

  Cervecería Kunstmann Ltda.   Chile   (1)     Subsidary shareholders   Purchase of products   CLP   3,116    7,660 

0-E

  Heineken Brouwerijen B.V.   Netherlands   (3)     Shareholders of the parent company   License and technical assistance   Euros   5,284,416    4,746,235 

0-E

  Amstel Brouwerijen BV   Netherlands   (3)     Shareholders of the parent company   License and technical assistance   Euros   35,794   

76,178,803-5

  Viña Tabalí S.A.   Chile   (1)     Related to the controller   Recovery from division   CLP   128,985    192,457 

78,105,460-7

  Alimentos Nutrabien S.A.   Chile   (1)     Parent company related   Purchase of products   CLP     3,519 

96,908,430-9

  Telefónica del Sur Servicios Intermedios S.A.   Chile   (1)     Parent company related   Services telephony   CLP   2,098    2,259 

87,938,700-0

  Agroproductos Bauza y Cía Ltda.   Chile   (1)     Related associate   Purchase of products   CLP   28,944    557,862 

76,029,691-0

  Comarca S.A.   Chile   (1)     Related associate   Acces fee   UF   1,291,770    408,575 

84,898,000-5

  Alusa S.A.   Chile   (1)     Related to the controller   Purchase of products   CLP   2,618    195,701 

76,173,468-7

  Fondo de Inversión M allorca   Chile   (7)     Related associate   Purchase of shares   UF   1,504,437   

97,004,000-5

  Banco de Chile   Chile   (1)     Related to the controller   Bill services   CLP   3,871    1,260 

76,115,132-0

  Canal 13 S.P.A.   Chile   (1)     Related to the controller   Advertising   CLP     6,659 

96,689,310-9

  Transbank S.A.   Chile   (1)     Related to the controller   Comission of sale   CLP     4,902 

90,160,000-7

  Compañía Sud Americana de Vapores S.A.   Chile   (1)     Related to the controller   Transportation services   CLP     7,477 

92,048,000-4

  Sudamericana Agencias Aereas y Marítima S.A.   Chile   (1)     Related to the controller   Transportation services   CLP   88,395   

99,505,690-9

  Blue Two Chile S.A.   Chile   (1)     Parent company related   Services telephony   CLP   152    180 

96,605,150-7

  Alte S.A.   Chile   (1)     Related to the controller   Purchase of products   CLP   2,363   

Total

              10,560,756    8,013,545 

 

Non Current:

 

             
Tax ID     Company   Country of origin   Ref.     Relationship   Transaction   Currency      As of June 30,  
2013  
  As of December 31,  
2012  
              ThCh$     ThCh$  

81,805,700-8

  Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.   Chile   (4)     Subsidary shareholders   Purchase of products   CLP   6,262    6,521 

76,029,691-0

  Comarca S.A.   Chile   (6)     Related associate   Access fee   UF     881,637 

76,173,468-7

  Fondo de Inversión Privado M allorca   Chile   (7)     Related associate   Purchase of shares   UF     1,503,652 

Totales

              6,262    2,391,810 

 

F - 60


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Most significant transactions and effects on results:

The following are the most significant transactions with related entities that are not subsidiaries of the Company and their effect on the Interim Consolidated Statement of Income:

 

Tax ID     Company   Country of origin     Relationship     Transaction     For the six months ended June 30,   For the three months ended June 30,
          2013   2012   2013   2012
          Amounts  

(Charges)/

Credits
(Effect on
Income)

  Amounts  

(Charges)/

Credits
(Effect on
Income)

  Amounts  

(Charges)/

Credits
(Effect on
Income)

  Amounts  

(Charges)/

Credits
(Effect on
Income)

          ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$
O-E   Heineken Brouwerijen B.V.   Netherland   Shareholders of the parent company   License and technical assistance   1,040,751   (1,040,751)   1,150,141   (1,150,141)   608,366   (608,366)   411,567   (411,567)
O-E   Heineken Brouwerijen B.V.   Netherland   Shareholders of the parent company   Purchase of products   105,850   -   87,274   -   13,700   -   87,274   -
O-E   Heineken Brouwerijen B.V.   Netherland   Shareholders of the parent company   Billed services   25,797   (25,797)   26,247   (26,247)   12,999   (12,999)   17,624   (17,624)
O-E   Heineken Brouwerijen B.V.   Netherland   Shareholders of the parent company   Sale of products   130,104   49,440   351,869   88,581   30,722   11,674   118,760   88,581
O-E   Heineken Italia Spa.   Italy   Parent company related   Purchase of products   28,987   -   24,537   -   9,400   -   24,537   -
O-E   Amstel Brouwerijen BV   Netherland   Parent company related   License and technical assistance   35,794   (35,794)   -   -   -   -   -   -
O-E   Nestle Waters S.A.   Italy   Subsidary shareholders   Royalty paid   73,700   (73,700)   67,947   (67,947)   28,048   (28,048)   26,153   (26,153)
90,703,000-8   Nestle Chile S.A.   Chile   Subsidary shareholders   Paid dividends   2,442,310   -   3,253,214   -   536,463   -   1,111,067   -
77,755,610-k   Comercial Patagona Ltda.   Chile   Subsidary of Joint Venture   Marketing services   68,086   (68,086)   78,506   (78,506)   35,712   (35,712)   37,409   (37,409)
77,755,610-k   Comercial Patagona Ltda.   Chile   Subsidary of Joint Venture   Sale of products   738,311   302,708   604,653   193,489   407,283   166,986   315,667   101,013
81,805,700-8   Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.   Chile   Subsidary shareholders   Loan   25,670   -   13,180   -   25,670   -   13,180   -
81,805,700-8   Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.   Chile   Subsidary shareholders   Supply contract   66,552   -   34,169   -   66,552   -   34,169   -
81,805,700-8   Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.   Chile   Subsidary shareholders   Purchase of grapes   4,343,414   -   6,207,099   -   3,838,296   -   4,721,370   -
81,805,700-8   Cooperativa Agrícola Control Pisquero de Elqui y Limarí Ltda.   Chile   Subsidary shareholders   Paid dividends   774,087   -   772,631   -   774,087   -   772,631   -
96,919,980-7   Cervecería Austral S.A.   Chile   Joint Venture   Sale of products   121,133   78,737   242,266   77,655   52,158   33,903   123,346   77,655
96,919,980-7   Cervecería Austral S.A.   Chile   Joint Venture   Billed services   106,738   106,738   98,340   98,340   53,369   53,369   49,170   49,170
96,919,980-7   Cervecería Austral S.A.   Chile   Joint Venture   Royalty   22,782   22,782   23,540   23,540   11,221   11,221   12,535   12,535
96,919,980-7   Cervecería Austral S.A.   Chile   Joint Venture   Royalty   145,937   (145,937)   125,264   (125,264)   48,167   (48,167)   76,665   (76,665)
96,919,980-7   Cervecería Austral S.A.   Chile   Joint Venture   Purchase of products   1,419,773   -   1,106,923   -   783,936   -   494,337   -
96,919,980-7   Cervecería Austral S.A.   Chile   Joint Venture   Dividends received   13,940   -   -   -   13,940   -   -   -
97,004,000-5   Banco de Chile   Chile   Related to the controller   Carriage of valuables   2,939   (2,939)   24,533   (24,533)   1,501   (1,501)   12,870   (12,870)
97,004,000-5   Banco de Chile   Chile   Related to the controller   Sale of products   9,759   7,319   11,086   3,548   5,181   1,747   5,947   352
97,004,000-5   Banco de Chile   Chile   Related to the controller   Derivatives   4,558,866   12,491   17,344,997   191,810   1,528,195   17,517   13,966,666   409,468
97,004,000-5   Banco de Chile   Chile   Related to the controller   Investments   10,445,000   59,960   2,848,161   203,845   -   -   12,796,848   39,299
97,004,000-5   Banco de Chile   Chile   Related to the controller   Leasing paid   72,537   (13,120)   179,661   (71,434)   33,512   (6,309)   87,372   (61,044)
97,004,000-5   Banco de Chile   Chile   Related to the controller   Interests   125,077   (125,077)   197,168   (197,168)   -   -   -   -
99,571,220-8   Banchile Corredores de Bolsa S.A.   Chile   Parent company related   Investments   77,632,500   119,730   165,885,000   222,015   56,417,500   65,983   126,000,000   156,799
99,542,980-2   Foods Compañía de Alimentos CCU S.A.   Chile   Joint Venture   Billed services   1,570,381   1,570,381   1,613,602   1,613,602   669,670   669,670   930,287   (683,315)
99,542,980-2   Foods Compañía de Alimentos CCU S.A.   Chile   Joint Venture   Received services   81,626   (81,626)   111,067   (111,067)   65,005   (65,005)   99,108   (99,108)
99,542,980-2   Foods Compañía de Alimentos CCU S.A.   Chile   Joint Venture   Sent remittance   11,878,107   -   10,002,216   -   6,507,702   -   9,499,228   -
99,542,980-2   Foods Compañía de Alimentos CCU S.A.   Chile   Joint Venture   Received remittance   10,550,004   -   9,859,675   -   5,668,797   -   5,657,996   -
99,542,980-2   Foods Compañía de Alimentos CCU S.A.   Chile   Joint Venture   Consignment sales   6,344,260   -   5,753,696   -   3,439,317   -   4,725,282   -
76,178,803-5   Viña Tabalí S.A.   Chile   Related to the controller   Billed services   23,973   23,973   41,099   41,099   11,626   11,626   10,707   10,707
77,051,330-8   Cervecería Kunstmann Ltda.   Chile   Associate of subsidary   Sale of products   141,797   113,438   110,127   83,582   21,869   17,495   24,196   44,054
77,051,330-8   Cervecería Kunstmann Ltda.   Chile   Associate of subsidary   Billed services   25,527   25,527   23,295   23,295   13,586   13,586   12,111   12,111
90,081,000-8   Compañía Chilena de Fósforos S.A.   Chile   Subsidary shareholders   Paid dividends   1,134,431   -   1,998,104   -   1,134,431   -   1,998,104   -
96,427,000-7   Inversiones y Renta S.A.   Chile   Subsidary shareholders   Paid dividends   35,285,513   -   37,850,647   -   22,910,944   -   25,868,922   -
96,427,000-7   Inversiones y Renta S.A.   Chile   Subsidary shareholders   Office rentals   5,058   5,058   5,800   5,800   2,534   2,534   2,947   2,947
84,898,000-5   Alusa S.A.   Chile   Related to the controller   Purchase of products   502,404   -   599,227   -   207,074   -   261,369   -
76,115,132-0   Canal 13 S.P.A   Chile   Related to the controller   Publicity   1,385,760   (1,385,760)   840,570   (829,745)   783,936   (783,936)   791,490   (780,665)
87,938,700-0   Agroproductos Bauza y Cia Ltda.   Chile   Related associate   Received services   37,180   (37,180)   3,301   (3,301)   -   -   -   -
87,938,700-0   Agroproductos Bauza y Cia Ltda.   Chile   Related associate   Purchase of products   622,839   -   211,594   -   561,273   -   195,614   -
92,048,000-4   Sudamericana Agencias Aereas y M aritima S.A.   Chile   Related to the controller   Warehouse rental   15,312   (15,312)   23,496   (23,496)   10,106   (10,106)   9,126   (9,126)
                       

 

F - 61


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Remuneration of the Management key employees

The Company is managed by a Board of Directors comprised of 9 members, each of whom is in office for a 3-year term and may be re-elected.

The Board was appointed at the Ordinary Shareholders’ Meeting held on April 10, 2013, being elected Messrs. Andrónico Luksic Craig, Pablo Granifo Lavín, Carlos Molina Solís, John Nicolson, Manuel José Noguera Eyzaguirre, Philippe Pasquet, Francisco Pérez Mackenna, Jorge Luis Ramos Santos and Vittorio Corbo Lioi, who is independent, according to article 50 bis of Law Nº 18,046. The Chairman and the Vice Chairman, as well as the members of the Audit Committee were designated at the Board of Directors’ meeting held on April 10, 2013. In the same meeting, and according to article 50 bis of Law N° 18,046, the independent Director Mr. Vittorio Corbo Lioi appointed the other members of the Directors Committee, which is comprised of Directors Messrs. Pérez, Pasquet and Corbo. Additionally, Messrs. Corbo and Pasquet were designated as members of the Audit Committee, both meeting the independence criteria under the Securities Exchange Act of 1934, the Sarbanes-Oxley Act of 2002 and the New York Stock Exchange Rules. The Board of Directors also resolved that Directors Messrs. Pérez and Ramos shall participate in the Audit Committee’s meetings as observers.

As agreed to at the Ordinary Shareholders’ Meeting referred to above, the Directors’ remuneration consists of a per diem for their attendance at each meeting of UF 100 per Director, and UF 200 for the Chairman, plus an amount equivalent to 3% of the distributed dividends, for the whole Board, at a rate of one-ninth for each Director and in proportion to the time each one served as such during the year 2013. If the distributed dividends exceed 50% of the net profits, the Board of Directors’ share shall be calculated over a maximum 50% of such profits.

Those Directors that are members of the Directors Committee receive a remuneration per diem of UF 34 for each meeting they attend, plus the amount that, as the percentage of the dividends, is required to complete one third of the total remuneration a Director is entitled to, pursuant to article 50 bis of Law Nº 18,046 and Circular Letter N° 1956 of the SVS. On the other hand, Directors that are members of the Business Committee receive a remuneration per diem of UF 17, for each meeting they attend. Directors that are members of the Audit Committee receive a monthly remuneration of UF 25.

According to the above, as of June 30, 2013, the Directors received ThCh$ 2,165,932 (ThCh$ 2,309,833 at June 30, 2012) in per diems and shares. In addition, ThCh$ 59,530 (ThCh$ 65,048 at June 30, 2012) were paid in compensation for gains sharing to the main executives of the Parent Company.

The following is the total remuneration received by the top officers of the Parent Company during the six months ended June 30, 2013 and 2012:

 

    

 

For the six months ended June 30,  

 

     2013    2012
     ThCh$    ThCh$

Salaries

   2,628,112     2,480,542 

Employees’ short-term benefits

   2,092,786     1,640,152 

Employments termination benefits

      205,076 

Total

   4,720,898     4,325,770 

The Company grants annual discretionary and variable bonuses, to the top officers, which are not subject to an agreement and are decided on the basis of the compliance with individual and corporate goals and depending on the year results.

 

F - 62


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 17 Inventories

The inventory balances were as follows:

 

    

As of June 30,  

2013

   As of
December 31,  
2012
     ThCh$    ThCh$

Finished products

   42,152,220     41,370,659 

In process products

   423,206     1,554,265 

Agricultural development

   416,130     6,708,096 

Raw materials

   111,492,066     84,933,883 

In transit raw materials

   2,737,455     3,943,443 

Materials and inputs

   4,661,932     4,654,938 

Realizable net value and obsolescence estimate

   (1,444,761)     (1,254,312) 

Total

   160,438,248     141,910,972 

The Company wrote off a total of ThCh$ 243,568 and ThCh$ 731,034 relating to inventory shrinkage and obsolescence for the six months ended June 30, 2013 and 2012, respectively.

Additionally, an estimate for obsolescence inventories include amounts related to low turnover, technical obsolescence and product recalls from the market.

Movement of Realizable net value and obsolescence estimate is as follows:

 

      As of June 30,  
2013
  

As of

December 31,  
2012

      ThCh$    ThCh$

Balance at the beginning of year

   (1,254,312)     (1,873,003) 

Inventories write-down estimate

   (873,343)     (749,880) 

Inventories recognised as an expense

   682,837     1,363,912 

Conversion effect

   57     4,659 

Total

   (1,444,761)     (1,254,312) 

As of June 30, 2013 and December 31, 2012, the Company does not have any inventory pledged as a guarantee againts financial obligations.

 

F - 63


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 18 Other non-financial assets

The Company maintained the following other non-financial assets:

 

     As of June 30,  
2013  
   As of  
December 31,  
2012  
     ThCh$    ThCh$

Insurance paid

   760,148     2,215,419 

Advertising

   5,325,264     4,917,892 

Advances to suppliers

   9,857,707     9,490,281 

Guarantees paid

   237,373     209,874 

Consumables

   508,311     415,341 

Dividends receivable

   33,732     13,806 

Recoverable taxes

   1,307,268     1,141,762 

Cost of subsidiaries acquired (1)

   11,772,317     20,019,207 

Other

   1,152,586     1,192,193 

Total

   30,954,706     39,615,775 

Current

   15,239,913     16,376,293 

Non current

   15,714,793     23,239,482 

Total

   30,954,706     39,615,775 

(1) See Note 8.

Note 19 Investments accounted for by the equity method

Joint ventures

As of June 30, 2013 and December 31, 2012, the Company recorded investments qualifying as joint venture, in accordance with IFRS 11.

The share value of the investments in joint ventures is as follows:

 

     As of June 30,  
2013  
   As of  
December 31,  
2012  
     ThCh$    ThCh$

Cervecería Austral S.A. (1)

   4,747,540     4,701,516 

Foods Compañía de Alimentos CCU S.A. (2)

   12,556,985     12,624,875 

Total

   17,304,525     17,326,391 

 

F - 64


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The above mentioned values include the goodwill generated through the acquisition of the following joint ventures, which are presented net of any impairment loss:

 

               As of June 30,  
2013  
   As of  
December 31,  
2012  
               ThCh$      ThCh$  

Cervecería Austral S.A.

         1,894,770     1,894,770 

Total

         1,894,770     1,894,770 

 

The results accrued in joint ventures are as follows:

 

     For the six months ended  
June 30,  
  

For the three months  

ended June 30,  

     2013    2012    2013    2012
     ThCh$    ThCh$    ThCh$    ThCh$

Cervecería Austral S.A.

   66,042     45,011     (4,422)     (30,041) 

Foods Compañía de Alimentos CCU S.A.

   (67,890)     (165,589)     27,024     (77,831) 

Total

   (1,848)     (120,578)     22,602     (107,872) 

 

Changes in investments in joint ventures during such periods are as follows:

 

               As of June 30,  
2013  
   As of  
December 31,  
2012
               2013    2012
               ThCh$    ThCh$

Balance at the beginning of year

         17,326,391     17,518,920 

Participation in the joint ventures (loss)

         (1,848)     (177,107) 

Dividends received

         (19,810)     (14,966) 

Other changes

         (208)     (456) 

Total

         17,304,525     17,326,391 

 

F - 65


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Following are the significant matters regarding the investments accounted by the equity method:

(1) Cervecería Austral S.A.

A closed stock company that operates a beer manufacturing facility in the southern end of Chile, being the southernmost brewery in the world.

(2) Foods Compañía de Alimentos CCU S.A.

A closed stock company devoted to the production and marketing of food products such as like cookies and other baked goods, caramels, candy and cereal, among others.

The summarized financial information of these companies as of June 30, 2013 and December 31, 2012, appears in detail in Note 7.

The Company does not have any contingent liabilities related to joint ventures and associates as of June 30, 2013.

 

F - 66


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 20  Intangible Assets (net)

The intangible assets movement during the year ended as of December 31, 2012 and for the six months ended as of June 30, 2013, was as follows:

 

    

 Trademarks  

  

 

Software

 

programs

 

  

 Water rights  

  

 

Distribution  

 

rights  

 

  

Total

     ThCh$      ThCh$    ThCh$      ThCh$      ThCh$

As of January 1, 2012

              

Historic cost

   53,803,939    17,897,302    704,968    519,200    72,925,409

Accumulated amortization

   -    (12,793,956)    -    (129,801)    (12,923,757)

Book Value

   53,803,939    5,103,346    704,968    389,399    60,001,652

As of December 31, 2012

              

Additions

   5,105    2,246,204    181,178    169,664    2,602,151

Additions by business combination

   403,805    -    -    -    403,805

Foreign currency exchange differences

   -    -    -    (26,252)    (26,252)

Amortization

   -    (1,313,253)    -    (245,989)    (1,559,242)

Conversion effect

   (2,636,012)    (116,135)    -    -    (2,752,147)

Book Value

           51,576,837            5,920,162                886,146                286,822            58,669,967

As of January 1, 2013

              

Historic cost

   51,576,837    19,994,522    886,146    649,620    73,107,125

Accumulated amortization

   -    (14,074,360)    -    (362,798)    (14,437,158)

Book Value

   51,576,837    5,920,162    886,146    286,822    58,669,967

As of June 30, 2013

              

Additions

   -    944,342    -    -    944,342

Foreign currency exchange differences

   -    -    -    1,042    1,042

Amortization

   -    (774,572)    -    (127,419)    (901,991)

Conversion effect

   (393,041)    (17,297)    -    (5,934)    (416,272)

Book Value

   51,183,796    6,072,635    886,146    154,511    58,297,088

As of June 30, 2013

              

Historic cost

   51,183,796    20,912,031    886,146    671,217    73,653,190

Accumulated amortization

   -    (14,839,396)    -    (516,706)    (15,356,102)

Book Value

   51,183,796    6,072,635    886,146    154,511    58,297,088

There are no restriction or any pledge against on intangible assets.

 

F - 67


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The detail of the Trademarks appears below:

 

Segment

 

Cash Generating Unit

 

 

  As of June 30,    

 

2013  

 

 

 

  As of December 31,  

2012  

 

   

 

(CGU)

 

  ThCh$     ThCh$  
 

Embotelladoras Chilenas Unidas S.A.

  16,515,358   16,515,358

Chile

 

Compañía Pisquera de Chile S.A.

  3,966,692   3,966,692
 

Compañía Cerveceria Kunstmann S.A.

  286,519   286,519
 

Subtotal

  20,768,569   20,768,569

Río de la Plata

 

CCU Argentina S.A. and subsidarias

  10,666,584   11,059,196
 

Subtotal

  10,666,584   11,059,196

Wines

 

Viña San Pedro Tarapacá S.A.

  19,748,643   19,749,072
 

Subtotal

  19,748,643   19,749,072

Total

    51,183,796   51,576,837

Management has not identified any evidence of impairment of intangible assets. Respect to trademarks with indefinite useful life, used the same methodology which is designated in Note 21.

Note 21  Goodwill

The goodwill movements during the year ended as of December 31, 2012 and for the six months ended as of June 30, 2013, was as follows:

 

       

 

        Goodwill        

 

        ThCh$

As of January 1, 2012

   

Historic cost

    73.816.817

Book Value

    73.816.817

As of December 31, 2012

   

Conversion effect

    (3.761.448)

Book Value

    70.055.369

As of December 31, 2012

   

Historic cost

    70.055.369

Book Value

    70.055.369

As of June 30, 2013

   

Additions by business combination

    6.860.448

Conversion effect

    (565.672)

Book Value

    76.350.145

As of June 30, 2013

   

Historic cost

    76.350.145

Book Value

    76.350.145

There are no restrictions or pledges against on goodwill.

 

F - 68


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Goodwill from investments acquired in business combinations is assigned as of the acquisition date to the Cash Generating Units (CGU), or group of CGUs that it is expected will benefit from the business combination synergies. The book value of the goodwill of the investments assigned to the CGUs inside the Company segments are:

 

Segment

   Cash Generating Unit  

 As of June 30, 

2013

 

As of

 December 31, 

2012

     (CGU)   ThCh$   ThCh$

Chile

  

Embotelladoras Chilenas Unidas S.A.

  9,083,766   9,083,766
  

Compañía Pisquera de Chile S.A.

  12,664,795   12,664,795
  

Subtotal

  21,748,561   21,748,561

Río de la Plata

  

CCU Argentina S.A. and subsidiaries

  15,340,870   15,906,542
  

Marzurel S.A., Coralina S.A. and Milotur S.A.

  6,860,448   -
  

Subtotal

  22,201,318   15,906,542

Wines

  

Viña San Pedro Tarapacá S.A.

  32,400,266   32,400,266
  

Subtotal

  32,400,266   32,400,266

Total

     76,350,145   70,055,369

Goodwill assigned to the CGU is submitted to impairment tests annually or with a higher frequency in case there are indications that any of the CGU could experience impairment. The recoverable amount of each CGU is determined as the higher of value in use or fair value less costs to sell. To determine the value in use, the Company has used cash flow projections over a 5-year span, based on the budgets and projections reviewed by the Management for the same term. The rates used to discount the projected cash flows reflect the market assessment of the specific risks related to the corresponding CGU. The discount rates used range from a 9.5% to 13.1%. Given the materiality of the amounts involved, it was not considered relevant to describe additional information in this Note. A reasonable change in assumptions would not result in an impairment to goodwill.

The Company has not identified any evidence of impairment of goodwill.

 

F - 69


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 22  Property, plant and equipment

The movement of Property, plant and equipment as of December 31, 2012 and for the six months ended as of June 30, 2013, is as follows:

 

     Land, buildings  
 and contruction  
  Machinery and  
equipment  
  Bottles and  
containers  
  Other Equipment     Assets under  
contruction  
 

 

Furniture,   
accesories and   
vehicles   

 

  Total  
     ThCh$     ThCh$     ThCh$     ThCh$   ThCh$     ThCh$     ThCh$  

As of January 1, 2012

             

Historic cost

  389,954,196   314,689,832   218,150,451   81,945,267   68,585,886   40,107,349   1,113,432,981

Accumulated depreciation

  (104,217,805)   (207,366,274)   (153,567,302)   (62,294,696)   -   (29,037,794)   (556,483,871)

Book Value

  285,736,391   107,323,558   64,583,149   19,650,571   68,585,886   11,069,555   556,949,110

As of December 31, 2012

             

Additions

  -   -   -   -   121,137,075   -   121,137,075

Conversion effect historic cost

  (5,810,365)   (7,712,101)   (5,090,326)   (2,008,854)   (270,283)   (313,338)   (21,205,267)

Transfers

  49,887,286   30,216,194   21,083,821   10,471,882   (120,193,483)   8,534,300   -

Write off (cost)

  (71,137)   (1,107,960)   (32,227,938)   (580,359)   -   (302,267)   (34,289,661)

Write off (depreciation)

  48,956   945,234   31,727,772   111,977   -   281,107   33,115,046

Diversitures (cost)

  (53,503)   (60,643)   (60,288,170)   (99,728)   -   (276,675)   (60,778,719)

Diversitures (depreciation)

  41,226   78,566   60,297,753   356,927   -   195,404   60,969,876

Other movements

  (64,038)   (160,944)   (198)   -   505,291   (8,449)   271,662

Depreciation

  (11,261,939)   (15,940,607)   (14,186,201)   (4,797,347)   -   (4,862,452)   (51,048,546)

Conversion effect depreciation

  627,942   3,083,294   1,921,757   1,318,908   -   256,184   7,208,085

Book Value

  319,080,819   116,664,591   67,821,419   24,423,977   69,764,486   14,573,369   612,328,661

As of December 31, 2012

             

Historic cost

  432,775,457   326,588,382   136,425,774   89,315,579   69,764,486   46,695,394   1,101,565,072

Accumulated depreciation

  (113,694,638)   (209,923,791)   (68,604,355)   (64,891,602)   -   (32,122,025)   (489,236,411)

Book Value

  319,080,819   116,664,591   67,821,419   24,423,977   69,764,486   14,573,369   612,328,661

As of June 30, 2013

             

Additions

  -   -   -   -   48,435,899   -   48,435,899

Additions by business combination (cost)

  6,279,929   1,061,102   9,513   46,588   -   128,509   7,525,641

Additions by business combination (depreciation)

  (61,563)   (115,894)   -   (29,340)   -   (81,230)   (288,027)

Conversion effect historic cost

  (937,768)   (1,343,410)   (1,126,385)   (417,131)   (307,023)   (48,477)   (4,180,194)

Transfers

  20,572,620   20,052,115   13,738,426   4,916,831   (61,982,146)   2,702,154   -

Diversitures (cost)

  -   (2,793,253)   (683,830)   (820,146)   -   (268,739)   (4,565,968)

Diversitures (depreciation)

  -   2,784,263   620,611   818,476   -   178,997   4,402,347

Write off (cost)

  (51,188)   (59,241)   (19,318)   -   -   (184,894)   (314,641)

Write off (depreciation)

  41,723   56,494   19,312   -   -   184,480   302,009

Other movements

  (409,818)   341,214   773,552   (29)   380,120   669,415   1,754,454

Depreciation

  (5,836,951)   (8,110,369)   (9,137,399)   (2,997,316)   -   (2,658,609)   (28,740,644)

Conversion effect depreciation

  117,765   600,093   414,547   256,224   -   42,832   1,431,461

Book Value

  338,795,568   129,137,705   72,430,448   26,198,134   56,291,336   15,237,807   638,090,998

As of June 30, 2013

             

Historic cost

  457,964,615   343,405,571   149,129,067   93,040,902   56,291,336   49,682,842   1,149,514,333

Accumulated depreciation

  (119,169,047)   (214,267,866)   (76,698,619)   (66,842,768)   -   (34,445,035)   (511,423,335)

Book Value

  338,795,568   129,137,705   72,430,448   26,198,134   56,291,336   15,237,807   638,090,998

 

F - 70


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The balance of the land at the end of each period is as follows:

 

      As of June 30,  
2013
  As of
 December 31, 
2012
    ThCh$   ThCh$

Land

  161,496,158   159,540,967

Total

  161,496,158   159,540,967

Capitalized interest as of June 30, 2013, amount to ThCh$ 373,441 (ThCh$ 109,533 at December 31, 2012).

Due to the nature of the Company’s businesses, the asset values do not consider an estimate for the cost of dismantling, withdrawal or rehabilitation.

The Company does not maintain pledges or restrictions over property, plant and equipment items, except for the land and building under finance lease.

Management has not seen any evidence of impairment of Property, plant and equipment in 2013.

Assets under finance lease:

The book value of land and buildings relates to finance lease agreements for the parent company and subsidiaries. Such assets will not be owned by the Company until the corresponding purchase options are exercised.

 

      As of June 30,  
2013
  As of
 December 31, 
2012
    ThCh$   ThCh$

Land

  2,352,243   2,334,256

Buildings

  9,870,248   9,879,018

Machinery and equipment

  911,258   938,508

Total

  13,133,749   13,151,782

Note 27, letter b) includes the detail of the lease agreements, and it also reconciles the total amount of the future minimum lease payments and their current value as regards such assets, the purchase options originated at Compañía Cervecera Kunstmann S.A. and CCU S.A.

 

F - 71


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 23  Investment Property

Changes in the movement of the investment property during the year ended of December 31, 2012 and for the six months ended as of June 30, 2013, are as follows:

 

   

 

Lands  

 

  Buildings     Total  
     ThCh$     ThCh$     ThCh$  

As of January 1, 2012

     

Historic cost

  7,059,899   713,568   7,773,467

Depreciation

  -   (52,892)   (52,892)

Book Value

  7,059,899   660,676   7,720,575

As of December 31, 2012

     

Additions

  -   16,874   16,874

Divestitures

  (417,977)   -   (417,977)

Depreciation

  -   (41,546)   (41,546)

Conversion effect

  (602,927)   (114,953)   (717,880)

Book Value

  6,038,995   521,051   6,560,046

As of December 31, 2012

     

Historic cost

  6,038,995   608,015   6,647,010

Accumulated depreciation

  -   (86,964)   (86,964)

Book Value

  6,038,995   521,051   6,560,046

As of June 30, 2013

     

Depreciation

  -   (20,608)   (20,608)

Conversion effect (cost)

  (90,672)   (27,574)   (118,246)

Conversion effect (depreciation)

  -   11,071   11,071

Book Value

  5,948,323   483,940   6,432,263

As of June 30, 2013

     

Historic cost

  5,948,323   580,441   6,528,764

Accumulated depreciation

  -   (96,501)   (96,501)

Book Value

  5,948,323   483,940   6,432,263

Investment property includes nineteen lands properties situated in Chile, which are maintained for appreciation purposes, with three of them being leased and generating ThCh$ 2,058 revenue during the six months ended June 30, 3013 (ThCh$ 2,029 at June 30, 2012). Additionally, there are three lands in Argentina, which are leased and generated an income for ThCh$ 44,505 for the six months ended June 30, 2013 (ThCh$ 43,689 at June 30, 2012). In addition, the expenses associated with such investment properties amount to ThCh$ 75,012 for the six months ended June 30, 2013 (ThCh$ 70,721 at June 30, in 2012).

The values associated to the investment properties maintained by the Company are valued at market value for properties with the same characteristics.

Management has not seen any evidence of impairment of Investment property.

The Company does not maintain any pledge or restriction over investment property items.

 

F - 72


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 24  Assets of disposal group held for sale

During the last quarter of 2009, the Board of Tamarí S.A. (merged with Finca la Celia S.A. as of April 1, 2011) authorized the sale of fixed assets which includes the winery with facilities for processing and storage of wines as well as of acres that surround it and the guest house. This decision is based primarily on the advantage of consolidating the operations of processing and packaging of wines from the Wine Group subsidiaries VSPT facilities in Finca La Celia, generating significant synergies for the Group.

During 2010, the Company hired a specialist broker for such assets. Subsequently, on December 13, 2011, a sales reservation contract was signed for all of the assets, which expected to occur during 2013.

As described in Note 2.17, non-current assets held for sale have been recorded at the lower of book value and estimated sale value June 30, 2013.

At June 30, 2013 and December 31, 2012, the items of assets held for sale are the following:

 

Assets of disposal group held for sale  

 

As of June 30,  
2013  

  As of  
December 31,  
2012  
  ThCh$     ThCh$  

Land

  98,076   101,686

Construction

  180,467   187,110

Machinerys

  119,150   123,536

Total

  397,693   412,332

Note 25  Biological Assets

The Company, through its subsidiaries Viña San Pedro Tarapacá S.A., has biological assets corresponding to vines that produce grapes. The vines are segmented into those under formation and those under production, and they are grown both on leased and owned land.

The grapes harvested from these vines are used in the manufacturing of wine, which is marketed both in the domestic market and abroad.

As of June 30, 2013, the Company maintained approximately 4,352, of which 3,685 hectares are for vines in production stage. Of the total hectares mentioned above, 3,381 correspond to own land and 304 to leased land.

The vines under formation are recorded at historic cost, and only start being depreciated when they are transferred to the production phase, which occurs in the majority of cases in the third year after plantation, when they start producing grapes commercially (in volumes that justify their production-oriented handling and later harvest).

During 2013, the production plant vines yield approximately 54.1 million kilos of grapes (49.1 million kilos of grapes in 2012).

As part of the risk administration activities, the subsidiaries use insurance agreements for the damage caused by nature or other to their biological assets. In addition, either productive or under formation vines are not affected by title restrictions of any kind, nor have they been pledged as a guarantee for financial liabilities.

For production vines depreciation is carried out on a linear basis and it is based on the 25-years estimated production useful life, which is periodically assessed. Vines under formation are not depreciated until they start production.

The costs incurred for acquiring and planting new vines are capitalized.

The Company uses the amortized historical cost to value its biological assets, the basis that management considers that it represents a reasonable approximation to fair value.

There is no evidence of impairment on the biological assets held by the Company.

 

F - 73


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The movement of biological assets during the year ended December 31, 2012 and for the six months ended as of June 30, 2013 is as follows:

 

                                                              
Biological Assets    Under
Production
Vines
     Training
vines
     Total  
   ThCh$      ThCh$      ThCh$  

As of January 1, 2012

        

Historic cost

     27,199,489         2,527,420         29,726,909   

Accumulated depreciation

     (11,406,361)         -         (11,406,361)   

Book Value

     15,793,128         2,527,420         18,320,548   

As of December 31, 2012

        

Additions

     -         1,276,099         1,276,099   

Historic cost conversion effects

     (218,127)         262         (217,865)   

Transfers

     2,150,541         (2,150,541)         -   

Divestitures (Cost)

     (762,000)         -         (762,000)   

Divestitures (Depreciation)

     505,134         -         505,134   

Depreciation

     (1,100,077)         -         (1,100,077)   

Depreciation conversion effect

     83,374         -         83,374   

Book Value

     16,451,973         1,653,240         18,105,213   

As of December 31, 2012

        

Historic cost

     28,369,903         1,653,240         30,023,143   

Accumulated depreciation

     (11,917,930)         -         (11,917,930)   

Book Value

     16,451,973         1,653,240         18,105,213   

As of June 30, 2013

        

Additions

     -         270,777         270,777   

Historic cost conversion effect

     (14,660)         -         (14,660)   

Depreciation

     (572,467)         -         (572,467)   

Depreciation conversion effect

     13,943         -         13,943   

Book Value

     15,878,789         1,924,017         17,802,806   

As of June 30, 2013

        

Historic cost

     28,355,243         1,924,017         30,279,260   

Accumulated depreciation

     (12,476,454)         -         (12,476,454)   

Book Value

     15,878,789         1,924,017         17,802,806   

 

F - 74


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 26  Income taxes and deferred taxes

Tax accounts receivable

The detail of the taxes receivables is the following:

 

    As of June 30,    
2013  
  As of 
December 31, 
2012 
    ThCh$     ThCh$ 

Refundable tax previous year

  708,913   695,685

Taxes under claim

  5,007,468   6,766,969

Argentine tax credit

  2,197,525   2,461,371

Monthly provisions

  7,818,406   7,492,831

Payment of absorbed profit provision

  -   33,037

Other credits

  351,254   1,837,937

Total

  16,083,566   19,287,830

 

Taxes accounts payable

 

The detail of taxes payable taxes is as follows:

 

    As of June 30,  
2013  
  As of 
December 31, 
2012 
    ThCh$     ThCh$ 

Chilean income taxes

  8,947,112   3,580,692

Monthly provisional payments

  -   2,909,521

Chilean unique taxes

  25,493   65,343

Estimated Argentine minimum gain subsidiaries taxes

  431,428   495,328

Other

  2,844   45,838

Total

  9,406,877   7,096,722

 

F - 75


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Tax expense

The detail of the income tax and deferred tax expense for the six and the three months ended June 30, 2013 and 2012, is as follows:

 

   

 

  For the six months eded  

June 30,    

 

 

 

  For the three months ended  

June 30,  

 

    2013   2012   2013   2012
    ThCh$   ThCh$   ThCh$   ThCh$

Income as per deferred tax related to the origin and reversal of temporary differences

  (3,221,129)   (1,539,074)   (2,149,107)   (2,431,404)

Prior year adjustments (2)

  7,140,232   (677,397)   7,167,633   (677,397)

Effect of change in tax rates (1)

  -   (973,679)   -   (388,642)

Tax benefits (loss)

  820,677   2,672,579   (229,541)   1,323,293

Total deferred tax expense

  4,739,780   (517,571)   4,788,985   (2,174,150)

Current tax expense

  (14,012,266)   (13,111,167)   (2,617,012)   (2,357,821)

Prior period adjustments (2)

  (4,450,938)   (197,298)   (4,447,593)   27,702

(Loss) Income from income tax

      (13,723,424)       (13,826,036)   (2,275,620)   (4,504,269)

(1) At June 30, 2012, the charge amount recorded for ThCh$ 973,679 is related to a change in tax rate, based on a modified tax law in Chile. This change in tax rate at the beginning was temporary, and raises the rate from 17% to 20% for the year 2011 and 18.5% for the year 2012, returning to 17% in 2013. Subsequently, on September 27, 2012, published the Law N° 20,630, so-called Tax Reform, which changes the tax rate, of a permanent nature of 20% for First Category Tax, from the commercial fiscal year 2012.

(2) Mainly related to a one-time effect caused by a deferred tax provision reversal related to deposits for returns of bottles and containers provision.

The deferred taxes related to items charged or credited directly to Interim Consolidated Statement of Comprehensive Income are as follows:

 

   

 

  For the six months ended    
June 30,  

 

 

 

  For the three months ended  

June 30,  

 

    2013   2012   2013   2012
    ThCh$   ThCh$   ThCh$   ThCh$

Net income from cash flow hedge

  (54,862)   27,750   (47,720)   (67,462)

Actuarial gains and losses deriving from defined benefit plans

  14,882   -   9,097   -

Charge to equity

  (39,980)   27,750   (38,623)   (67,462)

 

F - 76


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Effective Rate

The Company’s income tax expense as of June 30, 2013 and 2012, represents 18.8% and 20.1%, respectively of income before taxes. The following is reconciliation between such effective tax rate and the statutory tax rate valid in Chile.

 

     For the six months ended June 30,    For the three months ended June 30,
     2013    2012    2013    2012
     ThCh$    Rate   %     ThCh$    Rate   %     ThCh$    Rate   %     ThCh$        Rate   %     

Income before taxes

   73,002,737       68,871,932       19,452,850       17,467,175   

Income tax using the statutory rate

   (14,600,547)    20.0    (12,741,307)    18.5    (3,890,570)    20.0    (3,231,427)    18.5

Adjustments to reach the effective rate

                       

Income not taxable (non-deductible expenses) net

   (2,203,171)    3.0    1,808,988    (2.6)    (2,441,711)    12.6    (752,135)    4.3

Effect of change in tax rate

   -    0.0    (973,679)    1.4    -    0.0    (388,642)    2.2

Effect of tax rates in Argentina and Uruguay

   390,999    (0.5)    (1,045,343)    1.5    1,336,621    (6.9)    517,630    (3.0)

Prior year adjustments

   2,689,295    (3.7)    (874,695)    1.3    2,720,040    (14.0)    (649,695)    3.7

Income tax, as reported

   (13,723,424)    18.8    (13,826,036)    20.1    (2,275,620)    11.7    (4,504,269)    25.7

Deferred taxes

Deferred tax assets and liabilities included in the Balance Sheet were as follows:

 

     

As of June 30,    

2013    

  

As of    

December 31,    

2012    

      ThCh$        ThCh$    

Deferred tax assets

     

Accounts receivable impairment provision

   1,142,144    1,193,280

Employee benefits and other non taxable expenses

   4,281,363    3,888,543

Inventory impairment provision

   260,460    242,161

Severance indemnity

   2,939,626    2,682,314

Inventory valuation

   1,998,546    1,808,015

Derivative agreements

   -    148,039

Amortization of intangibles

   1,049,281    1,223,554

Other assets

   5,643,268    4,671,004

Tax loss carryforwards

   8,299,868    7,938,009

Total assets from deferred taxes

   25,614,556    23,794,919

Deferred taxes liabilities

     

Fixed assets depreciation

   32,614,576    32,834,507

Deposit for bottles and containers

   879,020    4,486,052

Capitalized software expense

   1,042,958    1,010,358

Agricultural operation expense

   3,555,369    2,992,253

Derivative agreements

   165,212    34,954

Manufacturing indirect activation costs

   2,717,238    2,768,651

Intangibles

   4,875,285    4,794,841

Land

   25,719,958    25,004,586

Other liabilities

   464,437    569,739

Total liabilities from deferred taxes

   72,034,053    74,495,941

Total

   (46,419,497)    (50,701,022)

No deferred taxes have been recorded for the temporary differences between the taxes and accounting value generated by investments in subsidiaries; consequently deferred tax is not recognized for the Translation Adjustments or investments in Joint Ventures.

In accordance with current tax laws in Chile, taxable losses do not expire and can be applied indefinitely. Regarding Argentina, taxable losses expire after 5 years.

 

F - 77


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Analisys of the deferred tax movement during the year   

 

Deferred  

Taxes  

   ThCh$  

As of January 1, 2012

   (41,111,913)

Deferred taxes from tax loss carryforwards absortion

   (11,261,415)

Conversion effect

   1,447,799

Deferred taxes against equity

   189,525

Other deferred movements taxes

   34,982

Charge

   (9,589,109)

As of December 31, 2012

   (50,701,022)

As of June 30, 2013

  

Deferred taxes from business combinations

   (647,093)

Charge to income tax deferred

   4,739,780

Conversion effect

   199,941

Deferred taxes against equity

   (39,980)

Other deferred movements taxes

   28,877

Charge

   4,281,525

As of June 30, 2013

   (46,419,497)

Note 27 Other financial liabilities

Debts and financial liabilities classified based on the type of obligation and their classification in the interim consolidated balance sheet is as follows:

 

    

As of June 30,    

2013    

  

As of    

December 31,    

2012    

      ThCh$        ThCh$    

Bank borrowings (*)

   95,543,145    81,963,852

Bonds payable (*)

   151,451,779    152,835,990

Financial leases obligations (*)

   16,294,429    16,479,152

Deposits for return of bottles and containers

   10,472,614    11,861,158

Derivatives (**)

   505,224    495,012

Liability coverage (**)

   579,175    361,838

Total

   274,846,366    263,997,002

Current

   129,219,446    54,874,267

Non current

   145,626,920    209,122,735

Total

   274,846,366    263,997,002

 (*)  See Note 5.

(**) See Note 6.

 

F - 78


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The maturities and interest rates of such obligations are as follows:

As of June 30, 2013:

                                           Undiscounting amounts according to maturity            

Interest  

Rate  

 

Debtor  

Tax  

ID  

   Company     

Debtor  

country  

  

Lending  

party  

Tax ID  

  

Creditor  

name  

  

Creditor  

country  

     Currency    

0 to 3  

months  

    

3 months  

to  

1 year  

    

Over  

1 year  

to  
3 years  

    

Over  

3 years  

to  

5 years  

    

Over  

5 years  

     Total       

Amortization  

rate  

    
                                            ThCh$        ThCh$        ThCh$        ThCh$        ThCh$        ThCh$                %    

Bank borrowings

                                      
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Santader RIO

     ARGENTINA       USD      460,427         -         -         -         -         460,427         At maturity         3.50   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Santader RIO

     ARGENTINA       USD      102,381         -         -         -         -         102,381         At maturity         3.75   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Supervielle

     ARGENTINA       USD      -         127,181         -         -         -         127,181         At maturity         3.75   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Supervielle

     ARGENTINA       USD      -         25,431         -         -         -         25,431         At maturity         3.50   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Supervielle

     ARGENTINA       USD      -         101,745         -         -         -         101,745         At maturity         3.75   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Fondo para la Transformación y Crec.

     ARGENTINA       $ARG      8,358         -         -         -         -         8,358         Semiannual         6.00   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco Patagonia

     ARGENTINA       $ARG      -         801,861         -         -         -         801,861         At maturity         19.50   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco Patagonia

     ARGENTINA       $ARG      124,327         -         -         -         -         124,327         At maturity         19.50   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco Patagonia

     ARGENTINA       $ARG      -         174,128         -         -         -         174,128         At maturity         20.00   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco Patagonia

     ARGENTINA       $ARG      -         75,302         -         -         -         75,302         At maturity         20.00   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco San Juan

     ARGENTINA       $ARG      44,258         -         -         -         -         44,258         At maturity         18.00   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco San Juan

     ARGENTINA       $ARG      44,258         -         -         -         -         44,258         At maturity         18.00   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco San Juan

     ARGENTINA       $ARG      44,258         -         -         -         -         44,258         At maturity         18.00   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco San Juan

     ARGENTINA       $ARG      44,258         -         -         -         -         44,258         At maturity         18.00   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco San Juan

     ARGENTINA       $ARG      44,258         -         -         -         -         44,258         At maturity         18.00   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco San Juan

     ARGENTINA       $ARG      44,258         -         -         -         -         44,258         At maturity         18.00   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco San Juan

     ARGENTINA       $ARG      44,258         -         -         -         -         44,258         At maturity         18.00   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco San Juan

     ARGENTINA       $ARG      44,258         -         -         -         -         44,258         At maturity         18.00   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco San Juan

     ARGENTINA       $ARG      -         43,667         -         -         -         43,667         At maturity         18.50   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco San Juan

     ARGENTINA       $ARG      -         43,667         -         -         -         43,667         At maturity         18.50   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco San Juan

     ARGENTINA       $ARG      -         43,667         -         -         -         43,667         At maturity         18.50   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Banco Industrial

     ARGENTINA       $ARG      139,633         -         -         -         -         139,633         At maturity         19.50   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

BBVA

     ARGENTINA       $ARG      569,274         -         -         -         -         569,274         At maturity         7.00   
0-E   

FINCA LA CELIA S.A

   ARGENTINA    O-E   

Fondo para la Transformación y Crec.

     ARGENTINA       $ARG      -         -         3,309         -         -         3,309         Semiannual         6.00   
91.041.000-8   

VIÑA SAN PEDRO TARAPACA S.A. (1)

   CHILE    97.004.000-5   

Banco de Chile

     CHILE       USD      20,781         -         -         2,249,812         -         2,270,593         At maturity         1.96   
91.041.000-8   

VIÑA SAN PEDRO TARAPACA S.A. (2)

   CHILE    97.004.000-5   

Banco de Chile

     CHILE       USD      48,051         -         -         5,071,600         -         5,119,651         At maturity         1.96   
91.041.000-8   

VIÑA SAN PEDRO TARAPACA S.A.

   CHILE    97.015.000-5   

Banco Santander Chile

     CHILE       USD      -         4,058,569         -         -         -         4,058,569         At maturity         0.88   
91.041.000-8   

VIÑA SAN PEDRO TARAPACA S.A.

   CHILE    97.015.000-5   

Banco Santander Chile

     CHILE       EUR      -         4,092,674         -         -         -         4,092,674         At maturity         0.75   
91.041.000-8   

VIÑA SAN PEDRO TARAPACA S.A. (2)

   CHILE    97.018.000-1   

Scotiabank

     CHILE       USD      1,220         -         4,057,280         -         -         4,058,500         At maturity         1.20   
96.981.310-6   

COMPAÑÍA CERVECERA KUNSTMANN S.A.

   CHILE    97.030.000-7   

Banco del Estado de Chile

     CHILE       CLP      -         505,357         -         -         -         505,357         At maturity         5.84   
96.981.310-6   

COMPAÑÍA CERVECERA KUNSTMANN S.A.

   CHILE    97.030.000-7   

Banco del Estado de Chile

     CHILE       CLP      -         606,428         -         -         -         606,428         At maturity         5.84   
0-E   

COMPAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    0-E   

Citi

     ARGENTINA       $ARG      -         7,385,389         -         -         -         7,385,389         At maturity         21.60   
0-E   

COMPAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    0-E   

Hipotecario

     ARGENTINA       $ARG      -         1,903,555         -         -         -         1,903,555         At maturity         22.00   
0-E   

COMPAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    0-E   

BBVA

     ARGENTINA       $ARG      165,228         -         -         -         -         165,228         At maturity         17.00   
0-E   

COMPAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    0-E   

HSBC

     ARGENTINA       $ARG      7,374         -         -         -         -         7,374         At maturity         16.00   
0-E   

COMPAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    0-E   

Macro

     ARGENTINA       $ARG      3,373,802         -         -         -         -         3,373,802         At maturity         15.50   
0-E   

COMPAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    0-E   

BBVA

     ARGENTINA       $ARG      -         5,791,467         11,765,961         -         -         17,557,428         At maturity         15.00   
0-E   

COMPAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    0-E   

BNA

     ARGENTINA       $ARG      -         1,207,447         3,917,747         3,917,747         3,917,747         12,960,688         At maturity         15.00   
99.586.280-8   

COMPAÑÍA PISQUERA DE CHILE S.A.

   CHILE    97.030.000-7   

Banco del Estado de Chile

     CHILE       CLP      439,891         -         -         15,907,629         -         16,347,520         At maturity         6.86   
0-E   

SIDRA LA VICTORIA S.A.

   ARGENTINA    0-E   

BBVA

     ARGENTINA       $ARG      26,190         -         -         -         -         26,190         At maturity         18.00   
0-E   

SIDRA LA VICTORIA S.A.

   ARGENTINA    0-E   

CITI

     ARGENTINA       $ARG      159,183         -         -         -         -         159,183         At maturity         16.50   
0-E   

SIDRA LA VICTORIA S.A.

   ARGENTINA    0-E   

MACRO

     ARGENTINA       $ARG      751,853         -         -         -         -         751,853         At maturity         18.00   
0-E   

SIDRA LA VICTORIA S.A.

   ARGENTINA    0-E   

HSBC

     ARGENTINA       $ARG      472,946         -         -         -         -         472,946         At maturity         17.50   
0-E   

SIDRA LA VICTORIA S.A.

   ARGENTINA    0-E   

Hipotecario

     ARGENTINA       $ARG      -         467,804         -         -         -         467,804         At maturity         22.00   
0-E   

SAENZ BRIONES & CIA S.A.C.I

   ARGENTINA    0-E   

HSBC

     ARGENTINA       $ARG      20,902         -         -         -         -         20,902         At maturity         17.00   
0-E   

SAENZ BRIONES & CIA S.A.C.I

   ARGENTINA    0-E   

HSBC

     ARGENTINA       $ARG      -         -         13,743         -         -         13,743         At maturity         20.00   
0-E   

SAENZ BRIONES & CIA S.A.C.I

   ARGENTINA    0-E   

Hipotecario

     ARGENTINA       $ARG      -         1,405,995         -         -         -         1,405,995         At maturity         22.00   
0-E   

SAENZ BRIONES & CIA S.A.C.I

   ARGENTINA    0-E   

CITI

     ARGENTINA       $ARG      1,628,223         -         -         -         -         1,628,223         At maturity         16.50   
0-E   

SAENZ BRIONES & CIA S.A.C.I

   ARGENTINA    0-E   

HSBC

     ARGENTINA       $ARG      1,891,668         -         -         -         -         1,891,668         At maturity         15.00   
0-E   

SAENZ BRIONES & CIA S.A.C.I

   ARGENTINA    0-E   

BBVA

     ARGENTINA       $ARG      136,040         -         -         -         -         136,040         At maturity         18.00   
0-E   

SAENZ BRIONES & CIA S.A.C.I

   ARGENTINA    0-E   

MACRO

     ARGENTINA       $ARG      1,418,767         -         -         -         -         1,418,767         At maturity         18.00   
0-E   

M ILOTUR S.A.

   URUGUAY    0-E   

Nuevo Banco Comercial

     URUGUAY       USD      5,798         7,880         -         -         -         13,678         Monthly         6.75   
0-E   

M ILOTUR S.A.

   URUGUAY    0-E   

Nuevo Banco Comercial

     URUGUAY       USD      5,798         7,880         -         -         -         13,678         Monthly         6.75   
0-E   

M ILOTUR S.A.

   URUGUAY    0-E   

Nuevo Banco Comercial

     URUGUAY       USD      9,033         6,106         -         -         -         15,139         Monthly         7.00   
0-E   

M ILOTUR S.A.

   URUGUAY    0-E   

Nuevo Banco Comercial

     URUGUAY       USD      3,378         4,589         -         -         -         7,967         Monthly         6.75   
0-E   

M ILOTUR S.A.

   URUGUAY    0-E   

Nuevo Banco Comercial

     URUGUAY       USD      4,403         7,495         1,523         -         -         13,421         Monthly         6.50   
0-E   

M ILOTUR S.A.

   URUGUAY    0-E   

Nuevo Banco Comercial

     URUGUAY       USD      13,539         9,118         -         -         -         22,657         Monthly         5.00   
0-E   

M ILOTUR S.A.

   URUGUAY    0-E   

Nuevo Banco Comercial

     URUGUAY       USD      15,891         26,962         206,557         -         -         249,410         Monthly         5.50   
0-E   

M ILOTUR S.A.

   URUGUAY    0-E   

Nuevo Banco Comercial

     URUGUAY       USD      1,001,640         -         -         -         -         1,001,640         At maturity         4.50   
0-E   

M ILOTUR S.A.

   URUGUAY    0-E   

Nuevo Banco Comercial

     URUGUAY       USD      25,041         -         -         -         -         25,041         At maturity         4.50   
0-E   

M ILOTUR S.A.

   URUGUAY    0-E   

Citi Bank Uruguay

     URUGUAY       USD      458,250         -         -         -         -         458,250         At maturity         4.50   
0-E   

M ILOTUR S.A.

   URUGUAY    0-E   

Santander

     URUGUAY       USD      500,820         -         -         -         -         500,820         At maturity         4.50   
0-E   

M ILOTUR S.A.

   URUGUAY    0-E   

Citi Bank Uruguay

     URUGUAY       UYU      513,511         -         -         -         -         513,511         At maturity         10.00   
0-E   

M ILOTUR S.A.

   URUGUAY    0-E   

Nuevo Banco Comercial

     URUGUAY       UYU      135,966         -         -         -         -         135,966         At maturity         11.50   
0-E   

M ILOTUR S.A.

   URUGUAY    0-E   

Nuevo Banco Comercial

     URUGUAY       UYU      567,475         -         -         -         -         567,475         At maturity         13.44   
Subtotal                          15,581,126         28,931,364         19,966,120         27,146,788         3,917,747         95,543,145           

 

F - 79


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

                                    Undiscounting amounts according to maturity            

Interest 
Rate 

 

Debtor

Tax  

ID

   Company     

Debtor  

country  

  

Registration 

or 

ID No. 

Instrument 

  

Creditor  

country  

   Currency     

0 to 3  

months  

    

3 months 

to 

1 year 

    

Over 

1 year 

to 

3 years 

    

Over 

3 years 

to  5
years

    

Over 

5 years 

     Total     

Amortization 

rate 

    
                                    ThCh$       ThCh$       ThCh$       ThCh$       ThCh$       ThCh$               

Bonds payable

                                   
91.041.000-8   

VIÑA SAN PEDRO TARAPACA S.A.

  

CHILE

  

415 13/06/2005 BONO SERIE A

   CHILE    UF      605,858         419,385         1,692,125         1,695,844         6,140,529         10,553,741         Semiannual         3.80   
90.413.000-1   

CCU S.A.

  

CHILE

  

388 18/10/2004 BONO SERIE E

   CHILE    UF      -         2,260,615         4,374,255         4,408,264         14,792,244         25,835,378         Semiannual         4.00   
90.413.000-1   

CCU S.A.

  

CHILE

  

573 23/03/2009 BONO SERIE H

   CHILE    UF      541,352         -         -         -         45,474,217         46,015,569         Semiannual         4.25   
90.413.000-1   

CCU S.A. (2)

  

CHILE

  

572 23/03/2009 BONO SERIE I

   CHILE    UF      559,128         68,487,963         -         -         -         69,047,091         At maturity         3.00   
Sub-total                     1,706,338         71,167,963         6,066,380         6,104,108         66,406,990         151,451,779           

 

                                          Undiscounting amounts according to maturity            

Interest 
Rate 

 

Debtor  

Tax  

ID  

   Company     

Debtor 

country 

  

Lending 

party 

Tax ID 

  

Creditor 

name 

  

Creditor 

country 

   Currency    

0 to 3 

months 

    

3 months 

to 

1 year 

    

Over 

1 year 

to 

3 years 

    

Over 

3 years 

to 

5 years 

    

Over 

5 years 

     Total      

Amortization 

rate 

    
                                          ThCh$       ThCh$       ThCh$       ThCh$       ThCh$       ThCh$                

Financial leases obligations

                                      
90.413.000-1   

CCU S.A.

  

CHILE

   99.012.000-5   

Consorcio Nacional de Seguros S.A.

  

CHILE

  

UF

     19,201         59,611         121,209         98,025         15,055.280         15,353.326         Monthly         7.07   
96.981.310-6   

COM PAÑÍA CERVECERA KUNSTM ANN S.A.

  

CHILE

   97.004.000-5   

Banco de Chile

  

CHILE

  

UF

     24,731         93,857         237,640         22,496         -         378,724         Monthly         5.80   
96.981.310-6   

COM PAÑÍA CERVECERA KUNSTM ANN S.A.

  

CHILE

   97.030.000-7   

Banco del Estado de Chile

  

CHILE

  

UF

     19,022         58,289         164,800         179,368         39,319         460,798         Monthly         4.33   
96.981.310-6   

COM PAÑÍA CERVECERA KUNSTM ANN S.A.

  

CHILE

   97.015.000-5   

Banco Santander Chile

  

CHILE

  

UF

     24,882         42,476         0         0         0         67,358         Monthly         7.20   
76.077.848-6   

CERVECERA BELGA DE LA PATAGONIA S.A.

  

CHILE

   97.015.000-5   

Banco Santander Chile

  

CHILE

  

UF

     1,109         3,435         9,989         11,319         8,371         34,223         Monthly         6.27   
Subtotal                                    88,945         257,668         533,638         311,208         15,102,970         16,294,429                     
Total                          17,376,409         100,356,995         26,566,138         33,562,104         85,427,707         263,289,353           

(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement (Note 6).

(2) This obligation is hedged by a Cross Interest Rate Swap (Note 6).

 

F - 80


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

As of December 31, 2012:

 

                                          Undiscounting amounts according to maturity            

Interest  

Rate  

 

Debtor  

Tax  

ID  

   Company     

Debtor  

country  

  

Lending  

party  

Tax ID  

  

Creditor  

name  

  

Creditor  

country  

   Currency    

0 to 3  

months  

    

3 months  

to  

1 year  

    

Over  

1 year  

to  
3 years  

    

Over  

3 years  

to  

5 years  

    

Over  

5 years  

     Total       

Amortization  

rate  

    
                                          ThCh$        ThCh$        ThCh$        ThCh$        ThCh$        ThCh$                %    

Bank borrowings

                                      
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco Patagonia

   ARGENTINA   

USD

     -         579,621         -         -         -         579,621         At maturity         7.50   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco Supervielle

   ARGENTINA   

USD

     -         122,591         -         -         -         122,591         At maturity         7.25   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco Santander Rio

   ARGENTINA   

USD

     122,597         -         -         -         -         122,597         At maturity         6.50   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco Santander Rio

   ARGENTINA   

USD

     122,597         -         -         -         -         122,597         At maturity         6.50   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco Santander Rio

   ARGENTINA   

USD

     97,383         -         -         -         -         97,383         At maturity         5.75   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco Supervielle

   ARGENTINA   

USD

     -         119,990         -         -         -         119,990         At maturity         7.75   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Fondo para la Transformación y Crec.

   ARGENTINA   

$ARG

     -         5,713         -         -         -         5,713         Semiannual         6.00   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco Patagonia

   ARGENTINA   

$ARG

     229,645         -         -         -         -         229,645         At maturity         17.75   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco Patagonia

   ARGENTINA   

$ARG

     233,071         -         -         -         -         233,071         At maturity         18.00   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco Patagonia

   ARGENTINA   

$ARG

     232,938         -         -         -         -         232,938         At maturity         18.50   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco Patagonia

   ARGENTINA   

$ARG

     232,736         -         -         -         -         232,736         At maturity         18.00   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco San Juan

   ARGENTINA   

$ARG

     46,092         -         -         -         -         46,092         At maturity         15.00   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco San Juan

   ARGENTINA   

$ARG

     45,458         -         -         -         -         45,458         At maturity         15.00   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco San Juan

   ARGENTINA   

$ARG

     46,302         -         -         -         -         46,302         At maturity         16.50   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco San Juan

   ARGENTINA   

$ARG

     45,994         -         -         -         -         45,994         At maturity         16.50   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco San Juan

   ARGENTINA   

$ARG

     45,598         -         -         -         -         45,598         At maturity         16.50   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco San Juan

   ARGENTINA   

$ARG

     45,500         -         -         -         -         45,500         At maturity         16.50   
  

FINCA LA CELIA S.A.

        

Banco San Juan

                             
O-E       ARGENTINA    O-E       ARGENTINA   

$ARG

     45,744         -         -         -         -         45,744         At maturity         16.50   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco San Juan

   ARGENTINA   

$ARG

     45,376         -         -         -         -         45,376         At maturity         16.50   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco San Juan

   ARGENTINA   

$ARG

     45,376         -         -         -         -         45,376         At maturity         16.50   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco San Juan

   ARGENTINA   

$ARG

     45,583         -         -         -         -         45,583         At maturity         16.50   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco Industrial

   ARGENTINA   

$ARG

     -         131,535         -         -         -         131,535         At maturity         22.00   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Banco BBVA

   ARGENTINA   

$ARG

     303,385         -         -         -         -         303,385         At maturity         7.00   
O-E   

FINCA LA CELIA S.A.

   ARGENTINA    O-E   

Fondo para la Transformación y Crec.

   ARGENTINA   

$ARG

     -         -         9,149         -         -         9,149         Semiannual         6.00   
91.041.000-8   

VIÑA SAN PEDRO TARAPACA S.A. (1)

   CHILE    97.004.000-5   

Banco de Chile

   CHILE   

USD

     22,453         -         -         2,129,151         -         2,151,604         At maturity         2.19   
91.041.000-8   

VIÑA SAN PEDRO TARAPACA S.A. (2)

   CHILE    97.004.000-5   

Banco de Chile

   CHILE   

USD

     51,245         -         -         4,799,600         -         4,850,845         At maturity         2.20   
91.041.000-8   

VIÑA SAN PEDRO TARAPACA S.A. (1)

   CHILE    97.018.000-1   

Scotiabank

   CHILE   

USD

     -         1,871,695         -         -         -         1,871,695         At maturity         1.47   
91.041.000-8   

VIÑA SAN PEDRO TARAPACA S.A.

   CHILE    97.018.000-1   

Scotiabank

   CHILE   

USD

     -         5,282,264         -         -         -         5,282,264         At maturity         1.42   
91.041.000-8   

VIÑA SAN PEDRO TARAPACA S.A.

   CHILE    97.030.000-7   

Banco del Estado de Chile

   CHILE   

CLP

     3,004,800         -         -         -         -         3,004,800         At maturity         5.76   
91.041.000-8   

VIÑA SAN PEDRO TARAPACA S.A.

   CHILE    97.030.000-7   

Banco del Estado de Chile

   CHILE   

CLP

     1,001,600         -         -         -         -         1,001,600         At maturity         5.76   
O-E   

COM PAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    O-E   

Banco Citibank

   ARGENTINA   

$ARG

     2,216,090         -         -         -         -         2,216,090         At maturity         14.00   
O-E   

COM PAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    O-E   

Banco Itau

   ARGENTINA   

$ARG

     689,925         -         -         -         -         689,925         At maturity         17.50   
O-E   

COM PAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    O-E   

Banco Patagonia

   ARGENTINA   

$ARG

     2,184,829         -         -         -         -         2,184,829         At maturity         15.00   
O-E   

COM PAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    O-E   

Banco Hipotecario

   ARGENTINA   

$ARG

     1,946,559         -         -         -         -         1,946,559         At maturity         15.00   
O-E   

COM PAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    O-E   

Banco Santander Rio

   ARGENTINA   

$ARG

     4,090         -         -         -         -         4,090         At maturity         15.00   
O-E   

COM PAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    O-E   

Banco BBVA

   ARGENTINA   

$ARG

     6,591,095         -         -         -         -         6,591,095         At maturity         16.50   
O-E   

COM PAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    O-E   

Banco HSBC

   ARGENTINA   

$ARG

     2,455,725         -         -         -         -         2,455,725         At maturity         16.50   
O-E   

COM PAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    O-E   

Banco BBVA

   ARGENTINA   

$ARG

     -         1,977,222         16,265,419         -         -         18,242,641         At maturity         15.00   
O-E   

COM PAÑÍA INDUSTRIAL CERVECERA S.A.

   ARGENTINA    O-E   

Banco BNA

   ARGENTINA   

$ARG

     -         131,186         1,772,491         1,772,491         1,772,491         5,448,659         At maturity         15.00   
96.981.310-6   

COM PAÑÍA CERVECERA KUNSTM AN S.A.

   CHILE    97.030.000-7   

Banco del Estado de Chile

   CHILE   

CLP

     -         523,750         -         -         -         523,750         At maturity         5.70   
99.586.280-8   

COM PAÑÍA PISQUERA DE CHILE S.A.

   CHILE    97.030.000-7   

Banco del Estado de Chile

   CHILE   

CLP

     450,064         -         -         15,892,549         -         16,342,613         At maturity         6.86   
O-E   

SIDRA LA VICTORIA S.A.

   ARGENTINA    O-E   

Banco HSBC

   ARGENTINA   

$ARG

     -         11,934         -         -         -         11,934         At maturity         17.00   
O-E   

SIDRA LA VICTORIA S.A.

   ARGENTINA    O-E   

Banco Citibank

   ARGENTINA   

$ARG

     383,116         -         -         -         -         383,116         At maturity         14.25   
O-E   

SIDRA LA VICTORIA S.A.

   ARGENTINA    O-E   

Banco Hipotecario

   ARGENTINA   

$ARG

     484,291         -         -         -         -         484,291         At maturity         15.00   
O-E   

SIDRA LA VICTORIA S.A.

   ARGENTINA    O-E   

Banco Patagonia

   ARGENTINA   

$ARG

     1,009         -         -         -         -         1,009         At maturity         15.50   
O-E   

SIDRA LA VICTORIA S.A.

   ARGENTINA    O-E   

Banco BBVA

   ARGENTINA   

$ARG

     30,635         -         -         -         -         30,635         At maturity         16.00   
O-E   

SAENZ BRIONES & CIA S.A.C.I

   ARGENTINA    O-E   

Banco HSBC

   ARGENTINA   

$ARG

     -         36,429         -         -         -         36,429         At maturity         17.00   
O-E   

SAENZ BRIONES & CIA S.A.C.I

   ARGENTINA    O-E   

Banco HSBC

   ARGENTINA   

$ARG

     -         -         23,773         -         -         23,773         At maturity         20.00   
O-E   

SAENZ BRIONES & CIA S.A.C.I

   ARGENTINA    O-E   

Banco Citibank

   ARGENTINA   

$ARG

     973,347         -         -         -         -         973,347         At maturity         14.25   
O-E   

SAENZ BRIONES & CIA S.A.C.I

   ARGENTINA    O-E   

Banco HSBC

   ARGENTINA   

$ARG

     751,970         -         -         -         -         751,970         At maturity         16.75   
O-E   

SAENZ BRIONES & CIA S.A.C.I

   ARGENTINA    O-E   

Banco Hipotecario

   ARGENTINA   

$ARG

     1,458,590         -         -         -         -         1,458,590         At maturity         15.00   
Subtotal                          26,732,808         10,793,930         18,070,832         24,593,791         1,772,491         81,963,852           

 

F - 81


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

                                    Undiscounting amounts according to maturity            

Interest 
Rate 

 

Debtor

Tax  

ID

   Company     

Debtor  

country  

  

Registration 

or 

ID No. 

Instrument 

  

Creditor  

country  

   Currency     

0 to 3  

months  

    

3 months 

to 

1 year 

    

Over 

1 year 

to 

3 years 

    

Over 

3 years 

to  5
years

    

Over 

5 years 

     Total     

Amortization 

rate 

    
                                    ThCh$       ThCh$       ThCh$       ThCh$       ThCh$       ThCh$               

Bonds payable

                                   
    91.041.000-8   

VIÑA SAN PEDRO TARAPACA S.A.

  

CHILE

  

415 13/06/2005 BONO SERIE A

   CHILE    UF      613,108         418,853         1,690,358         1,694,003         6,561,431         10,977,753         Semiannual         3.80   
    90.413.000-1   

CCU S.A.

  

CHILE

  

388 18/10/2004 BONO SERIE E

   CHILE    UF      -         2,262,859         6,648,016         4,397,177         13,605,302         26,913,354         Semiannual         4.00   
    90.413.000-1   

CCU S.A.

  

CHILE

  

573 23/03/2009 BONO SERIE H

   CHILE    UF      550,695         -         -         -         45,441,625         45,992,320         Semiannual         4.25   
    90.413.000-1   

CCU S.A.

  

CHILE

  

572 23/03/2009 BONO SERIE I

   CHILE    UF      569,210         -         68,383,353         -         -         68,952,563         At maturity         3.00   
Total                     1,733,013         2,681,712         76,721,727         6,091,180         65,608,358         152,835,990           

 

                                          Undiscounting amounts according to maturity            

Interest 
Rate 

 

Debtor  

Tax  

ID  

   Company     

Debtor 

country 

  

Lending 

party 

Tax ID 

  

Creditor 

name 

  

Creditor 

country 

   Currency    

0 to 3 

months 

    

3 months 

to 

1 year 

    

Over 

1 year 

to 

3 years 

    

Over 

3 years 

to 

5 years 

    

Over 

5 years 

     Total      

Amortization 

rate 

    
                                          ThCh$       ThCh$       ThCh$       ThCh$       ThCh$       ThCh$                

Financial leases obligations

                                      
    90.413.000-1   

CCU S.A.

  

CHILE

   99.012.000-5   

Consorcio Nacional de Seguros S.A.

  

CHILE

  

UF

     18,547         57,578         138,734         94,682         15,073,188         15,382,729         Monthly         7.07   
    96.981.310-6   

COM PAÑÍA CERVECERA KUNSTM ANN S.A.

  

CHILE

   97.004.000-5   

Banco de Chile

  

CHILE

  

UF

     32,231         82,580         252,851         70,231         -         437,893         Monthly         5.80   
    96.981.310-6   

COM PAÑÍA CERVECERA KUNSTM ANN S.A.

  

CHILE

   97.015.000-5   

Banco Santander Chile

  

CHILE

  

UF

     23,991         74,613         17,134         -         -         115,738         Monthly         7.20   
    96.981.310-6   

COM PAÑÍA CERVECERA KUNSTM ANN S.A.

  

CHILE

   97.030.000-7   

Banco del Estado de Chile

  

CHILE

  

UF

     18,613         57,038         161,263         175,518         85,551         497,983         Monthly         4.33   
    76.077.848-6   

CERVECERA BELGA DE LA PATAGONIA S.A.

  

CHILE

   97.015.000-5   

Banco Santander Chile

  

CHILE

  

UF

     1,639         4,918         13,115         13,115         12,022         44,809         Monthly         6.27   
Subtotal                                    95,021         276,727         583,097         353,546         15,170,761         16,479,152                     
Total                          28,560,842         13,752,369         95,375,656         31,038,517         82,551,610         251,278,994           

(1) This obligation is hedged by a Cross Currency Interest Rate Swap agreement (Note 6).

(2) This obligation is hedged by a Cross Currency Rate Swap (Note 6).

 

F - 82


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Details of the fair value of bank borrowings, financial leases obligations and bonds payable are described in Note 6.

The effective rates of bond obligations are as follows:

 

Bonds Serie

  

A

  

3.96%

Bonds Serie

  

E

  

4.52%

Bonds Serie

  

H

  

4.26%

Bonds Serie

  

I

  

3.18%

The debts and financial liabilities are stated in several currencies and they accrue fixed and variable interest rates. The details of such obligations classified as per currency and interest type (excluding the effect of cross currency interest rate swap agreements) are as follows:

 

      As of June 30, 2013   

 

As of December 31, 2012

 

     

 

Fixed Interest Rate  

 

  

 

Variable  

Interest Rate  

 

  

 

Fixed  

Interest Rate  

 

  

 

Variable  

Interest Rate  

 

      ThCh$      ThCh$      ThCh$      ThCh$  

US Dollar

   7,197,435    11,448,744    1,164,778    14,156,408

Chilean Pesos

   17,459,306    -    20,872,764    -

Argentine Pesos

   54,128,034    -    45,769,902    -

Unidades de Fomento

   167,746,208    -    169,315,142    -

Euros

   4,092,674    -    -    -

Uruguayan Pesos

   1,216,952    -    -    -

Total

   251,840,609    11,448,744    237,122,586    14,156,408

The terms and conditions of the main interest accruing obligations as of June 30, 2013, were as follows:

a)   Bank Borrowings

BBVA New York – Bank Loans

On November 23, 2007, the Company obtained, through its Cayman Islands agency, a bank loan from the Cayman Islands branch of BBVA bank, for a total 70 million US Dollars at a 5 year term, maturiting on November 23, 2012. Subsequently, BBVA ceded that contract to the Banco del Estado de Chile, according to letter dated August 28, 2012 and notified to the Agency of the Company in Cayman Islands, dated October 1, 2012. On November 23, 2012, this loan was payed.

Raboinvestment Chile S.A. (Raboinvestment) – Bank Loans

On August 12, 2010, the subsidiary Compañía Pisquera de Chile S.A. (CPCh) renegotiated a syndicated loan with banks BCI, BBVA and Raboinvestment Chile S.A. (Raboinvestment) where BCI and BBVA ceded and transferred their respective shares of the credit to Raboinvestment. On the same date CPCh and Raboinvestment signed an agreement acknowledging the debt and rescheduling of the total outstanding debt, for the capital of that syndicated loan for an amount of ThCh$ 9,961,114, which was payed in a single quota, maturity on August 12, 2012.

This loan accrued interest at an annual fixed rate of 5.75%. The Company amortizes interests semi-annually and were paid on August 12 and February 12, of each year.

Banco Estado – Bank Loans

On July 27, 2012, the subsidiary Compañía Pisquera Chile S.A. (CPCh) signed a bank loan with the Banco Estado for a total of ThCh$ 16,000,000, for a period of 5 years, with maturity on July 27, 2017.

This loan accrues interest at an annual fixed rate of 6.86% and an effective rate of 7.17%. The Company amortizes interest semi-annually, and the capital amortization consists of a single payment at the end of the established term.

 

F - 83


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

This obligation is subject to certain reporting obligations in addition to complying with the following financial ratios, which will be measured on the half-yearly financial statements of CPCh:

 

(a)

Maintain a Financial Expense Coverage not less than 3, calculated as the relationship between Gross Margin less Marketing costs, Distribution and Administration expenses, plus Other income by function, less Other expenses by function, plus Depreciation and Amortization, divided by Financial costs.

 

(b)

Maintain a debt ratio of no more than 2.5, measured as Total liabilities divided by Equity.

 

(c)

Maintain an Equity higher than UF 770,000.

In addition, this loan obliges CPCh to comply with certain restrictions of affirmative nature, including maintaining insurance, maintaining the ownership of essential assets, and also to comply with certain restrictions, such as not to pledge, mortgage or grant any kind of encumbrance or real right over any fixed asset with an individual accounting value higher than UF 10,000, except under the terms established by the agreement, among other.

As of June 30, 2013, the Company was in compliance with the financial covenants and specific requirements of this loan.

Banco de Chile – Bank Loans

 

a.

 On July 11, 2011, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco de Chile for a total of US$ 4,436,100, maturing on July 11, 2012.

This loan accrued interest at a compound floating rate Libor plus 180 days plus a fixed margin. The subsidiary amortized interest semi-annually, and capital amortization consists of a single payment at the end of the established term.

This debt was changed to Euros and a fixed interest rate through a currency and interest rate swap agreements (Cross Currency Interest Rate Swap). For details of the Company’s hedge strategies see Note 6.

On July 11, 2012, this loan was paid.

 

b.

 On July 11, 2011, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco de Chile for a total of US$ 4,436,100, maturing on July 11, 2016.

This loan accrues interest at a compound floating rate Libor plus 180 days plus a fixed margin. The subsidiary amortizes interest semi-annually, and capital amortization consists of a single payment at the end of the established term.

This debt was changed to Euros and a fixed interest rate through a currency US$-Euro and interest rate swap agreements (Cross Currency Interest Rate Swap). For details of the Company’s hedge strategies see Note 6.

 

c.

 On July 7, 2011, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco de Chile for a total of US$ 10,000,000, maturing on July 7, 2016.

This loan accrues interest at a compound floating rate Libor plus 180 days plus a fixed margin. The subsidiary amortizes interest semi-annually, and capital amortization consists of a single payment at the end of the established term.

The interest rate risk to which the subsidiary is exposed as result of this loan is mitigated by the use of cross interest rate swap agreements (interest rate fixed). For details of the Company’s hedge strategies see Note 6.

The aforementioned loans oblige the Company to comply with the same covenants as the Series A Bond as indicated in letter c) obligations with the public in this Note.

 

F - 84


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Banco Estado – Bank Loans

 

a.

On July 18, 2011, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Estado for a total of US$ 11,000,000, maturing on July 18, 2012.

This loan accrued interest at a compound floating rate Libor plus 180 days plus a fixed margin. The subsidiary amortized interest semi-annually and capital amortization consists of a single payment at the end of the established term.

This loan required to comply with the same covenants as the Series A Bond as indicated in letter c) obligations with the public in this Note.

On July 18, 2012, this loan was paid.

 

b.

On April 23, 2012, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Estado for a total of ThCh$ 3,000,000, maturing on July 19, 2012.

On July 19, 2012 the previous loan was renewed for a period of 71 days, maturing on September 28, 2012. Subsequently, on the same time this loan was renewed for a period of 84 days, maturing on December 21, 2012. On December 21, 2012, this loan was renewed for 60 days, maturating on February 19, 2013, renewed again for 94 days, maturing on May 24, 2013.

This loan accrued interest at an annual rate. The subsidiary amortized interest and capital amortization consists of a single payment at the end of the established term.

On May 24, 2013, this loan was paid.

 

c.

On July 19, 2012, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Estado for a total of ThCh$ 1,000,000, maturing on September 28, 2012. Subsequently this loan was renewed for a period of 84 days, maturing on December 21, 2012. It was renewed for 60 days, maturing in February 19, 2013, renewed again for 94 days, maturing on May 24, 2013.

This loan accrued a fixed interest at an annual rate. The subsidiary amortized interest and capital amortization consists of a single payment at the end of the established term.

On May 24, 2013, this loan was paid.

 

d.

On April 25, 2012, the subsidiary Compañía Cervecera Kunstmann S.A. signed a bank loan with Banco Estado for a total of ThCh$ 500,000, maturing on April 25, 2013. Subsequently this loan was renewed for one year, maturing on April 25, 2014.

This loan accrues a fixed interest at an annual rate. The subsidiary amortizes interest and capital amortization consists of a single payment at the end of the established term.

 

e.

On April 25, 2013, the subsidiary Compañía Cervecera Kunstmann S.A. signed a bank loan with Banco Estado for a total of ThCh$ 600,000, maturing on April 25, 2014.

This loan accrues a fixed interest at an annual rate. The subsidiary amortizes interest and capital amortization consists of a single payment at the end of the established term.

 

F - 85


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Banco Scotiabank – Bank Loans

 

a.

On June 22, 2012, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Scotiabank for a total of US$ 3,897,940, maturing on June 20, 2013.

This loan accrued interest at a compound floating rate Libor plus 180 days plus a fixed margin. The subsidiary amortized interest quarterly and capital amortization consists of a single payment at the end of the established term.

This debt was changed to Euros and a fixed interest rate through a currency US$-Euro and interest rate swap agreements (Cross Currency Interest Rate Swap). For details of the Company`s hedge strategies see Note 6.

On June 20, 2013, this loan was paid.

 

b.

On June 21, 2012, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Scotiabank for a total of US$ 11,000,000, maturing on June 21, 2013.

This loan accrued interest at a compound floating rate Libor plus 180 days plus a fixed margin. The subsidiary amortized interest semi-annually and capital amortization consists of a single payment at the end of the established term.

On June 21, 2013, this loan was paid.

 

c.

On June 21, 2013, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Scotiabank for a total of US$ 8,000,000, maturing on June 22, 2015.

This loan accrues interest at a compound floating rate Libor plus 90 days plus a fixed margin. The subsidiary amortizes interest quarterly and capital amortization consists of a single payment at the end of the established term.

The interest rate risk to which the subsidiary is exposed as result of this loan is mitigated by the use of cross interest rate swap agreements (interest rate fixed). For details of the Company`s hedge strategies see Note 6.

Banco Santander Chile – Bank Loans

 

a.

On June 17, 2013, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Santander Chile for a total of US$ 8,000,000, maturing on June 17, 2014.

This loan accrues a fixed interest at an annual rate. The subsidiary amortizes interest and capital amortization consists of a single payment at the end of the established term.

 

b.

On June 17, 2013, the subsidiary Viña San Pedro Tarapacá S.A. signed a bank loan with Banco Santander Chile for a total of 6,200,000 Euros, maturing on June 17, 2014.

This loan accrues a fixed interest at an annual rate. The subsidiary amortizes interest and capital amortization consists of a single payment at the end of the established term.

 

F - 86


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

BBVA Banco Francés S.A.; HSBC Bank Argentina S.A.; Banco de Galicia y Buenos Aires S.A.; La Sucursal de Citibank NA established in Argentinian Republic; Banco de La Provincia de Buenos Aires – Syndicated Bank Loan with Compañía Industrial Cervecera S.A. (CICSA)

On October 5, 2012, the subsidiary CICSA signed a syndicated bank loan for a total of 187.5 million Argentine Pesos, maturating on October 5, 2015.

The proportional participation of banks lenders is as follows:

 

a)

BBVA Bank French S.A., with 55 million Argentine Pesos of pro rata participation.

 

b)

Banco de la Provincia de Buenos Aires, with 54 million Argentine Pesos.

 

c)

HSBC Bank Argentina S.A., with 43.5 million Argentine Pesos of pro rata participation.

 

d)

Banco de Galicia y Buenos Aires S.A., with 20 million Argentine Pesos of pro rata participation.

 

e)

Citibank NA established in Argentinian Republic, with 15 million Argentine Pesos of pro rata participation.

This loan accrues interest at an annual rate of 15.01% whose payment is made monthly. The subsidiary amortizes capital in 9 consecutive and equal quarterly quotes, once the grace period of 12 months from the date of disbursement.

This loan obliges the subsidiary to meet specific requirements and financial covenants related to their Consolidated Financial Statements, which according to agreement of the parties are as follows:

 

a)

Maintain a capability of repayment measure at the end of each quarter less than or equal to 3, calculated as the financial debt over Adjusted EBITDA1. Adjusted EBITDA means EBITDA as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: Operating result before Interest, Income taxes, Depreciation and Amortization for the period of 12 months immediately prior to the date of calculation.

 

b)

Maintain a Financial Expense Coverage measured at the end of each quarter and retroactively for periods of 12 months, not less than 2.5, calculated as the ratio of Adjusted EBITDA (as defined in paragraph (a)) and Financial Costs account.

 

c)

Maintain at the end of each quarter an indebtedness ratio not higher than 1.5, defined as the ratio Financial Liabilities over the Equity meaning the Equity at the time of calculation, as it arises from their Financial Statements and in accordance with generally accepted accounting principles in the Argentinian Republic.

 

d)

Maintain at the end of each quarter a minimum Equity of 600 million of Argentine Pesos.

As of June 30, 2013, the Company was in compliance with the financial covenants and specific requirements of this loan.

Banco de la Nación Argentina – Bank Loan with Compañía Industrial Cervecera S.A. (CICSA)

On December 28, 2012, CICSA signed a bank loan for a total of 140 million of Argentine pesos for a period of 7 years, maturing on November 26, 2019, and whose loan is delivered in two stages, where the first was carried out on December 28, 2012, for a total of 56 million Argentine pesos and the second on June 28, 2013, for a total of 84 million of Argentine pesos.

This loan accrues interest at an annual rate of 15% fixed by first 36 months. Having completed that term, accrues interest at a compound floating rate BADLAR in pesos plus a fixed spread of 400 basis points and to this effect will be taken BADLAR rate published by the Central Bank of the Argentina Republic, corresponding to five working days prior to the start of the period, subject to the condition that does not exceed the lending rate of portfolio general of Banco de la Nación Argentina, in whose case shall apply this.

The subsidiary amortizes capital in 74 consecutive and equal, once the grace period of 10 months from the date of disbursement.

 

 

1 EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization).

 

F - 87


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

b) Financial Lease Obligations

The most significant financial lease agreements are as follows:

CCU S.A.

In December, 2004, the Company sold a piece of land previously classified as investment property. As part of the transaction, the Company leased eleven floors of a building under construction on the mentioned piece of land.

The building was completed during 2007, and on June 28, 2007, the Company entered into a 25-years lease agreement with Compañía de Seguros de Vida Consorcio Nacional de Seguros S.A., for a total amount of UF 688,635.63, with an annual interest rate of 7.07%. The current value of the agreement amounted to ThCh$ 10,403,632 as of December 31, 2007. The agreement also grants CCU the right or option to acquire the assets contained in the agreement (real estate, furniture and facilities) as from month 68 of the lease. The lease rentals committed are according to the conditions prevailing in the market. For Chilean GAAP purposes, in 2004 the Company recognized a ThCh$ 3,108,950 gain for the building portion not leased by the Company, and a ThCh$ 2,260,851 liability deferred through completion of the building, when the Company recorded the transaction as financial lease.

Compañía Cervecera Kunstmann S.A.

The lease agreements are as follows:

 

Type    Institution   

Contract  

Date  

  

Amount

(UF)

   Number
of quotas
     Anual
  Interest
  

 

Purchase
option (UF)

 

Production plant

   Banco Chile    04-19-2005          20,489    168    8.30%    302

Land Lote 2 C

   Banco Chile    06-26-2007          7,716    121    5.80%    85

Land Lote 2 D

   Banco Chile    03-25-2008          15,000    97    4.30%    183
Inspector level of filling, capping, pasteurization and packaging line    Banco Santander- Chile    01-12-2009          14,077    61    7.16%    276

Rinser-Filler-Capping Machine

   Banco Santander- Chile    02-03-2009          5,203    61    7.34%    102

Land Lote 13F1

   Banco Santander- Chile    12-01-2009          2,116    119    6.27%    26
                 

The following is a detail of future payments and the current value of the financial lease obligations as of June 30, 2013:

 

      As of June 30, 2013
Lease Minimum Future Payments    Gross  
Amount  
   Interest      Current Value  
      ThCh$      ThCh$      ThCh$  

Less than one years

   1,439,371    1,092,758    346,613

Between one and five year

   5,061,668    4,216,822    844,846

Over five years

   28,503,656    13,400,686    15,102,970

Total

   35,004,695    18,710,266    16,294,429

 

F - 88


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

c)    Bonds Payable

Series A Bonds – Subsidiary Viña San Pedro Tarapacá S.A.

On June 13, 2005, the subsidiary Viña San Pedro Tarapacá S.A. recorded in the Securities Record a bond issue for a total UF 1,500,000 at a 20-years term maturiting on July 15, 2025. Such issue was placed in the local market on July 20, 2005, with a premium amounting to ThCh$ 227,378. This obligation accrues interest at a fixed annual rate of 3.8% and amortizes interest and capital semi-annually.

On December 17, 2010, took place the Board of Bondholders Serie A, which decided to modify the issued Contract of such bonds in order to update certain references and adapt it to the new IFRS accounting standards. The amendment of the issued Contract is dated December 21, 2010 and has the repertory No. 35739-2010 in the Notary of Ricardo San Martín Urrejola. Because of these changes, the commitment of this subsidiary is to comply with certain financial ratios that will be calculated only on the Interim Consolidated Financial Statements. These financial ratios and other conditions are as follows:

 

(a)

Control over subsidiaries representing at least 30% of the consolidated Adjusted EBITDA of the issuer. Adjusted EBITDA. Adjusted EBITDA means EBITDA as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: (i) the sum of Gross Margin and Other income by function accounts; (ii) less (absolute numbers) Distribution costs, Administrative expenses and Other expenses by function accounts; and (iii) plus (absolute numbers) Depreciation and Amortization recorded in the Note Nature of the costs and expenses.

 

(b)

Not to enter into investments in instruments issued by related parties different from its subsidiaries.

 

(c)

Neither sells nor transfers essential assets that jeopardize the continuance of its current purpose.

 

(d)

Maintain at the end of each quarter an indebtedness ratio measured over the consolidated financial statements not higher than 1.2, defined as the ratio of Total Adjusted Liabilities and Total Adjusted Equity. The Total Adjusted Liabilities is defined as Total Liabilities less Dividends provisioned, according to policy contained in the Statement of Changes in Equity, plus the amount of all guarantees, debts or obligations of third parties not within the liabilities and outside the Issuer or its subsidiaries that are cautioned by real guarantees granted by the Issuer or its subsidiaries. Total Adjusted Equity is defined as Total Equity plus Dividends provisioned, according to policy contained in the Statement of Changes in Equity.

 

(e)

Maintain a Financial Expense Coverage measured at the end of each quarter and retroactively for periods of 12 months, not less than 3, calculated as the ratio of Adjusted EBITDA (as defined in paragraph (a)) and Financial Costs account.

 

(f)

Maintain at the end of each quarter a minimum equity of ThCh$ 83,337,800, meaning Equity Attributable to Equity Holders of the Parent plus the Dividends provisioned account, according to policy included in the Statement of Changes in Equity. This requirement will increase in the amount resulting from each revaluation of property, plant and equipment to be performed by the Issuer.

On July 21, 2011 the subsidiary made a partial prepayment for 750 Series A Bonds (of the 1,500 issued) equivalent to UF 513,750, according to Section Twelve of Clause Four for the Issue Contract Bond issued by public deed dated April 28, 2005. Additionally, the subsidiary recognized in the Consolidated Income Statement of that date an expenditure of ThCh$ 103,735, for expenses associated with the issuance of this debt.

As of June 30, 2013 and December 31, 2012, the Company was in compliance with the financial covenants required for this public issue.

 

F - 89


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Series E Bonds – CCU S.A.

On October 18, 2004, under number 388 the Company recorded in the Securities Record the issue of 20-year term public bonds for a total UF 2,000,000 maturiting on December 1, 2024. This issue was placed in the local market on December 1, 2004, with a discount amounting to ThCh$ 897,857. This obligation accrues interests at a fixed annual rate of 4.0%, and it amortizes interest and capital semi-annually.

On December 17, 2010, took place the Board of Bondholders Serie E, which decided to modify the issued Contract of those bonds in order to update certain references and adapt it to the new IFRS accounting standards. The amendment of the issued Contract is dated December 21, 2010 and has the repertory No. 35738-2010 in the Notary of Ricardo San Martín Urrejola. Because of these changes, the commitment of the Company is to comply with certain financial ratios that will be calculated only on the Interim Consolidated Financial Statements. These financial ratios and other conditions are as follows:

 

(a)

Maintain at the end of each quarter an indebtedness ratio measured over the consolidated financial statements not higher than 1.5, defined as the ratio of Total Adjusted Liabilities and Total Adjusted Equity. Total Adjusted Liabilities is defined as Total Liabilities less Dividends provisioned, according to policy included in the Statement of Changes in Equity, plus the amount of all guarantees granted by the Issuer or its subsidiaries that are cautioned by real guarantees, except as noted in the contract. Total Adjusted Equity is defined as Total Equity plus Dividends provisioned, according to policy included in the Statement of Changes in Equity.

 

(b)

Maintain a Financial Expense Coverage measured at the end of each quarter and retroactively for periods of 12 months, not less than 3, calculated as the ratio of Adjusted EBITDA and Financial Costs account. Adjusted EBITDA means EBITDA as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: (i) the sum of Gross Margin and Other income by function accounts; (ii) less (absolute numbers) Distribution costs, Administrative expenses and Other expenses by function accounts; and (iii) plus (absolute numbers) Depreciation and Amortization recorded on the Note Nature of the costs and expenses.

 

(c)

Maintain at the end of each quarter, assets free of liens for an amount equal to at least 1.2, defined as the ratio of Total Assets free of lien and Total Adjusted Liabilities free of lien. Is defined as Total Assets free of lien are defined as Total Assets less assets pledged as collateral for cautioned obligations of third parties. Total Adjusted Liabilities free of lien are defined as Total Liabilities less Dividends provisioned according to policy contained in the Statement of Changes in Equity.

 

(d)

Maintain at the end of each quarter a minimum equity of ThCh$ 312,516,750, meaning Equity Attributable to Equity Holders of the Parent plus the Dividends provisioned account, according to policy contained in the Statement of Changes in Equity. This requirement will increase in the amount resulting from each revaluation of property, plant and equipment to be performed by the Issuer.

 

(e)

To maintain, either directly or indirectly, ownership over more than 50% of the subscribed and paid-up shares and over the voting rights of the following companies: Cervecera CCU Chile Limitada, Embotelladoras Chilenas Unidas S.A. and Viña San Pedro Tarapacá S.A., except in the cases and under the terms established in the agreement.

 

(f)

To maintain, either directly or through a subsidiary, ownership of the trademark “CRISTAL”, denominative for beer class 32 of the international classifier, and not to transfer its use, except to its subsidiaries.

 

(g)

Not to make investments in facilities issued by related parties, except in the cases and under the terms established in the agreement.

 

(h)

Neither sells nor transfer assets from the issuer and its subsidiaries representing over 25% of the assets total of the consolidated financial statements.

As of June 30, 2013 and December 31, 2012, the Company was in compliance with the financial covenants required for this public issue.

 

F - 90


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Series H and I Bonds – CCU S.A.

On March 23, 2009, the Company recorded in the Securities Record the issue of bonds Series H and I for a combined total of UF 5 million, with 10 and 30 years terms, respectively. Emissions of both series were placed in the local market on April 2, 2009. The issuance of the Bond I was UF 3 million with maturity on March 15, 2014, with a discount amounting to ThCh$ 413,181, and accrues interest at an annual fixed rate of 3.0%, with amortize interest semi-annually and excluding the capital (bullet). The issuance of the Bond H was UF 2 million with maturity on March 15, 2030, with a discount amounting to ThCh$ 156,952, and accrues interest at an annual fixed rate of 4.25%, with amortizes interest and capital semi-annually.

By deed dated December 27, 2010 issued in the Notary of Ricardo San Martín Urrejola, under repertoires No. 36446-2010 and 36447-2010, were amended Issue Contract Series H and I, respectively, in order to update certain references and to adapt to the new IFRS accounting rules.

The current issue was subscribed with Banco Santander Chile as representative of the bond holders and as paying bank, and it requires that the Company complies with the following financial covenants on its Interim Consolidated Financial Statements and other specific requirements:

 

(a)

Maintain at the end of each quarter an indebtedness ratio measured over the consolidated financial statements not higher than 1.5, defined as the ratio of Total Adjusted Liabilities and Total Adjusted Equity. The Total Adjusted Liabilities are defined as Total Liabilities less Dividends provisioned, according to policy included in the Statement of Changes in Equity, plus the amount of all guarantees, debts or obligations of third parties not within the liability and outside the Issuer or its subsidiaries that are cautioned by real guarantees granted by the Issuer or its subsidiaries. Total Adjusted Equity is defined as Total Equity plus Dividends provisioned account, according to policy included in the Statement of Changes in Equity.

 

(b)

Maintain a Financial Expense Coverage measured at the end of each quarter and retroactively for periods of 12 months, not less than 3, calculated as the ratio of Adjusted EBITDA and Financial Costs account. Adjusted EBITDA means EBITDA as calculated by the Company in accordance with particular debt instruments in order to measure such instruments’ financial covenants and is defined as: (i) the sum of Gross Margin and Other income by function accounts; (ii) less (absolute numbers) Distribution costs, Administrative expenses and Other expenses by function accounts; and (iii) plus (absolute numbers) Depreciation and Amortization recorded on the Note Nature of the cost and expenses.

 

(c)

Maintain at the end of each quarter, assets free of liens for an amount equal to, at least, 1.2, defined as the ratio of Total Assets free of lien and Financial Debt free of lien. Total Assets free of lien are defined as Total Assets less assets pledged as collateral for cautioned obligations of third parties. Financial Debt free of lien is defined as the sum of lines Bank Loans, Bonds payable and Finance lease obligations contained in Note Other financial liabilities of the Consolidated Financial Statements.

 

(d)

Maintain at the end of each quarter a minimum equity of ThCh$ 312,516,750, meaning Equity Attributable to Equity Holders of the Parent plus the Dividends provisioned account, according to policy included in the Statement of Changes in Equity. This requirement will increase in the amount resulting from each revaluation of property, plant and equipment to be performed by the Issuer.

 

(e)

To maintain, either directly or indirectly, ownership over more than 50% of the subscribed and paid-up shares and over the voting rights of the following companies: Cervecera CCU Chile Limitada and Embotelladoras Chilenas Unidas S.A.

 

(f)

Maintain a nominal installed capacity for the production manufacturing of beer and soft drinks, equal or higher altogether than 15.9 million hectolitres a year, except in the cases and under the terms of the contract.

 

(g)

To maintain, either directly or through a subsidiary, ownership of the trademark “CRISTAL”, denominative for beer class 32 of the international classifier, and not to transfer its use, except to its subsidiaries.

 

(h)

Not to make investments in facilities issued by related parties, except in the cases and under the terms established in the agreement.

The inflation related to interest rate risk to which the Company is exposed as result of the Serie I Bond is mitigated by the use of cross interest rate swap agreements (fixed interest rate). For details of the Company`s hedge strategies see Note 6.

 

F - 91


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

As of June 30, 2013 and December 31, 2012, the Company was in compliance with the financial covenants required for this public issue.

Note 28 Accounts payable – trade and other payables

As of June 30, 2013 and December 31, 2012, the total Accounts payable-trade and other payables are as follows:

 

    

As of June 30,  

2013  

   As of  
December 31,  
2012  
     ThCh$      ThCh$  

Suppliers

   102,883,596     135,588,879 

Notes payable

   3,231,882     1,156,777 

Withholdings payable

   14,543,909     29,371,722 

Total

   120,659,387     166,117,378 

Current

   119,850,019     165,392,448 

Non-current

   809,368     724,930 

Total

   120,659,387     166,117,378 

 

F - 92


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 29 Provisions

As of June 30, 2013 and December 31, 2012, the total provisions recorded in the consolidated statement of financial position are as follows:

 

     As of June 30,  
2013  
   As of  
December 31,  
2012  
     ThCh$      ThCh$  

Litigation

   1,239,311     984,466 

Others

   1,971,701     910,663 

Total

   3,211,012     1,895,129 

Current

   587,440     401,849 

Non-current

   2,623,572     1,493,280 

Total

   3,211,012     1,895,129 

The following was the change in provisions during the year ended December 31, 2012 and for the six months ended as of June 30, 2013:

 

    

 

Litigation

 

  

 

Others

 

  

 

Total

 

     ThCh$    ThCh$    ThCh$

As of January 1, 2012

   1,624,479     1,459,960     3,084,439 

As of December 31, 2012

              

Incorporated

   1,064,601     125,568     1,190,169 

Used

   (1,076,435)     (100,567)     (1,177,002) 

Released

   (418,035)     (295,461)     (713,496) 

Conversion effect

   (210,144)     (278,837)     (488,981) 

As of December 31, 2012

   984,466     910,663     1,895,129 

As of June 30, 2013

        

Additions resulting from acquisitions through business

   149,365     1,076,389     1,225,754 

Incorporated

   237,183        237,183 

Used

   (97,697)     (1,995)     (99,692) 

Conversion effect

   (34,006)     (13,356)     (47,362) 

As of June 30, 2013

         1,239,311           1,971,701             3,211,012 

 

The maturities of provisions at June 30, 2013, were as follows:

 

        
    

 

Litigation

 

  

 

Others

 

  

 

Total

 

     ThCh$    ThCh$    ThCh$

Less than one year

   587,440        587,440 

Between two and five years

   529,965     1,946,701     2,476,666 

Over five years

   121,906     25,000     146,906 

Total

         1,239,311           1,971,701             3,211,012 

 

F - 93


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Litigation

The detail of significant litigation proceedings to which the Company is exposed at a consolidated level is described in Note 35.

Management believes based on the development of such proceedings to date, the provisions established on a case by basis are adequate to cover the eventual adverse effects that could arise from these proceedings.

Note 30 Other non-financial liabilities

As of June 30, 2013 and December 31, 2012, the total Other non-financial liabilities are as follows:

 

     As of June 30,  
2013  
   As of  
December 31,  
2012  
     ThCh$      ThCh$  

Parent dividend provisioned by the board

      20,065,681 

Parent dividend provisioned according to policy

   27,872,319     37,150,689 

Outstanding parent dividends

   499,143     505,162 

Subsidiaries dividends according to policy

   690,877     5,084,143 

Others

   257,058     43,579 

Total

   29,319,397     62,849,254 

Current

   29,319,397     62,849,254 

Non-current

     

Total

   29,319,397     62,849,254 

Note 31 Employee Benefits

The Company grants short term and employment termination benefits as part of its compensation policies.

The Parent Company and its subsidiaries maintain collective agreements with their employees, which establish the compensation and/or short–term and long-term benefits for their staff, the main features of which are described below:

 

i.

Short-term benefits are generally based on combined plans or agreements, designed to compensate benefits received, such as paid vacation, annual performance bonuses and compensation through annuities.

ii. Long-term benefits are plans or agreements mainly intended to cover the post-employment benefits generated at the end of the labour relationship, be it by voluntary resignation or death of personnel hired.

 

F - 94


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The cost of such benefits is charged against income, in the “Staff Expense” item.

As of June 30, 2013 and December 31, 2012, the total staff benefits recorded in the Interim Consolidated Statement of Financial Position is as follows:

 

Employees’ Benefits   

 

As of June 30,  
2013  

 

  

 

As of December 31,  
2012  

 

   ThCh$      ThCh$  

Short term benefits

   11,666,349     15,901,409 

Employment termination benefits

   14,053,372     13,171,264 

Total

   25,719,721     29,072,673 

Current

   11,670,619     15,901,531 

Non-current

   14,049,102     13,171,142 

Total

   25,719,721     29,072,673 

The following is a detail of the Short-term and Severance Indemnity.

Employees’ Bonuses

Short-term benefits are mainly comprised of recorded vacation (on accruals basis), bonuses and share compensation. Such benefits are recorded when the obligation is accrued and are usually paid within a 12-month periods, consequently, they are not discounted.

As of June 30, 2013 and December 31, 2012, the provisions recorded as a result of services granted and unpaid are as follows:

 

Short-Term Employees’ Benefits   

 

As of June 30,  
2013  

 

  

 

As of December 31,  
2012  

 

   ThCh$      ThCh$  

Vacation

   6,011,197     6,231,487 

Bonus and compensation

   5,655,152     9,669,922 

Total

   11,666,349     15,901,409 

The Company records the staff vacation cost on an accrual basis.

Severance Indemnity

The Company records a liability for the payment of an irrevocable severance indemnity, originated by collective and individual agreements entered into with certain groups of employees. Such obligation is determined by means of the current value of the benefit accrued cost, a method that considers several factors for the calculation such as estimates of future continuance, mortality rates, future salary increases and discount rates. The Company periodically evaluates the above-mentioned factors based on historical data and future projections, making adjustments that apply when checking changes sustained trend. As a result of this process, the discount and rotation rate were updated, and whose consequence was that the liability for the payment of severance indemnity decrease in ThCh$ 3,083,336, effect which was registered in the Consolidated Statement of Income during 2012. The so-determined value is presented at the current value by using the severance benefits accrued method. The discount rate is determined by reference to market interest rates curves for high quality entrepreneurial bonds. The discount rate in Chile was 6.8% (6.8% in 2012) and in Argentina 26.6% (26.6% in 2012).

 

F - 95


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

As of June 30, 2013 and December 31, 2012, the obligation recorded for severance indemnity are as follows:

 

Severance Indemnity   

 

As of June 30,  
2013  

 

  

 

As of December 31,  
2012  

 

   ThCh$      ThCh$  

Current

   4,270     122 

Non-current

   14,049,102     13,171,142 

Total

   14,053,372     13,171,264 

The change in the severance indemnity during the year ended as of December 31, 2012 and for the six months ended as of June 30, 2013, was as follows:

 

Severance Indemnity  

 

Severance  
Indemnity  

 

  ThCh$  

Initial Balance

 

 

15,531,518 

 

Balance as of January 1, 2012

  15,531,518 

As of December 31, 2012

 

Current cost of service

  523,159 

Interest cost

  1,274,978 

Actuarial (Gains) losses

  (3,492,211) 

Paid-up benefits

  (721,945) 

Past service cost

  304,355 

Others

  (248,590) 

As of December 31, 2012

  13,171,264 

As of June 30, 2013

 

Current cost of service

  284,259 

Interest cost

  568,859 

Actuarial (Gains) losses

  74,409 

Paid-up benefits

  (233,745) 

Past service cost

  233,553 

Others

  (45,227) 

As of June 30, 2013

  14,053,372 

 

F - 96


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The figures recorded in the interim consolidated statement of income for the six and three months ended as of June 30, 2013 and 2012, are as follows:

 

Expense recognized for severance indemnity

  

 

For the six months ended  

June 30,  

 

  

 

For the three months ended  

June 30,  

 

   2013    2012    2013    2012
   ThCh$    ThCh$        ThCh$              ThCh$        

Current cost of service

   284,259     331,821     173,754     126,119 

Interest cost

   568,859     711,397     287,869     352,627 

Past service cost

   233,553     128,280     84,719     71,798 

Actuarial (Gain) loss

      (25,937)        (177,652) 

Non-provided paid benefits

   1,424,509     1,114,841     711,475     653,054 

Other

   109,287     192,539     62,281     (180,805) 

Total expense recognized in consolidated statement of income

   2,620,467     2,452,941     1,320,098     845,141 

Actuarial Assumptions

As mentioned in Note 2.19 – Employees’ Benefits, the severance payment obligation is recorded at its actuarial value. The main actuarial assumptions used for the calculation of the severance indemnity obligation as of June 30, 2013 and December 31, 2012, are as follows:

 

               Chile   Argentina
               As of June 30,     

As of

December 31,  

  As of June 30,    

As of

December 31,  

               2013    2012   2013       2012

Mortality table

         RV-2004    RV-2004   Gam ‘83   Gam ‘83

Annual interest rate

         6.8%    6.8%   26.6%   26.6%

Voluntary employee turnover rate

         1.9%    1.9%   n/a   n/a

Company’s needs rotation rate

         5.3%    5.3%   n/a   n/a

Salary increase

         3.7%    3.7%   21.2%   21.2%

Estimated retirement age for

   Officers         60    60   60   60
   Other                             Male    65    65   65   65
        Female                        60    60   60   60

Sensitivity Analysis

The Following is a sensitivity analysis based on increased (decreased) of 1 percent on the discount rate:

 

Sensitivity Analysis  

 

As of June 30,  
2013  

 

 

 

As of December 31,  
2012  

 

  ThCh$     ThCh$  

1% increase in the Discount Rate (Gain)

  877,404    854,557 

1% decrease in the Discount Rate (Loss)

  (1,005,906)    (980,616) 
   

 

F - 97


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Personal expense

The amounts recorded in the Consolidated Statement of Income for the six and three months ended as of June 30, 2013 and 2012, are as follows:

 

Personal expense

  

 

For the six months ended  
June 30,  

 

  

 

For the three months ended  
June 30,  

 

   2013      2012      2013      2012  
     ThCh$      ThCh$      ThCh$      ThCh$  

Salaries

   52,019,912     45,888,436     25,799,406     22,645,994 

Employees’ short-term benefits

   6,800,324     4,908,543     4,197,070     2,923,908 

Employments termination benefits

   2,620,467     2,452,941     1,320,098     845,141 

Other staff expense

   9,826,405     8,546,983     4,837,310     4,310,905 

Total (1)

   71,267,108     61,796,903     36,153,884     30,725,948 

(1) See Note 10.

Note 32 Non-controlling Interests

The detail of Non-controlling Interests is the following:

a) Equity

 

Equity           As of June 30,  
2013  
  As of  
December 31,  
2012  
      ThCh$     ThCh$  

Viña San Pedro Tarapacá S.A.

      69,355,057    74,676,117 

Aguas CCU-Nestlé Chile S.A.

      12,816,782    11,327,035 

Compañía Pisquera de Chile S.A.

      4,545,160    4,654,855 

Compañía Cervecera Kunstmann S.A.

      3,640,664    3,459,887 

Saenz Briones & Cía. S.A.

      1,783,565    2,772,662 

Sidra La Victoria S.A.

      1,059    1,210 

Others

      405,825    406,841 

Total

      92,548,112    97,298,607 

b) Result

 

       
Result   For the six months ended  
June 30,  
  For the three months ended  
June 30,  
  2013     2012     2013     2012  
  ThCh$     ThCh$     ThCh$     ThCh$  

Viña San Pedro Tarapacá S.A.

  1,028,724    1,398,871    952,789    1,087,184 

Aguas CCU-Nestlé Chile S.A.

  2,644,465    2,403,667    790,351    708,691 

Compañía Pisquera de Chile S.A.

  364,590    386,935    290,487    287,241 

Compañía Cervecera Kunstmann S.A.

  361,554    437,498    68,472    197,007 

Saenz Briones & Cía. S.A.

  (882,168)    (1,140,659)    (396,909)    (628,473) 

Sidra La Victoria S.A.

  (107)    (77)    (45)    (7) 

Others

  17,616    23,862    42,860    345 

Total

  3,534,674    3,510,097    1,748,005    1,651,988 

 

F - 98


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 33 Common Shareholders’ Equity

Subscribed and paid-up Capital

As of June 30, 2013 and December 31, 2012, the Company’s capital shows a balance of ThCh$ 215,540,419, consisting of a total 318,502,872 shares without face value, entirely subscribed and paid-up. The Company has issued only one series of common shares, without any pre-emptive rights. Such common shares are registered for trading at the Santiago and Chile Stock Exchanges, and at the New York Stock Exchange /NYSE), evidenced by ADS (American Depositary Shares), with an equivalence of two shares per ADS (See Note 1).

The Extraordinary Shareholders meeting held on June 18, 2013, resolved to increase the capital of the Company in the amount up to ThCh$ 340,000,000, through the issuance of 51,000,000 shares, a same and unique series. Such shares shall be issued and paid until June 18, 2016. The price at which these shares will be offered will be determined by the Board of Directors, in accordance with the powers granted by the Extraordinary Shareholders Meeting. On July 23, 2013 the Superintendencia de Valores y Seguros authorized the registration of such shares. At the date of issuance of these interim consolidated financial statements, the price of this shares have not been determined.

Capital Management

The main purpose, when managing shareholder’s capital, is to maintain an adequate credit risk profile and a healthy capital ratio, allowing the access of the Company to the capitals market for the development of its medium and long term purposes and, at the same time, to maximize shareholder’s return.

Consolidated Statement of Comprehensive Income

As of June 30, 2013 and 2012, the detail of the comprehensive income and expense of the term is as follows:

 

Other Income and expense charged or credited against net equity   

Gross  

Balance  

     Tax        Net Balance    
   ThCh$        ThCh$        ThCh$    

Cash flow hedge (1)

     274,311          (54,862)         219,449    

Conversion differences of subsidiaries abroad

     (3,575,587)          -         (3,575,587)    

Actuarial gains and losses on defined benefit plans reserves (1)

     (74,409)          14,882         (59,527)    

Total comprehensive income as of June 30, 2013

     (3,375,685)                39,980          (3,415,665)    
Other Income and expense charged or credited against net equity    Gross  
Balance  
     Tax        Net Balance    
   ThCh$        ThCh$        ThCh$    

Cash flow hedge (1)

     (154.575)          27.750          (126.825)    

Conversion differences of subsidiaries abroad

     (8.895.011)                  (8.895.011)    

Total comprehensive income as of June 30, 2012

     (9.049.586)          27.750          (9.021.836)    

(1) These concepts will be reclassified to the Statement of Income when its settled.

 

F - 99


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Income per share

The basic income per share is calculated as the ratio between the net income (loss) of the term corresponding to shares holders and the weighted average number of valid outstanding shares during such term.

For the six and three months ended as of June 30, 2013 and 2012, the information used for the calculation of the income as per each basic and diluted share is as follows:

 

Income per share   

 

For the six months ended  
June 30,  

 

  

 

For the three months  
ended June 30,  

 

   2013      2012      2013    2012  

Equity holders of the controlling company (ThCh$)

   55,744,639     51,535,799     15,429,225     11,310,918 

Weighted average number of shares

   318,502,872     318,502,872     318,502,872     318,502,872 

Basic and diluted income per share (in Chilean pesos)

   175.02     161.81     48.44     35.51 

Equity holders of the controlling company (ThCh$)

   55,744,639     51,535,799     15,429,225     11,310,918 

Weighted average number of shares

   318,502,872     318,502,872     318,502,872     318,502,872 

Basic and diluted income per share (in Chilean pesos)

   175.02     161.81     48.44     35.51 

As of June 30, 2013 and 2012, the Company has not issued any convertible or other kind of instruments creating diluting effects.

Distributable net Income

In accordance with Circular No 1945 from the SVS on November 4, 2009, the Board of Directors agreed that the net distributable profit for the year 2011 will be that reflected in the financial statements attributable to equity holders of the parents, without adjustment it. The above agreement remains in effect for the six months ended as of June 30, 2013.

Dividends

The Company’s dividend policy consists of annually distributing at least 50% of the net distributable profit of the year.

As of December 31, 2012 and for the six months ended as of June 30, 2013, the Company has distributed the following dividends, either interim or final:

 

 

Dividend Nº

 

  Payment Date               Type of Dividend   Dividends per Share   Related to FY

242

  01-06-2012               Interim   61.00000   2011

243

  04-20-2012               Final   131.70092   2011

244

  01-06-2013               Interim   63.00000   2012

245

  04-19-2013               Final   116.64610   2012
       

On April 11, 2012, at the General Shareholders Meeting it was agreed to pay the final Dividend No. 243, amounting to ThCh$ 41,947,122 corresponding to $ 131.70092 per share. This dividend was paid on April 20, 2012.

On April 10, 2013, at the General Shareholders Meeting it was agreed to pay the final Dividend No. 245, amounting to ThCh$ 37,150,685 corresponding to $ 116.64610 per share. This dividend was paid on April 19, 2013.

 

F - 100


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Other Reserves

The reserves that are a part of the Company’s equity are as follows:

Currency Translation Reserves: This reserve originated mainly from the translation of foreign subsidiaries’ financial statements which functional currency is different from the presentation currency of the Interim Consolidated Financial Statements. As of June 30, 2013 and December 31, 2012, it amounts to a negative reserve of ThCh$ 48,039,777 and ThCh$ 44,675,962, respectively.

Hedge reserve: This reserve originated from the hedge accounting application of financial liabilities for. The reserve is reversed at the end of the hedge agreement, or when the transaction ceases qualifying hedge accounting, whichever is first. The reserve effects are transferred to income. As of June 30, 2013 and December 31, 2012, it amounts to a positive reserve of ThCh$ 78,494 and a negative reserve of ThCh$ 98,990, net of deferred taxes, respectively.

Actuarial gains and losses on defined benefit plans reserves: This reserve originates from January 1, 2013, due application of the amendment to IAS 19. The amount recorded is a negative reserve of ThCh$ 67,319.

Other reserves: As of June 30, 2013 and December 31, 2012, the amount is a negative reserve of ThCh$ 1,590,712 for both dates. Such reserves relate mainly to the following concepts:

 

-

Adjustment due to re-assessment of fixed assets carried out in 1979.

-

Price level restatement of paid-up capital registered as of December 31, 2008, according to SVS Circular Letter Na456.

-

Difference in purchase of shares of the subsidiary Viña San Pedro Tarapacá S.A. made during year 2012 and 2013 (Note 1, paragraph (1)).

 

F - 101


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 34 Effects of changes in currency exchange rate

Current assets are denominated in the following currencies:

CURRENT ASSETS

 

 

 As of June 30,  

2013

 

 

 

 As of December 31,
2012

 

  ThCh$   ThCh$

Current assets

   

Cash and cash equivalents

  65,826,508   102,337,275

CLP

  55,719,887   84,177,175

USD

  816,095   975,193

Euros

  10,052   303,571

$ARG

  8,571,619   16,847,635

UYU

  617,761   -

Others currencies

  91,094   33,701

Other financial assets

  3,347,760   1,380,474

CLP

  1,276,033   1,227,252

USD

  2,040,075   119,822

Euros

  6,387   22,569

Others currencies

  25,265   10,831

Other non-financial assets

  15,239,913   16,376,293

CLP

  9,290,010   8,990,800

U.F.

  103,871   284,030

USD

  -   68

$ARG

  5,800,186   7,101,395

UYU

  45,846   -

Accounts receivable - trade and other receivables

  152,228,981   204,570,870

CLP

  88,570,083   128,498,015

U.F.

  44,478   103,408

USD

  23,057,487   20,142,827

Euros

  8,577,321   6,973,740

$ARG

  27,941,411   46,422,310

UYU

  1,980,819   -

Others currencies

  2,057,382   2,430,570

Accounts receivable from related companies

  8,210,659   9,611,990

CLP

  7,872,594   8,907,116

U.F.

  329,810   422,033

USD

  -   282,841

Euros

  8,255   -

Inventories

  160,438,248   141,910,972

CLP

  131,946,859   118,219,722

USD

  3,111,438   3,715,441

Euros

  294,326   229,090

$ARG

  24,394,064   19,746,719

UYU

  691,561   -

Tax receivables

  16,083,566   19,287,830

CLP

  12,703,945   16,690,439

$ARG

  2,930,525   2,597,391

UYU

  449,096   -

Non-current assets held for sale

  397,693   412,332

$ARG

  397,693   412,332

Total current assets

  421,773,328   495,888,036
   

CLP

  307,379,411   366,710,519

U.F.

  478,159   809,471

USD

  29,025,095   25,236,192

Euros

  8,896,341   7,528,970

$ARG

  70,035,498   93,127,782

UYU

  3,785,083   -

Others currencies

  2,173,741   2,475,102

Total current assets by currencies

  421,773,328   495,888,036

 

F - 102


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Non-Current assets are denominated in the following currencies:

 

NON-CURRENT ASSETS

  

 

 As of June 30,  

2013

 

  

 

 As of December 31,
2012

 

   ThCh$    ThCh$

Non-current assets

     

Other financial assets

   167,435    65,541

USD

   167,435    65,541

Other non-financial assets

   15,714,793    23,239,482

CLP

   13,749,651    21,755,055

$ARG

   1,965,142    1,484,427

Accounts receivable from related companies

   382,919    414,115

U.F.

   382,919    414,115

Investments accounted for using the equity method

   17,304,525    17,326,391

CLP

   17,212,080    17,235,882

$ARG

   92,445    90,509

Intangible assets different than goodwill

   58,297,088    58,669,967

CLP

   46,686,203    46,949,148

$ARG

   11,610,885    11,720,819

Goodwill

   76,350,145    70,055,369

CLP

   60,982,749    54,122,302

$ARG

   15,367,396    15,933,067

Property, plant and equipment (net)

   638,090,998    612,328,661

CLP

   545,737,058    534,910,116

$ARG

   85,116,345    77,418,545

UYU

   7,237,595    -

Biological assets

   17,802,806    18,105,213

CLP

   17,284,900    17,174,554

$ARG

   517,906    930,659

Investment property

   6,432,263    6,560,046

CLP

   3,540,719    3,541,321

$ARG

   2,891,544    3,018,725

Deferred tax assets

   25,614,556    23,794,919

CLP

   14,960,268    20,242,294

$ARG

   10,326,606    3,552,625

UYU

   327,682    -

Total non-current assets

   856,157,528    830,559,704
     

CLP

   720,153,628    715,930,672

U.F.

   382,919    414,115

USD

   167,435    65,541

$ARG

   127,888,269    114,149,376

UYU

   7,565,277    -

Total non-current assets by currencies

   856,157,528    830,559,704

 

F - 103


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Current liabilities are denominated in the following currencies:

 

CURRENT LIABILITIES

   As of June 30, 2013    As of December 31, 2012
       Until 90 days         

 

More the 91

days until 1 year  

 

       Until 90 days          

More the 91 days

until 1 year

     ThCh$    ThCh$    ThCh$    ThCh$

Other financial liabilities

   24,182,309    105,037,137    29,260,740    25,613,527

CLP

   825,467    11,584,399    4,456,464    12,384,908

U.F.

   1,795,285    71,425,632    1,828,034    2,958,439

USD

   3,078,161    4,439,420    919,513    7,976,161

Euros

   92,243    4,110,505    196,660    -

$ARG

   17,114,601    13,477,181    21,860,069    2,294,019

UYU

   1,216,951    -    -    -

Others currencies

   59,601    -    -    -

Account payable - trade and other payables

   119,457,175    392,844    164,942,914    449,534

CLP

   86,393,391    355,915    108,134,279    415,325

USD

   7,154,001    -    10,174,297    34,209

Euros

   2,074,450    36,929    5,152,350    -

$ARG

   21,287,725    -    41,143,583    -

UYU

   2,524,118    -    -    -

Others currencies

   23,490    -    338,405    -

Accounts payable to related companies

   10,560,756    -    8,013,545    -

CLP

   2,444,339    -    2,663,033    -

U.F.

   2,796,207    -    604,276    -

Euros

   5,320,210    -    4,746,236    -

Other short-term provisons

   587,440    -    401,849    -

CLP

   22,399    -    1,609    -

$ARG

   565,041    -    400,240    -

Tax liabilities

   825,359    8,581,518    -    7,096,722

CLP

   -    8,516,790    -    4,516,584

$ARG

   781,195    64,728    -    2,580,138

UYU

   44,164    -    -

Employee benefits provisions

   2,233,281    9,437,338    -    15,901,531

CLP

   -    9,394,342    -    12,366,550

$ARG

   1,933,248    42,996    -    3,534,981

UYU

   300,033    -    -

Other non-financial liabilities

   27,530,837    1,788,560    58,795,663    4,053,591

CLP

   27,491,305    1,726,393    58,766,429    4,010,899

$ARG

   28,196    -    29,234    42,692

UYU

   11,336    62,167    -

Total current liabilities

   185,377,157    125,237,397    261,414,711    53,114,905
 
           

CLP

   117,176,901    31,577,839    174,021,814    33,694,266

U.F.

   4,591,492    71,425,632    2,432,310    2,958,439

USD

   10,232,162    4,439,420    11,093,810    8,010,370

Euros

   7,486,903    4,147,434    10,095,246    -

$ARG

   41,710,006    13,647,072    63,433,126    8,451,830

UYU

   4,096,602    -    -    -

Others currencies

   83,091    -    338,405    -

Total current liabilities by currency

   185,377,157    125,237,397    261,414,711    53,114,905

 

F - 104


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Non-Current liabilities are denominated in the following currencies:

 

     As of June 30, 2013      As of December 31, 2012  
NON-CURRENT LIABILITIES   

More than 1

year until 3

years

    

More than 3 year

untl 5 years

    

  More than 5  

years

    

More than 1

year until 3

years

    

More than 3 year

untl 5 years

    

  More than 5  

years

 
     ThCh$      ThCh$      ThCh$      ThCh$      ThCh$      ThCh$  

Other financial liabilities

     26,637,110         33,562,104         85,427,706         95,375,656         31,195,469         82,551,610   

CLP

     -         15,907,629         -         -         15,892,549         -   

U.F.

     6,600,019         6,415,316         81,509,960         77,304,824         6,444,726         80,779,119   

USD

     4,336,331         7,321,412         -         -         7,085,703         -   

$ARG

     15,700,760         3,917,747         3,917,746         18,070,832         1,772,491         1,772,491   

Other accounys payable

     809,368         -         724,930         -   

USD

     809,368         -         -         724,930         -         -   

Accounts payable to related companies

     6,262         -         -         2,391,810         -         -   

CLP

     6,262         -         -         6,521         -         -   

U.F.

     -         -         -         2,385,289         -         -   

Other long term provisions

     -         2,476,666         146,906         -         1,281,866         211,414   

CLP

     -         10,655         54,009         -         -         25,000   

$ARG

     -         1,221,265         92,897         -         1,281,866         186,414   

UYU

     -         1,244,746         -         -         -         -   

Deferred tax liabilities

     18,268,090         6,830,921         46,935,042         21,092,438         7,146,940         46,256,563   

CLP

     17,453,562         6,287,902         38,754,577         20,206,973         6,556,630         38,548,024   

$ARG

     814,528         543,019         7,263,090         885,465         590,310         7,708,539   

UYU

     -         -         917,375         -         -         -   

Employee benefits provisons

     -         -         14,049,102         3,456         -         13,167,686   

CLP

     -         -         12,571,341         -         -         11,821,375   

$ARG

     -         -         1,477,761         3,456         -         1,346,311   

 

 

Total non-current liabilities

 

     45,720,830         42,869,691         146,558,756         119,588,290         39,624,275         142,187,273   
   
                 

CLP

     17,459,824         22,206,186         51,379,927         20,213,494         22,449,179         50,394,399   

U.F.

     6,600,019         6,415,316         81,509,960         79,690,113         6,444,726         80,779,119   

USD

     5,145,699         7,321,412         -         724,930         7,085,703         -   

$ARG

     16,515,288         5,682,031         12,751,494         18,959,753         3,644,667         11,013,755   

UYU

     -         1,244,746         917,375         -         -         -   

 

 

 

Total non-current liabilities by currency

 

     45,720,830         42,869,691         146,558,756         119,588,290         39,624,275         142,187,273   

 

F - 105


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 35 Contingencies and Commitments

Operating lease agreements

The total amount of the Company’s obligations to third parties relating to lease agreements that may not be terminated is as follows:

 

Lease Agreements not to be terminated

  

 

As of June 30, 2013

 

   ThCh$

Within 1 year

   108,272,369

Between 1 and 5 years

   172,885,943

Over 5 years

   103,066,294

Total

   384,224,606

Purchase and supply agreements

The total amount of the Company’s obligations to third parties relating to purchase and supply agreements as of June 30, 2013, is as follows:

 

Purchase and supply agreementsistros   

Purchase and supply  

agreements

  

 

Purchase and

contract related to

wine and grape

 

   ThCh$    ThCh$

Within 1 year

   94,606,038    13,666,331

Between 1 and 5 years

   164,882,092    8,003,851

Over 5 years

   102,818,034    248,260

Total

   362,306,164    21,918,442

Capital investment commitments

As of June 30, 2013, the Company had capital investment commitments related to Property, plant and equipment and intangibles (software) for approximately ThCh$ 151,749,043.

Litigation

The following are the most significant proceedings faced by the Company and its subsidiaries, including all those present a possible risk of occurrence and causes whose committed amounts, individually, are more than ThCh$ 25,000. Those loss contingencies for which an estimate cannot be made have been also considered.

 

F - 106


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Proceedings and claim

 

Subsidiary    Court   Number     Description   Status   

 

Estimated accrued  
loss contingency

 

Viña San Pedro Tarapacá S.A.

   1° Juzgado
de Letras del
Trabajo de
Santiago
  655-2009   Interpretation of collective bargaining agreement, illegal discounts of remuneration and restitution of the discounted amounts.   The Court of appeals rejected VSPT annulment request. VSPT lost the trial. The case was refered to the Juzgado de Cobranza Laboraly Previsional, who must practice the liquidation of the award. Pending practice the liquidation.    M$15.000

Compañía Industrial Cervecera S.A. (CICSA)

   Court of first
instance in
Argentina
    Claim for supposed sudden termination of a distribution agreement.   Chamber judgment appealed by the actor.    M$60.000

Compañía Industrial Cervecera S.A. (CICSA)

   Court of first
instance in
Argentina
    Claim for supposed untimely termination of distribution agreement.   The plaintiff requested a lien over CICSA´s factory in the province of Salta. On 03-12-09 the Company was notified of the end of the probationary period and on 04-08-09 was presented the arguments. The award of the case is pending.    US$ 45.000

Compañía Industrial Cervecera S.A. (CICSA)

   Court of first
instance in
Argentina
    Labour trial for layoff   On evindentiary period (contributions must be paid).    US$ 84.000

Saenz Briones & Cía. S.A.I.C.

   Court of first
instance in
Argentina
    City Council´s Administrative Claim related to advertising and publicity fees.   The award overruled the administrative judicata and omitted the consideration of diriment evidence as an accounting expert opinion. As a result of a lien over a bank account and at the Company´s request, conversations have been started with counsel for the claimant in order to find a settlement to the law suit.    US$ 60.000

Saenz Briones & Cía. S.A.I.C.

   Court of first
instance in
Argentina
    Labour trial for layoff   On 06-14-12 the statment of defense was file and on 08-13-12 was deemed to be submitted on time and form. On 08-17-12 was credited in the file the deposit of the final settlement and compensation.    US$ 79.000

Saenz Briones & Cía. S.A.I.C.

   Court of first
instance in
Argentina
    Labour trial for layoff   On February 8, 13 And 14, 2013 held hearings testimonial, having only declared witnesses Elio Delpup and Miguel Lombardi. SBC took commitment to his witnesses so they are brought to the second scheduled hearing. On February 19, 2013, SBC challenged the testimony of the witnesses Delpup and Lombardi. The Court set new dates for hearings for the days: 05.23.2013 at 10 p.m for the witnesses Prieto, Bassi, Hayet and Torres; and 05.24.2013 at 10 p.m for witnesses Avalis, Lalin and Soler.    US$ 78.000

Compañía Industrial Cervecera S.A. (CICSA)

      

City Council´s Administrative Claim related to advertising and publicity fees.

 

 

The process is in administrative phase. Depending on the results, the Company will determine whether it files a law suit.

 

   US$ 1.114.000
           

The Company and its subsidiaries have established provisions to allow for such contingencies for ThCh$ 1,239,311 and ThCh$ 984,466, as of June 30, 2013 and December 31, 2012, respectively.

 

F - 107


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Tax processes

At the date of issue of these interim consolidated financial statements, the Company does not maintain significant tax processes.

Guarantees

As of June 30, 2013, the subsidiary Viña San Pedro Tarapacá S.A. (VSPT) has not granted direct guarantees as part of its common financing operations. Nevertheless, its VSPT has entered into indirect guarantees as joint guarantors of financing operations by Finca La Celia subsidiary, in the Republic of Argentina.

A summary of the main terms of the guarantees granted appears below:

The subsidiary Finca la Celia maintains financial debt with local banks in Argentina, guaranteed by VSPT through stand-by letters issued by Banco del Estado de Chile, according to the following detail:

 

Institution

   Amount    Due date
     

Banco Patagonia

   USD 2.000 mil    January 17, 2014

Banco Patagonia

   USD 1.200 mil    January 17, 2014

Banco San Juan

   USD 1.000 mil    December 20, 2013

Banco Francés

   USD 1.500 mil    October 25, 2013

Banco Santander Río

   USD 1.100 mil    Febraury 17, 2014
     

The mentioned stand-by letters were issued by VSPT according to the maturity of the financial debts negotiated with the Argentine banks, and they are within the financing policy framework approved by VSPT Board of Directors on April 5, 2011.

The loan obtained by the subsidiary CICSA in Argentina, as described in Note 27, is guaranteed by CCU S.A. through a stand- by unrestricted, 1 year term, renewable for equal period during the term of the loan.

 

F - 108


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

Note 36 Environment

Major Environmental costs accrued as of June 30, 2013, in the Industrial Units of CCU S.A. are distributed as follows:

- IWWT Expenses: 56.3%.

These expenses are mainly related to the maintenance and control of our Industrial Waste Water Treatment Plants (IWWT).

- SIR Expenses: 30.1%.

These expenses are related to the handling and disposal of Solid Industrial Residues (SIR), including hazardous wastes (Respel) and recyclable residues.

- Gas Emission Expenses: 1.6%.

These expenses are related to the calibration and verification of monitoring and operational instrumentation of stationary sources (mainly industrial boilers and electric generators) and their respective emissions, in order to provide compliance to rules and regulations in the field.

- Other Environmental Expenses: 12%

Those expenses are related to the verification and compliance of ISO 22000 Food Safety, ISO 14000 Environmental Management and ISO 18000 OHSAS Operational Health and Safety Management Systems in our industrial plants or deposits, which are in different implementation stages or are in a renewal certification stages. The implementation of these three standards is a corporate goal.

The most relevant investments made during the year 2013, are listed below:

 

-

Compañía Cervecería Kunstmann. New waste water treatment plant (UF 56,693) and Fire risk prevention project (UF 2,972), which will be finished in December 2014 and December 2013, respectively.

 

-

CPCh. For all plants Seism risk prevention: Mechanical strengthening of tanks (UF 37,726) and in Ovalle plant: reinforcement of civil tanks (UF 5,933), both should be finished by December 2014.

 

-

CCU Chile: Santiago plant, second phase of the improvement project for the Waste Water Treatments (UF 19,639), Labels Compactor in packaging line 1 (UF 515), both will be finished on December 2013.

 

-

CCU Chile. Temuco Plant: Filter presses for sludge (UF 6,173), Thermal energy recovery for the brewhouse (UF 3,342), light packaging (UF 605) and replacement blowers Riles of IWWT (UF 281), all will be finished in December 2013.

 

-

VSPT. Molina Plant: Seism risk prevention project Strengthening of tanks FES (UF 19,034), flowmeter for IWWT (UF 206), container for trash (UF 114) and drive automation of RILES Hill (UF 49). In Lontué Plant: tertiary treatment of waste water (UF 514) and concrete slab to solid waste areas (UF 268). To Isla de Maipo Plant: Treatment sludge system (UF 1,543) and Storage system for hazardous waste (UF 514) all will be finished in December 2013.

 

-

ECUSA. Santiago, Boiler improvement in compliance with regulations regarding NOX emissions (UF 3,002), caustic soda recovery sytem of the CIP elaboration (UF 2,518), meters of water, steam and EE (UF 1,071), HACCP (UF 974), water recovery project for bottle washers (Phase 1) ( UF 181). Antofagasta Plant: Automation of waste water treatment system (UF 772), enabling fier brigade (UF 514) and construction parapet tanks (UF 277). All projects which should be completed in December 2013.

 

-

CCU Argentina. Economizer project in Santa Fé Plant (UF 4,553), expected finalized in December 2013.

 

-

Plasco. Measurement of electricity consumption for processing lines (UF 2,984) and change lighting plant of caps plant (UF 282), which should end in December 2013.

 

-

Aguas CCU-Nestlé S.A. Seism risk prevention project conditioning equipment (UF 514).

 

F - 109


Table of Contents

Compañía Cervecerías Unidas S.A.

Notes to the Interim Consolidated Financial Statements (Unaudited)

June 30, 2013

  LOGO

 

The main disbursements of the semester, detailed by projects, are the following:

 

Company that  

made the  

disbursement  

  

Project  

   Disbursment incurred during the year
      As of June 30, 2013    As of December 31,  2012
      Expenditure      Investment     

 

Committed  
amount in  
future periods  

 

  

 

Estimated date  
completion of  
disbursements  

 

   Expenses      Investment  
      ThCh$    ThCh$    ThCh$          ThCh$    ThCh$

CCU Chile Ltda.

  

Disposal of industrial solids,

liquids and others residues

   680.910    39.013    705.620    Dec-13    617.918    2.718.600

Cia. Industrial Cervecera S.A.

  

Disposal of industrial solids,

liquids and others residues

   758.598    10.437    104.117    Dec-13    706.380    -

Cia. Pisquera de Chile S.A.

  

Disposal of industrial solids,

liquids and others residues

   122.214    187.632    998.458    Dec-13    73.069    219.341

Transportes CCU Ltda.

  

Disposal of industrial solids,

liquids and others residues

   106.950    -    -    -    106.235    37.315

VSPT S.A.

  

Disposal of industrial solids,

liquids and others residues

   180.991    32.691    508.678    Dec-13    114.116    70.012

Others

 

  

Disposal of industrial solids,

liquids and others residues

 

  

489.209

 

  

134.934

 

  

1.698.484

 

  

Dec-13

 

  

266.181

 

  

244.894

 

                    

Note 37 Subsequent Events

 

A.

The Interim Consolidated Financial Statements of CCU S.A. have been approved by the Board Directors on August 7, 2013.

 

B.

There are no others subsequent events between the closing date and the filing date of these Interim Financial Statements that could significantly affect their interpretation.

 

F - 110


Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Compañia Cervecerias Unidas S.A.

(United Breweries Company, Inc.)

 

  /s/ Ricardo Reyes    
  Chief Financial officer
 

Date: August 9, 2013