Page | |
F-2 | |
F-3 | |
F-4 | |
F-5 | |
F-6 | |
F-7 to F-24 |
|
Notes
|
At June 30 2024
US$‘000
|
At December 31 2023
US$‘000
|
|||||||||
(Unaudited)
|
||||||||||||
ASSETS
|
||||||||||||
Non-current assets
|
||||||||||||
Property, plant and equipment
|
|
|
||||||||||
Goodwill and intangible assets
|
7
|
|
|
|||||||||
Deferred tax assets
|
|
|
||||||||||
Derivative financial asset
|
11
|
|
|
|||||||||
Other assets
|
|
|
||||||||||
|
||||||||||||
Total non-current assets
|
|
|
||||||||||
|
||||||||||||
Current assets
|
||||||||||||
Inventories
|
9
|
|
|
|||||||||
Trade and other receivables
|
|
|
||||||||||
Income tax receivable
|
|
|
||||||||||
Cash and cash equivalents
|
|
|
||||||||||
|
||||||||||||
Total current assets
|
|
|
||||||||||
|
||||||||||||
TOTAL ASSETS
|
3
|
|
|
|||||||||
|
||||||||||||
EQUITY AND LIABILITIES
|
||||||||||||
Equity attributable to the equity holders of the parent
|
||||||||||||
Share capital
|
|
|
||||||||||
Share premium
|
|
|
||||||||||
Treasury shares
|
(
|
)
|
(
|
)
|
||||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||||||
Translation reserve
|
(
|
)
|
(
|
)
|
||||||||
Equity component of convertible note
|
|
|
||||||||||
Other reserves
|
|
|
||||||||||
|
||||||||||||
Total deficit
|
(
|
)
|
(
|
)
|
||||||||
|
||||||||||||
Current liabilities
|
||||||||||||
Income tax payable
|
|
|
||||||||||
Trade and other payables
|
|
|
||||||||||
Exchangeable notes and other borrowings
|
11
|
|
|
|||||||||
Provisions
|
|
|
||||||||||
Lease liabilities
|
|
|
||||||||||
|
||||||||||||
Total current liabilities
|
|
|
||||||||||
|
||||||||||||
Non-current liabilities
|
||||||||||||
Senior secured term loan
|
11
|
|
|
|||||||||
Convertible loan note
|
11
|
|
|
|||||||||
Derivative financial liabilities
|
11
|
|
|
|||||||||
Lease liabilities
|
|
|
||||||||||
Other payables
|
|
|
||||||||||
Deferred tax liabilities
|
|
|
||||||||||
|
||||||||||||
Total non-current liabilities
|
|
|
||||||||||
|
||||||||||||
TOTAL LIABILITIES
|
3
|
|
|
|||||||||
|
||||||||||||
TOTAL EQUITY AND LIABILITIES
|
|
|
|
Notes
|
Six-month
period ended
June 30, 2024
Total
US$‘000
|
Six-month
period ended
June 30, 2023
Total
US$‘000
|
|||||||||
Revenues
|
3
|
|
|
|||||||||
Cost of sales
|
(
|
)
|
(
|
)
|
||||||||
|
||||||||||||
Gross profit
|
|
|
||||||||||
Other operating income
|
|
|
||||||||||
Research and development expenses
|
(
|
)
|
(
|
)
|
||||||||
Selling, general and administrative expenses
|
(
|
)
|
(
|
)
|
||||||||
Selling, general and administrative expenses – restructuring costs
|
(
|
)
|
|
|||||||||
Impairment charges
|
5
|
(
|
)
|
(
|
)
|
|||||||
|
||||||||||||
Operating loss
|
(
|
)
|
(
|
)
|
||||||||
Financial income
|
4
|
|
|
|||||||||
Financial expenses
|
4
|
(
|
)
|
(
|
)
|
|||||||
|
||||||||||||
Net financing expense
|
(
|
)
|
(
|
)
|
||||||||
|
||||||||||||
Loss before tax from continuing operations
|
(
|
)
|
(
|
)
|
||||||||
Total income tax (charge)/credit
|
3
|
|
|
|||||||||
|
||||||||||||
Loss for the period from continuing operations
|
3
|
(
|
)
|
(
|
)
|
|||||||
|
||||||||||||
Profit for the period from discontinued operations
|
6
|
|
|
|||||||||
|
||||||||||||
Loss for the period (all attributable to owners of the parent)
|
3
|
(
|
)
|
(
|
)
|
|||||||
|
||||||||||||
Basic loss per ADS (US cents) – Continuing operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
Diluted loss per ADS (US cents) – Continuing operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
Basic loss per ‘A’ ordinary share (US cents) – Continuing operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
Diluted loss per ‘A’ ordinary share (US cents) – Continuing operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
Basic loss per ADS (US cents) – Total operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
Diluted loss per ADS (US cents) – Total operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
Basic loss per ‘A’ ordinary share (US cents) – Total operations
|
8
|
(
|
)
|
(
|
)
|
|||||||
Diluted loss per ‘A’ ordinary share (US cents) – Total operations
|
8
|
(
|
)
|
(
|
)
|
|
Notes |
Six-month
period ended
June 30, 2024
Total
US$‘000
|
Six-month
period ended
June 30, 2023
Total
US$‘000
|
||||||
Loss for the period
|
(
|
)
|
(
|
)
|
|||||
Other comprehensive income/(loss):
|
|||||||||
Items that will be reclassified subsequently to profit or loss
|
|||||||||
Foreign exchange translation differences
|
|
|
|||||||
|
|||||||||
Other comprehensive income/(loss):
|
|
|
|||||||
|
|||||||||
Total Comprehensive Loss (all attributable to owners of the parent)
|
(
|
)
|
(
|
)
|
|
Share capital
‘A’ ordinary shares US$’000 |
Share
premium US$’000 |
Treasury
Shares US$’000 |
Translation
reserve US$’000 |
Equity component of convertible note
US$’000
|
Other
reserves US$’000 |
Accumulated
surplus US$’000 |
Total
US$’000 |
||||||||||||||||||||||||
Balance at January 1, 2023
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
Loss for the period
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total comprehensive loss
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||
Shares issued during the period
|
|
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||||||||
Share-based payments
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance at June 30, 2023
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance at January 1, 2024
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
Loss for the period
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total comprehensive loss
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||
Shares issued during the period
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Share-based payments
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance at June 30, 2024
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|
Notes
|
Six-month
period ended
June 30, 2024
US$‘000
|
Six-month
period ended
June 30, 2023
US$‘000
|
|||||||||
Cash flows from operating activities
|
||||||||||||
Loss for the period
|
(
|
)
|
(
|
)
|
||||||||
Adjustments to reconcile net profit/(loss) to cash provided by operating activities:
|
||||||||||||
Depreciation
|
|
|
||||||||||
Amortisation
|
|
|
||||||||||
Income tax (charge)/credit
|
(
|
)
|
(
|
)
|
||||||||
Financial income
|
4
|
(
|
)
|
(
|
)
|
|||||||
Financial expense
|
4
|
|
|
|||||||||
Share-based payments
|
10
|
|
|
|||||||||
Foreign exchange gains on operating cash flows
|
|
(
|
)
|
|||||||||
Impairment charges
|
5
|
|
|
|||||||||
Gain on sale of business
|
6
|
|
(
|
)
|
||||||||
Other non-cash items
|
(
|
)
|
|
|||||||||
Net movement on working capital
|
(
|
)
|
(
|
)
|
||||||||
|
||||||||||||
Cash used in operations
|
(
|
)
|
(
|
)
|
||||||||
Income taxes received/(paid)
|
|
(
|
)
|
|||||||||
|
||||||||||||
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||||||
|
||||||||||||
Cash flows from investing activities
|
||||||||||||
Payments to acquire intangible assets
|
(
|
)
|
(
|
)
|
||||||||
Acquisition of financial assets
|
|
(
|
)
|
|||||||||
Net proceeds from sale of business unit
|
6
|
|
|
|||||||||
Payments to acquire trades or businesses
|
(
|
)
|
|
|||||||||
Acquisition of property, plant and equipment
|
(
|
)
|
(
|
)
|
||||||||
Net cash generated by/(used in) investing activities
|
(
|
)
|
|
|||||||||
|
||||||||||||
Cash flows from financing activities
|
||||||||||||
Issue of ordinary share capital including share premium
|
(
|
)
|
|
|||||||||
Net proceeds from new senior secured term loan
|
11
|
|
|
|||||||||
Expenses paid in connection with debt financing
|
|
(
|
)
|
|||||||||
Repayment of senior secured term loan
|
11
|
|
(
|
)
|
||||||||
Penalty for early settlement of term loan
|
4
|
|
(
|
)
|
||||||||
Interest paid on senior secured term loan
|
(
|
)
|
(
|
)
|
||||||||
Interest paid on convertible note
|
(
|
)
|
(
|
)
|
||||||||
Interest payment on exchangeable notes
|
(
|
)
|
(
|
)
|
||||||||
Payment of lease liabilities
|
(
|
)
|
(
|
)
|
||||||||
|
||||||||||||
Net cash used in financing activities
|
|
(
|
)
|
|||||||||
|
||||||||||||
Increase/(decrease) in cash and cash equivalents and short-term investments
|
|
|
||||||||||
Effects of exchange rate movements on cash held
|
(
|
)
|
|
|||||||||
Cash and cash equivalents and short-term investments at beginning of period
|
|
|
||||||||||
|
||||||||||||
Cash and cash equivalents at end of period
|
|
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
SIX-MONTH PERIOD ENDED JUNE 30, 2024
1. | GENERAL INFORMATION |
2. |
BASIS OF PREPARATION AND ACCOUNTING POLICIES
|
3. |
SEGMENT INFORMATION
|
i) |
The distribution of revenue by major product group was as follows:
|
Six-month period ended
|
||||||||
Revenue
|
June 30,2024
US$‘000
|
June 30,2023
US$‘000
|
||||||
Clinical laboratory goods
|
|
|
||||||
Clinical laboratory services
|
|
|
||||||
Point-of-care products
|
|
|
||||||
|
||||||||
|
|
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
3. |
SEGMENT INFORMATION (CONTINUED)
|
ii) |
The distribution of segment results by geographical area was as follows:
|
|
Rest of World
|
|||||||||||||||
|
Americas
|
Ireland
|
Other
|
Total
|
||||||||||||
Six-month period ended June 30, 2024
|
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
Result before restructuring costs, impairment and unallocated expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Restructuring costs
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
Impairment
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
||||||||||||||||
Result after restructuring costs and impairment
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Unallocated expenses *
|
(
|
)
|
||||||||||||||
|
|
|||||||||||||||
Operating loss
|
(
|
)
|
||||||||||||||
Net financing expense
|
(
|
)
|
||||||||||||||
|
||||||||||||||||
Loss before tax
|
(
|
)
|
||||||||||||||
Income tax credit
|
|
|||||||||||||||
|
||||||||||||||||
Loss for the period on continuing operations
|
(
|
)
|
||||||||||||||
Profit for the period on discontinued operations
|
|
|||||||||||||||
|
||||||||||||||||
Loss for the six-month period
|
(
|
)
|
|
Rest of World
|
|||||||||||||||
|
Americas
|
Ireland
|
Other
|
Total
|
||||||||||||
Six-month period ended June 30, 2023
|
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
Result before restructuring costs, impairment and unallocated expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Restructuring costs
|
|
|
|
|
||||||||||||
Impairment
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
||||||||||||||||
Result after impairment
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Unallocated expenses *
|
(
|
)
|
||||||||||||||
|
|
|||||||||||||||
Operating loss
|
(
|
)
|
||||||||||||||
Net financing expense
|
(
|
)
|
||||||||||||||
|
||||||||||||||||
Loss before tax
|
(
|
)
|
||||||||||||||
Income tax credit
|
|
|||||||||||||||
|
||||||||||||||||
Loss for the period on continuing operations
|
(
|
)
|
||||||||||||||
Profit for the period on discontinued operations
|
|
|||||||||||||||
|
||||||||||||||||
Loss for the six-month period
|
(
|
)
|
* |
Unallocated expenses represent head office general and administration costs of the Group, which cannot be allocated to the results of any specific geographical area.
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
3. |
SEGMENT INFORMATION (CONTINUED)
|
iii) |
The distribution of segment assets and liabilities by geographical area was as follows:
|
|
Rest of World
|
|||||||||||||||
|
Americas
|
Ireland
|
Other
|
Total
|
||||||||||||
As at June 30, 2024
|
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
Assets and liabilities
|
||||||||||||||||
Segment assets
|
|
|
|
|
||||||||||||
Unallocated assets:
|
||||||||||||||||
Income tax assets (current and deferred)
|
|
|||||||||||||||
Cash and cash equivalents and short-term investments
|
|
|||||||||||||||
Total assets as reported in the Statement of Financial Position
|
|
|||||||||||||||
|
||||||||||||||||
Segment liabilities
|
|
|
|
|
||||||||||||
Unallocated liabilities:
|
||||||||||||||||
Income tax liabilities (current and deferred)
|
|
|||||||||||||||
|
||||||||||||||||
Total liabilities as reported in the Statement of Financial Position
|
|
|
Rest of World
|
|||||||||||||||
|
Americas
|
Ireland
|
Other
|
Total
|
||||||||||||
As at December 31, 2023
|
US$‘000
|
US$‘000
|
US$‘000
|
US$‘000
|
||||||||||||
Assets and liabilities
|
||||||||||||||||
Segment assets
|
|
|
|
|
||||||||||||
Unallocated assets:
|
||||||||||||||||
Income tax assets (current and deferred)
|
|
|||||||||||||||
Cash and cash equivalents and short-term investments
|
|
|||||||||||||||
Total assets as reported in the Statement of Financial Position
|
|
|||||||||||||||
|
||||||||||||||||
Segment liabilities
|
|
|
|
|
||||||||||||
Unallocated liabilities:
|
||||||||||||||||
Income tax liabilities (current and deferred)
|
|
|||||||||||||||
|
||||||||||||||||
Total liabilities as reported in the Statement of Financial Position
|
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
4. |
FINANCIAL INCOME AND EXPENSES
|
Six month period ended
|
||||||||
|
June 30, 2024
US$‘000
|
June 30, 2023
US$‘000
|
||||||
Financial income:
|
||||||||
Fair value adjustments of derivative financial instruments (Note 11)
|
|
|
||||||
|
||||||||
|
|
|
||||||
|
||||||||
Financial expense:
|
||||||||
Interest on leases
|
(
|
)
|
(
|
)
|
||||
Penalty for early repayment of senior secured term loan (Note 11)
|
|
(
|
)
|
|||||
Cash interest on convertible & exchangeable notes
|
(
|
)
|
(
|
)
|
||||
Cash interest on senior secured term loan (Note 11)
|
(
|
)
|
(
|
)
|
||||
Accretion interest on convertible & exchangeable notes (Note 11)
|
(
|
)
|
(
|
)
|
||||
Accretion on senior secured term loan (Note 11)
|
(
|
)
|
(
|
)
|
||||
Accretion interest on contingent liability
|
(
|
)
|
|
|||||
Fair value adjustments of derivative financial instruments (Note 11)
|
(
|
)
|
(
|
)
|
||||
Capitalization of borrowing costs
|
|
|
||||||
EIR catch up adjustment
|
|
|
||||||
|
||||||||
|
(
|
)
|
(
|
)
|
||||
Net Financing Expense
|
(
|
)
|
(
|
)
|
5. |
IMPAIRMENT CHARGES
|
Six month period ended
|
||||||||
June 30,2024
|
June 30,2023
|
|||||||
|
US$’000
|
US$’000
|
||||||
Impairment of PP&E
|
|
|
||||||
Impairment of goodwill and other intangible assets
|
|
|
||||||
Impairment of financial assets
|
|
|
||||||
|
||||||||
Total impairment loss
|
|
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
6. |
DISCONTINUED OPERATIONS
|
June 30,
2024
US$000
|
June 30,
2023
US$000
|
|||||||
Revenue
|
|
|
||||||
Expenses
|
|
(
|
)
|
|||||
Operating income
|
|
|
||||||
Profit before tax from discontinued operations
|
|
|
||||||
Tax expense:
|
||||||||
Related to current pre-tax profit/(loss)
|
|
|
||||||
Gain on sale of the discontinued operations
|
|
|
||||||
Profit after tax for the period from discontinued operations
|
|
|
|
June 30,
2024
US$000
|
June 30,
2023
US$000
|
||||||
Cash received from sale of the discontinued operations net of transaction costs
|
|
|
||||||
Cash sold as a part of discontinued operations
|
|
(
|
)
|
|||||
Net cash inflow on date of disposal
|
|
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
7. |
GOODWILL AND INTANGIBLE ASSETS
|
June 30,
2024
US$000
|
December 31,
2023
US$000
|
|||||||
Cost
|
||||||||
Goodwill
|
|
|
||||||
Development costs
|
|
|
||||||
Patents and licenses
|
|
|
||||||
Other
|
|
|
||||||
Total cost
|
|
|
||||||
Less accumulated amortization and impairment
|
(
|
)
|
(
|
)
|
||||
Carrying amount
|
|
|
8. |
LOSS PER SHARE
|
|
June 30,
2024
|
June 30,
2023
|
||||||
‘A’ ordinary shares
|
|
|
||||||
|
||||||||
Basic (loss)/earnings per share denominator
|
|
|
||||||
|
||||||||
Reconciliation to weighted average (loss)/earnings per share denominator:
|
||||||||
Number of ‘A’ Ordinary shares at January 1
|
|
|
||||||
Weighted average number of ‘A’ Ordinary shares issued during the year
|
|
|
||||||
Weighted average number of treasury shares
|
(
|
)
|
(
|
)
|
||||
|
||||||||
Basic (loss)/earnings per share denominator
|
|
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
8. |
LOSS PER SHARE (CONTINUED) |
|
June 30,
2024
|
June 30,
2023
|
||||||
Potentially Dilutive Instruments:
|
||||||||
Basic loss per share denominator
|
|
|
||||||
Issuable on conversion of Exchangeable notes
|
|
|
||||||
Issuable on conversion of Convertible note
|
|
|
||||||
Issuable on exercise of options
|
|
|
||||||
Issuable on exercise of warrants
|
|
|
||||||
|
||||||||
Diluted loss per share denominator
|
|
|
9. |
INVENTORIES
|
|
June 30,2024
US$‘000
|
December 31,
2023
US$‘000
|
||||||
Raw materials and consumables
|
|
|
||||||
Work-in-progress
|
|
|
||||||
Finished goods
|
|
|
||||||
|
||||||||
|
|
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
10. |
SHARE OPTIONS AND SHARE WARRANTS
|
|
Options and
|
Weighted-
average exercise price
US$
|
Exercise
price range
US$
|
|||||||||
|
warrants
‘A’ Ordinary
Shares
|
Per ‘A’
Ordinary
Share
|
Per ‘A’
Ordinary
Share
|
|||||||||
Outstanding January 1, 2023
|
|
|
|
|||||||||
Granted
|
|
|
|
|||||||||
Exercised
|
(
|
)
|
|
|
||||||||
Expired / Forfeited
|
(
|
)
|
|
|
||||||||
|
||||||||||||
Outstanding at June 30, 2023
|
|
|
|
|||||||||
|
||||||||||||
Exercisable at June 30, 2023
|
|
|
|
|||||||||
|
||||||||||||
Outstanding January 1, 2024
|
|
|
|
|||||||||
Granted
|
|
|
|
|||||||||
Exercised
|
|
|
|
|||||||||
Expired / Forfeited
|
|
|
|
|||||||||
Outstanding at June 30, 2024
|
|
|
|
|||||||||
Exercisable at June 30, 2024
|
|
|
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
11. |
BORROWINGS
|
(i) |
Senior secured term loan
|
Six-month period ended June 30, 2024
US$000
|
Year ended December 31, 2023
US$000
|
|||||||
Balance at start of period
|
(
|
)
|
(
|
)
|
||||
Cash drawdown
|
(
|
)
|
(
|
)
|
||||
Loan origination costs
|
|
|
||||||
Derivative financial liability at date of issue
|
|
|
||||||
Derivative financial asset at date of issue
|
(
|
)
|
(
|
)
|
||||
Accretion interest
|
(
|
)
|
(
|
)
|
||||
Cash repayment of principal
|
|
|
||||||
EIR Catch up adjustment
|
|
|
||||||
Balance at end of period
|
(
|
)
|
(
|
)
|
US$000
|
||||
Balance at January 1, 2024
|
|
|||
Event driven movement in derivative financial asset
|
|
|||
Fair value adjustments in the period
|
(
|
)
|
||
Non-current asset at June 30, 2024
|
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
11. |
BORROWINGS (CONTINUED)
|
(i) |
Senior secured term loan (continued)
|
US$000
|
||||
Balance at January 1, 2024
|
(
|
)
|
||
Event driven movement in derivative financial liability
|
|
|||
Fair value adjustments in the period
|
(
|
)
|
||
Non-current liability at June 30, 2024
|
(
|
)
|
(ii) |
7-year convertible note
|
Six-month period ended June 30, 2024
US$000
|
Year ended December 31, 2023
US$000
|
|||||||
Balance at start of period
|
(
|
)
|
(
|
)
|
||||
Accretion interest
|
(
|
)
|
(
|
)
|
||||
Balance at end of period
|
(
|
)
|
(
|
)
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
11. |
BORROWINGS (CONTINUED)
|
(iii) |
Exchangeable Notes
|
Six-month period ended June 30, 2024
US$000
|
Year ended
December 31, 2023
US$000
|
|||||||
Balance at start of period
|
(
|
)
|
(
|
)
|
||||
Balance at end of period
|
(
|
)
|
(
|
)
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
12. |
SHARE CAPITAL |
Six-months ended June 30, 2024
|
Year ended December 31, 2023
|
|||||||
|
Class ‘A’
Ordinary shares
|
Class ‘A’
Ordinary shares
|
||||||
In thousands of shares
|
||||||||
In issue at January 1
|
|
|
||||||
Issued for cash
|
|
|
||||||
Issued as consideration for Waveform acquisition (a)
|
|
|
||||||
|
||||||||
At period end
|
|
|
Six-months ended June 30, 2024
|
Year ended December 31, 2023
|
|||||||
|
ADS
|
ADS
|
||||||
In thousands of ADSs
|
||||||||
Balance at January 1
|
|
|
||||||
Issued for cash
|
|
|
||||||
Issued as consideration for Waveform acquisition (a)
|
|
|
||||||
|
||||||||
At period end
|
|
|
Six-months ended June 30, 2024
|
Year ended December 31, 2023
|
|||||||
|
Class ‘A’
Treasury shares
|
Class ‘A’
Treasury shares
|
||||||
In thousands of shares
|
||||||||
Balance at January 1
|
|
|
||||||
Purchased during period
|
|
|
||||||
|
||||||||
At period end
|
|
|
Six-months ended June 30, 2024
|
Year ended December 31, 2023
|
|||||||
|
ADS
Treasury shares
|
ADS
Treasury shares
|
||||||
In thousands of ADSs
|
||||||||
Balance at January 1
|
|
|
||||||
Purchased during period
|
|
|
||||||
|
||||||||
At period end
|
|
|
(a) |
During the six-months ended June 30, 2024, the Company issued
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
13. |
CAPITAL MANAGEMENT
|
Level 1: |
quoted prices (unadjusted) in active markets for identical assets or liabilities
|
Level 2: |
valuation techniques for which the lowest level of inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly
|
Level 3: |
valuation techniques for which the lowest level of inputs that have a significant effect on the recorded fair value are not based on observable market data.
|
|
Level 1
|
Level 2
|
Total
carrying
amount
|
Fair
Value
|
||||||||||||
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
||||||||||||
June 30, 2024
|
||||||||||||||||
Loans and receivables at amortised cost
|
||||||||||||||||
Trade receivables
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
|
|
|
||||||||||||
Finance lease receivable
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Liabilities at amortised cost
|
||||||||||||||||
Senior secured term loan
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Convertible loan note
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Exchangeable note
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Lease liabilities
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
Trade and other payables (excluding deferred income)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
Provisions
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
|
||||||||||||||||
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
|
||||||||||||||||
Fair value through profit and loss (FVPL)
|
||||||||||||||||
Derivative liability – warrants
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Derivative asset – prepayment option
|
|
|
|
|
||||||||||||
|
||||||||||||||||
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
13. |
CAPITAL MANAGEMENT (CONTINUED)
|
|
Level 1
|
Level 2
|
Total
carrying
amount
|
Fair
Value
|
||||||||||||
|
US$’000
|
US$’000
|
US$’000
|
US$’000
|
||||||||||||
December 31, 2023
|
||||||||||||||||
Loans and receivables at amortised cost
|
||||||||||||||||
Trade receivables
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
|
|
|
||||||||||||
Finance lease receivable
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
|
||||||||||||||||
Liabilities at amortised cost
|
||||||||||||||||
Senior secured term loan
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Convertible note
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Exchangeable note
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Lease liabilities
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
Trade and other payables (excluding deferred income)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
Provisions
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Fair value through profit and loss (FVTPL)
|
||||||||||||||||
Derivative liability – warrants
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Derivative asset – prepayment option
|
|
|
|
|
||||||||||||
|
||||||||||||||||
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
|
||||||||||||||||
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
14. | BUSINESS COMBINATION |
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
14. | BUSINESS COMBINATION (CONTINUED) |
|
US$’000
|
|||
Fair Value of Consideration
|
||||
Cash
|
|
|||
Equity Instruments (
|
|
|||
Contingent Consideration Arrangement
|
|
|||
|
||||
Recognized amounts of identifiable net assets
|
||||
Non-current assets
|
||||
Property, plant and equipment
|
|
|||
Other intangible assets
|
|
|||
Financial assets
|
|
|||
Total non-current assets
|
|
|||
Current assets
|
||||
Inventory
|
|
|||
Other receivables
|
|
|||
Total current assets
|
|
|||
Current liabilities
|
||||
Trade and other payables
|
(
|
)
|
||
Total current liabilities
|
(
|
)
|
||
Non-current liabilities
|
||||
Deferred tax liability
|
(
|
)
|
||
Total non-current liabilities
|
(
|
)
|
||
Identifiable net assets
|
|
|||
Goodwill on acquisition
|
|
|||
Consideration settled in cash
|
|
|||
Acquisition costs charged to expenses
|
|
|||
Net cash paid relating to the acquisition
|
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
14. | BUSINESS COMBINATION (CONTINUED) |
• |
|
• |
|
15. | CONTINGENCIES |
(a) | Government Grant Contingencies |
(b) | Other Contingencies |
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
16. | RELATED PARTY TRANSACTIONS |
17. | POST BALANCE SHEET EVENTS |
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
17. | POST BALANCE SHEET EVENTS (CONTINUED) |
18. | AUTHORISATION FOR ISSUE |