0001571049-16-019636.txt : 20161108 0001571049-16-019636.hdr.sgml : 20161108 20161108160121 ACCESSION NUMBER: 0001571049-16-019636 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 105 CONFORMED PERIOD OF REPORT: 20160930 FILED AS OF DATE: 20161108 DATE AS OF CHANGE: 20161108 FILER: COMPANY DATA: COMPANY CONFORMED NAME: OMEGA HEALTHCARE INVESTORS INC CENTRAL INDEX KEY: 0000888491 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 383041398 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-11316 FILM NUMBER: 161981254 BUSINESS ADDRESS: STREET 1: 200 INTERNATIONAL CIRCLE STREET 2: SUITE 3500 CITY: HUNT VALLEY STATE: MD ZIP: 21030 BUSINESS PHONE: 410-427-1700 MAIL ADDRESS: STREET 1: 200 INTERNATIONAL CIRCLE STREET 2: SUITE 3500 CITY: HUNT VALLEY STATE: MD ZIP: 21030 10-Q 1 t1600667_10q.htm FORM 10-Q

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)  
  OF THE SECURITIES EXCHANGE ACT OF 1934  

 

For the quarterly period ended September 30, 2016

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  
  SECURITIES EXCHANGE ACT OF 1934  

 

For the transition period from _______________ to _______________

 

Commission file number 1-11316

 

OMEGA HEALTHCARE INVESTORS, INC.

(Exact name of Registrant as specified in its charter)
     
Maryland   38-3041398

(State of incorporation)
 

(IRS Employer

Identification No.)

 
200 International Circle, Suite 3500, Hunt Valley, MD 21030
(Address of principal executive offices)
 
(410) 427-1700
(Telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

 

Yes  x                       No  ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

Yes  x                       No  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one:)

 

Large accelerated filer  x       Accelerated filer  ¨      Non-accelerated filer  ¨       Smaller reporting company  ¨

  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  ¨                       No  x

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock as of November 4, 2016.

 

Common Stock, $.10 par value 195,142,685
(Class) (Number of shares)

 

 

 

 

 

OMEGA HEALTHCARE INVESTORS, INC.

FORM 10-Q

September 30, 2016

 

TABLE OF CONTENTS

 

    Page
No.
PART I Financial Information  
     
Item 1. Financial Statements:  
  Consolidated Balance Sheets September 30, 2016 (unaudited) and December 31, 2015 2
     
  Consolidated Statements of Operations (unaudited) Three and nine months ended September 30, 2016 and 2015 3
     
  Consolidated Statements of Comprehensive Income (unaudited) Three and nine months ended September 30, 2016 and 2015 4
     
  Consolidated Statement of Changes in Equity (unaudited) Nine months ended September 30, 2016 5
     
  Consolidated Statements of Cash Flows (unaudited) Nine months ended September 30, 2016 and 2015 6
     
  Notes to Consolidated Financial Statements September 30, 2016 (unaudited) 8
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 36
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 51
     
Item 4. Controls and Procedures 51
     
PART II Other Information  
     
Item 1. Legal Proceedings 52
     
Item 1A. Risk Factors 52
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 52
     
Item 6. Exhibits 53

 

 

 

 

PART I – FINANCIAL INFORMATION

 

Item 1 - Financial Statements

 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

 

   September 30,   December 31, 
   2016   2015 
   (Unaudited)    
ASSETS        
Real estate properties          
Land and buildings  $7,593,886   $6,743,958 
Less accumulated depreciation   (1,186,077)   (1,019,150)
Real estate properties – net   6,407,809    5,724,808 
Investments in direct financing leases – net   597,779    587,701 
Mortgage notes receivable   624,339    679,795 
    7,629,927    6,992,304 
Other investments   277,251    89,299 
    7,907,178    7,081,603 
Assets held for sale – net   91,210    6,599 
Total investments   7,998,388    7,088,202 
           
Cash and cash equivalents   32,567    5,424 
Restricted cash   12,282    14,607 
Accounts receivable – net   225,225    203,862 
Goodwill   644,129    645,683 
Other assets   69,772    61,231 
Total assets  $8,982,363   $8,019,009 
           
LIABILITIES AND EQUITY          
Revolving line of credit  $223,000   $230,000 
Term loans   1,100,000    750,000 
Secured borrowings – net   55,271    236,204 
Unsecured borrowings – net   3,055,368    2,352,882 
Accrued expenses and other liabilities   361,596    333,706 
Deferred income taxes   11,937    15,352 
Total liabilities   4,807,172    3,918,144 
           
Equity:          
Common stock $.10 par value authorized – 350,000 shares, issued and outstanding – 195,136 shares as of September 30, 2016 and 187,399 as of December 31, 2015   19,514    18,740 
Common stock – additional paid-in capital   4,827,877    4,609,474 
Cumulative net earnings   1,614,678    1,372,522 
Cumulative dividends paid   (2,587,841)   (2,254,038)
Accumulated other comprehensive loss   (52,170)   (8,712)
Total stockholders’ equity   3,822,058    3,737,986 
Noncontrolling interest   353,133    362,879 
Total equity   4,175,191    4,100,865 
Total liabilities and equity  $8,982,363   $8,019,009 

 

See notes to consolidated financial statements.

 

 2

 

  

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited

(in thousands, except per share amounts)

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2016   2015   2016   2015 
Revenue                    
Rental income  $185,837   $166,623   $548,994   $430,699 
Income from direct financing leases   15,611    15,216    46,574    44,582 
Mortgage interest income   15,996    17,195    53,973    51,336 
Other investment income – net   7,194    2,940    16,800    6,488 
Total operating revenues   224,638    201,974    666,341    533,105 
                     
Expenses                    
Depreciation and amortization   68,316    60,143    196,254    149,909 
General and administrative   12,428    10,160    34,715    26,482 
Acquisition and merger related costs   2,309    3,555    9,584    55,507 
Impairment loss on real estate properties   17,275    1,743    58,726    14,641 
(Recovery) provision for uncollectible mortgages, notes and accounts receivable   (3)   301    3,967    292 
Total operating expenses   100,325    75,902    303,246    246,831 
                     
Income before other income and expense   124,313    126,072    363,095    286,274 
Other income (expense)                    
Interest income   157    5    169    205 
Interest expense   (42,855)   (38,169)   (119,728)   (108,776)
Interest – amortization of deferred financing costs   (2,502)   (1,857)   (6,844)   (5,036)
Interest – refinancing costs   (1,815)   -    (2,113)   (8,361)
Realized loss on foreign exchange   (222)   -    (244)   - 
Total other expense   (47,237)   (40,021)   (128,760)   (121,968)
                     
Income before gain (loss) on assets sold   77,076    86,051    234,335    164,306 
Gain (loss) on assets sold – net   5,139    (2,391)   19,931    6,411 
Income from continuing operations before income taxes   82,215    83,660    254,266    170,717 
Income taxes   (81)   (406)   (782)   (945)
Net income   82,134    83,254    253,484    169,772 
Net income attributable to noncontrolling interest   (3,585)   (3,852)   (11,328)   (5,890)
Net income available to common stockholders  $78,549   $79,402   $242,156   $163,882 
                     
Income per common share available to common stockholders:                    
Basic:                    
Net income available to common stockholders  $0.40   $0.43   $1.27   $0.98 
Diluted:                    
Net income  $0.40   $0.43   $1.26   $0.97 
                     
Dividends declared per common share  $0.60   $0.55   $1.75   $1.62 
                     
Weighted-average shares outstanding, basic   194,123    184,739    190,444    167,261 
Weighted-average shares outstanding, diluted   204,078    195,183    200,528    174,824 

 

See notes to consolidated financial statements.

 

 3

 

  

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Unaudited

(in thousands)

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2016   2015   2016   2015 
                 
Net income  $82,134   $83,254   $253,484   $169,772 
Other comprehensive income (loss)                    
Foreign currency translation   (6,845)   (6,789)   (33,411)   (3,950)
Cash flow hedges   980    -    (12,094)   - 
Total other comprehensive income (loss)   (5,865)   (6,789)   (45,505)   (3,950)
Comprehensive income   76,269    76,465    207,979    165,822 
Comprehensive income attributable to noncontrolling interest (1)   (3,329)   (3,537)   (9,282)   (5,708)
Comprehensive income attributable to common stockholders (1)  $72,940   $72,928   $198,697   $160,114 

 

(1)The 2015 amounts have been adjusted to increase the comprehensive income attributable to the noncontrolling interest and decrease the comprehensive income attributable to common stockholders by $3.9 million and $5.9 million for the three and nine month periods, respectively.

 

See notes to consolidated financial statements.

 

 4

 

 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Unaudited

(in thousands, except per share amounts)

 

   Common
Stock Par
Value
   Additional
Paid-in
Capital
   Cumulative
Net
Earnings
   Cumulative
Dividends
Paid
   Accumulated
Other
Comprehensive
Loss
   Total
Stockholders’
Equity
   Noncontrolling
interest
   Total
Equity
 
                                 
Balance at December 31, 2015 (187,399 common shares & 8,956 OP Units)  $18,740   $4,609,474   $1,372,522   $(2,254,038)  $(8,712)  $3,737,986   $362,879   $4,100,865 
Grant of restricted stock to company directors (18 shares at $33.09 per share)   2    (2)                        
Restricted stock expense       10,116                10,116        10,116 
Payments for vesting of equity compensation plan (770 shares)   77    (23,480)               (23,403)       (23,403)
Dividend reinvestment plan (6,870 shares at an average of $33.49 per share)   687    229,082                229,769        229,769 
Grant of stock as payment of directors fees (8 shares at an average of $32.07 per share)   1    249                250        250 
Deferred compensation directors       (111)               (111)       (111)
Common dividends declared ($1.75 per share)               (333,803)       (333,803)       (333,803)
Conversion of OP Units to Common stock (71 shares at $35.68 per share)   7    2,559                2,566        2,566 
Redemption of OP Units (94 units)       (10)               (10)   (3,289)   (3,299)
OP units distributions                           (15,738)   (15,738)
Foreign currency translation                   (31,912)   (31,912)   (1,499)   (33,411)
Cash flow hedges                   (11,546)   (11,546)   (548)   (12,094)
Net income           242,156            242,156    11,328    253,484 
Balance at September 30, 2016 (195,136 shares & 8,862 OP Units)  $19,514   $4,827,877   $1,614,678   $(2,587,841)  $(52,170)  $3,822,058   $353,133   $4,175,191 

 

See notes to consolidated financial statements.

 

 5

 

  

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited (in thousands)

 

   Nine Months Ended
September 30,
 
   2016   2015 
Cash flows from operating activities          
Net income  $253,484   $169,772 
Adjustment to reconcile net income to cash provided by operating activities:          
Depreciation and amortization   196,254    149,909 
Provision for impairment on real estate properties   58,726    14,641 
Provision for uncollectible mortgages, notes and accounts receivable   3,967    292 
Amortization of deferred financing costs and refinancing costs   8,957    13,397 
Accretion of direct financing leases   (8,999)   (8,124)
Stock-based compensation   10,116    6,682 
Gain on assets sold – net   (19,931)   (6,411)
Amortization of acquired in-place leases - net   (10,957)   (4,264)
Change in operating assets and liabilities – net of amounts assumed/acquired:          
Accounts receivable – net   203    315 
Straight-line rent receivables   (29,959)   (26,565)
Lease inducements   1,942    347 
Effective yield receivable on mortgage notes   (209)   (3,159)
Other operating assets and liabilities   (6,357)   15,972 
Net cash provided by operating activities   457,237    322,804 
Cash flows from investing activities          
Acquisition of real estate – net of liabilities assumed and escrows acquired   (959,748)   (288,290)
Cash acquired in merger       84,858 
Investment in construction in progress   (44,113)   (145,276)
Investment in direct financing leases   (1,079)   (6,793)
Placement of mortgage loans   (27,895)   (7,601)
Proceeds from sale of real estate investments   64,746    41,541 
Capital improvements to real estate investments   (31,408)   (18,154)
Proceeds from other investments   49,482    37,428 
Investments in other investments   (242,999)   (49,489)
Collection of mortgage principal   58,149    1,025 
Net cash used in investing activities   (1,134,865)   (350,751)
Cash flows from financing activities          
Proceeds from credit facility borrowings   1,134,000    1,704,000 
Payments on credit facility borrowings   (1,141,000)   (1,239,000)
Receipts of other long-term borrowings   1,048,173    1,588,124 
Payments of other long-term borrowings   (180,934)   (1,588,063)
Payments of financing related costs   (11,770)   (30,709)
Escrow deposit for other long-term borrowing       (614,998)
Receipts from dividend reinvestment plan   229,769    65,665 
Payments for exercised options and restricted stock – net   (23,403)   (26,168)
Net proceeds from issuance of common stock       439,738 
Dividends paid   (333,663)   (253,105)
Redemption of OP Units   (732)    
Distributions to OP Unit Holders   (15,738)   (6,598)
Net cash provided by financing activities   704,702    38,886 
           
Increase in cash and cash equivalents   27,074    10,939 
Effect of foreign currency translation on cash and cash equivalents   69    (109)
Cash and cash equivalents at beginning of period   5,424    4,489 
Cash and cash equivalents at end of period  $32,567   $15,319 
Interest paid during the period, net of amounts capitalized  $116,169   $90,536 

 

 6

 

 

Non-cash investing and financing activities:

 

   Nine Months Ended
September 30,
 
   2016   2015 
Non- cash investing activities          
Non-cash acquisition of businesses (see Note 2 and Note 4 for details)  $(60,079)  $(3,602,614)
Non-cash surrender of mortgage (see Note 4 for details)   25,000     
Non-cash surrender of other investment (see Note 2 for details)   5,500     
Total  $(29,579)  $(3,602,614)
Non-cash financing activities          
Assumed Aviv debt  $   $1,410,637 
Stock exchanged in merger       1,903,441 
OP Units exchanged in merger       373,394 
Purchase option buyout obligation (see Note 2 for details)   29,579     
Change in fair value of cash flow hedges   12,094     
Other unsecured long term borrowing (see Note 2 and Note 12 for details)   3,000     
Total  $44,673   $3,687,472 

 

See notes to consolidated financial statements.

 

 7

 

 

OMEGA HEALTHCARE INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Unaudited

September 30, 2016

 

NOTE 1 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

Business Overview and Organization

 

Omega Healthcare Investors, Inc. (“Omega,” “we,” “our” or the “Company”) has one reportable segment consisting of investments in healthcare-related real estate properties located in the United States and the United Kingdom. Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on skilled nursing facilities (“SNFs”). Our core portfolio consists of long-term leases and mortgage agreements. All of our leases are “triple-net” leases, which require the tenants to pay all property-related expenses. Our mortgage revenue derives from fixed mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.

 

Omega was formed as a real estate investment trust (“REIT”) and incorporated in the State of Maryland on March 31, 1992. In April 2015, Aviv REIT, Inc., a Maryland corporation (“Aviv”), merged (the “Aviv Merger”) with and into a wholly owned subsidiary of Omega, pursuant to the terms of that certain Agreement and Plan of Merger, dated as of October 30, 2014 (the “Merger Agreement”), by and among the Company, Aviv, OHI Healthcare Properties Holdco, Inc., a Delaware corporation and a direct wholly-owned subsidiary of Omega (“Merger Sub”), OHI Healthcare Properties Limited Partnership, a Delaware limited partnership (“Omega OP”), and Aviv Healthcare Properties Limited Partnership, a Delaware limited partnership (the “Aviv OP”).

 

Prior to April 1, 2015 and in accordance with the Merger Agreement, Omega restructured the manner in which it holds its assets by converting to an umbrella partnership real estate investment trust structure (the “UPREIT Conversion”). As a result of the UPREIT Conversion and following the consummation of the Aviv Merger, substantially all of the Company’s assets are held by Omega OP.

 

Omega OP is governed by the Second Amended and Restated Agreement of Limited Partnership of OHI Healthcare Properties Limited Partnership, dated as of April 1, 2015 (the “Partnership Agreement”). Pursuant to the Partnership Agreement, the Company and Merger Sub are the general partners of Omega OP, and have exclusive control over Omega OP’s day-to-day management. As of September 30, 2016, the Company owned approximately 96% of the issued and outstanding units of partnership interest in Omega OP (“Omega OP Units”), and investors owned approximately 4% of the Omega OP Units.

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the interim periods reported herein are not necessarily indicative of results to be expected for the full year. We have evaluated all subsequent events through the date of the filing of this Form 10-Q. These unaudited consolidated financial statements should be read in conjunction with the financial statements and the footnotes thereto included in our Current Report on Form 8-K filed with the SEC on June 30, 2016.

 

Our consolidated financial statements include the accounts of (i) Omega, (ii) Omega OP, and (iii) all direct and indirect wholly owned subsidiaries of Omega. All intercompany transactions and balances have been eliminated in consolidation.

 

 8

 

  

Goodwill Impairment

 

We assess goodwill for potential impairment during the fourth quarter of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the net assets of the reporting unit. In evaluating goodwill for impairment on an interim basis, we assess qualitative factors such as a significant decline in real estate valuations, current macroeconomic conditions, state of the equity and capital markets and our overall financial and operating performance or a significant decline in the value of our market capitalization, to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of the reporting unit is less than its carrying amount. On an annual basis during the fourth quarter of each fiscal year, or on an interim basis if we conclude it is more likely than not that the fair value of the reporting unit is less than its carrying value, we perform a two-step goodwill impairment test to identify potential impairment and measure the amount of impairment we will recognize, if any. The goodwill is not deductible for tax purposes.

 

Asset Impairment

 

Management evaluates our real estate investments for impairment indicators at each reporting period, including the evaluation of our assets’ useful lives. The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance, legal structure, as well as our intent with respect to holding or disposing of the asset. If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying facilities. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows based on our intended use of the property are determined to be less than the carrying values of the assets. An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value. The fair value of the real estate investment is determined by market research, which includes valuing the property as a nursing home as well as other alternative uses. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset. Management’s impairment evaluation process, and when applicable, impairment calculations involve estimation of the future cash flows from management’s intended use of the property. Changes in the facts and circumstances that drive management’s assumptions may result in an impairment of the Company’s assets in a future period that could be material to the Company’s results of operations.

 

If we decide to sell real estate properties or land holdings, we evaluate the recoverability of the carrying amounts of the assets. If the evaluation indicates that the carrying value is not recoverable from estimated net sales proceeds, the property is written down to estimated fair value less costs to sell. Our estimates of cash flows and fair values of the properties are based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers.

 

Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests

 

As of April 1, 2015 and after giving effect to the Aviv Merger, the Company owned approximately 138.8 million Omega OP Units and Aviv OP owned approximately 52.9 million Omega OP Units. Each of the Omega OP Units (other than the Omega OP Units owned by Omega) is redeemable at the election of the Omega OP Unit holder for cash equal to the then-fair market value of one share of Omega common stock, par value $0.10 per share (“Omega Common Stock”), subject to the Company’s election to exchange the Omega OP Units tendered for redemption for shares of Omega Common Stock on a one-for-one basis, subject to adjustment as set forth in the Partnership Agreement, in an unregistered transaction.

 

Effective June 30, 2015, the Company (through Merger Sub, in its capacity as the general partner of Aviv OP) caused Aviv OP to make a distribution of Omega OP Units held by Aviv OP (or equivalent value) to Aviv OP investors (the “Aviv OP Distribution”) in connection with the liquidation of Aviv OP. As a result of the Aviv OP Distribution, Omega directly and indirectly owned approximately 95% of the outstanding Omega OP Units, and the other investors owned approximately 5% of the outstanding Omega OP Units. As a part of the Aviv OP Distribution, Omega settled approximately 0.2 million units via cash settlement. As of September 30, 2016, Omega directly and indirectly owns approximately 96% of the outstanding Omega OP Units, and the other investors own approximately 4% of the outstanding Omega OP Units.

 

 9

 

  

Noncontrolling Interests

 

Noncontrolling interests is the portion of equity in the Omega OP not attributable to the Company. We present the portion of any equity that we do not own in consolidated entities as noncontrolling interests and classify those interests as a component of total equity, separate from total stockholders’ equity, on our Consolidated Balance Sheets. We include net income attributable to the noncontrolling interests in net income in our Consolidated Statements of Operations.

 

As our ownership of a controlled subsidiary increases or decreases, any difference between the aggregate consideration paid to acquire the noncontrolling interests and our noncontrolling interest balance is recorded as a component of equity in additional paid-in capital, so long as we maintain a controlling ownership interest.

 

Foreign Operations

 

The U.S. dollar is the functional currency for our consolidated subsidiaries operating in the United States. The functional currency for our consolidated subsidiaries operating in countries other than the United States is the principal currency in which the entity primarily generates and expends cash. For our consolidated subsidiaries whose functional currency is not the U.S. dollar, we translate their financial statements into the U.S. dollar. We translate assets and liabilities at the exchange rate in effect as of the financial statement date. Revenue and expense accounts are translated using an average exchange rate for the period. Gains and losses resulting from translation are included in accumulated other comprehensive loss (“AOCL”), as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest.

 

We and certain of our consolidated subsidiaries may have intercompany and third-party debt that is not denominated in the entity’s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature and then the adjustments are included in AOCL.

 

Derivative Instruments

 

During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at the inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with the Company’s related assertions. The Company recognizes all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities in the Consolidated Balance Sheets at their fair value which are determined using a market approach and Level 2 inputs. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated as qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in AOCL as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest, whereas the change in fair value of the ineffective portion is recognized in earnings. We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objectives and strategy for undertaking various hedge transactions. This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized obligations or assets in the Consolidated Balance Sheets. We also assess and document, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items. If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, we discontinue hedge accounting prospectively and record the appropriate adjustment to earnings based on the current fair value of the derivative. As a matter of policy, we do not use derivatives for trading or speculative purposes. At September 30, 2016 and December 31, 2015, we had $12.8 million and $0.7 million, respectively, of qualifying cash flow hedges recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheets.

 

 10

 

  

Accounts Receivable

 

Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of our lease and loan agreements. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts currently due to us according to the contractual agreement. Lease inducements result from value provided by us to the lessee, at the inception or renewal of the lease, and are amortized as a reduction of rental revenue over the non-cancellable lease term.

 

On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement.  If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis, a mortgage recognized on an effective yield basis or the existence of lease inducements, we generally provide an allowance for straight-line, effective interest, and or lease inducement accounts receivable when certain conditions or indicators of adverse collectability are present. If the accounts receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance are written off.

 

A summary of our net receivables by type is as follows:

 

   September 30,   December 31, 
   2016   2015 
   (in thousands) 
         
Contractual receivables  $8,297   $8,452 
Effective yield interest receivables   9,237    9,028 
Straight-line receivables   199,008    175,709 
Lease inducements   9,040    10,982 
Allowance   (357)   (309)
Accounts receivable – net  $225,225   $203,862 

 

In the first quarter of 2016, we entered into agreements to transition 27 facilities from one of our former operators to a current operator. As a result of the transition, we wrote off approximately $3.4 million of straight line receivable from the former operator.

 

Related Party Transactions

 

The Company has a policy which generally requires related party transactions to be approved or ratified by the Audit Committee. On February 1, 2016, we acquired 10 SNFs from Laurel Healthcare Holdings, Inc. (“Laurel”) for approximately $169.0 million in cash and leased them to an unrelated existing operator. A former member of the Board of Directors of the Company, together with certain members of his immediate family, beneficially owned approximately 34% of the equity of Laurel prior to the transaction. Immediately following our acquisition, the unrelated existing operator acquired all of the outstanding equity interests of Laurel, including the interests previously held by the former director of the Company and his family.

 

 11

 

  

Recent Accounting Pronouncements

 

In 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for the Company beginning January 1, 2018. In addition, the FASB has begun to issue targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU 2016-08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10, Identifying Performance Obligations and Licensing, and ASU 2016-12, Narrow-Scope Improvements and Practical Expedients. The Company is currently evaluating the provisions of ASU 2014-09 and its related updates and will be closely monitoring developments and additional guidance to determine the potential impact of the new standard. The Company intends to adopt ASU 2014-09 and its subsequent updates retrospectively. We do not expect the adoption of ASU 2014-09 and its updates to have a significant impact on our consolidated financial statements, as a substantial portion of our revenue consists of rental income from leasing arrangements and interest income from loan arrangements, both of which are specifically excluded from ASU 2014-09.

 

In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis (“ASU 2015-02”), which amends certain requirements for determining whether a variable interest entity must be consolidated. The amendments in ASU 2015-02 are effective for annual and interim reporting periods of public entities beginning after December 31, 2015 and were adopted by the Company during the quarter ended March 31, 2016. The effect of this guidance was immaterial to the Company’s consolidated results of operations, financial position and cash flows.

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (“ASU 2016–01”), which makes limited amendments to the guidance in U.S. GAAP on the classification and measurement of financial instruments. The new standard significantly revises an entity's accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods therein. Early adoption is permitted specifically for the amendments pertaining to the presentation of certain fair value changes for financial liabilities measured at fair value. Early adoption of all other amendments is not permitted. Upon adoption, the Company will be required to make a cumulative-effect adjustment to the Consolidated Balance Sheet as of the beginning of the first reporting period in which the guidance is effective. We are currently evaluating the impact of adopting ASU 2016-01 on our consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”), which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective for the Company beginning January 1, 2019. Early adoption of ASU 2016-02 as of its issuance is permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. We are currently evaluating the impact of adopting ASU 2016-02 on our consolidated financial statements.

 

In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718) (“ASU 2016-09”). ASU 2016-09 amends the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for annual and interim reporting periods of public entities beginning after December 15, 2017, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2016-09 on our consolidated financial statements.

 

 12

 

  

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”), which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted for annual and interim periods beginning after December 15, 2018. We are currently evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements.

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 eliminates the diversity in practice related to the classification of certain cash receipts and payments for debt prepayment or extinguishment costs, the maturing of a zero coupon bond, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, distributions from certain equity method investees and beneficial interests obtained in a financial asset securitization. ASU 2016-15 designates the appropriate cash flow classification, including requirements to allocate certain components of these cash receipts and payments among operating, investing and financing activities. The retrospective transition method, requiring adjustment to all comparative periods presented, is required unless it is impracticable for some of the amendments, in which case those amendments would be applied prospectively as of the earliest date practicable. ASU No. 2016-15 is effective for annual and interim periods beginning after December 15, 2017 and early adoption is permitted. We are currently evaluating the impact of adopting ASU 2016-15 on our consolidated financial statements.

 

NOTE 2 – PROPERTIES AND INVESTMENTS

 

In the ordinary course of our business activities, we periodically evaluate investment opportunities and extend credit to customers. We also regularly engage in lease, and or loan extensions and modifications. Additionally, we actively monitor and manage our investment portfolio with the objectives of improving credit quality and increasing investment returns. In connection with our portfolio management, we may engage in various collection and foreclosure activities.

 

Leased Property

 

Our real estate properties, represented by 816 SNFs, 101 assisted living facilities (“ALFs”), 16 specialty facilities and one medical office building at September 30, 2016, are leased under provisions of single or master leases with initial terms typically ranging from five to 15 years, plus renewal options. Substantially all of our leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual percentage increase over the prior year’s rent, generally 2.5%; (ii) an increase based on the change in pre-determined formulas from year to year (e.g., such as increases in the Consumer Price Index (“CPI”)); or (iii) specific dollar increases over prior years. Under the terms of the leases, the lessee is responsible for all maintenance, repairs, taxes and insurance on the leased properties.

 

 13

 

  

The following table summarizes the significant acquisitions that occurred in 2016.

 

  

Number of

Facilities

         Land  

Building & Site

Improvements

   Furniture
& Fixtures
   Initial
Annual
Cash
 
Period  SNF   ALF  

Country/

State

  Total
Investment
     (in millions)   Yield
(%)
 
Q1   -    1   UK  $8.3     $1.4   $6.7   $0.2    7.00 
Q1   -    1   UK   6.1      0.6    5.3    0.2    7.00 
Q1   10    -   OH, VA, MI   169.0  (3)   10.5    152.5    6.0    8.50 
Q1   -    2   GA   20.2      0.8    18.3    1.1    7.50 
Q1   3    -   MD   25.0      2.5    19.9    2.6    8.50 
Q1   21    -   VA, NC   212.5      19.3    181.1    12.1    8.50 
Q2   -    10   UK   111.9  (4)   24.8    83.9    3.2    7.00 
Q2   -    3   TX   66.0  (5)   5.8    58.6    1.6    6.80 
Q2   3    -   CO, MO   31.8      3.1    26.2    2.5    9.00 
Q3   -    1   FL   4.3  (1)   2.3    1.8    0.2    8.00 
Q3   -    1   GA   2.5  (1)   0.2    2.1    0.2    8.00 
Q3   -    1   FL   16.5  (1)   1.8    14.3    0.4    8.00 
Q3   1    -   SC   10.1  (1)   2.7    6.5    0.9    9.00 
Q3   1    -   OH   9.0  (1)(6)   -    8.6    0.4    9.00 
Q3   31    -   FL, KY,TN   329.6  (1)(2)   24.6    290.8    14.2    9.00 
Total   70    20      $1,022.8     $100.4   $876.6   $45.8      

 

(1)The Company estimated the fair value of the assets acquired on the acquisition date based on certain valuation analyses that have yet to be finalized, and accordingly, the assets acquired, as detailed, are subject to adjustment once the analysis is completed.
(2)The Company’s investment includes a purchase option buyout obligation with a fair value of approximately $29.6 million. The future buyout obligation is recorded in accrued expenses and other liabilities on our Consolidated Balance Sheet. The Company also acquired a term loan with a fair value of approximately $37.0 million which is recorded in other investments on our Consolidated Balance Sheet. Refer to Note – 5 Other Investments.
(3)Acquired from a related party. Refer to Note – 1 Related Party Transactions.
(4)Omega also recorded a deferred tax asset of approximately $1.9 million in connection with the acquisition.
(5)The Company paid $63.0 million in cash at closing to acquire the facilities. We have agreed to pay an additional $1.5 million in April 2017 and the remaining $1.5 million in April 2018. The additional consideration to be paid is contractually determined and not contingent on other factors. The $3.0 million liability is recorded in unsecured borrowings – net on our Consolidated Balance Sheet.
(6)The Company paid approximately $3.5 million in cash to acquire the facility. The remainder of the purchase price (approximately $5.5 million) was funded with the redemption of an other investment note.

 

During 2016, the Company also acquired three parcels of land which are not reflected in the table above for approximately $5.9 million with the intent of building new facilities for existing operators.

 

Aviv Merger

 

On April 1, 2015, Omega completed the Aviv Merger, which was structured as a stock-for-stock merger. Under the terms of the Merger Agreement, each outstanding share of Aviv common stock was converted into 0.90 of a share of Omega common stock. In connection with the Aviv Merger, Omega issued approximately 43.7 million shares of common stock to former Aviv stockholders. As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments. Omega also assumed certain outstanding equity awards and other debt and liabilities. Based on the closing price of Omega’s common stock on April 1, 2015, the fair value of the consideration exchanged was approximately $2.3 billion.

 

 14

 

  

The following table highlights the final allocation of the assets acquired, liabilities assumed and consideration transferred on April 1, 2015 (in thousands):

 

Fair value of net assets acquired:     
Land and buildings  $3,107,530 
Investment in direct financing leases   26,823 
Mortgages notes receivable   19,246 
Other investments   23,619 
Total investments   3,177,218 
Goodwill   630,679 
Accounts receivables and other assets   17,144 
Cash acquired   84,858 
Accrued expenses and other liabilities   (223,002)
Debt   (1,410,637)
Fair value of net assets acquired  $2,276,260 

 

The completion of the final valuation in the first quarter of 2016 did not result in material changes to our Consolidated Statements of Operations or our Consolidated Balance Sheets from our preliminary purchase price allocation.

 

Pro Forma Acquisition Results

 

The facilities acquired in 2015 are included in our results of operations from the dates of acquisition. The following unaudited pro forma results of operations reflect the impact of those acquisitions as if they occurred on January 1, 2015. For a list of the 2015 transactions, refer to Note 3 – Properties in our Current Report on Form 8-K filed with the SEC on June 30, 2016. In the opinion of management, all significant necessary adjustments to reflect the effect of the acquisitions have been made.

 

   Pro Forma 
   Nine Months Ended 
   September 30, 2015 
   (in thousands, except per
share amounts, unaudited)
 
Pro Forma Revenues  $612,572 
Pro Forma Net income  $200,826 
      
Earnings per share – diluted:     
Net income – as reported  $0.97 
      
Net income – pro forma  $1.04 

 

Asset Sales, Impairments and Other

 

During the first quarter of 2016, we recorded approximately $34.6 million of impairments on 14 facilities located in six states. We reduced their net book values to their estimated fair value less costs to sell and reclassified them to assets held for sale in the first quarter of 2016. To estimate the fair value of the facilities, we utilized a market approach and Level 3 inputs (which generally consist of non-binding offers from unrelated third parties). In addition, we sold two SNFs (previously classified as held-for-sale) for approximately $2.4 million in net proceeds recognizing a gain of approximately $1.6 million. See Note 6 – Assets Held For Sale for details.

 

 15

 

  

During the second quarter of 2016, we sold 11 facilities for approximately $41.4 million in net proceeds recognizing a gain of approximately $13.2 million. Seven of the sold facilities were previously classified as held-for-sale. In addition, we recorded approximately $6.9 million of impairments on 15 facilities of which 12 were classified as held for sale as of June 30, 2016. We reduced their net book values to their estimated fair value less costs to sell. To estimate the fair value of the facilities, we utilized a market approach and Level 3 inputs (which generally consist of non-binding offers from unrelated third parties). See Note 6 – Assets Held For Sale for details.

 

During the third quarter of 2016, we sold six facilities for approximately $21.0 million in net proceeds recognizing a gain of approximately $5.1 million. One of the sold facilities was previously classified as held-for-sale. In addition, we recorded approximately $17.3 million of impairments on 12 facilities of which 10 are classified as held for sale as of September 30, 2016. We reduced their net book values to their estimated fair value less costs to sell. To estimate the fair value of the facilities, we utilized a market approach and Level 3 inputs (which generally consist of non-binding offers from unrelated third parties). See Note 6 – Assets Held For Sale for details.

 

Our recorded impairments were primarily the result of a decision to exit certain non-strategic facilities and operators primarily related to facilities acquired in the Aviv Merger.

 

NOTE 3 – DIRECT FINANCING LEASES

 

The components of investments in direct financing leases consist of the following:

 

   September 30,   December 31, 
   2016   2015 
   (in thousands) 
Minimum lease payments receivable  $4,291,776   $4,320,876 
Less unearned income   (3,693,997)   (3,733,175)
Investment in direct financing leases - net  $597,779   $587,701 
           
Properties subject to direct financing leases   58    59 

 

New Ark Investment Inc.

 

On November 27, 2013, we closed an aggregate $529 million purchase/leaseback transaction in connection with the acquisition of Ark Holding Company, Inc. (“Ark Holding”) by 4 West Holdings Inc. At closing, we acquired 55 SNFs and 1 ALF operated by Ark Holding and leased the facilities back to Ark Holding, now known as New Ark Investment Inc. (“New Ark”), pursuant to four 50-year master leases with rental payments yielding 10.6% per annum over the term of the leases. The purchase/leaseback transaction is being accounted for as a direct financing lease.

 

The lease agreements allow the tenant the right to purchase the facilities for a bargain purchase price plus closing costs at the end of the lease term. In addition, commencing in the 41st year of each lease, the tenant will have the right to prepay the remainder of its obligations thereunder for an amount equal to the sum of the unamortized portion of the original aggregate $529 million investment plus the net present value of the remaining payments under the lease and closing costs. In the event the tenant exercises either of these options, we have the right to purchase the properties for fair value at the time.

 

The 56 facilities represent 5,623 licensed beds located in 12 states, predominantly in the southeastern United States. The 56 facilities are separated by region and divided amongst four cross-defaulted master leases. The four regions include the Southeast (39 facilities), the Northwest (7 facilities), Texas (9 facilities) and Indiana (1 facility).

 

 16

 

  

Additionally, we own four facilities and lease them to New Ark under a master lease which expires in 2026. The four facility lease is being accounted for as an operating lease.

 

Aviv Merger

 

On April 1, 2015, we acquired two additional direct financing leases as a result of the Aviv Merger.

 

As of September 30, 2016, the following minimum rents are due under our direct financing leases for the next five years (in thousands):

 

Year 1 Year 2 Year 3 Year 4 Year 5
$50,509 $51,688 $52,961 $54,270 $55,491

  

NOTE 4 – MORTGAGE NOTES RECEIVABLE

 

As of September 30, 2016, mortgage notes receivable relate to 24 fixed rate mortgages on 47 long-term care facilities. The mortgage notes are secured by first mortgage liens on the borrowers' underlying real estate and personal property. The mortgage notes receivable relate to facilities located in ten states, operated by eight independent healthcare operating companies. We monitor compliance with mortgages and when necessary have initiated collection, foreclosure and other proceedings with respect to certain outstanding loans.

 

Mortgage interest income is recognized as earned over the terms of the related mortgage notes, using the effective yield method. Allowances are provided against earned revenues from mortgage interest when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection. When collection is uncertain, mortgage interest income on impaired mortgage loans is recognized as received after taking into account the application of security deposits.

 

The outstanding principal amounts of mortgage notes receivable, net of allowances, were as follows:

 

   September 30,   December 31, 
   2016   2015 
   (in thousands) 
         
Mortgage note due 2024; interest at 9.79%  $112,500   $112,500 
Mortgage note due 2028; interest at 11.00%   35,964    69,928 
Mortgage note due 2029; interest at 9.45%   412,465    413,399 
Other mortgage notes outstanding (1)   63,410    83,968 
Mortgage notes receivable, gross   624,339    679,795 
Allowance for loss on mortgage notes receivable        
Total mortgages — net  $624,339   $679,795 

 

(1)Other mortgage notes outstanding have stated interest rates ranging from 8.35% to 12.0% and maturity dates through 2053.

 

The following is a brief overview of certain mortgages entered into, acquired or assumed in 2016 or significant changes to mortgages previously reported.

 

Conversion of Mortgage Notes due 2046 to Leased Properties

 

In January 2016, we acquired three facilities via a deed-in-lieu of foreclosure from a mortgagor. The fair value of the facilities approximated the $25 million carrying value of the mortgages. These facilities have 352 operating beds and are located in Maryland. Simultaneously we leased these facilities to an existing operator.

 

 17

 

  

Mortgage Notes Payoff

 

On April 29, 2016, an existing operator exercised an option to repay their mortgage notes. We received proceeds of approximately $47.8 million for the mortgage notes due. In connection with the repayment of the mortgage notes we recognized a net gain of approximately $5.4 million which is recorded in mortgage interest income on our Consolidated Statements of Operations.

 

NOTE 5 – OTHER INVESTMENTS

 

A summary of our other investments is as follows:

 

   September 30,   December 31, 
   2016   2015 
   (in thousands) 
         
Other investment note due 2017; interest at 8.50%  $10,300   $ 
Other investment note due 2019; interest at 10.50%   49,396     
Other investment note due 2020; interest at 10.00%   23,000    23,000 
Other investment note due 2020; interest at 14.00%   47,970     
Other investment note due 2022, interest at 9.00%   31,987     
Other investment note due 2028; interest at 8.50%   20,000     
Other investment note due 2030; interest at 6.66%   39,805    26,966 
Other investment notes outstanding (1)   57,795    42,293 
Other investments, gross   280,253    92,259 
Allowance for loss on other investments   (3,002)   (2,960)
Total other investments  $277,251   $89,299 

 

(1)Other investment notes have maturity dates through 2028 and interest rates ranging from 6.50% to 13.0%.

 

The following is a brief overview of certain notes entered into or repaid in 2016.

 

Other Investment notes due 2017

 

On February 1, 2016, we provided an operator a $15.0 million secured working capital note. The working capital note bears interest at 8.5% and matures in July 2017. As of September 30, 2016, approximately $2.6 million has been drawn and remains outstanding.

 

On March 1, 2016, we provided an operator a $15.0 million secured working capital note. The working capital note bears interest at 8.5% and matures in March 2017. As of September 30, 2016, approximately $10.3 million has been drawn and remains outstanding.

 

Other Investment note due 2019

 

On February 26, 2016, we acquired and funded a $50.0 million mezzanine note at a discount of approximately $0.75 million to a new operator. The mezzanine note bears interest at 10.50% and matures in February 2019.

 

Other Investment note due 2020

 

On July 29, 2016, we provided an existing operator $48.0 million of term loan funding. The term loan bears interest at 14% per annum (LIBOR with a floor of 1% plus 13%) and matures on July 29, 2020. The term loan requires monthly principal payments of $0.25 million through July 2019, and $0.5 million from August 2019 through maturity. In addition, a portion of the monthly interest may be accrued to the outstanding principal balance of the loan.

 

 18

 

  

Other Investment notes due 2022

 

On September 30, 2016, we acquired and amended a term loan with a fair value of approximately $37.0 million with an existing operator. A $5.0 million tranche of the term loan bears interest at 13% and matures on September 30, 2019 and a $32.0 million tranche of the term loan bears interest at 9% and matures on March 31, 2022.

 

Other Investment note due 2028

 

On March 1, 2016, we provided an operator a $20.0 million acquisition note. The acquisition note bears interest at 8.5% (increasing annually by 2.5%) and matures in March 2028.

 

Other Investment notes due 2022 and 2023 Payoff

 

On April 29, 2016, an existing operator of Omega exercised its option to pay off a working capital note due in 2022 and ten working capital notes due in 2023, for approximately $7.6 million.

 

NOTE 6 – ASSETS HELD FOR SALE

 

   Properties Held For Sale 
   Number of
Properties
   Net Book Value 
(in thousands)
 
     
December 31, 2015   3   $6,599 
Properties sold (1)   (2)   (600)
Properties added (2)   24    67,590 
March 31, 2016   25   $73,589 
Properties sold/other (1)   (7)   (28,347)
Properties added (2)   4    7,209 
June 30, 2016   22   $52,451 
Properties sold/other (1)   (4)   (8,659)
Properties added (2)   13    47,418 
September 30, 2016   31   $91,210 

 

(1)In the first quarter of 2016, we sold two SNFs for approximately $2.4 million in net proceeds recognizing a gain on sale of approximately $1.6 million. In the second quarter of 2016, we sold seven SNFs for approximately $39.2 million in net proceeds generating a gain on sale of approximately $12.5 million. We also recorded approximately $3.4 million of impairments on 12 facilities to reduce their net book values to their estimated fair value less costs to sell. In the third quarter of 2016, we sold one closed SNF for approximately $0.3 million in net proceeds. Two SNFs and one ALF classified as assets held for sale in the second quarter were no longer considered held for sale and were reclassified in the third quarter back to leased properties at their fair values (approximately $7.0 million). In addition, we recorded approximately $1.5 million of impairments on four facilities in the third quarter to further reduce their net book values to their estimated fair value less costs to sell.
(2)In the first quarter of 2016, we reclassified eight ALFs and 16 SNFs located in six states to assets held for sale. We recorded approximately $34.6 million of impairment charges on 14 of these facilities to reduce their net book values to their estimated fair value less costs to sell. In the second quarter of 2016, we reclassified three SNFs and one ALF to assets held for sale with total carrying value of $7.2 million. In the third quarter of 2016, we reclassified 12 SNFs and one ALF to assets held for sale. In the third quarter, we recorded approximately $14.8 million of impairment charges on six of these facilities to reduce their net book values to their estimated fair value less costs to sell.

 

 19

 

  

NOTE 7 – INTANGIBLES

 

The following is a summary of our intangibles as of September 30, 2016 and December 31, 2015:

 

   September 30,   December 31, 
   2016   2015 
   (in thousands) 
Assets:          
Goodwill  $644,129   $645,683 
           
Above market leases  $23,545   $21,901 
In-place leases   167    386 
Accumulated amortization   (15,461)   (14,162)
Net intangible assets  $8,251   $8,125 
           
Liabilities:          
Below market leases  $165,028   $165,331 
Accumulated amortization   (67,321)   (55,131)
Net intangible liabilities  $97,707   $110,200 

 

Goodwill was recorded in connection with the Aviv Merger and Care Homes Transaction (refer to Note 3 – Properties in our Current Report on Form 8-K filed with the SEC on June 30, 2016) and is shown as a separate line on our Consolidated Balance Sheets. Above market leases and in-place leases, net of accumulated amortization, are included in other assets on our Consolidated Balance Sheets. Below market leases, net of accumulated amortization, are included in accrued expenses and other liabilities on our Consolidated Balance Sheets. The net amortization related to the above and below market leases is included in our Consolidated Statements of Operations as an adjustment to rental income.

 

For the three months ended September 30, 2016 and 2015, our net amortization related to intangibles was $3.0 million and $1.4 million, respectively. For the nine months ended September 30, 2016 and 2015, our net amortization related to intangibles was $11.0 million and $4.3 million, respectively. The estimated net amortization related to these intangibles for the remainder of 2016 and the subsequent four years is as follows: remainder of 2016 – $3.0 million; 2017 – $11.7 million; 2018 – $10.5 million; 2019 – $9.4 million and 2020 – $9.2 million. As of September 30, 2016 the weighted average remaining amortization period of above market leases (inclusive of in-place leases) and below market leases is approximately eight years and 10 years, respectively.

 

The following is a reconciliation of our goodwill as of September 30, 2016:

 

   (in thousands) 
Balance as of December 31, 2015  $645,683 
Add: additional valuation adjustments related to preliminary valuations   275 
Less: foreign currency translation   (390)
Balance as of March 31, 2016   645,568 
Less: foreign currency translation   (1,087)
Balance as of June 30, 2016   644,481 
Less: foreign currency translation   (352)
Balance as of September 30, 2016  $644,129 

 

 20

 

  

NOTE 8 – CONCENTRATION OF RISK

 

As of September 30, 2016, our portfolio of real estate investments consisted of 1,014 healthcare facilities, located in 42 states and the United Kingdom and operated by 81 third party operators. Our gross investment in these facilities, net of impairments and before reserve for uncollectible loans, totaled approximately $8.9 billion at September 30, 2016, with approximately 99% of our real estate investments related to long-term care facilities. Our portfolio is made up of 816 SNFs, 101 ALFs, 16 specialty facilities, one medical office building, fixed rate mortgages on 44 SNFs and two ALFs, and 34 facilities that are closed/held-for-sale. At September 30, 2016, we also held miscellaneous investments of approximately $277.3 million, consisting primarily of secured loans to third-party operators of our facilities.

 

At September 30, 2016, the three states in which we had our highest concentration of investments were Ohio (10%), Florida (9%) and Texas (9%). No single operator or manager generated more than 10% of our total revenues for the nine months ended September 30, 2016.

 

NOTE 9 – STOCKHOLDERS’ EQUITY

 

On October 13, 2016, the Board of Directors declared a common stock dividend of $0.61 per share, increasing the quarterly common dividend rate by $0.01 per share over the previous quarter, to be paid November 15, 2016 to common stockholders of record as of the close of business on October 31, 2016.

 

On July 14, 2016, the Board of Directors declared a common stock dividend of $0.60 per share, increasing the quarterly common dividend rate by $0.02 per share over the prior quarter. The common dividends were paid on August 15, 2016 to common stockholders of record as of the close of business on August 1, 2016.

 

On April 14, 2016, the Board of Directors declared a common stock dividend of $0.58 per share, increasing the quarterly common dividend by $0.01 per share over the prior quarter. The common dividends were paid May 16, 2016 to common stockholders of record on May 2, 2016.

 

On January 14, 2016, the Board of Directors declared a common stock dividend of $0.57 per share, increasing the quarterly common dividend by $0.01 per share over the previous quarter. The common dividends were paid February 16, 2016 to common stockholders of record as of February 2, 2016.

 

Dividend Reinvestment and Common Stock Purchase Plan

 

For the three-month period ended September 30, 2016, approximately 4.0 million shares of our common stock at an average price of $34.38 per share were issued through our Dividend Reinvestment and Common Stock Purchase Program for gross proceeds of approximately $136.6 million. For the nine-month period ended September 30, 2016, approximately 6.9 million shares of our common stock at an average price of $33.49 per share were issued through our Dividend Reinvestment and Common Stock Purchase Program for gross proceeds of approximately $230.1 million.

 

Accumulated Other Comprehensive Loss

 

The following is a summary of our accumulated other comprehensive loss, net of tax where applicable:

 

   September 30,   December 31, 
   2016   2015 
   (in thousands) 
         
Foreign currency translation adjustments  $(39,939)  $(8,027)
Derivative instrument adjustments   (12,231)   (685)
Total accumulated other comprehensive loss  $(52,170)  $(8,712)

 

 21

 

  

NOTE 10 – TAXES

 

Since our inception, we have elected to be taxed as a REIT under the applicable provisions of the Internal Revenue Code (the “Code”). A REIT is generally not subject to federal income tax on that portion of its REIT taxable income which is distributed to its stockholders, provided that at least 90% of such taxable income is distributed each tax year and certain other requirements are met, including asset and income tests. So long as we qualify as a REIT under the Code, we generally will not be subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions.

 

If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to federal income taxes on its taxable income at regular corporate rates and dividends paid to our stockholders will not be deductible by us in computing taxable income. Further, we will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year in which qualification is denied, unless the Internal Revenue Service grants us relief under certain statutory provisions. Failing to qualify as a REIT could materially and adversely affect the Company’s net income; however, we believe we are organized and operate in such a manner as to qualify for treatment as a REIT. On a quarterly and annual basis, we test our compliance within the REIT taxation rules to ensure that we are in compliance with the REIT rules. We review our distributions and projected distributions each year to ensure we have met and will continue to meet the annual REIT distribution requirements. In 2016, we expect to distribute dividends in excess of our taxable income.

 

As a result of our UPREIT Conversion, our Company and its subsidiaries may be subject to income or franchise taxes in certain states and municipalities. Also, as a result of our UPREIT Conversion, we created five wholly owned subsidiary REITs that are subject to all of the REIT qualification rules set forth in the Code. In December 2015, we merged the five wholly owned subsidiary REITs into one wholly owned subsidiary REIT which is subject to all of the REIT qualification rules set forth in the Code.

 

Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). We have elected for two of our active subsidiaries to be treated as TRSs. One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes. As of September 30, 2016, our TRS that is subject to federal, state and local income taxes at the applicable corporate rates had a net operating loss carry-forward of approximately $0.8 million. The loss carry-forward is fully reserved as of September 30, 2016 with a valuation allowance due to uncertainties regarding realization.

 

During the third quarter of 2016, we recorded approximately $0.3 million of state and local income tax provision and approximately $0.2 million of tax benefit for foreign income taxes. For the nine months ended September 30, 2016, we recorded approximately $0.8 million of state and local income tax provision and approximately $35,000 of tax benefit for foreign income taxes.

 

NOTE 11 – STOCK-BASED COMPENSATION

 

The following is a summary of our stock-based compensation expense for the three and nine-month periods ended September 30, 2016 and 2015, respectively:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2016   2015   2016   2015 
   (in thousands) 
                     
Stock-based compensation expense   $3,673   $2,199   $10,116   $6,682 

 

 22

 

  

Restricted Stock and Restricted Stock Units

 

Restricted stock and restricted stock units (“RSUs”) are subject to forfeiture if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. Prior to vesting, ownership of the shares/units cannot be transferred. Restricted stock has the same dividend and voting rights as our common stock. RSUs accrue dividend equivalents but have no voting rights. Restricted stock and RSUs are valued at the price of our common stock on the date of grant. We expense the cost of these awards ratably over their vesting period.

 

The RSUs assumed from Aviv as part of the Aviv Merger were valued at the closing price of our stock on the date of the transaction. The portion of the vesting accruing prior to the acquisition was recorded as part of the purchase price consideration. The expense associated with the vesting that will occur after the date of the transaction is being recorded as stock compensation expense ratably over the remaining life of the RSUs.

 

We awarded 131,006 RSUs to employees on March 17, 2016.

 

Performance Restricted Stock Units and LTIP Units

 

Performance restricted stock units (“PRSUs”) and long term incentive plan units (“LTIP Units”) are subject to forfeiture if the performance requirements are not achieved or if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. The PRSUs and the LTIP Units have varying degrees of performance requirements to be earned and vested, and each PRSU and LTIP Units award represents the right to a variable number of shares of common stock or partnership units. Each LTIP Unit once earned and vested is convertible into one Omega OP Unit in Omega OP, subject to certain conditions. The earning requirements are based on either the (i) total shareholder return (“TSR”) of Omega or (ii) Omega’s TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index or FTSE NAREIT Equity Health Care Index TSR (both “Relative TSR”). Vesting in general requires that the employee remain employed by us until the date specified in the applicable PRSU or LTIP agreement, which may be later than the date that the TSR or Relative TSR requirements are satisfied. We expense the cost of these awards ratably over their service period.

 

Prior to vesting and the distribution of shares, ownership of the PRSUs cannot be transferred. Dividend equivalents on the PRSUs accumulate and with respect to PRSUs granted before 2015 are paid when the PRSUs vest and with respect to PRSUs granted in 2015 or later are paid once the PRSUs are earned. While each LTIP Unit is unearned, the employee receives a partnership distribution equal to 10% of the quarterly approved regular periodic distributions per Omega OP Unit. The remaining partnership distributions (which in the case of normal periodic distributions is equal to the total approved quarterly dividend on Omega’s common stock) on the LTIP Units accumulate, and if the LTIP Units are earned, the accumulated distributions are paid.

 

The number of shares or units earned under the TSR PRSUs or LTIP Units depends generally on the level of achievement of Omega’s TSR over the indicated performance period. We awarded 372,069 LTIP Units to employees on March 17, 2016.

 

The number of shares earned under the Relative TSR PRSUs depends generally on the level of achievement of Omega’s TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index or FTSE NAREIT Equity Health Care Index TSR over the performance period indicated. We awarded 307,480 Relative TSR PRSUs to employees on March 17, 2016.

 

 23

 

  

The following table summarizes our total unrecognized compensation cost as of September 30, 2016 associated with restricted stock, restricted stock units, PRSU awards, and LTIP Unit awards to employees:

 

   Grant
Year
   Shares/
Units(1) 
   Grant Date
Average
Fair Value
Per Unit/
Share
   Total
Compensation
Cost (in millions)
(2)
   Weighted
Average
Period of
Expense
Recognition
(in months)
   Unrecognized
Compensation
Cost (in
millions)
   Performance
Period
  Vesting
Dates
RSUs                              
2013 RSU   2013    195,822   $29.80   $5.8    36   $0.5    N/A  12/31/14 - 12/31/16
2014 RSU   2014    106,778    29.80    3.2    36    0.3   N/A  12/31/2016
3/31/15 RSU   2015    109,985    40.57    4.5    33    2.0   N/A  12/31/2017
4/1/15 RSU   2015    40,464    40.74    1.6    33    0.7   N/A  12/31/2017
Assumed Aviv RSU   2015    18,920    24.92    0.5    21    0.1   N/A  12/31/2016
Assumed Aviv RSU   2015    7,799    35.08    0.3    33    0.1   N/A  12/31/15-12/31/17
3/17/16 RSU   2016    131,006    34.78    4.6    33    3.7   N/A  12/31/2018
Restricted Stock Units Total        610,774   $33.45   $20.5        $7.4       
                                     
TSR PRSUs and LTIP Units                                    
2016 Transition TSR   2013    101,591    8.67    0.9    36    0.1   12/31/2013-12/31/2016  12/31/2016
2016 TSR   2014    135,634    8.67    1.2    48    0.4   1/1/2014-12/31/2016  Quarterly in 2017
3/31/15 2017 LTIP Units   2015    137,249    14.66    2.0    45    1.2   1/1/2015-12/31/2017  Quarterly in 2018
4/1/2015 2017 LTIP Units   2015    54,151    14.80    0.8    45    0.5   1/1/2015-12/31/2017  Quarterly in 2018
7/31/15 2016 Transition TSR   2015    22,091    18.51    0.4    5    -   12/31/2013-12/31/2016  12/31/2016
7/31/15 2017 LTIP Units   2015    5,823    8.78    0.1    5    -   1/1/2015-12/31/2017  12/31/2017
3/17/16 2018 LTIP Units   2016    372,069    13.21    4.9    45    4.2   1/1/2016-12/31/2018  Quarterly in 2019
TSR PRSUs & LTIP Total        828,608   $12.36   $10.3        $6.4       
                                     
Relative TSR PRSUs                                    
2016 Transition Relative TSR   2013    101,588    14.24    1.4    36    0.1   12/31/2013-12/31/2016  12/31/2016
2016 Relative TSR   2014    135,634    14.24    1.9    48    0.6   1/1/2014-12/31/2016  Quarterly in 2017
3/31/15 2017 Relative TSR   2015    137,249    22.50    3.1    45    1.9   1/1/2015-12/31/2017  Quarterly in 2018
4/1/2015 2017 Relative TSR   2015    54,151    22.91    1.2    45    0.7   1/1/2015-12/31/2017  Quarterly in 2018
7/31/15 2016 Relative TSR   2015    22,100    19.60    0.4    5    -   12/31/2013-12/31/2016  12/31/2016
7/31/15 2017 Relative TSR   2015    5,826    17.74    0.1    5    -   1/1/2015-12/31/2017  12/31/2017
3/17/16 2018 Relative TSR   2016    307,480    16.45    5.1    45    4.3   1/1/2016-12/31/2018  Quarterly in 2019
Relative TSR PRSUs Total        764,028   $17.41   $13.2        $7.6       
Grand Total        2,203,410   $19.96   $44.0        $21.4       

 

(1)Shares/units are net of shares cancelled.
(2)Total compensation costs are net of shares cancelled.

 

 24

 

  

Director Restricted Stock Grants

 

As of September 30, 2016, we had 54,999 shares of restricted stock outstanding to directors. The directors’ restricted shares are scheduled to vest over the next three years. As of September 30, 2016, the unrecognized compensation cost associated with outstanding director restricted stock grants is approximately $1.7 million.

 

NOTE 12 – BORROWING ACTIVITIES AND ARRANGEMENTS

 

Secured and Unsecured Borrowings

 

The following is a summary of our borrowings:

 

      Interest Rate
as of
September 30,
   September 30,   December 31, 
   Maturity  2016   2016   2015 
          (in thousands) 
Secured borrowings:                  
Mortgage term loan         $   $180,000 
HUD mortgages assumed December 2011(1)  2044   3.06%   55,271    56,204 
Total secured borrowings           55,271    236,204 
                   
Unsecured borrowings:                  
Revolving line of credit  2018   1.82%   223,000    230,000 
Tranche A-1 term loan  2019   2.02%   200,000    200,000 
Tranche A-2 term loan  2017   2.02%   200,000    200,000 
Tranche A-3 term loan  2021   2.02%   350,000     
Omega OP term loan  2017   2.02%   100,000    100,000 
2015 term loan  2022   2.33%   250,000    250,000 
            1,323,000    980,000 
                   
2023 notes  2023   4.375%   700,000     
2024 notes  2024   5.875%   400,000    400,000 
2024 notes  2024   4.95%   400,000    400,000 
2025 notes  2025   4.50%   250,000    250,000 
2026 notes  2026   5.25%   600,000    600,000 
2027 notes  2027   4.50%   700,000    700,000 
Other  2018   -    3,000     
Subordinated debt  2021   9.00%   20,000    20,000 
            3,073,000    2,370,000 
Discount - net           (17,632)   (17,118)
Total unsecured borrowings           4,378,368    3,332,882 
Total – net          $4,433,639   $3,569,086 

 

(1)Reflects the weighted average annual contractual interest rate on the mortgages at September 30, 2016 excluding a third-party administration fee of approximately 0.5% annually. Secured by real estate assets with a net carrying value of $66.7 million as of September 30, 2016.

 

 25

 

  

Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants. As of September 30, 2016 and December 31, 2015, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings.

 

Mortgage Term Loan

 

As a result of the Aviv Merger in April 2015, we acquired two subsidiaries that were borrowers under a $180.0 million mortgage term loan secured by mortgages on 28 healthcare facilities owned by one of the borrowers. On July 25, 2016, we purchased the $180.0 million mortgage term loan, effectively eliminating the debt on our consolidated financial statements. The term loan was secured by real estate assets having a net carrying value of $290.5 million at June 30, 2016. The interest rate was based on LIBOR, with a floor of 50 basis points, plus a margin of 350 basis points. The interest rate at June 30, 2016 was 4.13%. We paid $180.0 million plus a 1% premium to purchase the debt.

 

Bank Credit Facilities

 

On January 29, 2016, we amended our Omega Credit Facilities (as defined below) to add a $350 million senior unsecured incremental term loan facility. As a result of the amendment, the Omega Credit Facilities now include a $1.25 billion senior unsecured revolving credit facility (the “Revolving Credit Facility”), a $200 million senior unsecured term loan facility (the “Tranche A-1 Term Loan Facility”), a $200 million senior unsecured incremental term loan facility (the “Tranche A-2 Term Loan Facility”) and a $350 million senior unsecured incremental term loan facility (the “Tranche A-3 Term Loan Facility” and, together with the Revolving Credit Facility, the Tranche A-1 Term Loan Facility and the Tranche A-2 Term Loan Facility, collectively, the “Omega Credit Facilities”). The Tranche A-1 Term Loan Facility, the Tranche A-2 Term Loan Facility and the Tranche A-3 Term Loan Facility may be referred to collectively herein as the “Omega Term Loan Facilities”.

 

The Tranche A-3 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Tranche A-3 Term Loan Facility matures on January 29, 2021.

 

$700 Million 4.5% Senior Notes due 2023

 

On July 12, 2016, we issued $700 million aggregate principal amount of our 4.375% Senior Notes due 2023 (the “2023 Notes”). The 2023 Notes were sold at an issue price of 99.739% of their face value before the underwriters’ discount. Our net proceeds from the offering, after deducting underwriting discounts and expenses, were approximately $692.0 million. The net proceeds from the offering were used to repay outstanding borrowings under our revolving credit facility, to purchase the $180.0 million mortgage term loan and for general corporate purposes.

 

 26

 

  

NOTE 13 – FINANCIAL INSTRUMENTS

 

At September 30, 2016 and December 31, 2015, the carrying amounts and fair values of our financial instruments were as follows:

 

   September 30, 2016   December 31, 2015 
   Carrying
Amount
   Fair
Value
   Carrying
Amount
   Fair
Value
 
  (in thousands) 
Assets:    
Cash and cash equivalents  $32,567   $32,567   $5,424   $5,424 
Restricted cash   12,282    12,282    14,607    14,607 
Investments in direct financing leases – net   597,779    594,489    587,701    584,358 
Mortgage notes receivable – net   624,339    630,576    679,795    687,130 
Other investments – net   277,251    272,514    89,299    90,745 
Total  $1,544,218   $1,542,428   $1,376,826   $1,382,264 
Liabilities:                    
Revolving line of credit  $223,000   $223,000   $230,000   $230,000 
Tranche A-1 term loan   200,000    200,000    200,000    200,000 
Tranche A-2 term loan   200,000    200,000    200,000    200,000 
Tranche A-3 term loan   350,000    350,000         
Omega OP term loan   100,000    100,000    100,000    100,000 
2015 term loan   250,000    250,000    250,000    250,000 
4.375% notes due 2023 – net   698,237    725,932         
5.875% notes due 2024 – net   400,000    466,755    400,000    429,956 
4.95% notes due 2024 – net   395,758    421,791    395,333    403,064 
4.50% notes due 2025 – net   248,257    254,384    248,099    242,532 
5.25% notes due 2026 – net   598,466    645,477    598,343    612,760 
4.50% notes due 2027 – net   691,130    698,660    690,494    667,651 
Mortgage term loan due 2019           180,000    180,000 
HUD debt – net   55,271    57,331    56,204    52,678 
Subordinated debt – net   20,520    25,429    20,613    24,366 
Other   3,000    3,000         
Total  $4,433,639   $4,621,759   $3,569,086   $3,593,007 

 

Fair value estimates are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument (see Note 2 – Summary of Significant Accounting Policies in our Current Report on Form 8-K filed with the SEC on June 30, 2016). The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts.

 

The following methods and assumptions were used in estimating fair value disclosures for financial instruments.

 

·Cash and cash equivalents and restricted cash: The carrying amount of cash and cash equivalents and restricted cash reported in the Consolidated Balance Sheets approximates fair value because of the short maturity of these instruments (i.e., less than 90 days) (Level 1).

 

·Direct financing leases: The fair value of the investments in direct financing leases are estimated using a discounted cash flow analysis, using interest rates being offered for similar leases to borrowers with similar credit ratings (Level 3).

 

·Mortgage notes receivable: The fair value of the mortgage notes receivables are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).

 

 27

 

  

·Other investments: Other investments are primarily comprised of notes receivable. The fair values of notes receivable are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).

 

·Revolving line of credit and term loans: The fair value of our borrowings under variable rate agreements are estimated using a present value technique based on expected cash flows discounted using the current market rates (Level 3).

 

·Senior notes and subordinated debt: The fair value of our borrowings under fixed rate agreements are estimated using a present value technique based on inputs from trading activity provided by a third party (Level 2).

 

·HUD debt: The fair value of our borrowings under HUD debt agreements are estimated using an expected present value technique based on quotes obtained by HUD debt brokers (Level 2).

 

NOTE 14 – LITIGATION

 

We are subject to various legal proceedings, claims and other actions arising out of the normal course of business. While any legal proceeding or claim has an element of uncertainty, management believes that the outcome of each lawsuit, claim or legal proceeding that is pending or threatened, or all of them combined, will not have a material adverse effect on our consolidated financial position or results of operations.

 

NOTE 15 – EARNINGS PER SHARE

 

The computation of basic earnings per share (“EPS”) is computed by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding during the relevant period. Diluted EPS is computed using the treasury stock method, which is net income divided by the total weighted-average number of common outstanding shares plus the effect of dilutive common equivalent shares during the respective period. Dilutive common shares reflect the assumed issuance of additional common shares pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock units and the assumed issuance of additional shares related to Omega OP Units held by outside investors.

 

 28

 

 

The following tables set forth the computation of basic and diluted earnings per share:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2016   2015   2016   2015 
   (in thousands, except per share amounts) 
Numerator:                    
Net income  $82,134   $83,254   $253,484   $169,772 
Less: net income attributable to noncontrolling interests   (3,585)   (3,852)   (11,328)   (5,890)
Net income available to common stockholders  $78,549   $79,402   $242,156   $163,882 
                     
Denominator:                    
Denominator for basic earnings per share   194,123    184,739    190,444    167,261 
Effect of dilutive securities:                    
Common stock equivalents   1,093    1,483    1,174    1,580 
Noncontrolling interest – OP units   8,862    8,961    8,910    5,983 
Denominator for diluted earnings per share   204,078    195,183    200,528    174,824 
                     
Earnings per share – basic:                    
Net income available to common stockholders  $0.40   $0.43   $1.27   $0.98 
Earnings per share – diluted:                    
Net income  $0.40   $0.43   $1.26   $0.97 

 

NOTE 16 – CONSOLIDATING FINANCIAL STATEMENTS

 

As of September 30, 2016, we had outstanding: (i) $700 million 4.375% Senior Notes due 2023, (ii) $400 million 5.875% Senior Notes due 2024, (iii) $400 million 4.95% Senior Notes due 2024, (iv) $250 million 4.5% Senior Notes due 2025, (v) $600 million 5.25% Senior Notes due 2026 and (vi) $700 million 4.5% Senior Notes due 2027 (collectively, the “Senior Notes”). The Senior Notes are fully and unconditionally guaranteed, jointly and severally, by each of our subsidiaries that guarantee other indebtedness of Omega or any of the subsidiary guarantors. All of our subsidiaries that guarantee the Senior Notes also guarantee amounts outstanding under the Omega Credit Facilities and 2015 term loan listed in Note 12 – Borrowing Activities and Arrangements. In addition, all such subsidiary guarantors that are subsidiaries of Omega OP also guarantee amounts outstanding under the Omega OP term loan listed in Note 12 – Borrowing Activities and Arrangements.

 

The following summarized condensed consolidating financial information segregates the financial information of the non-guarantor subsidiaries from the financial information of Omega Healthcare Investors, Inc. and the subsidiary guarantors under the Senior Notes. Our non-guarantor subsidiaries include, among others, all subsidiaries securing secured debt that is currently outstanding and our U.K. subsidiaries. The results and financial position of acquired entities are included from the dates of their respective acquisitions.

 

The 2015 financial statements presented below have been adjusted to reflect our current guarantor and non-guarantor relationships as of September 30, 2016.

 29

 

 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATING BALANCE SHEET

Unaudited

(in thousands)

 

   September 30, 2016 
   Issuer &
Subsidiary
Guarantors
   Non –
Guarantor
Subsidiaries
   Elimination   Consolidated 
                 
ASSETS                    
Real estate properties                    
Land and buildings  $6,938,032   $655,854   $   $7,593,886 
Less accumulated depreciation   (1,142,146)   (43,931)       (1,186,077)
Real estate properties – net   5,795,886    611,923        6,407,809 
Investment in direct financing leases   597,779            597,779 
Mortgage notes receivable   624,339            624,339 
    7,018,004    611,923        7,629,927 
Other investments   276,862    389        277,251 
    7,294,866    612,312        7,907,178 
Assets held for sale – net   91,210            91,210 
Total investments   7,386,076    612,312        7,998,388 
                     
Cash and cash equivalents   27,576    4,991        32,567 
Restricted cash   7,111    5,171        12,282 
Accounts receivable – net   216,597    8,628        225,225 
Goodwill   630,679    13,450        644,129 
Investments in and advances to affiliates   580,945        (580,945)    
Other assets   58,185    11,587        69,772 
Total assets  $8,907,169   $656,139   $(580,945)  $8,982,363 
                     
LIABILITIES AND EQUITY                    
Revolving line of credit  $223,000   $   $   $223,000 
Term loan   1,100,000            1,100,000 
Secured borrowings       440,099    (384,828)   55,271 
Unsecured borrowings – net   3,055,368            3,055,368 
Accrued expenses and other liabilities   353,610    7,986        361,596 
Deferred income taxes       11,937        11,937 
Intercompany payable       7,894    (7,894)    
Total liabilities   4,731,978    467,916    (392,722)   4,807,172 
                     
Equity:                    
Common stock   19,514            19,514 
Equity investment from affiliates       164,285    (164,285)    
Common stock – additional paid-in capital   4,827,877            4,827,877 
Cumulative net earnings   1,614,678    23,516    (23,516)   1,614,678 
Cumulative dividends paid   (2,587,841)           (2,587,841)
Accumulated other comprehensive (loss) income   (52,170)   422    (422)   (52,170)
Total stockholders’ equity   3,822,058    188,223    (188,223)   3,822,058 
Noncontrolling interest   353,133            353,133 
Total equity   4,175,191    188,223    (188,223)   4,175,191 
Total liabilities and equity  $8,907,169   $656,139   $(580,945)  $8,982,363 

 

 30

 

 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATING BALANCE SHEET

(in thousands)

 

   December 31, 2015 
   Issuer &
Subsidiary
Guarantors
   Non –
Guarantor
Subsidiaries
   Elimination   Consolidated 
                 
ASSETS                    
Real estate properties                    
Land and buildings  $6,184,507   $559,451   $   $6,743,958 
Less accumulated depreciation   (991,314)   (27,836)       (1,019,150)
Real estate properties – net   5,193,193    531,615        5,724,808 
Investment in direct financing leases   587,701            587,701 
Mortgage notes receivable   679,795            679,795 
    6,460,689    531,615        6,992,304 
Other investments   89,299            89,299 
    6,549,988    531,615        7,081,603 
Assets held for sale – net   6,599            6,599 
Total investments   6,556,587    531,615        7,088,202 
                     
Cash and cash equivalents   1,592    3,832        5,424 
Restricted cash   8,058    6,549        14,607 
Accounts receivable – net   196,107    7,755        203,862 
Goodwill   630,404    15,279        645,683 
Investments in and advances to affiliates   300,409        (300,409)    
Other assets   53,732    7,499        61,231 
Total assets  $7,746,889   $572,529   $(300,409)  $8,019,009 
                     
LIABILITIES AND EQUITY                    
Revolving line of credit  $230,000   $   $   $230,000 
Term loan   750,000            750,000 
Secured borrowings       361,460    (125,256)   236,204 
Unsecured borrowings – net   2,352,882            2,352,882 
Accrued expenses and other liabilities   326,815    6,891        333,706 
Deferred income taxes       15,352        15,352 
Intercompany payable   (13,673)   13,673         
Total liabilities   3,646,024    397,376    (125,256)   3,918,144 
                     
Equity:                    
Common stock   18,740            18,740 
Equity investment from affiliates       156,830    (156,830)    
Common stock – additional paid-in capital   4,609,474            4,609,474 
Cumulative net earnings   1,372,522    18,246    (18,246)   1,372,522 
Cumulative dividends paid   (2,254,038)           (2,254,038)
Accumulated other comprehensive (loss) income   (8,712)   77    (77)   (8,712)
Total stockholders’ equity   3,737,986    175,153    (175,153)   3,737,986 
Noncontrolling interest   362,879            362,879 
Total equity   4,100,865    175,153    (175,153)   4,100,865 
Total liabilities and equity  $7,746,889   $572,529   $(300,409)  $8,019,009 

 

 31

 

 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATING STATEMENT OF OPERATIONS

Unaudited

(in thousands)

 

   Three Months Ended September 30, 2016   Nine Months Ended September 30, 2016 
   Issuer &
Subsidiary
Guarantors
   Non –
Guarantor
Subsidiaries
   Elimination   Consolidated   Issuer &
Subsidiary
Guarantors
   Non –
Guarantor
Subsidiaries
   Elimination   Consolidated 
Revenue                                        
Rental income  $170,639   $15,198   $-   $185,837   $504,780   $44,214   $-   $548,994 
Income from direct financing leases   15,611    -    -    15,611    46,574    -    -    46,574 
Mortgage interest income   15,996    -    -    15,996    53,973    -    -    53,973 
Other investment income – net   8,552    16    (1,374)   7,194    18,120    54    (1,374)   16,800 
Total operating revenues   210,798    15,214    (1,374)   224,638    623,447    44,268    (1,374)   666,341 
                                         
Expenses                                        
Depreciation and amortization   62,460    5,856    -    68,316    179,219    17,035    -    196,254 
General and administrative   12,303    125    -    12,428    34,326    389    -    34,715 
Acquisition and merger related costs   2,026    283    -    2,309    5,779    3,805    -    9,584 
Impairment loss on real estate properties   17,275    -    -    17,275    58,508    218    -    58,726 
(Recovery) provision for uncollectible mortgages, notes and accounts receivable   (3)   -    -    (3)   705    3,262    -    3,967 
Total operating expenses   94,061    6,264    -    100,325    278,537    24,709    -    303,246 
                                         
Income before other income and expense   116,737    8,950    (1,374)   124,313    344,910    19,559    (1,374)   363,095 
Other income (expense):                                        
Interest income   154    3    -    157    160    9    -    169 
Interest expense   (39,114)   (5,115)   1,374    (42,855)   (106,807)   (14,295)   1,374    (119,728)
Interest – amortization of deferred financing costs   (2,476)   (26)   -    (2,502)   (6,806)   (38)   -    (6,844)
Interest – refinancing costs   (1,815)   -    -    (1,815)   (2,113)   -    -    (2,113)
Realized loss on foreign exchange   (222)   -    -    (222)   (244)   -    -    (244)
Equity in earnings   3,986    -    (3,986)   -    5,270    -    (5,270)   - 
Total other expense   (39,487)   (5,138)   (2,612)   (47,237)   (110,540)   (14,324)   (3,896)   (128,760)
                                         
Income before gain on assets sold   77,250    3,812    (3,986)   77,076    234,370    5,235    (5,270)   234,335 
Gain on assets sold - net   5,139    -    -    5,139    19,931    -    -    19,931 
Income from continuing operations before income taxes   82,389    3,812    (3,986)   82,215    254,301    5,235    (5,270)   254,266 
Income taxes   (255)   174    -    (81)   (817)   35    -    (782)
Net income   82,134    3,986    (3,986)   82,134    253,484    5,270    (5,270)   253,484 
Net income attributable to noncontrolling interest   (3,585)   -    -    (3,585)   (11,328)   -    -    (11,328)
Net income available to common stockholders  $78,549   $3,986   $(3,986)  $78,549   $242,156   $5,270   $(5,270)  $242,156 

 

 32

 

 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATING STATEMENTS OF OPERATIONS

(in thousands)

 

   Three Months Ended September 30, 2015   Nine Months Ended September 30, 2015 
   Issuer &
Subsidiary
Guarantors
   Non –
Guarantor
Subsidiaries
   Elimination   Consolidated   Issuer &
Subsidiary
Guarantors
   Non –
Guarantor
Subsidiaries
   Elimination   Consolidated 
Revenue                                        
Rental income  $153,029   $13,594   $-   $166,623   $402,341   $28,358   $-   $430,699 
Income from direct financing leases   15,216    -    -    15,216    44,582    -    -    44,582 
Mortgage interest income   17,195    -    -    17,195    51,336    -    -    51,336 
Other investment income – net   2,940    -    -    2,940    6,488    -    -    6,488 
Total operating revenues   188,380    13,594    -    201,974    504,747    28,358    -    533,105 
                                         
Expenses                                        
Depreciation and amortization   54,600    5,543    -    60,143    138,381    11,528    -    149,909 
General and administrative   10,064    96    -    10,160    26,201    281    -    26,482 
Acquisition and merger related costs   3,555    -    -    3,555    52,994    2,513    -    55,507 
Impairment loss on real estate properties   1,743    -    -    1,743    14,641    -    -    14,641 
Provision for uncollectible mortgages, notes and accounts receivable   301    -    -    301    292    -    -    292 
Total operating expenses   70,263    5,639    -    75,902    232,509    14,322    -    246,831 
                                         
Income before other income and expense   118,117    7,955    -    126,072    272,238    14,036    -    286,274 
Other income (expense):                                        
Interest income   1    4    -    5    196    9    -    205 
Interest expense   (34,255)   (3,914)   -    (38,169)   (100,966)   (7,810)   -    (108,776)
Interest – amortization of deferred financing costs   (1,852)   (5)   -    (1,857)   (5,020)   (16)   -    (5,036)
Interest – refinancing costs   -    -    -    -    (8,361)   -    -    (8,361)
Equity in earnings   3,771    -    (3,771)   -    5,771    -    (5,771)   - 
Total other expense   (32,335)   (3,915)   (3,771)   (40,021)   (108,380)   (7,817)   (5,771)   (121,968)
                                         
Income before gain (loss) on assets sold   85,782    4,040    (3,771)   86,051    163,858    6,219    (5,771)   164,306 
(Loss) gain on assets sold – net   (2,391)   -    -    (2,391)   6,411    -    -    6,411 
Income from continuing operations before income taxes   83,391    4,040    (3,771)   83,660    170,269    6,219    (5,771)   170,717 
Income taxes   (137)   (269)   -    (406)   (497)   (448)   -    (945)
Net income   83,254    3,771    (3,771)   83,254    169,772    5,771    (5,771)   169,772 
Net income attributable to noncontrolling interest   (3,852)   -    -    (3,852)   (5,890)   -    -    (5,890)
Net income available to common stockholders  $79,402   $3,771   $(3,771)  $79,402   $163,882   $5,771   $(5,771)  $163,882 

 

 33

 

 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATING STATEMENTS OF CASH FLOWS

Unaudited (in thousands)

 

   Nine Months Ended September 30, 2016 
   Issuer &
Subsidiary
Guarantors
   Non-Guarantor
Subsidiaries
   Elimination   Consolidated 
Cash flows from operating activities                    
Net income  $253,484   $5,270   $(5,270)  $253,484 
Adjustment to reconcile net income to cash provided by operating activities:                    
Depreciation and amortization   179,219    17,035        196,254 
Provision for impairment on real estate properties   58,508    218        58,726 
Provision for uncollectible mortgages, notes and accounts receivable   705    3,262        3,967 
Amortization of deferred financing and refinancing costs   8,919    38        8,957 
Accretion of direct financing leases   (8,999)           (8,999)
Stock-based compensation   10,116            10,116 
Gain on assets sold – net   (19,931)           (19,931)
Amortization of acquired in-place leases - net   (10,957)           (10,957)
Equity in earnings   (5,270)       5,270     
Change in operating assets and liabilities – net of amounts assumed/acquired:                    
Accounts receivable – net   205    (2)       203 
Straight-line rent receivables   (25,574)   (4,385)       (29,959)
Lease inducements   1,942            1,942 
Effective yield receivable on mortgage notes   (209)           (209)
Other operating assets and liabilities   5,214    (11,571)       (6,357)
Net cash provided by operating activities   447,372    9,865        457,237 
Cash flows from investing activities                    
Acquisition of real estate – net of liabilities assumed and escrows acquired   (833,390)   (126,358)       (959,748)
Investment in construction in progress   (44,113)           (44,113)
Investments in subsidiaries   (120,741)       120,741     
Investment in direct financing leases   (1,079)           (1,079)
Placement of mortgage loans   (27,895)           (27,895)
Proceeds from sale of real estate investments   64,746            64,746 
Capital improvements to real estate investments   (29,761)   (1,647)       (31,408)
Proceeds from other investments   47,901    1,581        49,482 
Investments in other investments   (240,865)   (2,134)       (242,999)
Collection of mortgage principal   58,149            58,149 
Net cash used in investing activities   (1,127,048)   (128,558)   120,741    (1,134,865)
Cash flows from financing activities                    
Proceeds from credit facility borrowings   1,134,000            1,134,000 
Payments on credit facility borrowings   (1,141,000)           (1,141,000)
Receipts of other long-term borrowings   1,048,173            1,048,173 
Payments of other long-term borrowings   (180,000)   (934)       (180,934)
Payments of financing related costs   (11,746)   (24)       (11,770)
Receipts from dividend reinvestment plan   229,769            229,769 
Payments for exercised options and restricted stock – net   (23,403)           (23,403)
Dividends paid   (333,663)           (333,663)
Contributions from affiliate       120,741    (120,741)    
Redemption of OP Units   (732)           (732)
Distributions to OP Unit Holders   (15,738)           (15,738)
Net cash provided by financing activities   705,660    119,783    (120,741)   704,702 
                     
Increase in cash and cash equivalents   25,984    1,090        27,074 
Effect of foreign currency translation on cash and cash equivalents       69        69 
Cash and cash equivalents at beginning of period   1,592    3,832        5,424 
Cash and cash equivalents at end of period  $27,576   $4,991   $   $32,567 

 

 34

 

 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATING STATEMENTS OF CASH FLOWS

(in thousands)

 

   Nine Months Ended September 30, 2015 
   Issuer &
Subsidiary
Guarantors
   Non-Guarantor
Subsidiaries
   Elimination   Consolidated 
Cash flows from operating activities                    
Net income  $169,772   $5,771   $(5,771)  $169,772 
Adjustment to reconcile net income to cash provided by operating activities:                    
Depreciation and amortization   138,381    11,528        149,909 
Provision for impairment on real estate properties   14,641            14,641 
Provision for uncollectible mortgages, notes and accounts receivable   292            292 
Amortization of deferred financing and refinancing costs   13,381    16        13,397 
Accretion of direct financing leases   (8,124)           (8,124)
Stock-based compensation   6,682            6,682 
Gain on assets sold – net   (6,411)           (6,411)
Amortization of acquired in-place leases - net   (4,264)           (4,264)
Change in operating assets and liabilities – net of amounts assumed/acquired:                    
Accounts receivable, net   315            315 
Straight-line rent receivables   (23,347)   (3,218)       (26,565)
Lease inducements   347            347 
Effective yield receivable on mortgage notes   (3,159)           (3,159)
Other operating assets and liabilities   9,648    553    5,771    15,972 
Net cash provided by operating activities   308,154    14,650        322,804 
Cash flows from investing activities                    
Acquisition of real estate – net of liabilities assumed and escrows acquired   (110,806)   (177,484)       (288,290)
Cash acquired in merger   84,858            84,858 
Investment in construction in progress   (145,276)           (145,276)
Investments in subsidiaries   (170,631)   170,631         
Investment in direct financing leases   (6,793)           (6,793)
Placement of mortgage loans   (7,601)           (7,601)
Proceeds from sale of real estate investments   41,541            41,541 
Capital improvements to real estate investments   (16,356)   (1,798)       (18,154)
Proceeds from other investments   37,428            37,428 
Investments in other investments   (49,489)           (49,489)
Collection of mortgage principal   1,025            1,025 
Net cash used in investing activities   (342,100)   (8,651)       (350,751)
Cash flows from financing activities                    
Proceeds from credit facility borrowings   1,704,000            1,704,000 
Payments on credit facility borrowings   (1,239,000)           (1,239,000)
Receipts of other long-term borrowings   1,588,124            1,588,124 
Payments of other long-term borrowings   (1,587,158)   (905)       (1,588,063)
Payments of financing related costs   (30,709)           (30,709)
Escrow deposit for other long-term borrowing   (614,998)           (614,998)
Receipts from dividend reinvestment plan   65,665            65,665 
Payments for exercised options and restricted stock – net   (26,168)           (26,168)
Net proceeds from issuance of common stock   439,738            439,738 
Dividends paid   (253,105)           (253,105)
Distributions to OP Unit holders   (6,598)           (6,598)
Net cash provided by (used in) financing activities   39,791    (905)       38,886 
                     
Increase in cash and cash equivalents   5,845    5,094        10,939 
Effect of foreign currency translation on cash and cash equivalents       (109)       (109)
Cash and cash equivalents at beginning of period   4,489            4,489 
Cash and cash equivalents at end of period  $10,334   $4,985   $   $15,319 

 

 35

 

 

Item 2 – Management's Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-looking Statements, Reimbursement Issues and Other Factors Affecting Future Results

 

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this document, including statements regarding potential future changes in reimbursement. This document contains forward-looking statements within the meaning of the federal securities laws. These statements relate to our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events, performance and underlying assumptions and other statements other than statements of historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology including, but not limited to, terms such as “may,” “will,” “anticipates,” “expects,” “believes,” “intends,” “should” or comparable terms or the negative thereof. These statements are based on information available on the date of this filing and only speak as to the date hereof and no obligation to update such forward-looking statements should be assumed. Our actual results may differ materially from those reflected in the forward-looking statements contained herein as a result of a variety of factors, including, among other things:

 

(i)those items discussed under “Risk Factors” in Part I, Item 1A to our annual report on Form 10-K for the year ended December 31, 2015, and in Part II, Item 1A of our quarterly report on Form 10-Q for the quarters ended March 31, 2016 and June 30, 2016 and this report (if any);
(ii)uncertainties relating to the business operations of the operators of our assets, including those relating to reimbursement by third-party payors, regulatory matters and occupancy levels;
(iii)the ability of any operators in bankruptcy to reject unexpired lease obligations, modify the terms of our mortgages and impede our ability to collect unpaid rent or interest during the process of a bankruptcy proceeding and retain security deposits for the debtors’ obligations;
(iv)our ability to sell closed or foreclosed assets on a timely basis and on terms that allow us to realize the carrying value of these assets;
(v)our ability to manage, re-lease or sell any owned and operated facilities;
(vi)the availability and cost of capital to us;
(vii)changes in our credit ratings and the ratings of our debt securities;
(viii)competition in the financing of healthcare facilities;
(ix)regulatory and other changes in the healthcare sector;
(x)changes in the financial position of our operators;
(xi)the effect of economic and market conditions generally and, particularly, in the healthcare industry;
(xii)changes in interest rates;
(xiii)the amount and yield of any additional investments;
(xiv)changes in tax laws and regulations affecting real estate investment trusts, which we refer to as REITs;
(xv)the possibility that we will not realize estimated synergies or growth as a result of our merger with Aviv REIT, Inc., which was consummated on April 1, 2015, or that such benefits may take longer to realize than expected;
(xvi)the potential impact of changes in the skilled nursing facility (“SNF”) and assisted living facility (“ALF”) market or local real estate conditions on our ability to dispose of assets held for sale for the anticipated proceeds or on a timely basis, or to redeploy the proceeds therefrom on favorable terms; and
(xvii)our ability to maintain our status as a real estate investment trust.

 

Overview

 

Omega Healthcare Investors, Inc. (“Omega,” “we,” “our” or the “Company”) has one reportable segment consisting of investments in healthcare-related real estate properties located in the United States and the United Kingdom. Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on SNFs. Our core portfolio consists of long-term leases and mortgage agreements. All of our leases are “triple-net” leases, which require the tenants to pay all property-related expenses. Our mortgage revenue derives from fixed rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.

 

 36

 

 

Omega was formed as a real estate investment trust (“REIT”) and incorporated in the State of Maryland on March 31, 1992. In April 2015, Aviv REIT Inc., a Maryland corporation (“Aviv”), merged (the “Aviv Merger”) with and into a wholly owned subsidiary of Omega, pursuant to the terms of that certain Agreement and Plan of Merger, dated as of October 30, 2014 (the “Merger Agreement”), by and among the Company, Aviv, OHI Healthcare Properties Holdco, Inc., a Delaware corporation and a direct wholly-owned subsidiary of Omega (“Merger Sub”), OHI Healthcare Properties Limited Partnership, a Delaware limited partnership (“Omega OP”), and Aviv Healthcare Properties Limited Partnership, a Delaware limited partnership (the “Aviv OP”). As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments.

 

Prior to April 1, 2015 and in accordance with the Merger Agreement, Omega restructured the manner in which it holds its assets by converting to an umbrella partnership real estate investment trust structure (the “UPREIT Conversion”). As a result of the UPREIT Conversion and following the consummation of the Aviv Merger, substantially all of the Company’s assets are held by Omega OP.

 

Omega OP is governed by the Second Amended and Restated Agreement of Limited Partnership of OHI Healthcare Properties Limited Partnership, dated as of April 1, 2015 (the “Partnership Agreement”). Pursuant to the Partnership Agreement, the Company and Merger Sub are the general partners of Omega OP, and have exclusive control over Omega OP’s day-to-day management. As of September 30, 2016, the Company owned approximately 96% of the issued and outstanding units of partnership interest in Omega OP (“Omega OP Units”), and investors owned approximately 4% of the Omega OP Units.

 

Our portfolio of real estate investments at September 30, 2016, consisted of 1,014 healthcare facilities, located in 42 states and the United Kingdom and operated by 81 third party operators. Our gross investment in these facilities, net of impairments and before reserve for uncollectible loans, totaled approximately $8.9 billion at September 30, 2016, with approximately 99% of our real estate investments related to long-term care facilities. Our portfolio is made up of: (i) 816 SNFs, (ii) 101 ALFs, (iii) 16 specialty facilities, (iv) one medical office building, (v) fixed rate mortgages on 44 SNFs and two ALFs and (vi) 34 facilities that are closed/held-for-sale. At September 30, 2016, we also held miscellaneous investments of approximately $277.3 million, consisting primarily of secured loans to third-party operators of our facilities.

 

As of September 30, 2016 and December 31, 2015 we do not have any material properties or operators with facilities that are not materially occupied.

 

Our consolidated financial statements include the accounts of (i) Omega, (ii) Omega OP, and (iii) all direct and indirect wholly owned subsidiaries of Omega. All intercompany transactions and balances have been eliminated in consolidation.

 

Taxation

 

Since our inception, we have elected to be taxed as a REIT under the applicable provisions of the Internal Revenue Code (the “Code”). A REIT is generally not subject to federal income tax on that portion of its REIT taxable income which is distributed to its stockholders, provided that at least 90% of such taxable income is distributed each tax year and certain other requirements are met, including asset and income tests. So long as we qualify as a REIT under the Code, we generally will not be subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions.

 

If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to federal income taxes on its taxable income at regular corporate rates and dividends paid to our stockholders will not be deductible by us in computing taxable income. Further, we will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year in which qualification is denied, unless the Internal Revenue Service grants us relief under certain statutory provisions. Failing to qualify as a REIT could materially and adversely affect the Company’s net income; however, we believe we are organized and operate in such a manner as to qualify for treatment as a REIT. On a quarterly and annual basis, we test our compliance within the REIT taxation rules to ensure that we are in compliance with the REIT rules. We review our distributions and projected distributions each year to ensure we have met and will continue to meet the annual REIT distribution requirements. In 2016, we expect to distribute dividends in excess of our taxable income.

 

 37

 

 

As a result of our UPREIT Conversion, our Company and its subsidiaries may be subject to income or franchise taxes in certain states and municipalities. Also, as a result of our UPREIT Conversion, we created five wholly owned subsidiary REITs that are subject to all of the REIT qualification rules set forth in the Code. In December 2015, we merged the five wholly owned subsidiary REITs into one wholly owned subsidiary REIT which is subject to all of the REIT qualification rules set forth in the Code.

 

Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). We have elected for two of our active subsidiaries to be treated as TRSs. One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes. As of September 30, 2016, our TRS that is subject to federal, state and local income taxes at the applicable corporate rates had a net operating loss carry-forward of approximately $0.8 million. The loss carry-forward is fully reserved as of September 30, 2016, with a valuation allowance due to uncertainties regarding realization.

 

During the third quarter of 2016, we recorded approximately $0.3 million of state and local income tax provision and approximately $0.2 million of tax benefit for foreign income taxes. For the nine months ended September 30, 2016, we recorded approximately $0.8 million of state and local income tax provision and approximately $35,000 of tax benefit for foreign income taxes.

 

Government Regulation and Reimbursement

 

The healthcare industry is heavily regulated. Our operators are subject to extensive and complex federal, state and local healthcare laws and regulations. These laws and regulations are subject to frequent and substantial changes resulting from the adoption of new legislation, rules and regulations, and administrative and judicial interpretations of existing law. The ultimate timing or effect of these changes, which may be applied retroactively, cannot be predicted. Changes in laws and regulations impacting our operators, in addition to regulatory non-compliance by our operators, can have a significant effect on the operations and financial condition of our operators, which in turn may adversely impact us. The following is a discussion of certain laws and regulations generally applicable to our operators, and in certain cases, to us.

 

Healthcare Reform. A substantial amount of rules and regulations have been issued under the Patient Protection and Affordable Care Act, as amended by the Health Care and Education and Reconciliation Act of 2010 (collectively referred to as the “Healthcare Reform Law”). We expect additional rules, regulations and interpretations under the Healthcare Reform Law to be issued that may materially affect our operators’ financial condition and operations.

 

Given the complexity of the Healthcare Reform Law and the substantial requirements for regulation thereunder, the impact of the Healthcare Reform Law on our operators or their ability to meet their obligations to us cannot be predicted. The Healthcare Reform Law could result in decreases in payments to our operators or otherwise adversely affect the financial condition of our operators, thereby negatively impacting our financial condition. Our operators may not be successful in modifying their operations to lessen the impact of any increased costs or other adverse effects resulting from changes in governmental programs, private insurance and/or employee welfare benefit plans. The impact of the Healthcare Reform Law on each of our operators will vary depending on payor mix, resident conditions and a variety of other factors. In addition to the provisions relating to reimbursement, other provisions of the Healthcare Reform Law may impact our operators as employers (e.g., requirements related to providing health insurance for employees).

 

 38

 

 

Reform Requirements for Long-Term Care Facilities. On September 28, 2016, the Centers for Medicare and Medicaid Services (“CMS”) issued a final rule modifying the conditions of participation in Medicare and Medicaid for SNFs. CMS stated that the regulations, last updated in 1991, were “necessary to reflect the substantial advances that had been made over the past several years in the theory and practice of service delivery and safety” within long-term care. The revisions are extensive and will require SNFs to implement new processes, make changes to current practices, and create new policies and procedures within a short timeframe to remain in compliance with their conditions for participation. Changes include provisions related to staff training, discharge planning, infection prevention and control programs, and pharmacy services, among others. While most of the regulations become effective on November 28, 2016, some of the regulations become effective in Phase 2, beginning on November 28, 2017, while others become effective in Phase 3 on November 28, 2019. According to CMS, it is estimated that the average cost for a SNF to implement the new regulations is estimated to be $62,900 the first year and $55,000 each year thereafter.

 

Reimbursement Generally. A significant portion of our operators’ revenue is derived from government-funded reimbursement programs, consisting primarily of Medicare and Medicaid. As federal and state governments focus on healthcare reform initiatives, and as the federal government and many states face significant current and future budget deficits, efforts to reduce costs by government payors will likely continue, which may result in reductions in reimbursement at both the federal and state levels. Additionally, new and evolving payor and provider programs, including but not limited to Medicare Advantage, dual eligible, accountable care organizations, and bundled payments could adversely impact our tenants’ and operators’ liquidity, financial condition or results of operations.

 

We currently believe that our operator coverage ratios are adequate and that our operators can absorb moderate reimbursement rate reductions and still meet their obligations to us. However, significant limits on the scope of services reimbursed and/or reductions of reimbursement rates could have a material adverse effect on our operators’ results of operations and financial condition, which could adversely affect our operators’ ability to meet their obligations to us.

 

Medicaid. State budgetary concerns, coupled with the implementation of rules under the Healthcare Reform Law, may result in significant changes in healthcare spending at the state level. Many states are currently focusing on the reduction of expenditures under their state Medicaid programs, which may result in a reduction in reimbursement rates for our operators. The need to control Medicaid expenditures by the states may be exacerbated by the potential for increased enrollment in Medicaid due to unemployment and declines in family incomes. Since our operators’ profit margins on Medicaid patients are generally relatively low, more than modest reductions in Medicaid reimbursement or an increase in the number of Medicaid patients could adversely affect our operators’ results of operations and financial condition, which in turn could negatively impact us.

 

The Healthcare Reform Law provided for Medicaid coverage to be expanded to all individuals under age 65 with incomes up to 133% of the federal poverty level, beginning January 1, 2014. The federal government committed to paying the entire cost for Medicaid coverage for newly eligible beneficiaries from 2014 through 2016. In 2017, the federal share will decline to 95%; in 2018, to 94%; in 2019, to 93%; and in 2020 and subsequent years, to 90%. However, the Supreme Court ruled on June 28, 2012 that states could not be required to expand Medicaid or risk losing federal funding of their existing Medicaid programs. As of June 30, 2016, thirty-two (32) states including the District of Columbia have expanded or are expanding Medicaid coverage as contemplated by the Healthcare Reform Law, with many of the remaining states involved in a variety of legislative proposals or discussions.

 

Medicare. On July 29, 2016, CMS issued a final rule regarding the FY 2017 Medicare payment rates and quality programs for SNFs, which continues the trend of shifting Medicare payments from volume to value. Aggregate payments to SNFs in FY 2017 will increase by $920 million or 2.4% over fiscal year 2016 payments. This increase is attributable to a 2.7% market basket increase, reduced by 0.3% in accordance with the multifactor productivity adjustment required by law. The new payment rates are effective on October 1, 2016.

 

As indicated above, a significant goal of the Healthcare Reform Law is to transform the delivery of health care by changing reimbursement for health care services to hold providers accountable for the cost and quality of care provided. Reimbursement methodology reforms which are becoming increasingly prevalent under health care reform include value-based purchasing, in which a portion of a provider or facility’s reimbursement is redistributed based on relative performance on designated economic, clinical quality, and patient satisfaction metrics. These reimbursement methodologies and similar programs are expected to expand, both in public and commercial health plans.

 

 39

 

 

On April 1, 2014, President Obama signed the “Protecting Access to Medicare Act of 2014” which called for the U.S. Department of Health and Human Services (“HHS”) to develop a value based purchasing program for SNFs aimed at lowering readmission rates beginning on October 1, 2018. Since that time, several other quality related reimbursement initiatives have been introduced or implemented. On April 26, 2015, CMS announced its goal to have 30% of Medicare payments for quality and value through alternative payment models such as Accountable Care Organizations or bundled payments by 2016 and up to 50% by the end of 2018. In March 2016, CMS announced that its 30% target for 2016 was reached in January 2016.

 

On April 1, 2016, CMS’s bundled payment program for Lower Extremity Joint Replacement (“CJR”) procedures went into effect.  The CJR bundled payment program is mandatory for all hospitals paid under the Medicare Inpatient Prospective Payment System and located in the 67 selected metropolitan areas. Through this bundled payment model, hospitals in the 67 selected metropolitan areas will receive additional payments if quality and costs exceed defined parameters or, if not, have to repay Medicare for a portion of the spending. On July 25, 2016, CMS proposed rulemaking to extend effective July 1, 2017, the CJR bundled payment models for these same areas for hip/femur fracture surgeries. The proposed rulemaking would also add bundled payment models for heart attacks and bypass surgeries in 98 randomly selected metropolitan areas effective July 1, 2017. As a result, Medicare revenues at SNFs related to hospital discharges subject to bundled payment programs in the identified geographic areas could either be either positively or negatively affected by the bundled payment program.

 

Other Medicare reimbursement initiatives which were first implemented over a year ago continue to have the potential to negatively impact Medicare revenues. The “Medicare Access and CHIP Reauthorization Act of 2015” extended the Medicare therapy cap exceptions process through December 31, 2017. The statutory Medicare Part B outpatient cap for occupational therapy is $1,960 for 2016, and the combined cap for physical therapy and speech therapy is also $1,960 for 2016. These caps do not apply to therapy services covered under Medicare Part A for SNFs, although the caps apply in most other instances involving patients in SNFs or long-term care facilities who receive therapy services covered under Medicare Part B. The exception process permits medically necessary therapy services beyond the cap limits. Expiration of the therapy cap exceptions process in the future could have a material adverse effect on our operators’ financial condition and operations, which could adversely impact their ability to meet their obligations to us.

 

The “Bipartisan Budget Act of 2015” (“BBA”) was signed by President Obama on November 2, 2015. While the BBA provides $80 billion in discretionary spending sequestration relief over two years, it also extended Medicare sequestration, which generally cuts Medicare provider and plan payments by 2% across the board, for an additional year, through 2025. The BBA also provides a uniform 2% reduction for 2024 instead of applying different rates during the first and second halves of the fiscal year. However, the fiscal year 2025 sequestration will be “front loaded,” such that, a 4% reduction will apply during the first six months of the fiscal year and no reduction will be imposed during the second half of the fiscal year.

 

Quality of Care Initiatives. In addition to quality or value based reimbursement reforms, CMS has implemented a number of initiatives focused on the quality of care provided by long term care facilities that could affect our operators. On December 2008, CMS released quality ratings for all of the nursing homes that participate in Medicare or Medicaid under its “Five Star Quality Rating System.” Facility rankings, ranging from five stars (“much above average”) to one star (“much below average”) are updated on a monthly basis. SNFs are required to provide information for the CMS Nursing Home Compare website regarding staffing and quality measures. Based on this data and the results of state health inspections, SNFs are then rated based on the five-star rating system.

 

 40

 

 

In furtherance of CMS’s goal of changing the rating system to increase the number and type of quality measures not solely based on self-reported data, CMS modified the new quality measures for SNFs in August 2016. The new measures are based primarily on Medicare claims data submitted by hospitals, including the following measures: (1) percentage of short-stay residents who were successfully discharged to the community; (2) percentage of short-stay residents who have had an outpatient emergency department visit; (3) percentage of short-stay residents who were re-hospitalized after a nursing home admission; (4) percentage of short-stay residents who made improvements in function; and (5) percentage of long-stay residents whose ability to move independently worsened. The sixth new quality measure, the antianxiety/hypnotic medication measure, was rejected due to difficulty in setting appropriate benchmarks for the acceptable use of the medications. These ratings were incorporated into the nursing home rating system in July 2016 and are being phased in slowly, with half of their value applied in July and full value applied in January 2017. It is possible that this or any other ranking system could lead to future reimbursement policies that reward or penalize facilities on the basis of the reported quality of care parameters.

 

CMS has incorporated hospital readmissions review into the Quality Indicators Survey. Under Medicare’s Inpatient Prospective Payment System, CMS began adjusting payments to hospitals for excessive readmissions of patients for heart attacks, heart failure and pneumonia during fiscal years beginning on and after October 1, 2012. Long term care facilities are under increased scrutiny to prevent residents from being readmitted to hospitals for these conditions in particular, and have an opportunity to demonstrate their quality of care by reducing their hospital readmission rates. The quality measures added on April 27, 2016 include a readmission measure, indicating that hospital readmissions will be a consideration in the CMS five-star rating system. Effective September 1, 2016, additional heightened and costly disciplinary remedies became applicable to SNFs. Any SNF that receives a Quality Indicators Survey deficiency cited at a Scope and Severity level of J or higher will be automatically and immediately assessed civil monetary penalties by CMS. There is no opportunity to correct the deficiencies to avoid the penalties.

 

Office of the Inspector General Activities. The Office of Inspector General’s (the “OIG”) Mid-Year Update to its Work Plan for government fiscal year 2016, which describes projects that the OIG plans to address during the fiscal year, includes three projects related specifically to nursing homes: (1) compliance with the SNF prospective payment system related to a three-day qualifying inpatient hospital stay; (2) implementation of a national background check program for long-term care employees; and (3) potentially avoidable hospitalizations of nursing home residents due to urinary tract infections.

 

Department of Justice. SNFs are under intense scrutiny for the quality of care being rendered to residents and appropriate billing practices. The Department of Justice launched ten regional Elder Justice Task Forces in 2016 which are coordinating and enhancing efforts to pursue SNFs that provide grossly substandard care to their residents. They are also focusing on therapy billing issues. These Task Forces are composed of representatives from the U.S. Attorneys’ Offices, State Medicaid Fraud Control Units, state and local prosecutors’ offices, HHS, State Adult Protective Services agencies, Long Term Care Ombudsmen programs, and law enforcement.

 

Fraud and Abuse. There are various federal and state civil and criminal laws and regulations governing a wide array of healthcare provider referrals, relationships and arrangements, including laws and regulations prohibiting fraud by healthcare providers. Many of these complex laws raise issues that have not been clearly interpreted by the relevant governmental authorities and courts.

 

These laws include: (i) federal and state false claims acts, which, among other things, prohibit providers from filing false claims or making false statements to receive payment from Medicare, Medicaid or other federal or state healthcare programs; (ii) federal and state anti-kickback and fee-splitting statutes, including the Medicare and Medicaid anti-kickback statute, which prohibit the payment or receipt of remuneration to induce referrals or recommendations of healthcare items or services, such as services provided in a SNF; (iii) federal and state physician self-referral laws (commonly referred to as the Stark Law), which generally prohibit referrals by physicians to entities for designated health services (some of which are provided in SNFs) with which the physician or an immediate family member has a financial relationship; (iv) the federal Civil Monetary Penalties Law, which prohibits, among other things, the knowing presentation of a false or fraudulent claim for certain healthcare services and (v) federal and state privacy laws, including the privacy and security rules contained in the Health Insurance Portability and Accountability Act of 1996, which provide for the privacy and security of personal health information.

 

 41

 

 

Violations of healthcare fraud and abuse laws carry civil, criminal and administrative sanctions, including punitive sanctions, monetary penalties, imprisonment, denial of Medicare and Medicaid reimbursement and potential exclusion from Medicare, Medicaid or other federal or state healthcare programs. Additionally, there are criminal provisions that prohibit filing false claims or making false statements to receive payment or certification under Medicare and Medicaid, as well as failing to refund overpayments or improper payments. Violation of the anti-kickback statute or Stark Law may form the basis for a federal False Claims Act violation. These laws are enforced by a variety of federal, state and local agencies and can also be enforced by private litigants through, among other things, federal and state false claims acts, which allow private litigants to bring qui tam or whistleblower actions, which have become more frequent in recent years.

 

Privacy. Our operators are subject to various federal, state and local laws and regulations designed to protect the confidentiality and security of patient health information, including the federal Health Insurance Portability and Accountability Act of 1996, as amended, the Health Information Technology for Economic and Clinical Health Act, and the corresponding regulations promulgated thereunder (collectively referred to herein as “HIPAA”). In March 2016, the HHS Office for Civil Rights began Phase 2 of its HIPAA Audit Program, which includes a review of business associates as well as covered entities. The audit focuses on compliance with the Privacy, Security, and Breach Notification Rules.

 

Various states have similar laws and regulations that govern the maintenance and safeguarding of patient records, charts and other information generated in connection with the provision of professional medical services. These laws and regulations require our operators to expend the requisite resources to secure protected health information, including the funding of costs associated with technology upgrades. Operators found in violation of HIPAA or any other privacy law or regulation may face large penalties. In addition, compliance with an operator’s notification requirements in the event of a breach of unsecured protected health information could cause reputational harm to an operator’s business.

 

Licensing and Certification. Our operators and facilities are subject to various federal, state and local licensing and certification laws and regulations, including laws and regulations under Medicare and Medicaid requiring operators of SNFs and ALFs to comply with extensive standards governing operations. Governmental agencies administering these laws and regulations regularly inspect our operators’ facilities and investigate complaints. Our operators and their managers receive notices of observed violations and deficiencies from time to time, and sanctions have been imposed from time to time on facilities operated by them. In addition, many states require certain healthcare providers to obtain a certificate of need, which requires prior approval for the construction, expansion or closure of certain healthcare facilities, which has the potential to impact some of our operators’ abilities to expand or change their businesses.

 

Americans with Disabilities Act (the “ADA”). Our properties must comply with the ADA and any similar state or local laws to the extent that such properties are public accommodations as defined in those statutes. The ADA may require removal of barriers to access by persons with disabilities in certain public areas of our properties where such removal is readily achievable. Should barriers to access by persons with disabilities be discovered at any of our properties, we may be directly or indirectly responsible for additional costs that may be required to make facilities ADA-compliant. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants. Our commitment to make readily achievable accommodations pursuant to the ADA is ongoing, and we continue to assess our properties and make modifications as appropriate in this respect.

 

Other Laws and Regulations. Additional federal, state and local laws and regulations affect how our operators conduct their operations, including laws and regulations protecting consumers against deceptive practices and otherwise generally affecting our operators’ management of their property and equipment and the conduct of their operations (including laws and regulations involving fire, health and safety; quality of services, including care and food service; residents’ rights, including abuse and neglect laws; and the health standards set by the federal Occupational Safety and Health Administration).

 

General and Professional Liability. Although arbitration agreements have been effective in limiting general and professional liabilities for SNF and long term care providers, there have been numerous lawsuits challenging the validity of arbitration agreements in long term care settings. As set forth in the recent conditions of participation final rule issued on September 28, 2016, pre-dispute arbitration agreements between SNFs and residents are prohibited by CMS effective November 28, 2016, thereby increasing potential liabilities for SNFs and long-term care providers. However, the authority of CMS to restrict the rights of these parties to arbitrate may be challenged by litigation.

 

 42

 

 

Critical Accounting Policies and Estimates

 

Our financial statements are prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States, and a summary of our significant accounting policies is included in Note 2 – Summary of Significant Accounting Policies to our Current Report on Form 8-K filed with the SEC on June 30, 2016. Our preparation of the financial statements requires us to make estimates and assumptions about future events that affect the amounts reported in our financial statements and accompanying footnotes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results inevitably will differ from those estimates, and such difference may be material to the consolidated financial statements. We have described our most critical accounting policies in our 2015 Annual Report on Form 10-K in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

There have been no changes to our critical accounting policies or estimates since December 31, 2015. See Note 2 – Summary of Significant Accounting Policies to our Current Report on Form 8-K filed with the SEC on June 30, 2016.

 

Recent Accounting Pronouncements

 

In 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for the Company beginning January 1, 2018. In addition, the FASB has begun to issue targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU 2016-08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10, Identifying Performance Obligations and Licensing, and ASU 2016-12, Narrow-Scope Improvements and Practical Expedients.  The Company is currently evaluating the provisions of ASU 2014-09 and its related updates and will be closely monitoring developments and additional guidance to determine the potential impact of the new standard. The Company intends to adopt ASU 2014-09 and its subsequent updates retrospectively. We do not expect the adoption of ASU 2014-09 and its updates to have a significant impact on our consolidated financial statements, as a substantial portion of our revenue consists of rental income from leasing arrangements, which are specifically excluded from ASU 2014-09.

 

In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis (“ASU 2015-02”), which amends certain requirements for determining whether a variable interest entity must be consolidated. The amendments in ASU 2015-02 are effective for annual and interim reporting periods of public entities beginning after December 31, 2015 and were adopted by the Company during the quarter ended March 31, 2016. The effect of this guidance was immaterial to the Company’s consolidated results of operations, financial position and cash flows.

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (“ASU 2016-01”), which makes limited amendments to the guidance in U.S. GAAP on the classification and measurement of financial instruments. The new standard significantly revises an entity's accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods therein. Early adoption is permitted specifically for the amendments pertaining to the presentation of certain fair value changes for financial liabilities measured at fair value.  Early adoption of all other amendments is not permitted. Upon adoption, the Company will be required to make a cumulative-effect adjustment to the Consolidated Balance Sheet as of the beginning of the first reporting period in which the guidance is effective. We are currently evaluating the impact of adopting ASU 2016-01 on our consolidated financial statements.

 

 43

 

 

In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”), which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective for the Company beginning January 1, 2019. Early adoption of ASU 2016-02 as of its issuance is permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. We are currently evaluating the impact of adopting ASU 2016-02 on our consolidated financial statements.

 

In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718) (“ASU 2016-09”). ASU 2016-09 amends the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for annual and interim reporting periods of public entities beginning after December 15, 2017, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2016-09 on our consolidated financial statements.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”), which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted for annual and interim periods beginning after December 15, 2018. We are currently evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements.

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 eliminates the diversity in practice related to the classification of certain cash receipts and payments for debt prepayment or extinguishment costs, the maturing of a zero coupon bond, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, distributions from certain equity method investees and beneficial interests obtained in a financial asset securitization. ASU 2016-15 designates the appropriate cash flow classification, including requirements to allocate certain components of these cash receipts and payments among operating, investing and financing activities. The retrospective transition method, requiring adjustment to all comparative periods presented, is required unless it is impracticable for some of the amendments, in which case those amendments would be applied prospectively as of the earliest date practicable. ASU No. 2016-15 is effective for annual and interim periods beginning after December 15, 2017 and early adoption is permitted. We are currently evaluating the impact of adopting ASU 2016-15 on our consolidated financial statements.

 

Results of Operations

 

The following is our discussion of the consolidated results of operations, financial position and liquidity and capital resources, which should be read in conjunction with our unaudited consolidated financial statements and accompanying notes.

 

Three Months Ended September 30, 2016 and 2015

 

Operating Revenues

 

Our operating revenues for the three months ended September 30, 2016, totaled $224.6 million, an increase of $22.7 million over the same period in 2015. The $22.7 million increase was primarily the result of: (i) $19.2 million of rental income associated with acquisitions and lease amendments made throughout 2016 and 2015 and (ii) a $4.3 million increase in other investment income primarily related to new notes and additional funding to existing operators.

 

 44

 

 

Operating Expenses

 

Operating expenses for the three months ended September 30, 2016, totaled $100.3 million, an increase of approximately $24.4 million over the same period in 2015. The increase was primarily due to: a (i) $15.5 million increase in provision for impairment losses as a result of the Company’s plan to exit certain facilities and (ii) an $8.2 million increase in depreciation and amortization expense due to new acquisitions completed since September 2015.

 

Other Income (Expense)

 

For the three months ended September 30, 2016, total other expenses were $47.2 million, an increase of approximately $7.2 million over the same period in 2015. The increase was primarily related to: (i) $4.7 million increase in interest expense related to higher debt balances outstanding to fund new investments and (ii) a $1.8 million increase in interest refinancing costs resulting from the acquisition of the $180.0 million mortgage term loan on July 25, 2016.

 

Nine Months Ended September 30, 2016 and 2015

 

Operating Revenues

 

Our operating revenues for the nine months ended September 30, 2016, totaled $666.3 million, an increase of $133.2 million over the same period in 2015. The $133.2 million increase was primarily the result of: (i) $64.6 million of rental income associated with the Aviv Merger; (ii) $8.9 million of rental income related to the Care Homes Transaction and other acquisitions and lease amendments in the United Kingdom, (iii) $44.8 million of additional rental income associated with other acquisitions and lease amendments made throughout 2016 and 2015, (iv) $10.3 million increase in other investment income primarily related to new notes and additional funding to existing operators and (v) a $2.6 million increase in mortgage interest income which includes a net gain of approximately $5.4 million resulting from an operator repaying certain mortgages.

 

Operating Expenses

 

Operating expenses for the nine months ended September 30, 2016, totaled $303.2 million, an increase of approximately $56.4 million over the same period in 2015. The increase was primarily due to: (i) a $46.3 million increase in depreciation and amortization expense due to new acquisitions completed since September 2015, (ii) a $44.1 million increase in provision for impairment losses as a result of the Company exiting certain facilities, (iii) an $8.2 million increase in general and administrative expenses primarily due to the Aviv Merger and (iv) a $3.7 million increase in provision for uncollectible mortgages, notes and accounts receivable primarily related to the write-off of approximately $3.4 million of straight line receivable from a former operator, offset by a $45.9 million decrease in acquisition and merger costs related to the Aviv Merger that occurred on April 1, 2015.

 

Other Income (Expense)

 

For the nine months ended September 30, 2016, total other expenses were $128.8 million, an increase of approximately $6.8 million over the same period in 2015. The increase was primarily the result of an increase of $11.0 million in interest expense due to an increase in borrowings outstanding to fund new investments since September 2015 and $1.8 million of increased amortization related to deferred financing costs, offset by a decrease of $6.2 million in interest refinancing costs. In 2015, we incurred $8.4 million in interest refinance costs related to the redemption of our $200 million 7.5% notes due 2020 and early retirement of 22 mortgage loans guaranteed by U.S. Department of Housing and Urban Development (“HUD”). In 2016, we incurred $2.1 million in interest refinancing cost primarily related to a $1.8 million premium related to the acquisition of the $180.0 million mortgage term loan.

 

 45

 

 

National Association of Real Estate Investment Trusts Funds From Operations

 

Our funds from operations (“NAREIT FFO”) for the three months ended September 30, 2016 was $162.6 million compared to $147.5 million for the same period in 2015. Our NAREIT FFO for the nine months ended September 30, 2016 was $488.5 million compared to $327.9 million for the same period in 2015.

 

We calculate and report NAREIT FFO in accordance with the definition of Funds from Operations and interpretive guidelines issued by the National Association of Real Estate Investment Trusts (“NAREIT”), and, consequently, NAREIT FFO is defined as net income, adjusted for the effects of asset dispositions and certain non-cash items, primarily depreciation and amortization and impairment on real estate assets. We believe that NAREIT FFO is an important supplemental measure of our operating performance. Because the historical cost accounting convention used for real estate assets requires depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time, while real estate values instead have historically risen or fallen with market conditions. NAREIT FFO was designed by the real estate industry to address this issue. NAREIT FFO herein is not necessarily comparable to NAREIT FFO of other REITs that do not use the same definition or implementation guidelines or interpret the standards differently from us.

 

NAREIT FFO is a non-GAAP financial measure. We use NAREIT FFO as one of several criteria to measure the operating performance of our business. We further believe that by excluding the effect of depreciation, amortization, impairment on real estate assets and gains or losses from sales of real estate, all of which are based on historical costs and which may be of limited relevance in evaluating current performance, NAREIT FFO can facilitate comparisons of operating performance between periods and between other REITs. We offer this measure to assist the users of our financial statements in evaluating our financial performance under GAAP, and NAREIT FFO should not be considered a measure of liquidity, an alternative to net income or an indicator of any other performance measure determined in accordance with GAAP. Investors and potential investors in our securities should not rely on this measure as a substitute for any GAAP measure, including net income.

 

The following table presents our NAREIT FFO results for the three- and nine- months ended September 30, 2016 and 2015:

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2016   2015   2016   2015 
   (in thousands) 
                     
Net income  $82,134   $83,254   $253,484   $169,772 
(Deduct gain)/add back loss from real estate dispositions   (5,139)   2,391    (19,931)   (6,411)
Sub-total   76,995    85,645    233,553    163,361 
Elimination of non-cash items included in net income:                    
Depreciation and amortization   68,316    60,143    196,254    149,909 
Add back impairments on real estate properties   17,275    1,743    58,726    14,641 
NAREIT FFO (a)  $162,586   $147,531   $488,533   $327,911 

 

(a)       Includes amounts allocated to Omega stockholders and Omega OP Unit holders.

 

 46

 

 

Portfolio and Recent Developments

 

The following table summarizes the significant acquisitions that occurred in 2016.

 

   Number of
Facilities
            Land   Building & Site
Improvements
   Furniture
& Fixtures
   Initial
Annual
 
Period  SNF   ALF   Country/
State
  Total
Investment
  (in millions)   Cash
Yield
(%)
 
Q1   -    1   UK  $8.3     $1.4   $6.7   $0.2    7.00 
Q1   -    1   UK   6.1      0.6    5.3    0.2    7.00 
Q1   10    -   OH, VA, MI   169.0  (3)   10.5    152.5    6.0    8.50 
Q1   -    2   GA   20.2      0.8    18.3    1.1    7.50 
Q1   3    -   MD   25.0      2.5    19.9    2.6    8.50 
Q1   21    -   VA, NC   212.5      19.3    181.1    12.1    8.50 
Q2   -    10   UK   111.9  (4)   24.8    83.9    3.2    7.00 
Q2   -    3   TX   66.0  (5)   5.8    58.6    1.6    6.80 
Q2   3    -   CO, MO   31.8      3.1    26.2    2.5    9.00 
Q3   -    1   FL   4.3  (1)   2.3    1.8    0.2    8.00 
Q3   -    1   GA   2.5  (1)   0.2    2.1    0.2    8.00 
Q3   -    1   FL   16.5  (1)   1.8    14.3    0.4    8.00 
Q3   1    -   SC   10.1  (1)   2.7    6.5    0.9    9.00 
Q3   1    -   OH   9.0  (1)(6)   -    8.6    0.4    9.00 
Q3   31    -   FL, KY,TN   329.6  (1)(2)   24.6    290.8    14.2    9.00 
Total   70    20      $1,022.8     $100.4   $876.6   $45.8      

 

(1)The Company estimated the fair value of the assets acquired on the acquisition date based on certain valuation analyses that have yet to be finalized, and accordingly, the assets acquired, as detailed, are subject to adjustment once the analysis is completed.
(2)The Company’s investment includes a purchase option buyout obligation with a fair value of approximately $29.6 million. The future buyout obligation is recorded in accrued expenses and other liabilities on our Consolidated Balance Sheet. The Company also acquired a term loan with a fair value of approximately $37.0 million which is recorded in other investments on our Consolidated Balance Sheet. Refer to Note – 5 Other Investments.
(3)Acquired from a related party. Refer to Note – 1 Related Party Transactions.
(4)Omega also recorded a deferred tax asset of approximately $1.9 million in connection with the acquisition.
(5)The Company paid $63.0 million in cash at closing to acquire the facilities. We have agreed to pay an additional $1.5 million in April 2017 and the remaining $1.5 million in April 2018. The additional consideration to be paid is contractually determined and not contingent on other factors. The $3.0 million liability is recorded in unsecured borrowings – net on our Consolidated Balance Sheet.
(6)The Company paid approximately $3.5 million in cash to acquire the facility. The remainder of the purchase price million (approximately $5.5 million) was funded with the redemption of an other investment note.

 

During 2016, the Company also acquired three parcels of land which are not reflected in the table above for approximately $5.9 million with the intent of building new facilities for existing operators.

 

Acquisition of Aviv by Merger

 

On April 1, 2015, Omega completed the Aviv Merger, which was structured as a stock-for-stock merger. Under the terms of the Merger Agreement, each outstanding share of Aviv common stock was converted into 0.90 of a share of Omega common stock. In connection with the Aviv Merger, Omega issued approximately 43.7 million shares of common stock to former Aviv stockholders. As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments. Omega also assumed certain outstanding equity awards and other debt and liabilities. Based on the closing price of Omega’s common stock on April 1, 2015, the fair value of the consideration exchanged was approximately $2.3 billion.

 

 47

 

 

The following table highlights the final allocation of the assets acquired, liabilities assumed, and consideration exchanged on April 1, 2015 (in thousands):

 

Fair value of net assets acquired:     
Land and buildings  $3,107,530 
Investment in direct financing leases   26,823 
Mortgages notes receivable   19,246 
Other investments   23,619 
Total investments   3,177,218 
Goodwill   630,679 
Accounts receivables and other assets   17,144 
Cash acquired   84,858 
Accrued expenses and other liabilities   (223,002)
Debt   (1,410,637)
Fair value of net assets acquired  $2,276,260 

 

The completion of the final valuation in the first quarter of 2016 did not result in material changes to our Consolidated Statements of Operations or our Consolidated Balance Sheets from our preliminary purchase price allocation.

 

Asset Impairments, Asset Sales and Assets Held for Sale

 

During the first quarter of 2016, we recorded approximately $34.6 million of impairments on 14 facilities located in six states. We reduced their net book values to their estimated fair value less costs to sell and reclassified them to assets held for sale in the first quarter of 2016. In addition, we sold two SNFs previously classified as assets held for sale for approximately $2.4 million in net proceeds recognizing a gain on sale of approximately $1.6 million. We also reclassified eight ALFs, and 16 SNFs to assets held for sale with a total carrying value of $67.6 million.

 

During the second quarter of 2016, we recorded approximately $6.9 million of impairments on 15 facilities of which 12 were classified as held for sale as of June 30, 2016. We reduced their net book values to their estimated fair value less costs to sell. In addition, we sold 11 facilities (seven were previously held for sale) for approximately $41.4 million in net proceeds recognizing a net gain of approximately $13.2 million. We also reclassified three SNFs and one ALF to assets held for sale with total carrying value of $7.2 million.

 

During the third quarter of 2016, we recorded approximately $17.3 million of impairments on 12 facilities of which ten are classified as held for sale at September 30, 2016. We reduced their net book values to their estimated fair value less costs to sell. In addition, we sold six facilities for approximately $21.0 million in net proceeds recognizing a net gain of approximately $5.1 million. One of the sold facilities was previously classified as held-for-sale. We also reclassified 12 SNFs and one ALF to assets held for sale with a total carrying value of $47.4 million. In addition, two SNFs and one ALF classified as assets held for sale in the second quarter were no longer considered held for sale and were reclassified back to leased properties at their fair values (approximately $7.0 million).

 

Our recorded impairments were primarily the result of a decision to exit certain non-strategic facilities and operators primarily related to facilities acquired in the Aviv Merger.

 

Liquidity and Capital Resources

 

At September 30, 2016, we had total assets of $9.0 billion, total equity of $4.2 billion and debt of $4.4 billion, representing approximately 51.5% of total capitalization.

 

 48

 

 

Financing Activities and Borrowing Arrangements

 

Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants. As of September 30, 2016 and December 31, 2015, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings.

 

Mortgage Term Loan

 

As a result of the Aviv Merger in April 2015, we acquired two subsidiaries that were borrowers under a $180.0 million mortgage term loan secured by mortgages on 28 healthcare facilities owned by one of the borrowers. On July 25, 2016, we purchased the $180.0 million mortgage term loan, effectively eliminating the debt on our consolidated financial statements. The term loan was secured by real estate assets having a net carrying value of $290.5 million at June 30, 2016. The interest rate was based on LIBOR, with a floor of 50 basis points, plus a margin of 350 basis points. The interest rate at June 30, 2016 was 4.13%. We paid $180.0 million plus a 1% premium to purchase the debt.

 

Bank Credit Facilities

 

On January 29, 2016, we amended our Omega Credit Facilities (as defined below) to add a $350 million senior unsecured incremental term loan facility. As a result of the amendment, the Omega Credit Facilities now include a $1.25 billion senior unsecured revolving credit facility (the “Revolving Credit Facility”), a $200 million senior unsecured term loan facility (the “Tranche A-1 Term Loan Facility”), a $200 million senior unsecured incremental term loan facility (the “Tranche A-2 Term Loan Facility”) and a $350 million senior unsecured incremental term loan facility (the “Tranche A-3 Term Loan Facility” and, together with the Revolving Credit Facility, the Tranche A-1 Term Loan Facility and the Tranche A-2 Term Loan Facility, collectively, the “Omega Credit Facilities”). The Tranche A-1 Term Loan Facility, the Tranche A-2 Term Loan Facility and the Tranche A-3 Term Loan Facility may be referred to collectively herein as the “Omega Term Loan Facilities”.

 

The Tranche A-3 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Tranche A-3 Term Loan Facility matures on January 29, 2021.

 

At September 30, 2016, we had $223.0 million of borrowings outstanding under the Revolving Credit Facility and $750 million of borrowings outstanding under the Omega Term Loan Facilities.

 

$700 Million 4.5% Senior Notes due 2023

 

On July 12, 2016, we issued $700 million aggregate principal amount of our 4.375% Senior Notes due 2023 (the “2023 Notes”). The 2023 Notes were sold at an issue price of 99.739% of their face value before the underwriters’ discount. Our net proceeds from the offering, after deducting underwriting discounts and expenses, were approximately $692.0 million. The net proceeds from the offering were used to repay outstanding borrowings under our revolving credit facility, to purchase the $180.0 million mortgage term loan and for general corporate purposes.

 

Dividend Reinvestment and Common Stock Purchase Plan

 

For the three-month period ended September 30, 2016, approximately 4.0 million shares of our common stock at an average price of $34.38 per share were issued through our Dividend Reinvestment and Common Stock Purchase Program for gross proceeds of approximately $136.6 million. For the nine-month period ended September 30, 2016, approximately 6.9 million shares of our common stock at an average price of $33.49 per share were issued through our Dividend Reinvestment and Common Stock Purchase Program for gross proceeds of approximately $230.1 million.

 

 49

 

 

Dividends

 

In order to qualify as a REIT, we are required to distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (i) 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction and our net capital gain), and (ii) 90% of the net income (after tax), if any, from foreclosure property, minus (B) the sum of certain items of non-cash income. In addition, if we dispose of any built-in gain asset during a recognition period, we will be required to distribute at least 90% of the built-in gain (after tax), if any, recognized on the disposition of such asset. Such distributions must be paid in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for such year and paid on or before the first regular dividend payment after such declaration. In addition, such distributions are required to be made pro rata, with no preference to any share of stock as compared with other shares of the same class, and with no preference to one class of stock as compared with another class except to the extent that such class is entitled to such a preference. To the extent that we do not distribute all of our net capital gain or do distribute at least 90%, but less than 100% of our “REIT taxable income” as adjusted, we will be subject to tax thereon at regular ordinary and capital gain corporate tax rates.

 

For the three- and nine- months ended September 30, 2016, we paid dividends of approximately $117 million and $334 million to our common stockholders, respectively.

 

Liquidity

 

We believe our liquidity and various sources of available capital, including cash from operations, our existing availability under our Omega Credit Facilities and expected proceeds from mortgage payoffs are adequate to finance operations, meet recurring debt service requirements and fund future investments through the next twelve months.

 

We regularly review our liquidity needs, the adequacy of cash flow from operations, and other expected liquidity sources to meet these needs. We believe our principal short-term liquidity needs are to fund:

 

·   normal recurring expenses;

·   debt service payments;

·   capital improvement programs;

·   common stock dividends; and

·   growth through acquisitions of additional properties.

 

The primary source of liquidity is our cash flows from operations. Operating cash flows have historically been determined by: (i) the number of facilities we lease or have mortgages on; (ii) rental and mortgage rates; (iii) our debt service obligations; and (iv) general and administrative expenses. The timing, source and amount of cash flows provided by or used in financing activities and in investing activities are sensitive to the capital markets environment, especially to changes in interest rates. Changes in the capital markets environment may impact the availability of cost-effective capital and affect our plans for acquisition and disposition activity.

 

Cash and cash equivalents totaled $32.6 million as of September 30, 2016, an increase of $27.1 million as compared to the balance at December 31, 2015. The following is a discussion of changes in cash and cash equivalents due to operating, investing and financing activities, which are presented in our Consolidated Statements of Cash Flows.

 

Operating Activities – Operating activities generated $457.2 million of net cash flow for the nine months ended September 30, 2016, as compared to $322.8 million for the same period in 2015. The increase was primarily related to additional cash flow generated from new investments primarily related to the Aviv Merger and Care Homes Transaction, as well as other facilities acquired and leased throughout 2016 and 2015.

 

 50

 

 

Investing Activities – Net cash flow from investing activities was an outflow of $1.1 billion for the nine months ended September 30, 2016, as compared to an outflow of $350.8 million for the same period in 2015. The $784.1 million increase in cash outflow from investing activities related primarily to (i) an increase of $671.5 million in acquisitions in 2016 compared to the same period of 2015, (ii) an increase of net cash outflow of $181.5 million from other investments – net in 2016 compared to the same period of 2015, (iii) an increase of $20.3 million in mortgage investment in 2016 compared to the same period of 2015 and (iv) an increase of $13.3 million in our capital renovation program investment in 2016 compared to the same period of 2015. Offsetting these cash outflows was: (i) a decrease of $101.2 million in investment in construction in progress in 2016 as compared to the same period of 2015, (ii) a $84.9 million decrease in cash resulting from the Aviv Merger in 2015, (iii) a $57.1 million increase in collection of mortgages primarily related to existing operators repaying certain mortgages and (iv) a $23.2 million increase in proceeds from the sale of real estate in 2016 compared to the same period in 2015.

 

Financing Activities – Net cash flow from financing activities was an inflow of $704.7 million for the nine months ended September 30, 2016 as compared to an inflow of $38.9 million for the same period in 2015. The $665.8 million increase in cash flow from financing activities was primarily related to (i) an $867.2 million increase in net long-term borrowings in 2016 as compared to a use of approximately $615.0 million in cash in 2015 and (ii) an increase in net proceeds of $164.1 million from our dividend reinvestment plan in 2016 as compared to the same period in 2015. Offsetting these increases was (i) a net change in cash provided by our credit facility of $472.0 million, in 2015 our credit facility provided $465.0 million in cash as compared to a use of $7.0 million in cash in 2016, (ii) in 2016 we used cash to pay dividends of $333.7 million as compared to $253.1 in 2015 and (iii) a $439.7 million decrease in cash proceeds from the issuance of common stock in 2015 as compared to 2016.

 

Item 3 – Quantitative and Qualitative Disclosures about Market Risk

 

During the quarter ended September 30, 2016, there were no material changes in our primary market risk exposures or how those exposures are managed from the information disclosed under Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2015.

 

Item 4 – Controls and Procedures

 

Disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

In connection with the preparation of this Form 10-Q, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2016. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of September 30, 2016.

 

Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the period covered by this report identified in connection with the evaluation of our disclosure controls and procedures described above that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 51

 

 

PART II OTHER INFORMATION

 

Item 1 Legal Proceedings

 

See Note 14 – Litigation to the Consolidated Financial Statements in Part I, Item 1 hereto, which is hereby incorporated by reference in response to this item.

 

Item 1A – Risk Factors

 

There have been no material changes to our risk factors as previously disclosed in Item 1A contained in Part I of our Annual Report on Form 10-K for the fiscal year ended December 31, 2015 and filed with the Securities and Exchange Commission (“SEC”) on February 26, 2016 and in Item 1A contained in Part II of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 and filed with the SEC on August 5, 2016.

 

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

 

During the quarterly period ended September 30, 2016, Omega issued an aggregate of 56,454 shares of Omega common stock, in exchange for an equivalent number of Omega OP Units tendered to Omega OP for redemption in accordance with the provisions of the Partnership Agreement. The Company issued these shares of Omega common stock in reliance on an exemption from registration under Section 4(a)(2) of the Securities Act of 1933, as amended, based upon factual representations received from the limited partners who received the Omega common stock.

 

 52

 

 

Item 6–Exhibits

 

Exhibit No.    
4.1   Seventeenth Supplemental Indenture, dated as of August 9, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto.*
4.2   Tenth Supplemental Indenture, dated as of August 9, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto.*
4.3   Ninth Supplemental Indenture, dated as of August 9, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto.*
4.4   Sixth Supplemental Indenture, dated as of August 9, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto.*
4.5   Fourth Supplemental Indenture, dated as of August 9, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.250% Senior Notes due 2026, including the Form of 5.250% Senior Notes and Form of Subsidiary Guarantee related thereto.*
4.6   Indenture, dated as of July 12, 2016, by and among Omega, the subsidiary guarantors named therein, and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed with the SEC on July 12, 2016).
4.6A   First Supplemental Indenture, dated as of August 9, 2016, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.375% Senior Notes due 2023, including the Form of 4.375% Senior Notes and Form of Subsidiary Guarantee related thereto.*
12.1   Ratio of Earnings to Fixed Charges.*
31.1   Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer.*
31.2   Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer.*
32.1   Section 1350 Certification of the Chief Executive Officer.*
32.2   Section 1350 Certification of the Chief Financial Officer.*
101.INS   XBRL Instance Document.
101.SCH   XBRL Taxonomy Extension Schema Document.
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document.

* Exhibits that are filed herewith.

+ Management contract or compensatory plan, contract or arrangement.

 

 53

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

OMEGA HEALTHCARE INVESTORS, INC.

Registrant

 

Date: November 8, 2016 By: /S/ C. TAYLOR PICKETT  
      C. Taylor Pickett  
      Chief Executive Officer  
         
Date: November 8, 2016 By: /S/ ROBERT O. STEPHENSON  
      Robert O. Stephenson  
      Chief Financial Officer  

 

 54

  

EX-4.1 2 t1600667_ex4-1.htm EXHIBIT 4.1

 

 

Exhibit 4.1

 

SEVENTEENTH SUPPLEMENTAL INDENTURE

(Senior Notes due 2024)

 

THIS SEVENTEENTH SUPPLEMENTAL INDENTURE (this “Seventeenth Supplemental Indenture”) is dated as of August 9, 2016, among OMEGA HEALTHCARE INVESTORS, INC., a Maryland corporation (the “Issuer”), each of the SUBSIDIARY GUARANTORS listed on Schedule I hereto (collectively, the “Subsidiary Guarantors”), each of the entities listed on Schedule II hereto (the “New Subsidiaries”), and U.S. BANK NATIONAL ASSOCIATION, a national banking association organized and existing under the laws of the United States of America, as trustee (the “Trustee”).

 

W I T N E S S E T H :

 

WHEREAS, the Issuer and the Subsidiary Guarantors have heretofore executed and delivered to the Trustee an Indenture, dated as of March 19, 2012 (as supplemented by that First Supplemental Indenture, dated as of July 2, 2012, that Second Supplemental Indenture, dated as of August 9, 2012, that Third Supplemental Indenture, dated as of September 24, 2012, that Fourth Supplemental Indenture, effective as of December 31, 2012, that Fifth Supplemental Indenture, dated as of August 1, 2013, that Sixth Supplemental Indenture, dated as of October 23, 2013, that Seventh Supplemental Indenture, dated as of February 14, 2014, that Eighth Supplemental Indenture, dated as of June 27, 2014, that Ninth Supplemental Indenture, dated as of November 25, 2014, that Tenth Supplemental Indenture, dated as of January 23, 2015, that Eleventh Supplemental Indenture, effective as of March 2, 2015, that Twelfth Supplemental Indenture, dated as of April 1, 2015, that Thirteenth Supplemental Indenture, dated as of August 4, 2015, that Fourteenth Supplemental Indenture, dated as of November 9, 2015, that Fifteenth Supplemental Indenture, dated as of March 29, 2016, and that Sixteenth Supplemental Indenture, dated as of May 13, 2016; the “Indenture”) providing for the issuance of the Issuer’s 5-7/8% Senior Notes due 2024 (the “Notes”);

 

WHEREAS, Section 9.01 of the Indenture authorizes the Issuer, the Subsidiary Guarantors and the Trustee, together, to amend or supplement the Indenture, without notice to or consent of any Holder of the Notes, for the purpose of making any change that would not materially adversely affect the rights of any Holder of the Notes;

 

WHEREAS, the Issuer has created or acquired the New Subsidiaries, which are required to become Subsidiary Guarantors pursuant to Section 4.14 and/or 5.01(b) of the Indenture;

 

WHEREAS, in Section 1.01 of the Indenture, the term “Subsidiary Guarantors” is defined to include all Persons that become a Subsidiary Guarantor by the terms of the Indenture after the Closing Date; and

 

WHEREAS, Section 10.01 of the Indenture provides that each Subsidiary Guarantor shall be a guarantor of the Issuer’s obligations under the Notes, subject to the terms and conditions described in the Indenture.

 

[17th Supplemental Indenture – 2024 Notes]

 

   

 

 

NOW, THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Issuer, the Subsidiary Guarantors, the New Subsidiaries and the Trustee mutually covenant and agree for the equal and ratable benefit of the Holders of the Notes as follows:

 

1.CAPITALIZED TERMS. Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture.

 

2.AMENDMENT TO GUARANTEE. The New Subsidiaries hereby agree, jointly and severally with all other Subsidiary Guarantors, to guarantee the Issuer’s obligations under the Notes on the terms and subject to the conditions set forth in the Indenture, and to be bound by, and to receive the benefit of, all other applicable provisions of the Indenture as Subsidiary Guarantors. Such guarantee shall be evidenced by the New Subsidiaries’ execution of Subsidiary Guarantees, the form of which is attached as Exhibit E to the Indenture, and shall be effective as of the effective date hereof.

 

3.NO RECOURSE AGAINST OTHERS. No past, present or future director, officer, employee, incorporator, stockholder, member or manager of the New Subsidiaries, as such, shall have any liability for any obligations of the Issuer or any Subsidiary Guarantor under the Notes, any Guarantees, the Indenture or this Seventeenth Supplemental Indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation. Each Holder of the Notes, by accepting and holding a Note, waives and releases all such liability. Such waiver and release are part of the consideration for the issuance of the Notes.

 

4.NEW YORK LAW TO GOVERN. The laws of the State of New York shall govern and be used to construe this Seventeenth Supplemental Indenture.

 

5.COUNTERPARTS. The parties may sign any number of copies of this Seventeenth Supplemental Indenture. Each signed copy shall be an original, but all of them together shall represent the same agreement.

 

6.EFFECT OF HEADINGS. The Section headings herein are for convenience only and shall not affect the construction hereof.

 

7.THE TRUSTEE. The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Seventeenth Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by the Issuer, the Subsidiary Guarantors and the New Subsidiaries.

 

[Remainder of Page Intentionally Left Blank]

 

[17th Supplemental Indenture – 2024 Notes]

 

 2 

 

 

IN WITNESS WHEREOF, the parties hereto have caused this Seventeenth Supplemental Indenture to be duly executed, all as of the date first above written.

 

ISSUER:
   
  OMEGA HEALTHCARE INVESTORS, INC.,
  a Maryland corporation
       
  By: /s/ Daniel J. Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary
       
SUBSIDIARY GUARANTORS:
   
  OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
       
  By: OHI Healthcare Properties Holdco, Inc., as its Primary General Partner
       
    By: /s/ Daniel J. Booth
      Daniel J. Booth
      Chief Operating Officer and Secretary
       
  ON BEHALF OF EACH OF THE OTHER SUBSIDIARY GUARANTORS LISTED ON SCHEDULE I
       
  By: /s/ Daniel J. Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary

 

[Signatures continued on the following page]

 

[Signature Page – 17th Supplemental Indenture – 2024 Notes]

 

   

 

 

NEW SUBSIDIARIES:
   
  ON BEHALF OF EACH OF THE NEW SUBSIDIARIES LISTED ON SCHEDULE II
     
  By: /s/ Daniel J. Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary

 

[Signatures continued on the following page]

 

[Signature Page – 17th Supplemental Indenture – 2024 Notes]

 

   

 

  

  U.S. BANK NATIONAL ASSOCIATION,
  as Trustee
       
  By: /s/ David Ferrell
    Name: David Ferrell
    Title: Vice President

 

[Signature Page – 17th Supplemental Indenture – 2024 Notes]

 

   

 

 

Schedule I

 

SUBSIDIARY GUARANTORS

 

1. 11900 East Artesia Boulevard, LLC
2. 1200 Ely Street Holdings Co. LLC
3. 13922 Cerise Avenue, LLC
4. 1628 B Street, LLC
5. 2400 Parkside Drive, LLC
6. 2425 Teller Avenue, LLC
7. 245 East Wilshire Avenue, LLC
8. 3232 Artesia Real Estate, LLC
9. 3806 Clayton Road, LLC
10. 42235 County Road Holdings Co. LLC
11. 446 Sycamore Road, L.L.C.
12. 48 High Point Road, LLC
13. 523 Hayes Lane, LLC
14. 637 East Romie Lane, LLC
15. Alamogordo Aviv, L.L.C.
16. Albany Street Property, L.L.C.
17. Arizona Lessor - Infinia, LLC
18. Arkansas Aviv, L.L.C.
19. Arma Yates, L.L.C.
20. Avery Street Property, L.L.C
21. Aviv Asset Management, L.L.C.
22. Aviv Financing I, L.L.C.
23. Aviv Financing II, L.L.C.
24. Aviv Financing III, L.L.C.
25. Aviv Financing IV, L.L.C.
26. Aviv Financing V, L.L.C.
27. Aviv Foothills, L.L.C.
28. Aviv Healthcare Capital Corporation
29. Aviv Healthcare Properties Operating Partnership I, L.P.
30. Aviv Liberty, L.L.C.
31. Avon Ohio, L.L.C.
32. Bala Cynwyd Real Estate, LP
33. Bayside Colorado Healthcare Associates, LLC
34. Bayside Street II, LLC
35. Bayside Street, LLC (f/k/a Bayside Street, Inc.)
36. Belleville Illinois, L.L.C.
37. Bellingham II Associates, L.L.C.
38. Bethel ALF Property, L.L.C.
39. BHG Aviv, L.L.C.
40. Biglerville Road, L.L.C.
41. Bonham Texas, L.L.C.

 

[Schedule I – 17th Supplemental Indenture – 2024 Notes]

 

 Schedule I Page 1 

 

 

42. Bradenton ALF Property, L.L.C.
43. Burton NH Property, L.L.C.
44. California Aviv Two, L.L.C.
45. California Aviv, L.L.C.
46. Camas Associates, L.L.C.
47. Canton Health Care Land, LLC (f/k/a Canton Health Care Land, Inc.)
48. Carnegie Gardens LLC
49. Casa/Sierra California Associates, L.L.C.
50. CFG 2115 Woodstock Place LLC
51. Champaign Williamson Franklin, L.L.C.
52. Chardon Ohio Property Holdings, L.L.C.
53. Chardon Ohio Property, L.L.C.
54. Chatham Aviv, L.L.C.
55. Chippewa Valley, L.L.C.
56. CHR Bartow LLC
57. CHR Boca Raton  LLC
58. CHR Bradenton LLC
59. CHR Cape Coral LLC
60. CHR Fort Myers LLC
61. CHR Fort Walton Beach LLC
62. CHR Lake Wales LLC
63. CHR Lakeland LLC
64. CHR Pompano Beach Broward LLC
65. CHR Pompano Beach LLC
66. CHR Sanford LLC
67. CHR Spring Hill LLC
68. CHR St. Pete Bay LLC
69. CHR St. Pete Egret LLC
70. CHR Tampa Carrollwood LLC
71. CHR Tampa LLC
72. CHR Tarpon Springs LLC
73. CHR Titusville LLC
74. Clarkston Care, L.L.C.
75. Clayton Associates, L.L.C.
76. Colonial Gardens, LLC
77. Colonial Madison Associates, L.L.C.
78. Colorado Lessor - Conifer, LLC
79. Columbus Texas Aviv, L.L.C.
80. Columbus Western Avenue, L.L.C.
81. Colville Washington Property, L.L.C.
82. Commerce Nursing Homes, L.L.C.
83. Commerce Sterling Hart Drive, L.L.C.
84. Conroe Rigby Owen Road, L.L.C.
85. CR Aviv, L.L.C.
86. Crete Plus Five Property, L.L.C.
87. Crooked River Road, L.L.C.

 

[Schedule I – 17th Supplemental Indenture – 2024 Notes]

 

 Schedule I Page 2 

 

 

88. CSE Albany LLC
89. CSE Amarillo LLC
90. CSE Arden L.P.
91. CSE Augusta LLC
92. CSE Bedford LLC
93. CSE Blountville LLC
94. CSE Bolivar LLC
95. CSE Cambridge LLC
96. CSE Cambridge Realty LLC
97. CSE Camden LLC
98. CSE Canton LLC
99. CSE Casablanca Holdings II LLC
100. CSE Casablanca Holdings LLC
101. CSE Cedar Rapids LLC
102. CSE Centennial Village, LP
103. CSE Chelmsford LLC
104. CSE Chesterton LLC
105. CSE Claremont LLC
106. CSE Corpus North LLC
107. CSE Denver Iliff LLC
108. CSE Denver LLC
109. CSE Douglas LLC
110. CSE Elkton LLC
111. CSE Elkton Realty LLC
112. CSE Fairhaven LLC
113. CSE Fort Wayne LLC
114. CSE Frankston LLC
115. CSE Georgetown LLC
116. CSE Green Bay LLC
117. CSE Hilliard LLC
118. CSE Huntingdon LLC
119. CSE Huntsville LLC
120. CSE Indianapolis-Continental LLC
121. CSE Indianapolis-Greenbriar LLC
122. CSE Jacinto City LLC
123. CSE Jefferson City LLC
124. CSE Jeffersonville-Hillcrest Center LLC
125. CSE Jeffersonville-Jennings House LLC
126. CSE Kerrville LLC
127. CSE King L.P.
128. CSE Kingsport LLC
129. CSE Knightdale L.P.
130. CSE Lake City LLC
131. CSE Lake Worth LLC
132. CSE Lakewood LLC
133. CSE Las Vegas LLC

 

[Schedule I – 17th Supplemental Indenture – 2024 Notes]

 

 Schedule I Page 3 

 

 

134. CSE Lawrenceburg LLC
135. CSE Lenoir L.P.
136. CSE Lexington Park LLC
137. CSE Lexington Park Realty LLC
138. CSE Ligonier LLC
139. CSE Live Oak LLC
140. CSE Lowell LLC
141. CSE Marianna Holdings LLC
142. CSE Memphis LLC
143. CSE Mobile LLC
144. CSE Moore LLC
145. CSE North Carolina Holdings I LLC
146. CSE North Carolina Holdings II LLC
147. CSE Omro LLC
148. CSE Orange Park LLC
149. CSE Orlando-Pinar Terrace Manor LLC
150. CSE Orlando-Terra Vista Rehab LLC
151. CSE Pennsylvania Holdings, LP
152. CSE Piggott LLC
153. CSE Pilot Point LLC
154. CSE Pine View LLC
155. CSE Ponca City LLC
156. CSE Port St. Lucie LLC
157. CSE Richmond LLC
158. CSE Ripley LLC
159. CSE Ripon LLC
160. CSE Safford LLC
161. CSE Salina LLC
162. CSE Seminole LLC
163. CSE Shawnee LLC
164. CSE Spring Branch LLC
165. CSE Stillwater LLC
166. CSE Taylorsville LLC
167. CSE Texarkana LLC
168. CSE Texas City LLC
169. CSE The Village LLC
170. CSE Upland LLC
171. CSE Walnut Cove L.P.
172. CSE West Point LLC
173. CSE Whitehouse LLC
174. CSE Williamsport LLC
175. CSE Winter Haven LLC
176. CSE Woodfin L.P.
177. CSE Yorktown LLC
178. Cuyahoga Falls Property, L.L.C.
179. Dallas Two Property, L.L.C.

 

[Schedule I – 17th Supplemental Indenture – 2024 Notes]

 

 Schedule I Page 4 

 

 

180. Danbury ALF Property, L.L.C.
181. Darien ALF Property, L.L.C.
182. Delta Investors I, LLC
183. Delta Investors II, LLC
184. Denison Texas, L.L.C.
185. Desert Lane LLC
186. Dixie White House Nursing Home, LLC (f/k/a Dixie White House Nursing Home, Inc.)
187. Dixon Health Care Center, LLC (f/k/a Dixon Health Care Center, Inc.)
188. East Rollins Street, L.L.C.
189. Edgewood Drive Property, L.L.C.
190. Effingham Associates, L.L.C.
191. Elite Mattoon, L.L.C.
192. Elite Yorkville, L.L.C.
193. Encanto Senior Care, LLC
194. Falcon Four Property Holding, L.L.C.
195. Falcon Four Property, L.L.C.
196. Falfurrias Texas, L.L.C.
197. Florida ALF Properties, L.L.C.
198. Florida Four Properties, L.L.C.
199. Florida Lessor – Meadowview, LLC
200. Florida Real Estate Company, LLC
201. Fort Stockton Property, L.L.C.
202. Four Fountains Aviv, L.L.C.
203. Fredericksburg South Adams Street, L.L.C.
204. Freewater Oregon, L.L.C.
205. Fullerton California, L.L.C.
206. G&L Gardens, LLC
207. Gardnerville Property, L.L.C.
208. Georgia Lessor - Bonterra/Parkview, LLC
209. Germantown Property, L.L.C.
210. Giltex Care, L.L.C.
211. Glendale NH Property, L.L.C.
212. Golden Hill Real Estate Company, LLC
213. Gonzales Texas Property, L.L.C.
214. Great Bend Property, L.L.C.
215. Greenbough, LLC
216. Greenville Kentucky Property, L.L.C.
217. Heritage Monterey Associates, L.L.C.
218. HHM Aviv, L.L.C.
219. Hidden Acres Property, L.L.C.
220. Highland Leasehold, L.L.C.
221. Hobbs Associates, L.L.C.
222. Hot Springs Atrium Owner, LLC
223. Hot Springs Aviv, L.L.C.
224. Hot Springs Cottages Owner, LLC

 

[Schedule I – 17th Supplemental Indenture – 2024 Notes]

 

 Schedule I Page 5 

 

 

225. Hot Springs Marina Owner, LLC
226. Houston Texas Aviv, L.L.C.
227. Hutchinson Kansas, L.L.C.
228. Hutton I Land, LLC (f/k/a Hutton I Land, Inc.)
229. Hutton II Land, LLC (f/k/a Hutton II Land, Inc.)
230. Hutton III Land, LLC (f/k/a Hutton III Land, Inc.)
231. Idaho Associates, L.L.C.
232. Illinois Missouri Properties, L.L.C.
233. Indiana Lessor – Wellington Manor, LLC
234. Iowa Lincoln County Property, L.L.C.
235. Jasper Springhill Street, L.L.C.
236. Kansas Five Property, L.L.C.
237. Karan Associates Two, L.L.C.
238. Karan Associates, L.L.C.
239. Karissa Court Property, L.L.C.
240. KB Northwest Associates, L.L.C.
241. Kentucky NH Properties, L.L.C.
242. Kingsville Texas, L.L.C.
243. LAD I Real Estate Company, LLC
244. Leatherman 90-1, LLC (f/k/a Leatherman 90-1, Inc.)
245. Leatherman Partnership 89-1, LLC (f/k/a Leatherman Partnership 89-1, Inc.)
246. Leatherman Partnership 89-2, LLC (f/k/a Leatherman Partnership 89-2, Inc.)
247. Louisville Dutchmans Property, L.L.C.
248. Magnolia Drive Property, L.L.C.
249. Manor Associates, L.L.C.
250. Mansfield Aviv, L.L.C.
251. Massachusetts Nursing Homes, L.L.C.
252. McCarthy Street Property, L.L.C.
253. Meridian Arms Land, LLC (f/k/a Meridian Arms Land, Inc.)
254. Minnesota Associates, L.L.C.
255. Mishawaka Property, L.L.C.
256. Missouri Associates, L.L.C.
257. Missouri Regency Associates, L.L.C.
258. Montana Associates, L.L.C.
259. Monterey Park Leasehold Mortgage, L.L.C.
260. Mount Washington Property, L.L.C.
261. Mt. Vernon Texas, L.L.C.
262. Murray County, L.L.C.
263. Muscatine Toledo Properties, L.L.C.
264. N.M. Bloomfield Three Plus One Limited Company
265. N.M. Espanola Three Plus One Limited Company
266. N.M. Lordsburg Three Plus One Limited Company
267. N.M. Silver City Three Plus One Limited Company
268. New Hope Property, L.L.C.

 

[Schedule I – 17th Supplemental Indenture – 2024 Notes]

 

 Schedule I Page 6 

 

 

269. Newtown ALF Property, L.L.C.
270. Nicholasville Kentucky Property, L.L.C.
271. North Las Vegas LLC
272. North Royalton Ohio Property, L.L.C.
273. Norwalk ALF Property, L.L.C.
274. NRS Ventures, L.L.C.
275. Oakland Nursing Homes, L.L.C.
276. Ocean Springs Nursing Home, LLC (f/k/a Ocean Springs Nursing Home, Inc.)
277. October Associates, L.L.C.
278. Ogden Associates, L.L.C.
279. OHI (Connecticut), LLC
280. OHI (Illinois), LLC(f/k/a OHI (Illinois), Inc.)
281. OHI (Indiana), LLC
282. OHI (Iowa), LLC(f/k/a OHI (Iowa), Inc.)
283. OHI Asset (AR) Ash Flat, LLC
284. OHI Asset (AR) Camden, LLC
285. OHI Asset (AR) Conway, LLC
286. OHI Asset (AR) Des Arc, LLC
287. OHI Asset (AR) Hot Springs, LLC
288. OHI Asset (AR) Malvern, LLC
289. OHI Asset (AR) Mena, LLC
290. OHI Asset (AR) Pocahontas, LLC
291. OHI Asset (AR) Sheridan, LLC
292. OHI Asset (AR) Walnut Ridge, LLC
293. OHI Asset (AZ) Austin House, LLC
294. OHI Asset (CA), LLC
295. OHI Asset (CO), LLC
296. OHI Asset (CT) Lender, LLC
297. OHI Asset (FL) Eustis, LLC
298. OHI Asset (FL) Lake Placid, LLC
299. OHI Asset (FL) Lender, LLC
300. OHI Asset (FL) Lutz, LLC
301. OHI Asset (FL), LLC
302. OHI Asset (FL) Pensacola - Hillview, LLC
303. OHI Asset (FL) Pensacola, LLC
304. OHI Asset (GA) Dunwoody, LLC
305. OHI Asset (GA) Macon, LLC
306. OHI Asset (GA) Moultrie, LLC
307. OHI Asset (GA) Roswell, LLC
308. OHI Asset (GA) Nashville, LLC
309. OHI Asset (GA) Snellville, LLC
310. OHI Asset (GA) Valdosta, LLC
311. OHI Asset (ID) Holly, LLC
312. OHI Asset (ID) Midland, LLC
313. OHI Asset (ID), LLC

 

[Schedule I – 17th Supplemental Indenture – 2024 Notes]

 

 Schedule I Page 7 

 

 

314. OHI Asset (IL), LLC
315. OHI Asset (IN) American Village, LLC
316. OHI Asset (IN) Anderson, LLC
317. OHI Asset (IN) Beech Grove, LLC
318. OHI Asset (IN) Clarksville, LLC
319. OHI Asset (IN) Clinton, LLC
320. OHI Asset (IN) Connersville, LLC
321. OHI Asset (IN) Crown Point, LLC
322. OHI Asset (IN) Eagle Valley, LLC
323. OHI Asset (IN) Elkhart, LLC
324. OHI Asset (IN) Forest Creek, LLC
325. OHI Asset (IN) Fort Wayne, LLC
326. OHI Asset (IN) Franklin, LLC
327. OHI Asset (IN) Greensburg, LLC
328. OHI Asset (IN) Indianapolis, LLC
329. OHI Asset (IN) Jasper, LLC
330. OHI Asset (IN) Kokomo, LLC
331. OHI Asset (IN) Lafayette, LLC
332. OHI Asset (IN) Madison, LLC
333. OHI Asset (IN) Monticello, LLC
334. OHI Asset (IN) Noblesville, LLC
335. OHI Asset (IN) Rosewalk, LLC
336. OHI Asset (IN) Salem, LLC
337. OHI Asset (IN) Seymour, LLC
338. OHI Asset (IN) Spring Mill, LLC
339. OHI Asset (IN) Terre Haute, LLC
340. OHI Asset (IN) Wabash, LLC
341. OHI Asset (IN) Westfield, LLC
342. OHI Asset (IN) Zionsville, LLC
343. OHI Asset (LA) Baton Rouge, LLC
344. OHI Asset (LA), LLC
345. OHI Asset (MD), LLC
346. OHI Asset (MD) Baltimore - Pall Mall, LLC
347. OHI Asset (MD) Baltimore - West Belvedere, LLC
348. OHI Asset (MD) Salisbury, LLC
349. OHI Asset (MI) Heather Hills, LLC
350. OHI Asset (MI), LLC
351. OHI Asset (MI) Carson City, LLC
352. OHI Asset (MO), LLC
353. OHI Asset (MS) Byhalia, LLC
354. OHI Asset (MS) Cleveland, LLC
355. OHI Asset (MS) Clinton, LLC
356. OHI Asset (MS) Columbia, LLC
357. OHI Asset (MS) Corinth, LLC
358. OHI Asset (MS) Greenwood, LLC
359. OHI Asset (MS) Grenada, LLC

 

[Schedule I – 17th Supplemental Indenture – 2024 Notes]

 

 Schedule I Page 8 

 

 

360. OHI Asset (MS) Holly Springs, LLC
361. OHI Asset (MS) Indianola, LLC
362. OHI Asset (MS) Natchez, LLC
363. OHI Asset (MS) Picayune, LLC
364. OHI Asset (MS) Vicksburg, LLC
365. OHI Asset (MS) Yazoo City, LLC
366. OHI Asset (NC) Biscoe, LLC
367. OHI Asset (NC) Cornelius, LLC
368. OHI Asset (NC) Drexel, LLC
369. OHI Asset (NC) Fayetteville, LLC
370. OHI Asset (NC) Hallsboro, LLC
371. OHI Asset (NC) Marion, LLC
372. OHI Asset (NC) Marshville, LLC
373. OHI Asset (NC) Mocksville – 1007 Howard Street, LLC
374. OHI Asset (NC) Mocksville – 1304 Madison Road, LLC
375. OHI Asset (NC) Nashville, LLC
376. OHI Asset (NC) Raeford, LLC
377. OHI Asset (NC) Rocky Mount – 1558 S. Winstead, LLC
378. OHI Asset (NC) Rocky Mount – 415 N. Winstead, LLC
379. OHI Asset (NC) Salisbury, LLC
380. OHI Asset (NC) Saluda, LLC
381. OHI Asset (NC) Shallotte, LLC
382. OHI Asset (NC) Wadesboro, LLC
383. OHI Asset (NC) Waynesville, LLC
384. OHI Asset (NC) Wilmington, LLC
385. OHI Asset (NC) Winston Salem, LLC
386. OHI Asset (NY) 2nd Avenue, LLC
387. OHI Asset (NY) 93rd Street, LLC
388. OHI Asset (OH) Huber Heights, LLC
389. OHI Asset (OH) Lender, LLC
390. OHI Asset (OH), LLC
391. OHI Asset (OH) New London, LLC
392. OHI Asset (OR) Portland, LLC
393. OHI Asset (OH) Steubenville, LLC
394. OHI Asset (OH) Toledo, LLC
395. OHI Asset (OR) Troutdale, LLC
396. OHI Asset (OH) West Carrollton, LLC
397. OHI Asset (PA) GP, LLC
398. OHI Asset (PA) West Mifflin, LP
399. OHI Asset (PA), LLC
400. OHI Asset (PA), LP
401. OHI Asset (SC) Aiken, LLC
402. OHI Asset (SC) Anderson, LLC
403. OHI Asset (SC) Easley Anne, LLC
404. OHI Asset (SC) Easley Crestview, LLC
405. OHI Asset (SC) Edgefield, LLC

 

[Schedule I – 17th Supplemental Indenture – 2024 Notes]

 

 Schedule I Page 9 

 

 

406. OHI Asset (SC) Greenville Griffith, LLC
407. OHI Asset (SC) Greenville Laurens, LLC
408. OHI Asset (SC) Greenville North, LLC
409. OHI Asset (SC) Greenville, LLC
410. OHI Asset (SC) Greer, LLC
411. OHI Asset (SC) Marietta, LLC
412. OHI Asset (SC) McCormick, LLC
413. OHI Asset (SC) Orangeburg, LLC
414. OHI Asset (SC) Pickens East Cedar, LLC
415. OHI Asset (SC) Pickens Rosemond, LLC
416. OHI Asset (SC) Piedmont, LLC
417. OHI Asset (SC) Simpsonville SE Main, LLC
418. OHI Asset (SC) Simpsonville West Broad, LLC
419. OHI Asset (SC) Simpsonville West Curtis, LLC
420. OHI Asset (TN) Bartlett, LLC
421. OHI Asset (TN) Collierville, LLC
422. OHI Asset (TN) Jefferson City, LLC
423. OHI Asset (TN) Memphis, LLC
424. OHI Asset (TN) Rogersville, LLC
425. OHI Asset (TX) Anderson, LLC
426. OHI Asset (TX) Bryan, LLC
427. OHI Asset (TX) Burleson, LLC
428. OHI Asset (TX) College Station, LLC
429. OHI Asset (TX) Comfort, LLC
430. OHI Asset (TX) Diboll, LLC
431. OHI Asset (TX) Granbury, LLC
432. OHI Asset (TX) Hondo, LLC
433. OHI Asset (TX) Italy, LLC
434. OHI Asset (TX) Schertz, LLC
435. OHI Asset (TX) Winnsboro, LLC
436. OHI Asset (TX), LLC
437. OHI Asset (UT) Ogden, LLC
438. OHI Asset (UT) Provo, LLC
439. OHI Asset (UT) Roy, LLC
440. OHI Asset (VA) Charlottesville - 1165 Pepsi Place, LLC
441. OHI Asset (VA) Charlottesville, LLC
442. OHI Asset (VA) Chesapeake, LLC
443. OHI Asset (VA) Farmville, LLC
444. OHI Asset (VA) Galax, LLC
445. OHI Asset (VA) Hillsville, LLC
446. OHI Asset (VA) Madison, LLC
447. OHI Asset (VA) Martinsville SNF, LLC
448. OHI Asset (VA) Mechanicsville, LLC
449. OHI Asset (VA) Norfolk, LLC
450. OHI Asset (VA) Portsmouth, LLC
451. OHI Asset (VA) Richmond - 2420 Pemberton Road, LLC

 

[Schedule I – 17th Supplemental Indenture – 2024 Notes]

 

 Schedule I Page 10 

 

 

452. OHI Asset (VA) Richmond - 9101 Bon Air, LLC
453. OHI Asset (VA) Rocky Mount, LLC
454. OHI Asset (VA) Suffolk, LLC
455. OHI Asset (WA) Battle Ground, LLC
456. OHI Asset (WA) Fort Vancouver, LLC
457. OHI Asset (WV) Danville, LLC
458. OHI Asset (WV) Ivydale, LLC
459. OHI Asset CHG ALF, LLC
460. OHI Asset CSB LLC
461. OHI Asset CSE – E, LLC
462. OHI Asset CSE – U, LLC
463. OHI Asset CSE–E Subsidiary, LLC
464. OHI Asset CSE–U Subsidiary, LLC
465. OHI Asset HUD CFG, LLC
466. OHI Asset HUD Delta, LLC
467. OHI Asset HUD H-F, LLC
468. OHI Asset HUD SF CA, LLC
469. OHI Asset HUD SF, LLC
470. OHI Asset HUD WO, LLC
471. OHI Asset II (CA), LLC
472. OHI Asset II (FL), LLC
473. OHI Asset II (PA), LP
474. OHI Asset III (PA), LP
475. OHI Asset IV (PA) Silver Lake, LP
476. OHI Asset Management, LLC
477. OHI Asset RO PMM Services, LLC
478. OHI Asset RO, LLC
479. OHI Asset, LLC
480. OHI Healthcare Properties Holdco, Inc.
481. OHI Healthcare Properties Limited Partnership
482. OHI Mezz Lender, LLC
483. OHI Tennessee, LLC (f/k/a OHI Tennessee, Inc.)
484. OHIMA, LLC (f/k/a OHIMA, Inc.)
485. Ohio Aviv Three, L.L.C.
486. Ohio Aviv Two, L.L.C.
487. Ohio Aviv, L.L.C.
488. Ohio Indiana Property, L.L.C.
489. Ohio Pennsylvania Property, L.L.C.
490. Oklahoma Two Property, L.L.C.
491. Oklahoma Warr Wind, L.L.C.
492. Omaha Associates, L.L.C.
493. Omega TRS I, Inc.
494. Orange ALF Property, L.L.C.
495. Orange Village Care Center, LLC (f/k/a Orange Village Care Center, Inc.)
496. Orange, L.L.C.

 

[Schedule I – 17th Supplemental Indenture – 2024 Notes]

 

 Schedule I Page 11 

 

 

497. Oregon Associates, L.L.C.
498. Oso Avenue Property, L.L.C.
499. Ostrom Avenue Property, L.L.C.
500. Palm Valley Senior Care, LLC
501. Panama City Nursing Center LLC
502. Pavillion North Partners, LLC
503. Pavillion North, LLP
504. Pavillion Nursing Center North, LLC
505. Peabody Associates Two, L.L.C.
506. Peabody Associates, L.L.C.
507. Pennington Road Property, L.L.C.
508. Pensacola Real Estate Holdings I, LLC (f/k/a Pensacola Real Estate Holdings I, Inc.)
509. Pensacola Real Estate Holdings II, LLC (f/k/a Pensacola Real Estate Holdings II, Inc.)
510. Pensacola Real Estate Holdings III, LLC (f/k/a Pensacola Real Estate Holdings III, Inc.)
511. Pensacola Real Estate Holdings IV, LLC (f/k/a Pensacola Real Estate Holdings IV, Inc.)
512. Pensacola Real Estate Holdings V, LLC (f/k/a Pensacola Real Estate Holdings V, Inc.)
513. Pocatello Idaho Property, L.L.C.
514. Pomona Vista L.L.C.
515. Prescott Arkansas, L.L.C.
516. PV Realty-Clinton, LLC
517. PV Realty-Kensington, LLC
518. PV Realty–Willow Tree, LLC
519. Raton Property Limited Company
520. Ravenna Ohio Property, L.L.C.
521. Red Rocks, L.L.C.
522. Richland Washington, L.L.C.
523. Ridgecrest Senior Care, LLC
524. Riverside Nursing Home Associates Two, L.L.C.
525. Riverside Nursing Home Associates, L.L.C.
526. Rockingham Drive Property, L.L.C.
527. Rose Baldwin Park Property L.L.C.
528. S.C. Portfolio Property, L.L.C.
529. Salem Associates, L.L.C.
530. San Juan NH Property, LLC
531. Sandalwood Arkansas Property, L.L.C.
532. Santa Ana-Bartlett, L.L.C.
533. Santa Fe Missouri Associates, L.L.C.
534. Savoy/Bonham Venture, L.L.C.
535. Searcy Aviv, L.L.C.
536. Sedgwick Properties, L.L.C.
537. Seguin Texas Property, L.L.C.

 

[Schedule I – 17th Supplemental Indenture – 2024 Notes]

 

 Schedule I Page 12 

 

 

538. Sierra Ponds Property, L.L.C.
539. Skyler Boyington, LLC (f/k/a Skyler Boyington, Inc.)
540. Skyler Florida, LLC (f/k/a Skyler Florida, Inc.)
541. Skyler Maitland LLC
542. Skyler Pensacola, LLC (f/k/a Skyler Pensacola, Inc.)
543. Skyview Associates, L.L.C.
544. Southeast Missouri Property, L.L.C.
545. Southern California Nevada, L.L.C.
546. St. Joseph Missouri Property, L.L.C.
547. St. Mary’s Properties, LLC (f/k/a St. Mary’s Properties, Inc.)
548. Star City Arkansas, L.L.C.
549. Stephenville Texas Property, L.L.C.
550. Sterling Acquisition, LLC
551. Stevens Avenue Property, L.L.C.
552. Sun-Mesa Properties, L.L.C.
553. Suwanee, LLC
554. Texas Fifteen Property, L.L.C.
555. Texas Four Property, L.L.C.
556. Texas Lessor – Stonegate GP, LLC
557. Texas Lessor – Stonegate, Limited, LLC
558. Texas Lessor – Stonegate, LP
559. Texhoma Avenue Property, L.L.C.
560. The Suburban Pavilion, LLC (f/k/a The Suburban Pavilion, Inc.)
561. Tujunga, L.L.C.
562. Tulare County Property, L.L.C.
563. VRB Aviv, L.L.C.
564. Washington Idaho Property, L.L.C.
565. Washington Lessor – Silverdale, LLC
566. Washington-Oregon Associates, L.L.C.
567. Watauga Associates, L.L.C.
568. Wellington Leasehold, L.L.C.
569. West Pearl Street, L.L.C.
570. West Yarmouth Property I, L.L.C.
571. Westerville Ohio Office Property, L.L.C.
572. Wheeler Healthcare Associates, L.L.C.
573. Whitlock Street Property, L.L.C.
574. Wilcare, LLC
575. Willis Texas Aviv, L.L.C.
576. Yuba Aviv, L.L.C.

 

[Schedule I – 17th Supplemental Indenture – 2024 Notes]

 

 Schedule I Page 13 

 

 

Schedule II

 

NEW SUBSIDIARIES

 

1. OHI Asset (MO) Jackson, LLC
2. OHI Asset (CO) Brighton, LLC
3. OHI Asset (CO) Mesa, LLC
4. OHI Asset (CO) Denver, LLC
5. OHI Asset (TX) Longview, LLC
6. OHI Asset (TX) Athens, LLC
7. OHI Asset (TX) Winnsboro ALF, LLC
8. OHI Asset (FL) Middleburg, LLC
9. OHI Asset (SC) Five Forks, LLC
10. OHI Asset (VA) Midlothian, LLC

 

[Schedule II – 17th Supplemental Indenture – 2024 Notes]

 

   

EX-4.2 3 t1600667_ex4-2.htm EXHIBIT 4.2

 

 

Exhibit 4.2

 

TENTH SUPPLEMENTAL INDENTURE

(Senior Notes due 2024)

 

THIS TENTH SUPPLEMENTAL INDENTURE (this “Tenth Supplemental Indenture”) is dated as of August 9, 2016 among OMEGA HEALTHCARE INVESTORS, INC., a Maryland corporation (the “Issuer”), each of the SUBSIDIARY GUARANTORS listed on Schedule I hereto (collectively, the “Subsidiary Guarantors”), each of the entities listed on Schedule II hereto (collectively, the “New Subsidiaries”), and U.S. BANK NATIONAL ASSOCIATION, a national banking association organized and existing under the laws of the United States of America, as trustee (the “Trustee”).

 

W I T N E S S E T H :

 

WHEREAS, the Issuer and the Subsidiary Guarantors have heretofore executed and delivered to the Trustee an Indenture, dated as of March 11, 2014 (as supplemented by that First Supplemental Indenture, dated as of June 27, 2014, that Second Supplemental Indenture, dated as of November 25, 2014, that Third Supplemental Indenture, dated as of January 23, 2015, that Fourth Supplemental Indenture, effective as of March 2, 2015, that Fifth Supplemental Indenture, dated as of April 1, 2015, that Sixth Supplemental Indenture, dated as of August 4, 2015, that Seventh Supplemental Indenture, dated as of November 9, 2015, that Eighth Supplemental Indenture, dated as of March 29, 2016, and that Ninth Supplemental Indenture, dated as of May 13, 2016; the “Indenture”), providing for the issuance of the Issuer’s 4.950% Senior Notes due 2024 (the “Notes”);

 

WHEREAS, Section 9.01 of the Indenture authorizes the Issuer, the Subsidiary Guarantors and the Trustee, together, to amend or supplement the Indenture, without notice to or consent of any Holder of the Notes, for the purpose of making any change that would not materially adversely affect the rights of any Holder of the Notes;

 

WHEREAS, the Issuer has created or acquired the New Subsidiaries, which are required to become Subsidiary Guarantors pursuant to Section 4.14 of the Indenture;

 

WHEREAS, in Section 1.01 of the Indenture, the term “Subsidiary Guarantors” is defined to include all Persons that become a Subsidiary Guarantor by the terms of the Indenture after the Closing Date; and

 

WHEREAS, Section 10.01 of the Indenture provides that each Subsidiary Guarantor shall be a guarantor of the Issuer’s obligations under the Notes, subject to the terms and conditions described in the Indenture.

 

NOW, THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Issuer, the Subsidiary Guarantors, the New Subsidiaries and the Trustee mutually covenant and agree for the equal and ratable benefit of the Holders of the Notes as follows:

 

[10th Supplemental Indenture – 2024 Notes]

 

   

 

 

1.CAPITALIZED TERMS. Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture.

 

2.AMENDMENT TO GUARANTEE. The New Subsidiaries hereby agree, jointly and severally with all other Subsidiary Guarantors, to guarantee the Issuer’s obligations under the Notes on the terms and subject to the conditions set forth in the Indenture, and to be bound by, and to receive the benefit of, all other applicable provisions of the Indenture as Subsidiary Guarantors. Such guarantee shall be evidenced by the New Subsidiaries’ execution of Subsidiary Guarantees, the form of which is attached as Exhibit E to the Indenture, and shall be effective as of the date hereof.

 

3.NO RECOURSE AGAINST OTHERS. No past, present or future director, officer, employee, incorporator, stockholder, member or manager of the New Subsidiaries, as such, shall have any liability for any obligations of the Issuer or any Subsidiary Guarantor under the Notes, any Guarantees, the Indenture or this Tenth Supplemental Indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation. Each Holder of the Notes, by accepting and holding a Note, waives and releases all such liability. Such waiver and release are part of the consideration for the issuance of the Notes.

 

4.NEW YORK LAW TO GOVERN. The laws of the State of New York shall govern and be used to construe this Tenth Supplemental Indenture.

 

5.COUNTERPARTS. The parties may sign any number of copies of this Tenth Supplemental Indenture. Each signed copy shall be an original, but all of them together shall represent the same agreement.

 

6.EFFECT OF HEADINGS. The Section headings herein are for convenience only and shall not affect the construction hereof.

 

7.THE TRUSTEE. The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Tenth Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by the Issuer, the Subsidiary Guarantors and the New Subsidiaries.

 

[Remainder of Page Intentionally Left Blank]

 

[10th Supplemental Indenture – 2024 Notes]

 

 2 

 

 

IN WITNESS WHEREOF, the parties hereto have caused this Tenth Supplemental Indenture to be duly executed, all as of the date first above written.

 

ISSUER:
   
  OMEGA HEALTHCARE INVESTORS, INC.,
  a Maryland corporation
       
  By: /s/ Daniel J. Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary
       
SUBSIDIARY GUARANTORS:
   
  OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
       
  By: Omega Healthcare Investors, Inc. as General Partner
       
    By: /s/ Daniel J. Booth
      Daniel J. Booth
      Chief Operating Officer and Secretary
       
  ON BEHALF OF EACH OF THE OTHER SUBSIDIARY GUARANTORS LISTED ON SCHEDULE I
       
  By: /s/ Daniel J. Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary

 

[Signatures continued on the following page]

 

[Signature Page – 10th Supplemental Indenture – 2024 Notes]

 

   

 

 

NEW SUBSIDIARIES:
   
  ON BEHALF OF EACH OF THE NEW SUBSIDIARIES LISTED ON SCHEDULE II
     
  By: /s/ Daniel J. Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary

 

[Signatures continued on the following page]

 

[Signature Page – 10th Supplemental Indenture – 2024 Notes]

 

   

 

 

  U.S. BANK NATIONAL ASSOCIATION,
  as Trustee
       
  By: /s/ David Ferrell
    Name: David Ferrell
    Title: Vice President

 

[Signature Page – 10th Supplemental Indenture – 2024 Notes]

 

   

 

 

Schedule I

 

SUBSIDIARY GUARANTORS

 

1. 11900 East Artesia Boulevard, LLC
2. 1200 Ely Street Holdings Co. LLC
3. 13922 Cerise Avenue, LLC
4. 1628 B Street, LLC
5. 2400 Parkside Drive, LLC
6. 2425 Teller Avenue, LLC
7. 245 East Wilshire Avenue, LLC
8. 3232 Artesia Real Estate, LLC
9. 3806 Clayton Road, LLC
10. 42235 County Road Holdings Co. LLC
11. 446 Sycamore Road, L.L.C.
12. 48 High Point Road, LLC
13. 523 Hayes Lane, LLC
14. 637 East Romie Lane, LLC
15. Alamogordo Aviv, L.L.C.
16. Albany Street Property, L.L.C.
17. Arizona Lessor - Infinia, LLC
18. Arkansas Aviv, L.L.C.
19. Arma Yates, L.L.C.
20. Avery Street Property, L.L.C
21. Aviv Asset Management, L.L.C.
22. Aviv Financing I, L.L.C.
23. Aviv Financing II, L.L.C.
24. Aviv Financing III, L.L.C.
25. Aviv Financing IV, L.L.C.
26. Aviv Financing V, L.L.C.
27. Aviv Foothills, L.L.C.
28. Aviv Healthcare Capital Corporation
29. Aviv Healthcare Properties Operating Partnership I, L.P.
30. Aviv Liberty, L.L.C.
31. Avon Ohio, L.L.C.
32. Bala Cynwyd Real Estate, LP
33. Bayside Colorado Healthcare Associates, LLC
34. Bayside Street II, LLC
35. Bayside Street, LLC (f/k/a Bayside Street, Inc.)
36. Belleville Illinois, L.L.C.
37. Bellingham II Associates, L.L.C.
38. Bethel ALF Property, L.L.C.
39. BHG Aviv, L.L.C.
40. Biglerville Road, L.L.C.
41. Bonham Texas, L.L.C.
42. Bradenton ALF Property, L.L.C.

 

[Schedule I – 10th Supplemental Indenture – 2027 Notes]

 

   

 

 

43. Burton NH Property, L.L.C.
44. California Aviv Two, L.L.C.
45. California Aviv, L.L.C.
46. Camas Associates, L.L.C.
47. Canton Health Care Land, LLC (f/k/a Canton Health Care Land, Inc.)
48. Carnegie Gardens LLC
49. Casa/Sierra California Associates, L.L.C.
50. CFG 2115 Woodstock Place LLC
51. Champaign Williamson Franklin, L.L.C.
52. Chardon Ohio Property Holdings, L.L.C.
53. Chardon Ohio Property, L.L.C.
54. Chatham Aviv, L.L.C.
55. Chippewa Valley, L.L.C.
56. CHR Bartow LLC
57. CHR Boca Raton  LLC
58. CHR Bradenton LLC
59. CHR Cape Coral LLC
60. CHR Fort Myers LLC
61. CHR Fort Walton Beach LLC
62. CHR Lake Wales LLC
63. CHR Lakeland LLC
64. CHR Pompano Beach Broward LLC
65. CHR Pompano Beach LLC
66. CHR Sanford LLC
67. CHR Spring Hill LLC
68. CHR St. Pete Bay LLC
69. CHR St. Pete Egret LLC
70. CHR Tampa Carrollwood LLC
71. CHR Tampa LLC
72. CHR Tarpon Springs LLC
73. CHR Titusville LLC
74. Clarkston Care, L.L.C.
75. Clayton Associates, L.L.C.
76. Colonial Gardens, LLC
77. Colonial Madison Associates, L.L.C.
78. Colorado Lessor - Conifer, LLC
79. Columbus Texas Aviv, L.L.C.
80. Columbus Western Avenue, L.L.C.
81. Colville Washington Property, L.L.C.
82. Commerce Nursing Homes, L.L.C.
83. Commerce Sterling Hart Drive, L.L.C.
84. Conroe Rigby Owen Road, L.L.C.
85. CR Aviv, L.L.C.
86. Crete Plus Five Property, L.L.C.
87. Crooked River Road, L.L.C.
88. CSE Albany LLC

 

[Schedule I – 10th Supplemental Indenture – 2027 Notes]

 

   

 

 

89. CSE Amarillo LLC
90. CSE Arden L.P.
91. CSE Augusta LLC
92. CSE Bedford LLC
93. CSE Blountville LLC
94. CSE Bolivar LLC
95. CSE Cambridge LLC
96. CSE Cambridge Realty LLC
97. CSE Camden LLC
98. CSE Canton LLC
99. CSE Casablanca Holdings II LLC
100. CSE Casablanca Holdings LLC
101. CSE Cedar Rapids LLC
102. CSE Centennial Village, LP
103. CSE Chelmsford LLC
104. CSE Chesterton LLC
105. CSE Claremont LLC
106. CSE Corpus North LLC
107. CSE Denver Iliff LLC
108. CSE Denver LLC
109. CSE Douglas LLC
110. CSE Elkton LLC
111. CSE Elkton Realty LLC
112. CSE Fairhaven LLC
113. CSE Fort Wayne LLC
114. CSE Frankston LLC
115. CSE Georgetown LLC
116. CSE Green Bay LLC
117. CSE Hilliard LLC
118. CSE Huntingdon LLC
119. CSE Huntsville LLC
120. CSE Indianapolis-Continental LLC
121. CSE Indianapolis-Greenbriar LLC
122. CSE Jacinto City LLC
123. CSE Jefferson City LLC
124. CSE Jeffersonville-Hillcrest Center LLC
125. CSE Jeffersonville-Jennings House LLC
126. CSE Kerrville LLC
127. CSE King L.P.
128. CSE Kingsport LLC
129. CSE Knightdale L.P.
130. CSE Lake City LLC
131. CSE Lake Worth LLC
132. CSE Lakewood LLC
133. CSE Las Vegas LLC
134. CSE Lawrenceburg LLC

 

[Schedule I – 10th Supplemental Indenture – 2027 Notes]

 

   

 

 

135. CSE Lenoir L.P.
136. CSE Lexington Park LLC
137. CSE Lexington Park Realty LLC
138. CSE Ligonier LLC
139. CSE Live Oak LLC
140. CSE Lowell LLC
141. CSE Marianna Holdings LLC
142. CSE Memphis LLC
143. CSE Mobile LLC
144. CSE Moore LLC
145. CSE North Carolina Holdings I LLC
146. CSE North Carolina Holdings II LLC
147. CSE Omro LLC
148. CSE Orange Park LLC
149. CSE Orlando-Pinar Terrace Manor LLC
150. CSE Orlando-Terra Vista Rehab LLC
151. CSE Pennsylvania Holdings, LP
152. CSE Piggott LLC
153. CSE Pilot Point LLC
154. CSE Pine View LLC
155. CSE Ponca City LLC
156. CSE Port St. Lucie LLC
157. CSE Richmond LLC
158. CSE Ripley LLC
159. CSE Ripon LLC
160. CSE Safford LLC
161. CSE Salina LLC
162. CSE Seminole LLC
163. CSE Shawnee LLC
164. CSE Spring Branch LLC
165. CSE Stillwater LLC
166. CSE Taylorsville LLC
167. CSE Texarkana LLC
168. CSE Texas City LLC
169. CSE The Village LLC
170. CSE Upland LLC
171. CSE Walnut Cove L.P.
172. CSE West Point LLC
173. CSE Whitehouse LLC
174. CSE Williamsport LLC
175. CSE Winter Haven LLC
176. CSE Woodfin L.P.
177. CSE Yorktown LLC
178. Cuyahoga Falls Property, L.L.C.
179. Dallas Two Property, L.L.C.
180. Danbury ALF Property, L.L.C.

 

[Schedule I – 10th Supplemental Indenture – 2027 Notes]

 

   

 

 

181. Darien ALF Property, L.L.C.
182. Delta Investors I, LLC
183. Delta Investors II, LLC
184. Denison Texas, L.L.C.
185. Desert Lane LLC
186. Dixie White House Nursing Home, LLC (f/k/a Dixie White House Nursing Home, Inc.)
187. Dixon Health Care Center, LLC (f/k/a Dixon Health Care Center, Inc.)
188. East Rollins Street, L.L.C.
189. Edgewood Drive Property, L.L.C.
190. Effingham Associates, L.L.C.
191. Elite Mattoon, L.L.C.
192. Elite Yorkville, L.L.C.
193. Encanto Senior Care, LLC
194. Falcon Four Property Holding, L.L.C.
195. Falcon Four Property, L.L.C.
196. Falfurrias Texas, L.L.C.
197. Florida ALF Properties, L.L.C.
198. Florida Four Properties, L.L.C.
199. Florida Lessor – Meadowview, LLC
200. Florida Real Estate Company, LLC
201. Fort Stockton Property, L.L.C.
202. Four Fountains Aviv, L.L.C.
203. Fredericksburg South Adams Street, L.L.C.
204. Freewater Oregon, L.L.C.
205. Fullerton California, L.L.C.
206. G&L Gardens, LLC
207. Gardnerville Property, L.L.C.
208. Georgia Lessor - Bonterra/Parkview, LLC
209. Germantown Property, L.L.C.
210. Giltex Care, L.L.C.
211. Glendale NH Property, L.L.C.
212. Golden Hill Real Estate Company, LLC
213. Gonzales Texas Property, L.L.C.
214. Great Bend Property, L.L.C.
215. Greenbough, LLC
216. Greenville Kentucky Property, L.L.C.
217. Heritage Monterey Associates, L.L.C.
218. HHM Aviv, L.L.C.
219. Hidden Acres Property, L.L.C.
220. Highland Leasehold, L.L.C.
221. Hobbs Associates, L.L.C.
222. Hot Springs Atrium Owner, LLC
223. Hot Springs Aviv, L.L.C.
224. Hot Springs Cottages Owner, LLC
225. Hot Springs Marina Owner, LLC

 

[Schedule I – 10th Supplemental Indenture – 2027 Notes]

 

   

 

 

226. Houston Texas Aviv, L.L.C.
227. Hutchinson Kansas, L.L.C.
228. Hutton I Land, LLC (f/k/a Hutton I Land, Inc.)
229. Hutton II Land, LLC (f/k/a Hutton II Land, Inc.)
230. Hutton III Land, LLC (f/k/a Hutton III Land, Inc.)
231. Idaho Associates, L.L.C.
232. Illinois Missouri Properties, L.L.C.
233. Indiana Lessor – Wellington Manor, LLC
234. Iowa Lincoln County Property, L.L.C.
235. Jasper Springhill Street, L.L.C.
236. Kansas Five Property, L.L.C.
237. Karan Associates Two, L.L.C.
238. Karan Associates, L.L.C.
239. Karissa Court Property, L.L.C.
240. KB Northwest Associates, L.L.C.
241. Kentucky NH Properties, L.L.C.
242. Kingsville Texas, L.L.C.
243. LAD I Real Estate Company, LLC
244. Leatherman 90-1, LLC (f/k/a Leatherman 90-1, Inc.)
245. Leatherman Partnership 89-1, LLC (f/k/a Leatherman Partnership 89-1, Inc.)
246. Leatherman Partnership 89-2, LLC (f/k/a Leatherman Partnership 89-2, Inc.)
247. Louisville Dutchmans Property, L.L.C.
248. Magnolia Drive Property, L.L.C.
249. Manor Associates, L.L.C.
250. Mansfield Aviv, L.L.C.
251. Massachusetts Nursing Homes, L.L.C.
252. McCarthy Street Property, L.L.C.
253. Meridian Arms Land, LLC (f/k/a Meridian Arms Land, Inc.)
254. Minnesota Associates, L.L.C.
255. Mishawaka Property, L.L.C.
256. Missouri Associates, L.L.C.
257. Missouri Regency Associates, L.L.C.
258. Montana Associates, L.L.C.
259. Monterey Park Leasehold Mortgage, L.L.C.
260. Mount Washington Property, L.L.C.
261. Mt. Vernon Texas, L.L.C.
262. Murray County, L.L.C.
263. Muscatine Toledo Properties, L.L.C.
264. N.M. Bloomfield Three Plus One Limited Company
265. N.M. Espanola Three Plus One Limited Company
266. N.M. Lordsburg Three Plus One Limited Company
267. N.M. Silver City Three Plus One Limited Company
268. New Hope Property, L.L.C.
269. Newtown ALF Property, L.L.C.

 

[Schedule I – 10th Supplemental Indenture – 2027 Notes]

 

   

 

 

270. Nicholasville Kentucky Property, L.L.C.
271. North Las Vegas LLC
272. North Royalton Ohio Property, L.L.C.
273. Norwalk ALF Property, L.L.C.
274. NRS Ventures, L.L.C.
275. Oakland Nursing Homes, L.L.C.
276. Ocean Springs Nursing Home, LLC (f/k/a Ocean Springs Nursing Home, Inc.)
277. October Associates, L.L.C.
278. Ogden Associates, L.L.C.
279. OHI (Connecticut), LLC
280. OHI (Illinois), LLC(f/k/a OHI (Illinois), Inc.)
281. OHI (Indiana), LLC
282. OHI (Iowa), LLC(f/k/a OHI (Iowa), Inc.)
283. OHI Asset (AR) Ash Flat, LLC
284. OHI Asset (AR) Camden, LLC
285. OHI Asset (AR) Conway, LLC
286. OHI Asset (AR) Des Arc, LLC
287. OHI Asset (AR) Hot Springs, LLC
288. OHI Asset (AR) Malvern, LLC
289. OHI Asset (AR) Mena, LLC
290. OHI Asset (AR) Pocahontas, LLC
291. OHI Asset (AR) Sheridan, LLC
292. OHI Asset (AR) Walnut Ridge, LLC
293. OHI Asset (AZ) Austin House, LLC
294. OHI Asset (CA), LLC
295. OHI Asset (CO), LLC
296. OHI Asset (CT) Lender, LLC
297. OHI Asset (FL) Eustis, LLC
298. OHI Asset (FL) Lake Placid, LLC
299. OHI Asset (FL) Lender, LLC
300. OHI Asset (FL) Lutz, LLC
301. OHI Asset (FL), LLC
302. OHI Asset (FL) Pensacola - Hillview, LLC
303. OHI Asset (FL) Pensacola, LLC
304. OHI Asset (GA) Dunwoody, LLC
305. OHI Asset (GA) Macon, LLC
306. OHI Asset (GA) Moultrie, LLC
307. OHI Asset (GA) Nashville, LLC
308. OHI Asset (GA) Roswell, LLC
309. OHI Asset (GA) Snellville, LLC
310. OHI Asset (GA) Valdosta, LLC
311. OHI Asset (ID) Holly, LLC
312. OHI Asset (ID) Midland, LLC
313. OHI Asset (ID), LLC
314. OHI Asset (IL), LLC

 

[Schedule I – 10th Supplemental Indenture – 2027 Notes]

 

   

 

 

315. OHI Asset (IN) American Village, LLC
316. OHI Asset (IN) Anderson, LLC
317. OHI Asset (IN) Beech Grove, LLC
318. OHI Asset (IN) Clarksville, LLC
319. OHI Asset (IN) Clinton, LLC
320. OHI Asset (IN) Connersville, LLC
321. OHI Asset (IN) Crown Point, LLC
322. OHI Asset (IN) Eagle Valley, LLC
323. OHI Asset (IN) Elkhart, LLC
324. OHI Asset (IN) Forest Creek, LLC
325. OHI Asset (IN) Fort Wayne, LLC
326. OHI Asset (IN) Franklin, LLC
327. OHI Asset (IN) Greensburg, LLC
328. OHI Asset (IN) Indianapolis, LLC
329. OHI Asset (IN) Jasper, LLC
330. OHI Asset (IN) Kokomo, LLC
331. OHI Asset (IN) Lafayette, LLC
332. OHI Asset (IN) Madison, LLC
333. OHI Asset (IN) Monticello, LLC
334. OHI Asset (IN) Noblesville, LLC
335. OHI Asset (IN) Rosewalk, LLC
336. OHI Asset (IN) Salem, LLC
337. OHI Asset (IN) Seymour, LLC
338. OHI Asset (IN) Spring Mill, LLC
339. OHI Asset (IN) Terre Haute, LLC
340. OHI Asset (IN) Wabash, LLC
341. OHI Asset (IN) Westfield, LLC
342. OHI Asset (IN) Zionsville, LLC
343. OHI Asset (LA) Baton Rouge, LLC
344. OHI Asset (LA), LLC
345. OHI Asset (MD), LLC
346. OHI Asset (MD) Baltimore - Pall Mall, LLC
347. OHI Asset (MD) Baltimore - West Belvedere, LLC
348. OHI Asset (MD) Salisbury, LLC
349. OHI Asset (MI) Heather Hills, LLC
350. OHI Asset (MI), LLC
351. OHI Asset (MI) Carson City, LLC
352. OHI Asset (MO), LLC
353. OHI Asset (MS) Byhalia, LLC
354. OHI Asset (MS) Cleveland, LLC
355. OHI Asset (MS) Clinton, LLC
356. OHI Asset (MS) Columbia, LLC
357. OHI Asset (MS) Corinth, LLC
358. OHI Asset (MS) Greenwood, LLC
359. OHI Asset (MS) Grenada, LLC
360. OHI Asset (MS) Holly Springs, LLC

 

[Schedule I – 10th Supplemental Indenture – 2027 Notes]

 

   

 

 

361. OHI Asset (MS) Indianola, LLC
362. OHI Asset (MS) Natchez, LLC
363. OHI Asset (MS) Picayune, LLC
364. OHI Asset (MS) Vicksburg, LLC
365. OHI Asset (MS) Yazoo City, LLC
366. OHI Asset (NC) Biscoe, LLC
367. OHI Asset (NC) Cornelius, LLC
368. OHI Asset (NC) Drexel, LLC
369. OHI Asset (NC) Fayetteville, LLC
370. OHI Asset (NC) Hallsboro, LLC
371. OHI Asset (NC) Marion, LLC
372. OHI Asset (NC) Marshville, LLC
373. OHI Asset (NC) Mocksville – 1007 Howard Street, LLC
374. OHI Asset (NC) Mocksville – 1304 Madison Road, LLC
375. OHI Asset (NC) Nashville, LLC
376. OHI Asset (NC) Raeford, LLC
377. OHI Asset (NC) Rocky Mount – 1558 S. Winstead, LLC
378. OHI Asset (NC) Rocky Mount – 415 N. Winstead, LLC
379. OHI Asset (NC) Salisbury, LLC
380. OHI Asset (NC) Saluda, LLC
381. OHI Asset (NC) Shallotte, LLC
382. OHI Asset (NC) Wadesboro, LLC
383. OHI Asset (NC) Waynesville, LLC
384. OHI Asset (NC) Wilmington, LLC
385. OHI Asset (NC) Winston Salem, LLC
386. OHI Asset (NY) 2nd Avenue, LLC
387. OHI Asset (NY) 93rd Street, LLC
388. OHI Asset (OH) Huber Heights, LLC
389. OHI Asset (OH) Lender, LLC
390. OHI Asset (OH), LLC
391. OHI Asset (OH) New London, LLC
392. OHI Asset (OR) Portland, LLC
393. OHI Asset (OH) Steubenville, LLC
394. OHI Asset (OH) Toledo, LLC
395. OHI Asset (OR) Troutdale, LLC
396. OHI Asset (OH) West Carrollton, LLC
397. OHI Asset (PA) GP, LLC
398. OHI Asset (PA) West Mifflin, LP
399. OHI Asset (PA), LLC
400. OHI Asset (PA), LP
401. OHI Asset (SC) Aiken, LLC
402. OHI Asset (SC) Anderson, LLC
403. OHI Asset (SC) Easley Anne, LLC
404. OHI Asset (SC) Easley Crestview, LLC
405. OHI Asset (SC) Edgefield, LLC
406. OHI Asset (SC) Greenville Griffith, LLC

 

[Schedule I – 10th Supplemental Indenture – 2027 Notes]

 

   

 

 

407. OHI Asset (SC) Greenville Laurens, LLC
408. OHI Asset (SC) Greenville North, LLC
409. OHI Asset (SC) Greenville, LLC
410. OHI Asset (SC) Greer, LLC
411. OHI Asset (SC) Marietta, LLC
412. OHI Asset (SC) McCormick, LLC
413. OHI Asset (SC) Orangeburg, LLC
414. OHI Asset (SC) Pickens East Cedar, LLC
415. OHI Asset (SC) Pickens Rosemond, LLC
416. OHI Asset (SC) Piedmont, LLC
417. OHI Asset (SC) Simpsonville SE Main, LLC
418. OHI Asset (SC) Simpsonville West Broad, LLC
419. OHI Asset (SC) Simpsonville West Curtis, LLC
420. OHI Asset (TN) Bartlett, LLC
421. OHI Asset (TN) Collierville, LLC
422. OHI Asset (TN) Jefferson City, LLC
423. OHI Asset (TN) Memphis, LLC
424. OHI Asset (TN) Rogersville, LLC
425. OHI Asset (TX) Anderson, LLC
426. OHI Asset (TX) Bryan, LLC
427. OHI Asset (TX) Burleson, LLC
428. OHI Asset (TX) College Station, LLC
429. OHI Asset (TX) Comfort, LLC
430. OHI Asset (TX) Diboll, LLC
431. OHI Asset (TX) Granbury, LLC
432. OHI Asset (TX) Hondo, LLC
433. OHI Asset (TX) Italy, LLC
434. OHI Asset (TX) Schertz, LLC
435. OHI Asset (TX) Winnsboro, LLC
436. OHI Asset (TX), LLC
437. OHI Asset (UT) Ogden, LLC
438. OHI Asset (UT) Provo, LLC
439. OHI Asset (UT) Roy, LLC
440. OHI Asset (VA) Charlottesville - 1165 Pepsi Place, LLC
441. OHI Asset (VA) Charlottesville, LLC
442. OHI Asset (VA) Chesapeake, LLC
443. OHI Asset (VA) Farmville, LLC
444. OHI Asset (VA) Galax, LLC
445. OHI Asset (VA) Hillsville, LLC
446. OHI Asset (VA) Martinsville SNF, LLC
447. OHI Asset (VA) Madison, LLC
448. OHI Asset (VA) Mechanicsville, LLC
449. OHI Asset (VA) Norfolk, LLC
450. OHI Asset (VA) Portsmouth, LLC
451. OHI Asset (VA) Richmond - 2420 Pemberton Road, LLC
452. OHI Asset (VA) Richmond - 9101 Bon Air, LLC

 

[Schedule I – 10th Supplemental Indenture – 2027 Notes]

 

   

 

 

453. OHI Asset (VA) Rocky Mount, LLC
454. OHI Asset (VA) Suffolk, LLC
455. OHI Asset (WA) Battle Ground, LLC
456. OHI Asset (WA) Fort Vancouver, LLC
457. OHI Asset (WV) Danville, LLC
458. OHI Asset (WV) Ivydale, LLC
459. OHI Asset CHG ALF, LLC
460. OHI Asset CSB LLC
461. OHI Asset CSE – E, LLC
462. OHI Asset CSE – U, LLC
463. OHI Asset CSE–E Subsidiary, LLC
464. OHI Asset CSE–U Subsidiary, LLC
465. OHI Asset HUD CFG, LLC
466. OHI Asset HUD Delta, LLC
467. OHI Asset HUD H-F, LLC
468. OHI Asset HUD SF CA, LLC
469. OHI Asset HUD SF, LLC
470. OHI Asset HUD WO, LLC
471. OHI Asset II (CA), LLC
472. OHI Asset II (FL), LLC
473. OHI Asset II (PA), LP
474. OHI Asset III (PA), LP
475. OHI Asset IV (PA) Silver Lake, LP
476. OHI Asset Management, LLC
477. OHI Asset RO PMM Services, LLC
478. OHI Asset RO, LLC
479. OHI Asset, LLC
480. OHI Healthcare Properties Holdco, Inc.
481. OHI Healthcare Properties Limited Partnership
482. OHI Mezz Lender, LLC
483. OHI Tennessee, LLC (f/k/a OHI Tennessee, Inc.)
484. OHIMA, LLC (f/k/a OHIMA, Inc.)
485. Ohio Aviv Three, L.L.C.
486. Ohio Aviv Two, L.L.C.
487. Ohio Aviv, L.L.C.
488. Ohio Indiana Property, L.L.C.
489. Ohio Pennsylvania Property, L.L.C.
490. Oklahoma Two Property, L.L.C.
491. Oklahoma Warr Wind, L.L.C.
492. Omaha Associates, L.L.C.
493. Omega TRS I, Inc.
494. Orange ALF Property, L.L.C.
495. Orange Village Care Center, LLC (f/k/a Orange Village Care Center, Inc.)
496. Orange, L.L.C.
497. Oregon Associates, L.L.C.

 

[Schedule I – 10th Supplemental Indenture – 2027 Notes]

 

   

 

 

498. Oso Avenue Property, L.L.C.
499. Ostrom Avenue Property, L.L.C.
500. Palm Valley Senior Care, LLC
501. Panama City Nursing Center LLC
502. Pavillion North Partners, LLC
503. Pavillion North, LLP
504. Pavillion Nursing Center North, LLC
505. Peabody Associates Two, L.L.C.
506. Peabody Associates, L.L.C.
507. Pennington Road Property, L.L.C.
508. Pensacola Real Estate Holdings I, LLC (f/k/a Pensacola Real Estate Holdings I, Inc.)
509. Pensacola Real Estate Holdings II, LLC (f/k/a Pensacola Real Estate Holdings II, Inc.)
510. Pensacola Real Estate Holdings III, LLC (f/k/a Pensacola Real Estate Holdings III, Inc.)
511. Pensacola Real Estate Holdings IV, LLC (f/k/a Pensacola Real Estate Holdings IV, Inc.)
512. Pensacola Real Estate Holdings V, LLC (f/k/a Pensacola Real Estate Holdings V, Inc.)
513. Pocatello Idaho Property, L.L.C.
514. Pomona Vista L.L.C.
515. Prescott Arkansas, L.L.C.
516. PV Realty-Clinton, LLC
517. PV Realty-Kensington, LLC
518. PV Realty–Willow Tree, LLC
519. Raton Property Limited Company
520. Ravenna Ohio Property, L.L.C.
521. Red Rocks, L.L.C.
522. Richland Washington, L.L.C.
523. Ridgecrest Senior Care, LLC
524. Riverside Nursing Home Associates Two, L.L.C.
525. Riverside Nursing Home Associates, L.L.C.
526. Rockingham Drive Property, L.L.C.
527. Rose Baldwin Park Property L.L.C.
528. S.C. Portfolio Property, L.L.C.
529. Salem Associates, L.L.C.
530. San Juan NH Property, LLC
531. Sandalwood Arkansas Property, L.L.C.
532. Santa Ana-Bartlett, L.L.C.
533. Santa Fe Missouri Associates, L.L.C.
534. Savoy/Bonham Venture, L.L.C.
535. Searcy Aviv, L.L.C.
536. Sedgwick Properties, L.L.C.
537. Seguin Texas Property, L.L.C.
538. Sierra Ponds Property, L.L.C.

 

[Schedule I – 10th Supplemental Indenture – 2027 Notes]

 

   

 

 

539. Skyler Boyington, LLC (f/k/a Skyler Boyington, Inc.)
540. Skyler Florida, LLC (f/k/a Skyler Florida, Inc.)
541. Skyler Maitland LLC
542. Skyler Pensacola, LLC (f/k/a Skyler Pensacola, Inc.)
543. Skyview Associates, L.L.C.
544. Southeast Missouri Property, L.L.C.
545. Southern California Nevada, L.L.C.
546. St. Joseph Missouri Property, L.L.C.
547. St. Mary’s Properties, LLC (f/k/a St. Mary’s Properties, Inc.)
548. Star City Arkansas, L.L.C.
549. Stephenville Texas Property, L.L.C.
550. Sterling Acquisition, LLC
551. Stevens Avenue Property, L.L.C.
552. Sun-Mesa Properties, L.L.C.
553. Suwanee, LLC
554. Texas Fifteen Property, L.L.C.
555. Texas Four Property, L.L.C.
556. Texas Lessor – Stonegate GP, LLC
557. Texas Lessor – Stonegate, Limited, LLC
558. Texas Lessor – Stonegate, LP
559. Texhoma Avenue Property, L.L.C.
560. The Suburban Pavilion, LLC (f/k/a The Suburban Pavilion, Inc.)
561. Tujunga, L.L.C.
562. Tulare County Property, L.L.C.
563. VRB Aviv, L.L.C.
564. Washington Idaho Property, L.L.C.
565. Washington Lessor – Silverdale, LLC
566. Washington-Oregon Associates, L.L.C.
567. Watauga Associates, L.L.C.
568. Wellington Leasehold, L.L.C.
569. West Pearl Street, L.L.C.
570. West Yarmouth Property I, L.L.C.
571. Westerville Ohio Office Property, L.L.C.
572. Wheeler Healthcare Associates, L.L.C.
573. Whitlock Street Property, L.L.C.
574. Wilcare, LLC
575. Willis Texas Aviv, L.L.C.
576. Yuba Aviv, L.L.C.

 

[Schedule I – 10th Supplemental Indenture – 2027 Notes]

 

   

 

 

Schedule II

 

NEW SUBSIDIARIES

 

1. OHI Asset (MO) Jackson, LLC
2. OHI Asset (CO) Brighton, LLC
3. OHI Asset (CO) Mesa, LLC
4. OHI Asset (CO) Denver, LLC
5. OHI Asset (TX) Longview, LLC
6. OHI Asset (TX) Athens, LLC
7. OHI Asset (TX) Winnsboro ALF, LLC
8. OHI Asset (FL) Middleburg, LLC
9. OHI Asset (SC) Five Forks, LLC
10. OHI Asset (VA) Midlothian, LLC

 

[Schedule II – 10th Supplemental Indenture – 2027 Notes]

 

   

 

EX-4.3 4 t1600667_ex4-3.htm EXHIBIT 4.3

 

 

Exhibit 4.3

 

NINTH SUPPLEMENTAL INDENTURE

(Senior Notes due 2025)

 

THIS NINTH SUPPLEMENTAL INDENTURE (this “Ninth Supplemental Indenture”) is dated as of August 9, 2016, among OMEGA HEALTHCARE INVESTORS, INC., a Maryland corporation (the “Issuer”), each of the SUBSIDIARY GUARANTORS listed on Schedule I hereto (collectively, the “Subsidiary Guarantors”), each of the entities listed on Schedule II hereto (collectively, the “New Subsidiaries”), and U.S. BANK NATIONAL ASSOCIATION, a national banking association organized and existing under the laws of the United States of America, as trustee (the “Trustee”).

 

W I T N E S S E T H :

 

WHEREAS, the Issuer and the Subsidiary Guarantors have heretofore executed and delivered to the Trustee an Indenture, dated as of September 11, 2014 (as supplemented by that First Supplemental Indenture, dated as of November 25, 2014, that Second Supplemental Indenture, dated as of January 23, 2015, that Third Supplemental Indenture, effective as of March 2, 2015, that Fourth Supplemental Indenture, dated as of April 1, 2015, that Fifth Supplemental Indenture, dated as of August 4, 2015, that Sixth Supplemental Indenture, dated as of November 9, 2015, that Seventh Supplemental Indenture, dated as of March 29, 2016, and that Eighth Supplemental Indenture, dated as of May 13, 2016; the “Indenture”), providing for the issuance of the Issuer’s 4.50% Senior Notes due 2025 (the “Notes”);

 

WHEREAS, Section 9.01 of the Indenture authorizes the Issuer, the Subsidiary Guarantors and the Trustee, together, to amend or supplement the Indenture, without notice to or consent of any Holder of the Notes, for the purpose of making any change that would not materially adversely affect the rights of any Holder of the Notes;

 

WHEREAS, pursuant to Section 4.09 of the Indenture, the New Subsidiaries are required to become Subsidiary Guarantors;

 

WHEREAS, in Section 1.01 of the Indenture, the term “Subsidiary Guarantors” is defined to include all Persons that become a Subsidiary Guarantor by the terms of the Indenture after the Closing Date; and

 

WHEREAS, Section 10.01 of the Indenture provides that each Subsidiary Guarantor shall be a guarantor of the Issuer’s obligations under the Notes, subject to the terms and conditions described in the Indenture.

 

NOW, THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Issuer, the Subsidiary Guarantors, the New Subsidiaries and the Trustee mutually covenant and agree for the equal and ratable benefit of the Holders of the Notes as follows:

 

[9th Supplemental Indenture – 2025 Notes]

 

   

 

 

1.CAPITALIZED TERMS. Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture.

 

2.AMENDMENT TO GUARANTEE. The New Subsidiaries hereby agree, jointly and severally with all other Subsidiary Guarantors, to guarantee the Issuer’s obligations under the Notes on the terms and subject to the conditions set forth in the Indenture, and to be bound by, and to receive the benefit of, all other applicable provisions of the Indenture as Subsidiary Guarantors. Such guarantee shall be evidenced by the New Subsidiaries’ execution of Subsidiary Guarantees, the form of which is attached as Exhibit E to the Indenture, and shall be effective as of the effective date hereof.

 

3.NO RECOURSE AGAINST OTHERS. No past, present or future director, officer, employee, incorporator, stockholder, member, manager or controlling person of the New Subsidiaries, as such, shall have any liability for any obligations of the Issuer or any Subsidiary Guarantor under the Notes, any Guarantees, the Indenture or this Ninth Supplemental Indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation. Each Holder of the Notes, by accepting and holding a Note, waives and releases all such liability. Such waiver and release are part of the consideration for the issuance of the Notes.

 

4.NEW YORK LAW TO GOVERN. The laws of the State of New York shall govern and be used to construe this Ninth Supplemental Indenture.

 

5.COUNTERPARTS. The parties may sign any number of copies of this Ninth Supplemental Indenture. Each signed copy shall be an original, but all of them together shall represent the same agreement.

 

6.EFFECT OF HEADINGS. The Section headings herein are for convenience only and shall not affect the construction hereof.

 

7.THE TRUSTEE. The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Ninth Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by the Issuer, the Subsidiary Guarantors and the New Subsidiaries.

 

[Remainder of Page Intentionally Left Blank]

 

[9th Supplemental Indenture – 2025 Notes]

 

 2 

 

 

IN WITNESS WHEREOF, the parties hereto have caused this Ninth Supplemental Indenture to be duly executed, all as of the date first above written.

 

ISSUER:
   
  OMEGA HEALTHCARE INVESTORS, INC.,
  a Maryland corporation
       
  By: /s/ Daniel J. Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary
       
SUBSIDIARY GUARANTORS:
   
  OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
       
  By: Omega Healthcare Investors, Inc. as General Partner
       
    By: /s/ Daniel J. Booth
      Daniel J. Booth
      Chief Operating Officer and Secretary
       
  ON BEHALF OF EACH OF THE OTHER SUBSIDIARY GUARANTORS LISTED ON SCHEDULE I
       
  By: /s/ Daniel J. Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary

 

[Signatures continued on the following page]

 

[Signature Page – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

NEW SUBSIDIARIES:
   
  ON BEHALF OF EACH OF THE NEW SUBSIDIARIES LISTED ON SCHEDULE II
     
  By: /s/ Daniel J. Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary

 

[Signatures continued on the following page]

 

[Signature Page – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

  U.S. BANK NATIONAL ASSOCIATION,
  as Trustee
       
  By: /s/ David Ferrell
    Name: David Ferrell
    Title: Vice President

 

[Signature Page – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

Schedule I

 

SUBSIDIARY GUARANTORS

 

1. 11900 East Artesia Boulevard, LLC
2. 1200 Ely Street Holdings Co. LLC
3. 13922 Cerise Avenue, LLC
4. 1628 B Street, LLC
5. 2400 Parkside Drive, LLC
6. 2425 Teller Avenue, LLC
7. 245 East Wilshire Avenue, LLC
8. 3232 Artesia Real Estate, LLC
9. 3806 Clayton Road, LLC
10. 42235 County Road Holdings Co. LLC
11. 446 Sycamore Road, L.L.C.
12. 48 High Point Road, LLC
13. 523 Hayes Lane, LLC
14. 637 East Romie Lane, LLC
15. Alamogordo Aviv, L.L.C.
16. Albany Street Property, L.L.C.
17. Arizona Lessor - Infinia, LLC
18. Arkansas Aviv, L.L.C.
19. Arma Yates, L.L.C.
20. Avery Street Property, L.L.C
21. Aviv Asset Management, L.L.C.
22. Aviv Financing I, L.L.C.
23. Aviv Financing II, L.L.C.
24. Aviv Financing III, L.L.C.
25. Aviv Financing IV, L.L.C.
26. Aviv Financing V, L.L.C.
27. Aviv Foothills, L.L.C.
28. Aviv Healthcare Capital Corporation
29. Aviv Healthcare Properties Operating Partnership I, L.P.
30. Aviv Liberty, L.L.C.
31. Avon Ohio, L.L.C.
32. Bala Cynwyd Real Estate, LP
33. Bayside Colorado Healthcare Associates, LLC
34. Bayside Street II, LLC
35. Bayside Street, LLC (f/k/a Bayside Street, Inc.)
36. Belleville Illinois, L.L.C.
37. Bellingham II Associates, L.L.C.
38. Bethel ALF Property, L.L.C.
39. BHG Aviv, L.L.C.
40. Biglerville Road, L.L.C.
41. Bonham Texas, L.L.C.
42. Bradenton ALF Property, L.L.C.

 

[Schedule I – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

43. Burton NH Property, L.L.C.
44. California Aviv Two, L.L.C.
45. California Aviv, L.L.C.
46. Camas Associates, L.L.C.
47. Canton Health Care Land, LLC (f/k/a Canton Health Care Land, Inc.)
48. Carnegie Gardens LLC
49. Casa/Sierra California Associates, L.L.C.
50. CFG 2115 Woodstock Place LLC
51. Champaign Williamson Franklin, L.L.C.
52. Chardon Ohio Property Holdings, L.L.C.
53. Chardon Ohio Property, L.L.C.
54. Chatham Aviv, L.L.C.
55. Chippewa Valley, L.L.C.
56. CHR Bartow LLC
57. CHR Boca Raton  LLC
58. CHR Bradenton LLC
59. CHR Cape Coral LLC
60. CHR Fort Myers LLC
61. CHR Fort Walton Beach LLC
62. CHR Lake Wales LLC
63. CHR Lakeland LLC
64. CHR Pompano Beach Broward LLC
65. CHR Pompano Beach LLC
66. CHR Sanford LLC
67. CHR Spring Hill LLC
68. CHR St. Pete Bay LLC
69. CHR St. Pete Egret LLC
70. CHR Tampa Carrollwood LLC
71. CHR Tampa LLC
72. CHR Tarpon Springs LLC
73. CHR Titusville LLC
74. Clarkston Care, L.L.C.
75. Clayton Associates, L.L.C.
76. Colonial Gardens, LLC
77. Colonial Madison Associates, L.L.C.
78. Colorado Lessor - Conifer, LLC
79. Columbus Texas Aviv, L.L.C.
80. Columbus Western Avenue, L.L.C.
81. Colville Washington Property, L.L.C.
82. Commerce Nursing Homes, L.L.C.
83. Commerce Sterling Hart Drive, L.L.C.
84. Conroe Rigby Owen Road, L.L.C.
85. CR Aviv, L.L.C.
86. Crete Plus Five Property, L.L.C.
87. Crooked River Road, L.L.C.
88. CSE Albany LLC

 

[Schedule I – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

89. CSE Amarillo LLC
90. CSE Arden L.P.
91. CSE Augusta LLC
92. CSE Bedford LLC
93. CSE Blountville LLC
94. CSE Bolivar LLC
95. CSE Cambridge LLC
96. CSE Cambridge Realty LLC
97. CSE Camden LLC
98. CSE Canton LLC
99. CSE Casablanca Holdings II LLC
100. CSE Casablanca Holdings LLC
101. CSE Cedar Rapids LLC
102. CSE Centennial Village, LP
103. CSE Chelmsford LLC
104. CSE Chesterton LLC
105. CSE Claremont LLC
106. CSE Corpus North LLC
107. CSE Denver Iliff LLC
108. CSE Denver LLC
109. CSE Douglas LLC
110. CSE Elkton LLC
111. CSE Elkton Realty LLC
112. CSE Fairhaven LLC
113. CSE Fort Wayne LLC
114. CSE Frankston LLC
115. CSE Georgetown LLC
116. CSE Green Bay LLC
117. CSE Hilliard LLC
118. CSE Huntingdon LLC
119. CSE Huntsville LLC
120. CSE Indianapolis-Continental LLC
121. CSE Indianapolis-Greenbriar LLC
122. CSE Jacinto City LLC
123. CSE Jefferson City LLC
124. CSE Jeffersonville-Hillcrest Center LLC
125. CSE Jeffersonville-Jennings House LLC
126. CSE Kerrville LLC
127. CSE King L.P.
128. CSE Kingsport LLC
129. CSE Knightdale L.P.
130. CSE Lake City LLC
131. CSE Lake Worth LLC
132. CSE Lakewood LLC
133. CSE Las Vegas LLC
134. CSE Lawrenceburg LLC

 

[Schedule I – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

135. CSE Lenoir L.P.
136. CSE Lexington Park LLC
137. CSE Lexington Park Realty LLC
138. CSE Ligonier LLC
139. CSE Live Oak LLC
140. CSE Lowell LLC
141. CSE Marianna Holdings LLC
142. CSE Memphis LLC
143. CSE Mobile LLC
144. CSE Moore LLC
145. CSE North Carolina Holdings I LLC
146. CSE North Carolina Holdings II LLC
147. CSE Omro LLC
148. CSE Orange Park LLC
149. CSE Orlando-Pinar Terrace Manor LLC
150. CSE Orlando-Terra Vista Rehab LLC
151. CSE Pennsylvania Holdings, LP
152. CSE Piggott LLC
153. CSE Pilot Point LLC
154. CSE Pine View LLC
155. CSE Ponca City LLC
156. CSE Port St. Lucie LLC
157. CSE Richmond LLC
158. CSE Ripley LLC
159. CSE Ripon LLC
160. CSE Safford LLC
161. CSE Salina LLC
162. CSE Seminole LLC
163. CSE Shawnee LLC
164. CSE Spring Branch LLC
165. CSE Stillwater LLC
166. CSE Taylorsville LLC
167. CSE Texarkana LLC
168. CSE Texas City LLC
169. CSE The Village LLC
170. CSE Upland LLC
171. CSE Walnut Cove L.P.
172. CSE West Point LLC
173. CSE Whitehouse LLC
174. CSE Williamsport LLC
175. CSE Winter Haven LLC
176. CSE Woodfin L.P.
177. CSE Yorktown LLC
178. Cuyahoga Falls Property, L.L.C.
179. Dallas Two Property, L.L.C.
180. Danbury ALF Property, L.L.C.

 

[Schedule I – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

181. Darien ALF Property, L.L.C.
182. Delta Investors I, LLC
183. Delta Investors II, LLC
184. Denison Texas, L.L.C.
185. Desert Lane LLC
186. Dixie White House Nursing Home, LLC (f/k/a Dixie White House Nursing Home, Inc.)
187. Dixon Health Care Center, LLC (f/k/a Dixon Health Care Center, Inc.)
188. East Rollins Street, L.L.C.
189. Edgewood Drive Property, L.L.C.
190. Effingham Associates, L.L.C.
191. Elite Mattoon, L.L.C.
192. Elite Yorkville, L.L.C.
193. Encanto Senior Care, LLC
194. Falcon Four Property Holding, L.L.C.
195. Falcon Four Property, L.L.C.
196. Falfurrias Texas, L.L.C.
197. Florida ALF Properties, L.L.C.
198. Florida Four Properties, L.L.C.
199. Florida Lessor – Meadowview, LLC
200. Florida Real Estate Company, LLC
201. Fort Stockton Property, L.L.C.
202. Four Fountains Aviv, L.L.C.
203. Fredericksburg South Adams Street, L.L.C.
204. Freewater Oregon, L.L.C.
205. Fullerton California, L.L.C.
206. G&L Gardens, LLC
207. Gardnerville Property, L.L.C.
208. Georgia Lessor - Bonterra/Parkview, LLC
209. Germantown Property, L.L.C.
210. Giltex Care, L.L.C.
211. Glendale NH Property, L.L.C.
212. Golden Hill Real Estate Company, LLC
213. Gonzales Texas Property, L.L.C.
214. Great Bend Property, L.L.C.
215. Greenbough, LLC
216. Greenville Kentucky Property, L.L.C.
217. Heritage Monterey Associates, L.L.C.
218. HHM Aviv, L.L.C.
219. Hidden Acres Property, L.L.C.
220. Highland Leasehold, L.L.C.
221. Hobbs Associates, L.L.C.
222. Hot Springs Atrium Owner, LLC
223. Hot Springs Aviv, L.L.C.
224. Hot Springs Cottages Owner, LLC
225. Hot Springs Marina Owner, LLC

 

[Schedule I – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

226. Houston Texas Aviv, L.L.C.
227. Hutchinson Kansas, L.L.C.
228. Hutton I Land, LLC (f/k/a Hutton I Land, Inc.)
229. Hutton II Land, LLC (f/k/a Hutton II Land, Inc.)
230. Hutton III Land, LLC (f/k/a Hutton III Land, Inc.)
231. Idaho Associates, L.L.C.
232. Illinois Missouri Properties, L.L.C.
233. Indiana Lessor – Wellington Manor, LLC
234. Iowa Lincoln County Property, L.L.C.
235. Jasper Springhill Street, L.L.C.
236. Kansas Five Property, L.L.C.
237. Karan Associates Two, L.L.C.
238. Karan Associates, L.L.C.
239. Karissa Court Property, L.L.C.
240. KB Northwest Associates, L.L.C.
241. Kentucky NH Properties, L.L.C.
242. Kingsville Texas, L.L.C.
243. LAD I Real Estate Company, LLC
244. Leatherman 90-1, LLC (f/k/a Leatherman 90-1, Inc.)
245. Leatherman Partnership 89-1, LLC (f/k/a Leatherman Partnership 89-1, Inc.)
246. Leatherman Partnership 89-2, LLC (f/k/a Leatherman Partnership 89-2, Inc.)
247. Louisville Dutchmans Property, L.L.C.
248. Magnolia Drive Property, L.L.C.
249. Manor Associates, L.L.C.
250. Mansfield Aviv, L.L.C.
251. Massachusetts Nursing Homes, L.L.C.
252. McCarthy Street Property, L.L.C.
253. Meridian Arms Land, LLC (f/k/a Meridian Arms Land, Inc.)
254. Minnesota Associates, L.L.C.
255. Mishawaka Property, L.L.C.
256. Missouri Associates, L.L.C.
257. Missouri Regency Associates, L.L.C.
258. Montana Associates, L.L.C.
259. Monterey Park Leasehold Mortgage, L.L.C.
260. Mount Washington Property, L.L.C.
261. Mt. Vernon Texas, L.L.C.
262. Murray County, L.L.C.
263. Muscatine Toledo Properties, L.L.C.
264. N.M. Bloomfield Three Plus One Limited Company
265. N.M. Espanola Three Plus One Limited Company
266. N.M. Lordsburg Three Plus One Limited Company
267. N.M. Silver City Three Plus One Limited Company
268. New Hope Property, L.L.C.
269. Newtown ALF Property, L.L.C.

 

[Schedule I – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

270. Nicholasville Kentucky Property, L.L.C.
271. North Las Vegas LLC
272. North Royalton Ohio Property, L.L.C.
273. Norwalk ALF Property, L.L.C.
274. NRS Ventures, L.L.C.
275. Oakland Nursing Homes, L.L.C.
276. Ocean Springs Nursing Home, LLC (f/k/a Ocean Springs Nursing Home, Inc.)
277. October Associates, L.L.C.
278. Ogden Associates, L.L.C.
279. OHI (Connecticut), LLC
280. OHI (Illinois), LLC(f/k/a OHI (Illinois), Inc.)
281. OHI (Indiana), LLC
282. OHI (Iowa), LLC(f/k/a OHI (Iowa), Inc.)
283. OHI Asset (AR) Ash Flat, LLC
284. OHI Asset (AR) Camden, LLC
285. OHI Asset (AR) Conway, LLC
286. OHI Asset (AR) Des Arc, LLC
287. OHI Asset (AR) Hot Springs, LLC
288. OHI Asset (AR) Malvern, LLC
289. OHI Asset (AR) Mena, LLC
290. OHI Asset (AR) Pocahontas, LLC
291. OHI Asset (AR) Sheridan, LLC
292. OHI Asset (AR) Walnut Ridge, LLC
293. OHI Asset (AZ) Austin House, LLC
294. OHI Asset (CA), LLC
295. OHI Asset (CO), LLC
296. OHI Asset (CT) Lender, LLC
297. OHI Asset (FL) Eustis, LLC
298. OHI Asset (FL) Lake Placid, LLC
299. OHI Asset (FL) Lender, LLC
300. OHI Asset (FL) Lutz, LLC
301. OHI Asset (FL), LLC
302. OHI Asset (FL) Pensacola - Hillview, LLC
303. OHI Asset (FL) Pensacola, LLC
304. OHI Asset (GA) Dunwoody, LLC
305. OHI Asset (GA) Macon, LLC
306. OHI Asset (GA) Moultrie, LLC
307. OHI Asset (GA) Nashville, LLC
308. OHI Asset (GA) Roswell, LLC
309. OHI Asset (GA) Snellville, LLC
310. OHI Asset (GA) Valdosta, LLC
311. OHI Asset (ID) Holly, LLC
312. OHI Asset (ID) Midland, LLC
313. OHI Asset (ID), LLC
314. OHI Asset (IL), LLC

 

[Schedule I – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

315. OHI Asset (IN) American Village, LLC
316. OHI Asset (IN) Anderson, LLC
317. OHI Asset (IN) Beech Grove, LLC
318. OHI Asset (IN) Clarksville, LLC
319. OHI Asset (IN) Clinton, LLC
320. OHI Asset (IN) Connersville, LLC
321. OHI Asset (IN) Crown Point, LLC
322. OHI Asset (IN) Eagle Valley, LLC
323. OHI Asset (IN) Elkhart, LLC
324. OHI Asset (IN) Forest Creek, LLC
325. OHI Asset (IN) Fort Wayne, LLC
326. OHI Asset (IN) Franklin, LLC
327. OHI Asset (IN) Greensburg, LLC
328. OHI Asset (IN) Indianapolis, LLC
329. OHI Asset (IN) Jasper, LLC
330. OHI Asset (IN) Kokomo, LLC
331. OHI Asset (IN) Lafayette, LLC
332. OHI Asset (IN) Madison, LLC
333. OHI Asset (IN) Monticello, LLC
334. OHI Asset (IN) Noblesville, LLC
335. OHI Asset (IN) Rosewalk, LLC
336. OHI Asset (IN) Salem, LLC
337. OHI Asset (IN) Seymour, LLC
338. OHI Asset (IN) Spring Mill, LLC
339. OHI Asset (IN) Terre Haute, LLC
340. OHI Asset (IN) Wabash, LLC
341. OHI Asset (IN) Westfield, LLC
342. OHI Asset (IN) Zionsville, LLC
343. OHI Asset (LA) Baton Rouge, LLC
344. OHI Asset (LA), LLC
345. OHI Asset (MD), LLC
346. OHI Asset (MD) Baltimore - Pall Mall, LLC
347. OHI Asset (MD) Baltimore - West Belvedere, LLC
348. OHI Asset (MD) Salisbury, LLC
349. OHI Asset (MI) Heather Hills, LLC
350. OHI Asset (MI), LLC
351. OHI Asset (MI) Carson City, LLC
352. OHI Asset (MO), LLC
353. OHI Asset (MS) Byhalia, LLC
354. OHI Asset (MS) Cleveland, LLC
355. OHI Asset (MS) Clinton, LLC
356. OHI Asset (MS) Columbia, LLC
357. OHI Asset (MS) Corinth, LLC
358. OHI Asset (MS) Greenwood, LLC
359. OHI Asset (MS) Grenada, LLC
360. OHI Asset (MS) Holly Springs, LLC

 

[Schedule I – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

361. OHI Asset (MS) Indianola, LLC
362. OHI Asset (MS) Natchez, LLC
363. OHI Asset (MS) Picayune, LLC
364. OHI Asset (MS) Vicksburg, LLC
365. OHI Asset (MS) Yazoo City, LLC
366. OHI Asset (NC) Biscoe, LLC
367. OHI Asset (NC) Cornelius, LLC
368. OHI Asset (NC) Drexel, LLC
369. OHI Asset (NC) Fayetteville, LLC
370. OHI Asset (NC) Hallsboro, LLC
371. OHI Asset (NC) Marion, LLC
372. OHI Asset (NC) Marshville, LLC
373. OHI Asset (NC) Mocksville – 1007 Howard Street, LLC
374. OHI Asset (NC) Mocksville – 1304 Madison Road, LLC
375. OHI Asset (NC) Nashville, LLC
376. OHI Asset (NC) Raeford, LLC
377. OHI Asset (NC) Rocky Mount – 1558 S. Winstead, LLC
378. OHI Asset (NC) Rocky Mount – 415 N. Winstead, LLC
379. OHI Asset (NC) Salisbury, LLC
380. OHI Asset (NC) Saluda, LLC
381. OHI Asset (NC) Shallotte, LLC
382. OHI Asset (NC) Wadesboro, LLC
383. OHI Asset (NC) Waynesville, LLC
384. OHI Asset (NC) Wilmington, LLC
385. OHI Asset (NC) Winston Salem, LLC
386. OHI Asset (NY) 2nd Avenue, LLC
387. OHI Asset (NY) 93rd Street, LLC
388. OHI Asset (OH) Huber Heights, LLC
389. OHI Asset (OH) Lender, LLC
390. OHI Asset (OH), LLC
391. OHI Asset (OH) New London, LLC
392. OHI Asset (OR) Portland, LLC
393. OHI Asset (OH) Steubenville, LLC
394. OHI Asset (OH) Toledo, LLC
395. OHI Asset (OR) Troutdale, LLC
396. OHI Asset (OH) West Carrollton, LLC
397. OHI Asset (PA) GP, LLC
398. OHI Asset (PA) West Mifflin, LP
399. OHI Asset (PA), LLC
400. OHI Asset (PA), LP
401. OHI Asset (SC) Aiken, LLC
402. OHI Asset (SC) Anderson, LLC
403. OHI Asset (SC) Easley Anne, LLC
404. OHI Asset (SC) Easley Crestview, LLC
405. OHI Asset (SC) Edgefield, LLC
406. OHI Asset (SC) Greenville Griffith, LLC

 

[Schedule I – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

407. OHI Asset (SC) Greenville Laurens, LLC
408. OHI Asset (SC) Greenville North, LLC
409. OHI Asset (SC) Greenville, LLC
410. OHI Asset (SC) Greer, LLC
411. OHI Asset (SC) Marietta, LLC
412. OHI Asset (SC) McCormick, LLC
413. OHI Asset (SC) Orangeburg, LLC
414. OHI Asset (SC) Pickens East Cedar, LLC
415. OHI Asset (SC) Pickens Rosemond, LLC
416. OHI Asset (SC) Piedmont, LLC
417. OHI Asset (SC) Simpsonville SE Main, LLC
418. OHI Asset (SC) Simpsonville West Broad, LLC
419. OHI Asset (SC) Simpsonville West Curtis, LLC
420. OHI Asset (TN) Bartlett, LLC
421. OHI Asset (TN) Collierville, LLC
422. OHI Asset (TN) Jefferson City, LLC
423. OHI Asset (TN) Memphis, LLC
424. OHI Asset (TN) Rogersville, LLC
425. OHI Asset (TX) Anderson, LLC
426. OHI Asset (TX) Bryan, LLC
427. OHI Asset (TX) Burleson, LLC
428. OHI Asset (TX) College Station, LLC
429. OHI Asset (TX) Comfort, LLC
430. OHI Asset (TX) Diboll, LLC
431. OHI Asset (TX) Granbury, LLC
432. OHI Asset (TX) Hondo, LLC
433. OHI Asset (TX) Italy, LLC
434. OHI Asset (TX) Schertz, LLC
435. OHI Asset (TX) Winnsboro, LLC
436. OHI Asset (TX), LLC
437. OHI Asset (UT) Ogden, LLC
438. OHI Asset (UT) Provo, LLC
439. OHI Asset (UT) Roy, LLC
440. OHI Asset (VA) Charlottesville - 1165 Pepsi Place, LLC
441. OHI Asset (VA) Charlottesville, LLC
442. OHI Asset (VA) Chesapeake, LLC
443. OHI Asset (VA) Farmville, LLC
444. OHI Asset (VA) Galax, LLC
445. OHI Asset (VA) Hillsville, LLC
446. OHI Asset (VA) Madison, LLC
447. OHI Asset (VA) Martinsville SNF, LLC
448. OHI Asset (VA) Mechanicsville, LLC
449. OHI Asset (VA) Norfolk, LLC
450. OHI Asset (VA) Portsmouth, LLC
451. OHI Asset (VA) Richmond - 2420 Pemberton Road, LLC
452. OHI Asset (VA) Richmond - 9101 Bon Air, LLC

 

[Schedule I – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

453. OHI Asset (VA) Rocky Mount, LLC
454. OHI Asset (VA) Suffolk, LLC
455. OHI Asset (WA) Battle Ground, LLC
456. OHI Asset (WA) Fort Vancouver, LLC
457. OHI Asset (WV) Danville, LLC
458. OHI Asset (WV) Ivydale, LLC
459. OHI Asset CHG ALF, LLC
460. OHI Asset CSB LLC
461. OHI Asset CSE – E, LLC
462. OHI Asset CSE – U, LLC
463. OHI Asset CSE–E Subsidiary, LLC
464. OHI Asset CSE–U Subsidiary, LLC
465. OHI Asset HUD CFG, LLC
466. OHI Asset HUD Delta, LLC
467. OHI Asset HUD H-F, LLC
468. OHI Asset HUD SF CA, LLC
469. OHI Asset HUD SF, LLC
470. OHI Asset HUD WO, LLC
471. OHI Asset II (CA), LLC
472. OHI Asset II (FL), LLC
473. OHI Asset II (PA), LP
474. OHI Asset III (PA), LP
475. OHI Asset IV (PA) Silver Lake, LP
476. OHI Asset Management, LLC
477. OHI Asset RO PMM Services, LLC
478. OHI Asset RO, LLC
479. OHI Asset, LLC
480. OHI Healthcare Properties Holdco, Inc.
481. OHI Healthcare Properties Limited Partnership
482. OHI Mezz Lender, LLC
483. OHI Tennessee, LLC (f/k/a OHI Tennessee, Inc.)
484. OHIMA, LLC (f/k/a OHIMA, Inc.)
485. Ohio Aviv Three, L.L.C.
486. Ohio Aviv Two, L.L.C.
487. Ohio Aviv, L.L.C.
488. Ohio Indiana Property, L.L.C.
489. Ohio Pennsylvania Property, L.L.C.
490. Oklahoma Two Property, L.L.C.
491. Oklahoma Warr Wind, L.L.C.
492. Omaha Associates, L.L.C.
493. Omega TRS I, Inc.
494. Orange ALF Property, L.L.C.
495. Orange Village Care Center, LLC (f/k/a Orange Village Care Center, Inc.)
496. Orange, L.L.C.
497. Oregon Associates, L.L.C.

 

[Schedule I – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

498. Oso Avenue Property, L.L.C.
499. Ostrom Avenue Property, L.L.C.
500. Palm Valley Senior Care, LLC
501. Panama City Nursing Center LLC
502. Pavillion North Partners, LLC
503. Pavillion North, LLP
504. Pavillion Nursing Center North, LLC
505. Peabody Associates Two, L.L.C.
506. Peabody Associates, L.L.C.
507. Pennington Road Property, L.L.C.
508. Pensacola Real Estate Holdings I, LLC (f/k/a Pensacola Real Estate Holdings I, Inc.)
509. Pensacola Real Estate Holdings II, LLC (f/k/a Pensacola Real Estate Holdings II, Inc.)
510. Pensacola Real Estate Holdings III, LLC (f/k/a Pensacola Real Estate Holdings III, Inc.)
511. Pensacola Real Estate Holdings IV, LLC (f/k/a Pensacola Real Estate Holdings IV, Inc.)
512. Pensacola Real Estate Holdings V, LLC (f/k/a Pensacola Real Estate Holdings V, Inc.)
513. Pocatello Idaho Property, L.L.C.
514. Pomona Vista L.L.C.
515. Prescott Arkansas, L.L.C.
516. PV Realty-Clinton, LLC
517. PV Realty-Kensington, LLC
518. PV Realty–Willow Tree, LLC
519. Raton Property Limited Company
520. Ravenna Ohio Property, L.L.C.
521. Red Rocks, L.L.C.
522. Richland Washington, L.L.C.
523. Ridgecrest Senior Care, LLC
524. Riverside Nursing Home Associates Two, L.L.C.
525. Riverside Nursing Home Associates, L.L.C.
526. Rockingham Drive Property, L.L.C.
527. Rose Baldwin Park Property L.L.C.
528. S.C. Portfolio Property, L.L.C.
529. Salem Associates, L.L.C.
530. San Juan NH Property, LLC
531. Sandalwood Arkansas Property, L.L.C.
532. Santa Ana-Bartlett, L.L.C.
533. Santa Fe Missouri Associates, L.L.C.
534. Savoy/Bonham Venture, L.L.C.
535. Searcy Aviv, L.L.C.
536. Sedgwick Properties, L.L.C.
537. Seguin Texas Property, L.L.C.
538. Sierra Ponds Property, L.L.C.

 

[Schedule I – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

539. Skyler Boyington, LLC (f/k/a Skyler Boyington, Inc.)
540. Skyler Florida, LLC (f/k/a Skyler Florida, Inc.)
541. Skyler Maitland LLC
542. Skyler Pensacola, LLC (f/k/a Skyler Pensacola, Inc.)
543. Skyview Associates, L.L.C.
544. Southeast Missouri Property, L.L.C.
545. Southern California Nevada, L.L.C.
546. St. Joseph Missouri Property, L.L.C.
547. St. Mary’s Properties, LLC (f/k/a St. Mary’s Properties, Inc.)
548. Star City Arkansas, L.L.C.
549. Stephenville Texas Property, L.L.C.
550. Sterling Acquisition, LLC
551. Stevens Avenue Property, L.L.C.
552. Sun-Mesa Properties, L.L.C.
553. Suwanee, LLC
554. Texas Fifteen Property, L.L.C.
555. Texas Four Property, L.L.C.
556. Texas Lessor – Stonegate GP, LLC
557. Texas Lessor – Stonegate, Limited, LLC
558. Texas Lessor – Stonegate, LP
559. Texhoma Avenue Property, L.L.C.
560. The Suburban Pavilion, LLC (f/k/a The Suburban Pavilion, Inc.)
561. Tujunga, L.L.C.
562. Tulare County Property, L.L.C.
563. VRB Aviv, L.L.C.
564. Washington Idaho Property, L.L.C.
565. Washington Lessor – Silverdale, LLC
566. Washington-Oregon Associates, L.L.C.
567. Watauga Associates, L.L.C.
568. Wellington Leasehold, L.L.C.
569. West Pearl Street, L.L.C.
570. West Yarmouth Property I, L.L.C.
571. Westerville Ohio Office Property, L.L.C.
572. Wheeler Healthcare Associates, L.L.C.
573. Whitlock Street Property, L.L.C.
574. Wilcare, LLC
575. Willis Texas Aviv, L.L.C.
576. Yuba Aviv, L.L.C.

 

[Schedule I – 9th Supplemental Indenture – 2025 Notes]

 

   

 

 

Schedule II

 

NEW SUBSIDIARIES

 

1. OHI Asset (MO) Jackson, LLC
2. OHI Asset (CO) Brighton, LLC
3. OHI Asset (CO) Mesa, LLC
4. OHI Asset (CO) Denver, LLC
5. OHI Asset (TX) Longview, LLC
6. OHI Asset (TX) Athens, LLC
7. OHI Asset (TX) Winnsboro ALF, LLC
8. OHI Asset (FL) Middleburg, LLC
9. OHI Asset (SC) Five Forks, LLC
10. OHI Asset (VA) Midlothian, LLC

 

[Schedule II – 9th Supplemental Indenture – 2025 Notes]

 

   

EX-4.4 5 t1600667_ex4-4.htm EXHIBIT 4.4

 

 

Exhibit 4.4

 

SIXTH SUPPLEMENTAL INDENTURE

(Senior Notes due 2027)

 

THIS SIXTH SUPPLEMENTAL INDENTURE (this “Sixth Supplemental Indenture”) is dated as of August 9, 2016, among OMEGA HEALTHCARE INVESTORS, INC., a Maryland corporation (the “Issuer”), each of the entities listed on Schedule II hereto (the “New Subsidiaries”) and U.S. BANK NATIONAL ASSOCIATION, a national banking association organized and existing under the laws of the United States of America, as trustee (the “Trustee”).

 

W I T N E S S E T H :

 

WHEREAS, the Issuer and each of its direct and indirect subsidiaries listed on Schedule I hereto (collectively, the “Subsidiary Guarantors”) have heretofore executed and delivered to the Trustee an Indenture, dated as of March 18, 2015 (as supplemented by that First Supplemental Indenture, dated as of April 1, 2015, that Second Supplemental Indenture, dated as of August 4, 2015, that Third Supplemental Indenture, dated as of November 9, 2015, that Fourth Supplemental Indenture, dated as of March 29, 2016, and that Fifth Supplemental Indenture, dated as of May 13, 2016; the “Indenture”) providing for the issuance of the Issuer’s 4.500% Senior Notes due 2027 (the “Notes”);

 

WHEREAS, Section 9.01(a)(4) of the Indenture authorizes the Issuer and the Trustee, together, to amend or supplement the Indenture, without notice to or consent of any Holder of the Notes and without the execution of such amendment or supplement by existing Subsidiary Guarantors, for the purpose of adding any additional Subsidiary Guarantee by any additional Guarantor;

 

WHEREAS, pursuant to Section 4.09 of the Indenture, the New Subsidiaries are required to become Subsidiary Guarantors;

 

WHEREAS, in Section 1.01 of the Indenture, the term “Subsidiary Guarantors” is defined to include all Persons that become a Subsidiary Guarantor by the terms of the Indenture after the Closing Date; and

 

WHEREAS, Section 10.01 of the Indenture provides that each Subsidiary Guarantor shall be a guarantor of the Issuer’s obligations under the Notes, subject to the terms and conditions described in the Indenture.

 

NOW, THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Issuer, the New Subsidiaries and the Trustee mutually covenant and agree for the equal and ratable benefit of the Holders of the Notes as follows:

 

1.CAPITALIZED TERMS. Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture.

 

[6th Supplemental Indenture – 2027 Notes]

 

   

 

 

2.AMENDMENT TO GUARANTEE. The New Subsidiaries hereby agree, jointly and severally with all other Subsidiary Guarantors, to guarantee the Issuer’s obligations under the Notes on the terms and subject to the conditions set forth in the Indenture, and to be bound by, and to receive the benefit of, all other applicable provisions of the Indenture as Subsidiary Guarantors. Such guarantee shall be evidenced by the New Subsidiaries’ execution of Subsidiary Guarantees, the form of which is attached as Exhibit E to the Indenture, and shall be effective as of the date hereof.

 

3.NO RECOURSE AGAINST OTHERS. No past, present or future director, officer, employee, incorporator, stockholder, member, manager or controlling person of the New Subsidiaries, as such, shall have any liability for any obligations of the Issuer or any Subsidiary Guarantor under the Notes, any Guarantees, the Indenture or this Sixth Supplemental Indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation. Each Holder of the Notes, by accepting and holding a Note, waives and releases all such liability. Such waiver and release are part of the consideration for the issuance of the Notes.

 

4.NEW YORK LAW TO GOVERN. The laws of the State of New York shall govern and be used to construe this Sixth Supplemental Indenture.

 

5.COUNTERPARTS. The parties may sign any number of copies of this Sixth Supplemental Indenture. Each signed copy shall be an original, but all of them together shall represent the same agreement.

 

6.EFFECT OF HEADINGS. The Section headings herein are for convenience only and shall not affect the construction hereof.

 

7.THE TRUSTEE. The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Sixth Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by the Issuer and the New Subsidiaries.

 

[Remainder of Page Intentionally Left Blank]

 

[6th Supplemental Indenture – 2027 Notes]

 

 2 

 

 

IN WITNESS WHEREOF, the parties hereto have caused this Sixth Supplemental Indenture to be duly executed, all as of the date first above written.

 

ISSUER:
   
  OMEGA HEALTHCARE INVESTORS, INC.,
  a Maryland corporation
     
  By: /s/ Daniel J. Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary
     
NEW SUBSIDIARIES:
   
  ON BEHALF OF EACH OF THE NEW SUBSIDIARIES LISTED ON SCHEDULE II
     
  By: /s/ Daniel J. Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary

 

[Signatures continued on the following page]

 

[Signature Page – 6th Supplemental Indenture – 2027 Notes]

 

   

 

  

  U.S. BANK NATIONAL ASSOCIATION,
  as Trustee
       
  By: /s/ David Ferrell
    Name: David Ferrell
    Title: Vice President

 

[Signature Page – 6th Supplemental Indenture – 2027 Notes]

 

   

 

 

Schedule I

 

SUBSIDIARY GUARANTORS

 

1. 11900 East Artesia Boulevard, LLC
2. 1200 Ely Street Holdings Co. LLC
3. 13922 Cerise Avenue, LLC
4. 1628 B Street, LLC
5. 2400 Parkside Drive, LLC
6. 2425 Teller Avenue, LLC
7. 245 East Wilshire Avenue, LLC
8. 3232 Artesia Real Estate, LLC
9. 3806 Clayton Road, LLC
10. 42235 County Road Holdings Co. LLC
11. 446 Sycamore Road, L.L.C.
12. 48 High Point Road, LLC
13. 523 Hayes Lane, LLC
14. 637 East Romie Lane, LLC
15. Alamogordo Aviv, L.L.C.
16. Albany Street Property, L.L.C.
17. Arizona Lessor - Infinia, LLC
18. Arkansas Aviv, L.L.C.
19. Arma Yates, L.L.C.
20. Avery Street Property, L.L.C
21. Aviv Asset Management, L.L.C.
22. Aviv Financing I, L.L.C.
23. Aviv Financing II, L.L.C.
24. Aviv Financing III, L.L.C.
25. Aviv Financing IV, L.L.C.
26. Aviv Financing V, L.L.C.
27. Aviv Foothills, L.L.C.
28. Aviv Healthcare Capital Corporation
29. Aviv Healthcare Properties Operating Partnership I, L.P.
30. Aviv Liberty, L.L.C.
31. Avon Ohio, L.L.C.
32. Bala Cynwyd Real Estate, LP
33. Bayside Colorado Healthcare Associates, LLC
34. Bayside Street II, LLC
35. Bayside Street, LLC (f/k/a Bayside Street, Inc.)
36. Belleville Illinois, L.L.C.
37. Bellingham II Associates, L.L.C.
38. Bethel ALF Property, L.L.C.
39. BHG Aviv, L.L.C.
40. Biglerville Road, L.L.C.
41. Bonham Texas, L.L.C.

 

[Schedule I – 6th Supplemental Indenture – 2027 Notes]

 

   

 

 

42. Bradenton ALF Property, L.L.C.
43. Burton NH Property, L.L.C.
44. California Aviv Two, L.L.C.
45. California Aviv, L.L.C.
46. Camas Associates, L.L.C.
47. Canton Health Care Land, LLC (f/k/a Canton Health Care Land, Inc.)
48. Carnegie Gardens LLC
49. Casa/Sierra California Associates, L.L.C.
50. CFG 2115 Woodstock Place LLC
51. Champaign Williamson Franklin, L.L.C.
52. Chardon Ohio Property Holdings, L.L.C.
53. Chardon Ohio Property, L.L.C.
54. Chatham Aviv, L.L.C.
55. Chippewa Valley, L.L.C.
56. CHR Bartow LLC
57. CHR Boca Raton  LLC
58. CHR Bradenton LLC
59. CHR Cape Coral LLC
60. CHR Fort Myers LLC
61. CHR Fort Walton Beach LLC
62. CHR Lake Wales LLC
63. CHR Lakeland LLC
64. CHR Pompano Beach Broward LLC
65. CHR Pompano Beach LLC
66. CHR Sanford LLC
67. CHR Spring Hill LLC
68. CHR St. Pete Bay LLC
69. CHR St. Pete Egret LLC
70. CHR Tampa Carrollwood LLC
71. CHR Tampa LLC
72. CHR Tarpon Springs LLC
73. CHR Titusville LLC
74. Clarkston Care, L.L.C.
75. Clayton Associates, L.L.C.
76. Colonial Gardens, LLC
77. Colonial Madison Associates, L.L.C.
78. Colorado Lessor - Conifer, LLC
79. Columbus Texas Aviv, L.L.C.
80. Columbus Western Avenue, L.L.C.
81. Colville Washington Property, L.L.C.
82. Commerce Nursing Homes, L.L.C.
83. Commerce Sterling Hart Drive, L.L.C.
84. Conroe Rigby Owen Road, L.L.C.
85. CR Aviv, L.L.C.
86. Crete Plus Five Property, L.L.C.
87. Crooked River Road, L.L.C.

 

[Schedule I – 6th Supplemental Indenture – 2027 Notes]

 

   

 

 

88. CSE Albany LLC
89. CSE Amarillo LLC
90. CSE Arden L.P.
91. CSE Augusta LLC
92. CSE Bedford LLC
93. CSE Blountville LLC
94. CSE Bolivar LLC
95. CSE Cambridge LLC
96. CSE Cambridge Realty LLC
97. CSE Camden LLC
98. CSE Canton LLC
99. CSE Casablanca Holdings II LLC
100. CSE Casablanca Holdings LLC
101. CSE Cedar Rapids LLC
102. CSE Centennial Village, LP
103. CSE Chelmsford LLC
104. CSE Chesterton LLC
105. CSE Claremont LLC
106. CSE Corpus North LLC
107. CSE Denver Iliff LLC
108. CSE Denver LLC
109. CSE Douglas LLC
110. CSE Elkton LLC
111. CSE Elkton Realty LLC
112. CSE Fairhaven LLC
113. CSE Fort Wayne LLC
114. CSE Frankston LLC
115. CSE Georgetown LLC
116. CSE Green Bay LLC
117. CSE Hilliard LLC
118. CSE Huntingdon LLC
119. CSE Huntsville LLC
120. CSE Indianapolis-Continental LLC
121. CSE Indianapolis-Greenbriar LLC
122. CSE Jacinto City LLC
123. CSE Jefferson City LLC
124. CSE Jeffersonville-Hillcrest Center LLC
125. CSE Jeffersonville-Jennings House LLC
126. CSE Kerrville LLC
127. CSE King L.P.
128. CSE Kingsport LLC
129. CSE Knightdale L.P.
130. CSE Lake City LLC
131. CSE Lake Worth LLC
132. CSE Lakewood LLC
133. CSE Las Vegas LLC

 

[Schedule I – 6th Supplemental Indenture – 2027 Notes]

 

   

 

 

134. CSE Lawrenceburg LLC
135. CSE Lenoir L.P.
136. CSE Lexington Park LLC
137. CSE Lexington Park Realty LLC
138. CSE Ligonier LLC
139. CSE Live Oak LLC
140. CSE Lowell LLC
141. CSE Marianna Holdings LLC
142. CSE Memphis LLC
143. CSE Mobile LLC
144. CSE Moore LLC
145. CSE North Carolina Holdings I LLC
146. CSE North Carolina Holdings II LLC
147. CSE Omro LLC
148. CSE Orange Park LLC
149. CSE Orlando-Pinar Terrace Manor LLC
150. CSE Orlando-Terra Vista Rehab LLC
151. CSE Pennsylvania Holdings, LP
152. CSE Piggott LLC
153. CSE Pilot Point LLC
154. CSE Pine View LLC
155. CSE Ponca City LLC
156. CSE Port St. Lucie LLC
157. CSE Richmond LLC
158. CSE Ripley LLC
159. CSE Ripon LLC
160. CSE Safford LLC
161. CSE Salina LLC
162. CSE Seminole LLC
163. CSE Shawnee LLC
164. CSE Spring Branch LLC
165. CSE Stillwater LLC
166. CSE Taylorsville LLC
167. CSE Texarkana LLC
168. CSE Texas City LLC
169. CSE The Village LLC
170. CSE Upland LLC
171. CSE Walnut Cove L.P.
172. CSE West Point LLC
173. CSE Whitehouse LLC
174. CSE Williamsport LLC
175. CSE Winter Haven LLC
176. CSE Woodfin L.P.
177. CSE Yorktown LLC
178. Cuyahoga Falls Property, L.L.C.
179. Dallas Two Property, L.L.C.

 

[Schedule I – 6th Supplemental Indenture – 2027 Notes]

 

   

 

 

180. Danbury ALF Property, L.L.C.
181. Darien ALF Property, L.L.C.
182. Delta Investors I, LLC
183. Delta Investors II, LLC
184. Denison Texas, L.L.C.
185. Desert Lane LLC
186. Dixie White House Nursing Home, LLC (f/k/a Dixie White House Nursing Home, Inc.)
187. Dixon Health Care Center, LLC (f/k/a Dixon Health Care Center, Inc.)
188. East Rollins Street, L.L.C.
189. Edgewood Drive Property, L.L.C.
190. Effingham Associates, L.L.C.
191. Elite Mattoon, L.L.C.
192. Elite Yorkville, L.L.C.
193. Encanto Senior Care, LLC
194. Falcon Four Property Holding, L.L.C.
195. Falcon Four Property, L.L.C.
196. Falfurrias Texas, L.L.C.
197. Florida ALF Properties, L.L.C.
198. Florida Four Properties, L.L.C.
199. Florida Lessor – Meadowview, LLC
200. Florida Real Estate Company, LLC
201. Fort Stockton Property, L.L.C.
202. Four Fountains Aviv, L.L.C.
203. Fredericksburg South Adams Street, L.L.C.
204. Freewater Oregon, L.L.C.
205. Fullerton California, L.L.C.
206. G&L Gardens, LLC
207. Gardnerville Property, L.L.C.
208. Georgia Lessor - Bonterra/Parkview, LLC
209. Germantown Property, L.L.C.
210. Giltex Care, L.L.C.
211. Glendale NH Property, L.L.C.
212. Golden Hill Real Estate Company, LLC
213. Gonzales Texas Property, L.L.C.
214. Great Bend Property, L.L.C.
215. Greenbough, LLC
216. Greenville Kentucky Property, L.L.C.
217. Heritage Monterey Associates, L.L.C.
218. HHM Aviv, L.L.C.
219. Hidden Acres Property, L.L.C.
220. Highland Leasehold, L.L.C.
221. Hobbs Associates, L.L.C.
222. Hot Springs Atrium Owner, LLC
223. Hot Springs Aviv, L.L.C.
224. Hot Springs Cottages Owner, LLC

 

[Schedule I – 6th Supplemental Indenture – 2027 Notes]

 

   

 

 

225. Hot Springs Marina Owner, LLC
226. Houston Texas Aviv, L.L.C.
227. Hutchinson Kansas, L.L.C.
228. Hutton I Land, LLC (f/k/a Hutton I Land, Inc.)
229. Hutton II Land, LLC (f/k/a Hutton II Land, Inc.)
230. Hutton III Land, LLC (f/k/a Hutton III Land, Inc.)
231. Idaho Associates, L.L.C.
232. Illinois Missouri Properties, L.L.C.
233. Indiana Lessor – Wellington Manor, LLC
234. Iowa Lincoln County Property, L.L.C.
235. Jasper Springhill Street, L.L.C.
236. Kansas Five Property, L.L.C.
237. Karan Associates Two, L.L.C.
238. Karan Associates, L.L.C.
239. Karissa Court Property, L.L.C.
240. KB Northwest Associates, L.L.C.
241. Kentucky NH Properties, L.L.C.
242. Kingsville Texas, L.L.C.
243. LAD I Real Estate Company, LLC
244. Leatherman 90-1, LLC (f/k/a Leatherman 90-1, Inc.)
245. Leatherman Partnership 89-1, LLC (f/k/a Leatherman Partnership 89-1, Inc.)
246. Leatherman Partnership 89-2, LLC (f/k/a Leatherman Partnership 89-2, Inc.)
247. Louisville Dutchmans Property, L.L.C.
248. Magnolia Drive Property, L.L.C.
249. Manor Associates, L.L.C.
250. Mansfield Aviv, L.L.C.
251. Massachusetts Nursing Homes, L.L.C.
252. McCarthy Street Property, L.L.C.
253. Meridian Arms Land, LLC (f/k/a Meridian Arms Land, Inc.)
254. Minnesota Associates, L.L.C.
255. Mishawaka Property, L.L.C.
256. Missouri Associates, L.L.C.
257. Missouri Regency Associates, L.L.C.
258. Montana Associates, L.L.C.
259. Monterey Park Leasehold Mortgage, L.L.C.
260. Mount Washington Property, L.L.C.
261. Mt. Vernon Texas, L.L.C.
262. Murray County, L.L.C.
263. Muscatine Toledo Properties, L.L.C.
264. N.M. Bloomfield Three Plus One Limited Company
265. N.M. Espanola Three Plus One Limited Company
266. N.M. Lordsburg Three Plus One Limited Company
267. N.M. Silver City Three Plus One Limited Company
268. New Hope Property, L.L.C.

 

[Schedule I – 6th Supplemental Indenture – 2027 Notes]

 

   

 

 

269. Newtown ALF Property, L.L.C.
270. Nicholasville Kentucky Property, L.L.C.
271. North Las Vegas LLC
272. North Royalton Ohio Property, L.L.C.
273. Norwalk ALF Property, L.L.C.
274. NRS Ventures, L.L.C.
275. Oakland Nursing Homes, L.L.C.
276. Ocean Springs Nursing Home, LLC (f/k/a Ocean Springs Nursing Home, Inc.)
277. October Associates, L.L.C.
278. Ogden Associates, L.L.C.
279. OHI (Connecticut), LLC
280. OHI (Illinois), LLC(f/k/a OHI (Illinois), Inc.)
281. OHI (Indiana), LLC
282. OHI (Iowa), LLC(f/k/a OHI (Iowa), Inc.)
283. OHI Asset (AR) Ash Flat, LLC
284. OHI Asset (AR) Camden, LLC
285. OHI Asset (AR) Conway, LLC
286. OHI Asset (AR) Des Arc, LLC
287. OHI Asset (AR) Hot Springs, LLC
288. OHI Asset (AR) Malvern, LLC
289. OHI Asset (AR) Mena, LLC
290. OHI Asset (AR) Pocahontas, LLC
291. OHI Asset (AR) Sheridan, LLC
292. OHI Asset (AR) Walnut Ridge, LLC
293. OHI Asset (AZ) Austin House, LLC
294. OHI Asset (CA), LLC
295. OHI Asset (CO), LLC
296. OHI Asset (CT) Lender, LLC
297. OHI Asset (FL) Eustis, LLC
298. OHI Asset (FL) Lake Placid, LLC
299. OHI Asset (FL) Lender, LLC
300. OHI Asset (FL) Lutz, LLC
301. OHI Asset (FL), LLC
302. OHI Asset (FL) Pensacola - Hillview, LLC
303. OHI Asset (FL) Pensacola, LLC
304. OHI Asset (GA) Dunwoody, LLC
305. OHI Asset (GA) Macon, LLC
306. OHI Asset (GA) Moultrie, LLC
307. OHI Asset (GA) Nashville, LLC
308. OHI Asset (GA) Roswell, LLC
309. OHI Asset (GA) Snellville, LLC
310. OHI Asset (GA) Valdosta, LLC
311. OHI Asset (ID) Holly, LLC
312. OHI Asset (ID) Midland, LLC
313. OHI Asset (ID), LLC

 

[Schedule I – 6th Supplemental Indenture – 2027 Notes]

 

   

 

 

314. OHI Asset (IL), LLC
315. OHI Asset (IN) American Village, LLC
316. OHI Asset (IN) Anderson, LLC
317. OHI Asset (IN) Beech Grove, LLC
318. OHI Asset (IN) Clarksville, LLC
319. OHI Asset (IN) Clinton, LLC
320. OHI Asset (IN) Connersville, LLC
321. OHI Asset (IN) Crown Point, LLC
322. OHI Asset (IN) Eagle Valley, LLC
323. OHI Asset (IN) Elkhart, LLC
324. OHI Asset (IN) Forest Creek, LLC
325. OHI Asset (IN) Fort Wayne, LLC
326. OHI Asset (IN) Franklin, LLC
327. OHI Asset (IN) Greensburg, LLC
328. OHI Asset (IN) Indianapolis, LLC
329. OHI Asset (IN) Jasper, LLC
330. OHI Asset (IN) Kokomo, LLC
331. OHI Asset (IN) Lafayette, LLC
332. OHI Asset (IN) Madison, LLC
333. OHI Asset (IN) Monticello, LLC
334. OHI Asset (IN) Noblesville, LLC
335. OHI Asset (IN) Rosewalk, LLC
336. OHI Asset (IN) Salem, LLC
337. OHI Asset (IN) Seymour, LLC
338. OHI Asset (IN) Spring Mill, LLC
339. OHI Asset (IN) Terre Haute, LLC
340. OHI Asset (IN) Wabash, LLC
341. OHI Asset (IN) Westfield, LLC
342. OHI Asset (IN) Zionsville, LLC
343. OHI Asset (LA) Baton Rouge, LLC
344. OHI Asset (LA), LLC
345. OHI Asset (MD), LLC
346. OHI Asset (MD) Baltimore - Pall Mall, LLC
347. OHI Asset (MD) Baltimore - West Belvedere, LLC
348. OHI Asset (MD) Salisbury, LLC
349. OHI Asset (MI) Heather Hills, LLC
350. OHI Asset (MI), LLC
351. OHI Asset (MI) Carson City, LLC
352. OHI Asset (MO), LLC
353. OHI Asset (MS) Byhalia, LLC
354. OHI Asset (MS) Cleveland, LLC
355. OHI Asset (MS) Clinton, LLC
356. OHI Asset (MS) Columbia, LLC
357. OHI Asset (MS) Corinth, LLC
358. OHI Asset (MS) Greenwood, LLC
359. OHI Asset (MS) Grenada, LLC

 

[Schedule I – 6th Supplemental Indenture – 2027 Notes]

 

   

 

 

360. OHI Asset (MS) Holly Springs, LLC
361. OHI Asset (MS) Indianola, LLC
362. OHI Asset (MS) Natchez, LLC
363. OHI Asset (MS) Picayune, LLC
364. OHI Asset (MS) Vicksburg, LLC
365. OHI Asset (MS) Yazoo City, LLC
366. OHI Asset (NC) Biscoe, LLC
367. OHI Asset (NC) Cornelius, LLC
368. OHI Asset (NC) Drexel, LLC
369. OHI Asset (NC) Fayetteville, LLC
370. OHI Asset (NC) Hallsboro, LLC
371. OHI Asset (NC) Marion, LLC
372. OHI Asset (NC) Marshville, LLC
373. OHI Asset (NC) Mocksville – 1007 Howard Street, LLC
374. OHI Asset (NC) Mocksville – 1304 Madison Road, LLC
375. OHI Asset (NC) Nashville, LLC
376. OHI Asset (NC) Raeford, LLC
377. OHI Asset (NC) Rocky Mount – 1558 S. Winstead, LLC
378. OHI Asset (NC) Rocky Mount – 415 N. Winstead, LLC
379. OHI Asset (NC) Salisbury, LLC
380. OHI Asset (NC) Saluda, LLC
381. OHI Asset (NC) Shallotte, LLC
382. OHI Asset (NC) Wadesboro, LLC
383. OHI Asset (NC) Waynesville, LLC
384. OHI Asset (NC) Wilmington, LLC
385. OHI Asset (NC) Winston Salem, LLC
386. OHI Asset (NY) 2nd Avenue, LLC
387. OHI Asset (NY) 93rd Street, LLC
388. OHI Asset (OH) Huber Heights, LLC
389. OHI Asset (OH) Lender, LLC
390. OHI Asset (OH), LLC
391. OHI Asset (OH) New London, LLC
392. OHI Asset (OR) Portland, LLC
393. OHI Asset (OH) Steubenville, LLC
394. OHI Asset (OH) Toledo, LLC
395. OHI Asset (OR) Troutdale, LLC
396. OHI Asset (OH) West Carrollton, LLC
397. OHI Asset (PA) GP, LLC
398. OHI Asset (PA) West Mifflin, LP
399. OHI Asset (PA), LLC
400. OHI Asset (PA), LP
401. OHI Asset (SC) Aiken, LLC
402. OHI Asset (SC) Anderson, LLC
403. OHI Asset (SC) Easley Anne, LLC
404. OHI Asset (SC) Easley Crestview, LLC
405. OHI Asset (SC) Edgefield, LLC

 

[Schedule I – 6th Supplemental Indenture – 2027 Notes]

 

   

 

 

406. OHI Asset (SC) Greenville Griffith, LLC
407. OHI Asset (SC) Greenville Laurens, LLC
408. OHI Asset (SC) Greenville North, LLC
409. OHI Asset (SC) Greenville, LLC
410. OHI Asset (SC) Greer, LLC
411. OHI Asset (SC) Marietta, LLC
412. OHI Asset (SC) McCormick, LLC
413. OHI Asset (SC) Orangeburg, LLC
414. OHI Asset (SC) Pickens East Cedar, LLC
415. OHI Asset (SC) Pickens Rosemond, LLC
416. OHI Asset (SC) Piedmont, LLC
417. OHI Asset (SC) Simpsonville SE Main, LLC
418. OHI Asset (SC) Simpsonville West Broad, LLC
419. OHI Asset (SC) Simpsonville West Curtis, LLC
420. OHI Asset (TN) Bartlett, LLC
421. OHI Asset (TN) Collierville, LLC
422. OHI Asset (TN) Jefferson City, LLC
423. OHI Asset (TN) Memphis, LLC
424. OHI Asset (TN) Rogersville, LLC
425. OHI Asset (TX) Anderson, LLC
426. OHI Asset (TX) Bryan, LLC
427. OHI Asset (TX) Burleson, LLC
428. OHI Asset (TX) College Station, LLC
429. OHI Asset (TX) Comfort, LLC
430. OHI Asset (TX) Diboll, LLC
431. OHI Asset (TX) Granbury, LLC
432. OHI Asset (TX) Hondo, LLC
433. OHI Asset (TX) Italy, LLC
434. OHI Asset (TX) Schertz, LLC
435. OHI Asset (TX) Winnsboro, LLC
436. OHI Asset (TX), LLC
437. OHI Asset (UT) Ogden, LLC
438. OHI Asset (UT) Provo, LLC
439. OHI Asset (UT) Roy, LLC
440. OHI Asset (VA) Charlottesville - 1165 Pepsi Place, LLC
441. OHI Asset (VA) Charlottesville, LLC
442. OHI Asset (VA) Chesapeake, LLC
443. OHI Asset (VA) Farmville, LLC
444. OHI Asset (VA) Galax, LLC
445. OHI Asset (VA) Hillsville, LLC
446. OHI Asset (VA) Madison, LLC
447. OHI Asset (VA) Martinsville SNF, LLC
448. OHI Asset (VA) Mechanicsville, LLC
449. OHI Asset (VA) Norfolk, LLC
450. OHI Asset (VA) Portsmouth, LLC
451. OHI Asset (VA) Richmond - 2420 Pemberton Road, LLC

 

[Schedule I – 6th Supplemental Indenture – 2027 Notes]

 

   

 

 

452. OHI Asset (VA) Richmond - 9101 Bon Air, LLC
453. OHI Asset (VA) Rocky Mount, LLC
454. OHI Asset (VA) Suffolk, LLC
455. OHI Asset (WA) Battle Ground, LLC
456. OHI Asset (WA) Fort Vancouver, LLC
457. OHI Asset (WV) Danville, LLC
458. OHI Asset (WV) Ivydale, LLC
459. OHI Asset CHG ALF, LLC
460. OHI Asset CSB LLC
461. OHI Asset CSE – E, LLC
462. OHI Asset CSE – U, LLC
463. OHI Asset CSE–E Subsidiary, LLC
464. OHI Asset CSE–U Subsidiary, LLC
465. OHI Asset HUD CFG, LLC
466. OHI Asset HUD Delta, LLC
467. OHI Asset HUD H-F, LLC
468. OHI Asset HUD SF CA, LLC
469. OHI Asset HUD SF, LLC
470. OHI Asset HUD WO, LLC
471. OHI Asset II (CA), LLC
472. OHI Asset II (FL), LLC
473. OHI Asset II (PA), LP
474. OHI Asset III (PA), LP
475. OHI Asset IV (PA) Silver Lake, LP
476. OHI Asset Management, LLC
477. OHI Asset RO PMM Services, LLC
478. OHI Asset RO, LLC
479. OHI Asset, LLC
480. OHI Healthcare Properties Holdco, Inc.
481. OHI Healthcare Properties Limited Partnership
482. OHI Mezz Lender, LLC
483. OHI Tennessee, LLC (f/k/a OHI Tennessee, Inc.)
484. OHIMA, LLC (f/k/a OHIMA, Inc.)
485. Ohio Aviv Three, L.L.C.
486. Ohio Aviv Two, L.L.C.
487. Ohio Aviv, L.L.C.
488. Ohio Indiana Property, L.L.C.
489. Ohio Pennsylvania Property, L.L.C.
490. Oklahoma Two Property, L.L.C.
491. Oklahoma Warr Wind, L.L.C.
492. Omaha Associates, L.L.C.
493. Omega TRS I, Inc.
494. Orange ALF Property, L.L.C.
495. Orange Village Care Center, LLC (f/k/a Orange Village Care Center, Inc.)
496. Orange, L.L.C.

 

[Schedule I – 6th Supplemental Indenture – 2027 Notes]

 

   

 

 

497. Oregon Associates, L.L.C.
498. Oso Avenue Property, L.L.C.
499. Ostrom Avenue Property, L.L.C.
500. Palm Valley Senior Care, LLC
501. Panama City Nursing Center LLC
502. Pavillion North Partners, LLC
503. Pavillion North, LLP
504. Pavillion Nursing Center North, LLC
505. Peabody Associates Two, L.L.C.
506. Peabody Associates, L.L.C.
507. Pennington Road Property, L.L.C.
508. Pensacola Real Estate Holdings I, LLC (f/k/a Pensacola Real Estate Holdings I, Inc.)
509. Pensacola Real Estate Holdings II, LLC (f/k/a Pensacola Real Estate Holdings II, Inc.)
510. Pensacola Real Estate Holdings III, LLC (f/k/a Pensacola Real Estate Holdings III, Inc.)
511. Pensacola Real Estate Holdings IV, LLC (f/k/a Pensacola Real Estate Holdings IV, Inc.)
512. Pensacola Real Estate Holdings V, LLC (f/k/a Pensacola Real Estate Holdings V, Inc.)
513. Pocatello Idaho Property, L.L.C.
514. Pomona Vista L.L.C.
515. Prescott Arkansas, L.L.C.
516. PV Realty-Clinton, LLC
517. PV Realty-Kensington, LLC
518. PV Realty–Willow Tree, LLC
519. Raton Property Limited Company
520. Ravenna Ohio Property, L.L.C.
521. Red Rocks, L.L.C.
522. Richland Washington, L.L.C.
523. Ridgecrest Senior Care, LLC
524. Riverside Nursing Home Associates Two, L.L.C.
525. Riverside Nursing Home Associates, L.L.C.
526. Rockingham Drive Property, L.L.C.
527. Rose Baldwin Park Property L.L.C.
528. S.C. Portfolio Property, L.L.C.
529. Salem Associates, L.L.C.
530. San Juan NH Property, LLC
531. Sandalwood Arkansas Property, L.L.C.
532. Santa Ana-Bartlett, L.L.C.
533. Santa Fe Missouri Associates, L.L.C.
534. Savoy/Bonham Venture, L.L.C.
535. Searcy Aviv, L.L.C.
536. Sedgwick Properties, L.L.C.
537. Seguin Texas Property, L.L.C.

 

[Schedule I – 6th Supplemental Indenture – 2027 Notes]

 

   

 

 

538. Sierra Ponds Property, L.L.C.
539. Skyler Boyington, LLC (f/k/a Skyler Boyington, Inc.)
540. Skyler Florida, LLC (f/k/a Skyler Florida, Inc.)
541. Skyler Maitland LLC
542. Skyler Pensacola, LLC (f/k/a Skyler Pensacola, Inc.)
543. Skyview Associates, L.L.C.
544. Southeast Missouri Property, L.L.C.
545. Southern California Nevada, L.L.C.
546. St. Joseph Missouri Property, L.L.C.
547. St. Mary’s Properties, LLC (f/k/a St. Mary’s Properties, Inc.)
548. Star City Arkansas, L.L.C.
549. Stephenville Texas Property, L.L.C.
550. Sterling Acquisition, LLC
551. Stevens Avenue Property, L.L.C.
552. Sun-Mesa Properties, L.L.C.
553. Suwanee, LLC
554. Texas Fifteen Property, L.L.C.
555. Texas Four Property, L.L.C.
556. Texas Lessor – Stonegate GP, LLC
557. Texas Lessor – Stonegate, Limited, LLC
558. Texas Lessor – Stonegate, LP
559. Texhoma Avenue Property, L.L.C.
560. The Suburban Pavilion, LLC (f/k/a The Suburban Pavilion, Inc.)
561. Tujunga, L.L.C.
562. Tulare County Property, L.L.C.
563. VRB Aviv, L.L.C.
564. Washington Idaho Property, L.L.C.
565. Washington Lessor – Silverdale, LLC
566. Washington-Oregon Associates, L.L.C.
567. Watauga Associates, L.L.C.
568. Wellington Leasehold, L.L.C.
569. West Pearl Street, L.L.C.
570. West Yarmouth Property I, L.L.C.
571. Westerville Ohio Office Property, L.L.C.
572. Wheeler Healthcare Associates, L.L.C.
573. Whitlock Street Property, L.L.C.
574. Wilcare, LLC
575. Willis Texas Aviv, L.L.C.
576. Yuba Aviv, L.L.C.

 

[Schedule I – 6th Supplemental Indenture – 2027 Notes]

 

   

 

 

Schedule II

 

NEW SUBSIDIARIES

 

1. OHI Asset (MO) Jackson, LLC
2. OHI Asset (CO) Brighton, LLC
3. OHI Asset (CO) Mesa, LLC
4. OHI Asset (CO) Denver, LLC
5. OHI Asset (TX) Longview, LLC
6. OHI Asset (TX) Athens, LLC
7. OHI Asset (TX) Winnsboro ALF, LLC
8. OHI Asset (FL) Middleburg, LLC
9. OHI Asset (SC) Five Forks, LLC
10. OHI Asset (VA) Midlothian, LLC

 

[Schedule II – 6th Supplemental Indenture – 2027 Notes]

 

   

EX-4.5 6 t1600667_ex4-5.htm EXHIBIT 4.5

 

 

Exhibit 4.5

 

FOURTH SUPPLEMENTAL INDENTURE

(Senior Notes due 2026)

 

THIS FOURTH SUPPLEMENTAL INDENTURE (this “Fourth Supplemental Indenture”) is dated as of August 9, 2016, among OMEGA HEALTHCARE INVESTORS, INC., a Maryland corporation (the “Issuer”), each of the entities listed on Schedule II hereto (collectively, the “New Subsidiaries”) and U.S. BANK NATIONAL ASSOCIATION, a national banking association organized and existing under the laws of the United States of America, as trustee (the “Trustee”).

 

W I T N E S S E T H :

 

WHEREAS, the Issuer and each of its direct and indirect subsidiaries listed on Schedule I hereto (collectively, the “Subsidiary Guarantors”) have heretofore executed and delivered to the Trustee an Indenture, dated as of September 23, 2015 (as supplemented by that First Supplemental Indenture, dated as of November 9, 2015, that Second Supplemental Indenture, dated as of March 29, 2016, and that Third Supplemental Indenture, dated as of May 13, 2016; the “Indenture”) providing for the issuance of the Issuer’s 5.250 % Senior Notes due 2026 (the “Notes”);

 

WHEREAS, Section 9.01(a)(4) of the Indenture authorizes the Issuer and the Trustee, together, to amend or supplement the Indenture, without notice to or consent of any Holder of the Notes and without the execution of such amendment or supplement by existing Subsidiary Guarantors, for the purpose of adding any additional Subsidiary Guarantee by any additional Guarantor;

 

WHEREAS, pursuant to Section 4.09 of the Indenture, the New Subsidiaries are required to become Subsidiary Guarantors;

 

WHEREAS, in Section 1.01 of the Indenture, the term “Subsidiary Guarantors” is defined to include all Persons that become a Subsidiary Guarantor by the terms of the Indenture after the Closing Date; and

 

WHEREAS, Section 10.01 of the Indenture provides that each Subsidiary Guarantor shall be a guarantor of the Issuer’s obligations under the Notes, subject to the terms and conditions described in the Indenture.

 

NOW, THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Issuer, the New Subsidiaries and the Trustee mutually covenant and agree for the equal and ratable benefit of the Holders of the Notes as follows:

 

1.CAPITALIZED TERMS. Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture.

 

[4th Supplemental Indenture – 2026 Notes]

 

   

 

 

2.AMENDMENT TO GUARANTEE. The New Subsidiaries hereby agree, jointly and severally with all other Subsidiary Guarantors, to guarantee the Issuer’s obligations under the Notes on the terms and subject to the conditions set forth in the Indenture, and to be bound by, and to receive the benefit of, all other applicable provisions of the Indenture as Subsidiary Guarantors. Such guarantee shall be evidenced by the New Subsidiaries’ execution of Subsidiary Guarantees, the form of which is attached as Exhibit E to the Indenture, and shall be effective as of the date hereof.

 

3.NO RECOURSE AGAINST OTHERS. No past, present or future director, officer, employee, incorporator, stockholder, member, manager or controlling person of the New Subsidiaries, as such, shall have any liability for any obligations of the Issuer or any Subsidiary Guarantor under the Notes, any Guarantees, the Indenture or this Fourth Supplemental Indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation. Each Holder of the Notes, by accepting and holding a Note, waives and releases all such liability. Such waiver and release are part of the consideration for the issuance of the Notes.

 

4.NEW YORK LAW TO GOVERN. The laws of the State of New York shall govern and be used to construe this Fourth Supplemental Indenture.

 

5.COUNTERPARTS. The parties may sign any number of copies of this Fourth Supplemental Indenture. Each signed copy shall be an original, but all of them together shall represent the same agreement.

 

6.EFFECT OF HEADINGS. The Section headings herein are for convenience only and shall not affect the construction hereof.

 

7.THE TRUSTEE. The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Fourth Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by the Issuer and the New Subsidiaries.

 

[Remainder of Page Intentionally Left Blank]

 

[4th Supplemental Indenture – 2026 Notes]

 

 2 

 

 

IN WITNESS WHEREOF, the parties hereto have caused this Fourth Supplemental Indenture to be duly executed, all as of the date first above written.

 

ISSUER:
   
  OMEGA HEALTHCARE INVESTORS, INC.,
  a Maryland corporation
     
  By: /s/ Daniel J.Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary
     
NEW SUBSIDIARIES:
   
  ON BEHALF OF EACH OF THE NEW SUBSIDIARIES LISTED ON SCHEDULE II
     
  By: /s/ Daniel J. Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary

 

[Signatures continued on the following page]

 

[Signature Page – 4th Supplemental Indenture – 2026 Notes]

 

   

 

  

  U.S. BANK NATIONAL ASSOCIATION,
  as Trustee
       
  By: /s/ David Ferrell
    Name: David Ferrell
    Title: Vice President

 

[Signature Page – 4th Supplemental Indenture – 2026 Notes]

 

   

 

 

Schedule I

 

SUBSIDIARY GUARANTORS

 

1. 11900 East Artesia Boulevard, LLC
2. 1200 Ely Street Holdings Co. LLC
3. 13922 Cerise Avenue, LLC
4. 1628 B Street, LLC
5. 2400 Parkside Drive, LLC
6. 2425 Teller Avenue, LLC
7. 245 East Wilshire Avenue, LLC
8. 3232 Artesia Real Estate, LLC
9. 3806 Clayton Road, LLC
10. 42235 County Road Holdings Co. LLC
11. 446 Sycamore Road, L.L.C.
12. 48 High Point Road, LLC
13. 523 Hayes Lane, LLC
14. 637 East Romie Lane, LLC
15. Alamogordo Aviv, L.L.C.
16. Albany Street Property, L.L.C.
17. Arizona Lessor - Infinia, LLC
18. Arkansas Aviv, L.L.C.
19. Arma Yates, L.L.C.
20. Avery Street Property, L.L.C
21. Aviv Asset Management, L.L.C.
22. Aviv Financing I, L.L.C.
23. Aviv Financing II, L.L.C.
24. Aviv Financing III, L.L.C.
25. Aviv Financing IV, L.L.C.
26. Aviv Financing V, L.L.C.
27. Aviv Foothills, L.L.C.
28. Aviv Healthcare Capital Corporation
29. Aviv Healthcare Properties Operating Partnership I, L.P.
30. Aviv Liberty, L.L.C.
31. Avon Ohio, L.L.C.
32. Bala Cynwyd Real Estate, LP
33. Bayside Colorado Healthcare Associates, LLC
34. Bayside Street II, LLC
35. Bayside Street, LLC (f/k/a Bayside Street, Inc.)
36. Belleville Illinois, L.L.C.
37. Bellingham II Associates, L.L.C.
38. Bethel ALF Property, L.L.C.
39. BHG Aviv, L.L.C.
40. Biglerville Road, L.L.C.
41. Bonham Texas, L.L.C.

 

[Schedule I – 4th Supplemental Indenture – 2026 Notes]

 

   

 

 

42. Bradenton ALF Property, L.L.C.
43. Burton NH Property, L.L.C.
44. California Aviv Two, L.L.C.
45. California Aviv, L.L.C.
46. Camas Associates, L.L.C.
47. Canton Health Care Land, LLC (f/k/a Canton Health Care Land, Inc.)
48. Carnegie Gardens LLC
49. Casa/Sierra California Associates, L.L.C.
50. CFG 2115 Woodstock Place LLC
51. Champaign Williamson Franklin, L.L.C.
52. Chardon Ohio Property Holdings, L.L.C.
53. Chardon Ohio Property, L.L.C.
54. Chatham Aviv, L.L.C.
55. Chippewa Valley, L.L.C.
56. CHR Bartow LLC
57. CHR Boca Raton  LLC
58. CHR Bradenton LLC
59. CHR Cape Coral LLC
60. CHR Fort Myers LLC
61. CHR Fort Walton Beach LLC
62. CHR Lake Wales LLC
63. CHR Lakeland LLC
64. CHR Pompano Beach Broward LLC
65. CHR Pompano Beach LLC
66. CHR Sanford LLC
67. CHR Spring Hill LLC
68. CHR St. Pete Bay LLC
69. CHR St. Pete Egret LLC
70. CHR Tampa Carrollwood LLC
71. CHR Tampa LLC
72. CHR Tarpon Springs LLC
73. CHR Titusville LLC
74. Clarkston Care, L.L.C.
75. Clayton Associates, L.L.C.
76. Colonial Gardens, LLC
77. Colonial Madison Associates, L.L.C.
78. Colorado Lessor - Conifer, LLC
79. Columbus Texas Aviv, L.L.C.
80. Columbus Western Avenue, L.L.C.
81. Colville Washington Property, L.L.C.
82. Commerce Nursing Homes, L.L.C.
83. Commerce Sterling Hart Drive, L.L.C.
84. Conroe Rigby Owen Road, L.L.C.
85. CR Aviv, L.L.C.
86. Crete Plus Five Property, L.L.C.
87. Crooked River Road, L.L.C.

 

[Schedule I – 4th Supplemental Indenture – 2026 Notes]

 

   

 

 

88. CSE Albany LLC
89. CSE Amarillo LLC
90. CSE Arden L.P.
91. CSE Augusta LLC
92. CSE Bedford LLC
93. CSE Blountville LLC
94. CSE Bolivar LLC
95. CSE Cambridge LLC
96. CSE Cambridge Realty LLC
97. CSE Camden LLC
98. CSE Canton LLC
99. CSE Casablanca Holdings II LLC
100. CSE Casablanca Holdings LLC
101. CSE Cedar Rapids LLC
102. CSE Centennial Village, LP
103. CSE Chelmsford LLC
104. CSE Chesterton LLC
105. CSE Claremont LLC
106. CSE Corpus North LLC
107. CSE Denver Iliff LLC
108. CSE Denver LLC
109. CSE Douglas LLC
110. CSE Elkton LLC
111. CSE Elkton Realty LLC
112. CSE Fairhaven LLC
113. CSE Fort Wayne LLC
114. CSE Frankston LLC
115. CSE Georgetown LLC
116. CSE Green Bay LLC
117. CSE Hilliard LLC
118. CSE Huntingdon LLC
119. CSE Huntsville LLC
120. CSE Indianapolis-Continental LLC
121. CSE Indianapolis-Greenbriar LLC
122. CSE Jacinto City LLC
123. CSE Jefferson City LLC
124. CSE Jeffersonville-Hillcrest Center LLC
125. CSE Jeffersonville-Jennings House LLC
126. CSE Kerrville LLC
127. CSE King L.P.
128. CSE Kingsport LLC
129. CSE Knightdale L.P.
130. CSE Lake City LLC
131. CSE Lake Worth LLC
132. CSE Lakewood LLC
133. CSE Las Vegas LLC

 

[Schedule I – 4th Supplemental Indenture – 2026 Notes]

 

   

 

 

134. CSE Lawrenceburg LLC
135. CSE Lenoir L.P.
136. CSE Lexington Park LLC
137. CSE Lexington Park Realty LLC
138. CSE Ligonier LLC
139. CSE Live Oak LLC
140. CSE Lowell LLC
141. CSE Marianna Holdings LLC
142. CSE Memphis LLC
143. CSE Mobile LLC
144. CSE Moore LLC
145. CSE North Carolina Holdings I LLC
146. CSE North Carolina Holdings II LLC
147. CSE Omro LLC
148. CSE Orange Park LLC
149. CSE Orlando-Pinar Terrace Manor LLC
150. CSE Orlando-Terra Vista Rehab LLC
151. CSE Pennsylvania Holdings, LP
152. CSE Piggott LLC
153. CSE Pilot Point LLC
154. CSE Pine View LLC
155. CSE Ponca City LLC
156. CSE Port St. Lucie LLC
157. CSE Richmond LLC
158. CSE Ripley LLC
159. CSE Ripon LLC
160. CSE Safford LLC
161. CSE Salina LLC
162. CSE Seminole LLC
163. CSE Shawnee LLC
164. CSE Spring Branch LLC
165. CSE Stillwater LLC
166. CSE Taylorsville LLC
167. CSE Texarkana LLC
168. CSE Texas City LLC
169. CSE The Village LLC
170. CSE Upland LLC
171. CSE Walnut Cove L.P.
172. CSE West Point LLC
173. CSE Whitehouse LLC
174. CSE Williamsport LLC
175. CSE Winter Haven LLC
176. CSE Woodfin L.P.
177. CSE Yorktown LLC
178. Cuyahoga Falls Property, L.L.C.
179. Dallas Two Property, L.L.C.

 

[Schedule I – 4th Supplemental Indenture – 2026 Notes]

 

   

 

 

180. Danbury ALF Property, L.L.C.
181. Darien ALF Property, L.L.C.
182. Delta Investors I, LLC
183. Delta Investors II, LLC
184. Denison Texas, L.L.C.
185. Desert Lane LLC
186. Dixie White House Nursing Home, LLC (f/k/a Dixie White House Nursing Home, Inc.)
187. Dixon Health Care Center, LLC (f/k/a Dixon Health Care Center, Inc.)
188. East Rollins Street, L.L.C.
189. Edgewood Drive Property, L.L.C.
190. Effingham Associates, L.L.C.
191. Elite Mattoon, L.L.C.
192. Elite Yorkville, L.L.C.
193. Encanto Senior Care, LLC
194. Falcon Four Property Holding, L.L.C.
195. Falcon Four Property, L.L.C.
196. Falfurrias Texas, L.L.C.
197. Florida ALF Properties, L.L.C.
198. Florida Four Properties, L.L.C.
199. Florida Lessor – Meadowview, LLC
200. Florida Real Estate Company, LLC
201. Fort Stockton Property, L.L.C.
202. Four Fountains Aviv, L.L.C.
203. Fredericksburg South Adams Street, L.L.C.
204. Freewater Oregon, L.L.C.
205. Fullerton California, L.L.C.
206. G&L Gardens, LLC
207. Gardnerville Property, L.L.C.
208. Georgia Lessor - Bonterra/Parkview, LLC
209. Germantown Property, L.L.C.
210. Giltex Care, L.L.C.
211. Glendale NH Property, L.L.C.
212. Golden Hill Real Estate Company, LLC
213. Gonzales Texas Property, L.L.C.
214. Great Bend Property, L.L.C.
215. Greenbough, LLC
216. Greenville Kentucky Property, L.L.C.
217. Heritage Monterey Associates, L.L.C.
218. HHM Aviv, L.L.C.
219. Hidden Acres Property, L.L.C.
220. Highland Leasehold, L.L.C.
221. Hobbs Associates, L.L.C.
222. Hot Springs Atrium Owner, LLC
223. Hot Springs Aviv, L.L.C.
224. Hot Springs Cottages Owner, LLC

 

[Schedule I – 4th Supplemental Indenture – 2026 Notes]

 

   

 

 

225. Hot Springs Marina Owner, LLC
226. Houston Texas Aviv, L.L.C.
227. Hutchinson Kansas, L.L.C.
228. Hutton I Land, LLC (f/k/a Hutton I Land, Inc.)
229. Hutton II Land, LLC (f/k/a Hutton II Land, Inc.)
230. Hutton III Land, LLC (f/k/a Hutton III Land, Inc.)
231. Idaho Associates, L.L.C.
232. Illinois Missouri Properties, L.L.C.
233. Indiana Lessor – Wellington Manor, LLC
234. Iowa Lincoln County Property, L.L.C.
235. Jasper Springhill Street, L.L.C.
236. Kansas Five Property, L.L.C.
237. Karan Associates Two, L.L.C.
238. Karan Associates, L.L.C.
239. Karissa Court Property, L.L.C.
240. KB Northwest Associates, L.L.C.
241. Kentucky NH Properties, L.L.C.
242. Kingsville Texas, L.L.C.
243. LAD I Real Estate Company, LLC
244. Leatherman 90-1, LLC (f/k/a Leatherman 90-1, Inc.)
245. Leatherman Partnership 89-1, LLC (f/k/a Leatherman Partnership 89-1, Inc.)
246. Leatherman Partnership 89-2, LLC (f/k/a Leatherman Partnership 89-2, Inc.)
247. Louisville Dutchmans Property, L.L.C.
248. Magnolia Drive Property, L.L.C.
249. Manor Associates, L.L.C.
250. Mansfield Aviv, L.L.C.
251. Massachusetts Nursing Homes, L.L.C.
252. McCarthy Street Property, L.L.C.
253. Meridian Arms Land, LLC (f/k/a Meridian Arms Land, Inc.)
254. Minnesota Associates, L.L.C.
255. Mishawaka Property, L.L.C.
256. Missouri Associates, L.L.C.
257. Missouri Regency Associates, L.L.C.
258. Montana Associates, L.L.C.
259. Monterey Park Leasehold Mortgage, L.L.C.
260. Mount Washington Property, L.L.C.
261. Mt. Vernon Texas, L.L.C.
262. Murray County, L.L.C.
263. Muscatine Toledo Properties, L.L.C.
264. N.M. Bloomfield Three Plus One Limited Company
265. N.M. Espanola Three Plus One Limited Company
266. N.M. Lordsburg Three Plus One Limited Company
267. N.M. Silver City Three Plus One Limited Company
268. New Hope Property, L.L.C.

 

[Schedule I – 4th Supplemental Indenture – 2026 Notes]

 

   

 

 

269. Newtown ALF Property, L.L.C.
270. Nicholasville Kentucky Property, L.L.C.
271. North Las Vegas LLC
272. North Royalton Ohio Property, L.L.C.
273. Norwalk ALF Property, L.L.C.
274. NRS Ventures, L.L.C.
275. Oakland Nursing Homes, L.L.C.
276. Ocean Springs Nursing Home, LLC (f/k/a Ocean Springs Nursing Home, Inc.)
277. October Associates, L.L.C.
278. Ogden Associates, L.L.C.
279. OHI (Connecticut), LLC
280. OHI (Illinois), LLC(f/k/a OHI (Illinois), Inc.)
281. OHI (Indiana), LLC
282. OHI (Iowa), LLC(f/k/a OHI (Iowa), Inc.)
283. OHI Asset (AR) Ash Flat, LLC
284. OHI Asset (AR) Camden, LLC
285. OHI Asset (AR) Conway, LLC
286. OHI Asset (AR) Des Arc, LLC
287. OHI Asset (AR) Hot Springs, LLC
288. OHI Asset (AR) Malvern, LLC
289. OHI Asset (AR) Mena, LLC
290. OHI Asset (AR) Pocahontas, LLC
291. OHI Asset (AR) Sheridan, LLC
292. OHI Asset (AR) Walnut Ridge, LLC
293. OHI Asset (AZ) Austin House, LLC
294. OHI Asset (CA), LLC
295. OHI Asset (CO), LLC
296. OHI Asset (CT) Lender, LLC
297. OHI Asset (FL) Eustis, LLC
298. OHI Asset (FL) Lake Placid, LLC
299. OHI Asset (FL) Lender, LLC
300. OHI Asset (FL) Lutz, LLC
301. OHI Asset (FL), LLC
302. OHI Asset (FL) Pensacola - Hillview, LLC
303. OHI Asset (FL) Pensacola, LLC
304. OHI Asset (GA) Dunwoody, LLC
305. OHI Asset (GA) Macon, LLC
306. OHI Asset (GA) Moultrie, LLC
307. OHI Asset (GA) Nashville, LLC
308. OHI Asset (GA) Roswell, LLC
309. OHI Asset (GA) Snellville, LLC
310. OHI Asset (GA) Valdosta, LLC
311. OHI Asset (ID) Holly, LLC
312. OHI Asset (ID) Midland, LLC
313. OHI Asset (ID), LLC

 

[Schedule I – 4th Supplemental Indenture – 2026 Notes]

 

   

 

 

314. OHI Asset (IL), LLC
315. OHI Asset (IN) American Village, LLC
316. OHI Asset (IN) Anderson, LLC
317. OHI Asset (IN) Beech Grove, LLC
318. OHI Asset (IN) Clarksville, LLC
319. OHI Asset (IN) Clinton, LLC
320. OHI Asset (IN) Connersville, LLC
321. OHI Asset (IN) Crown Point, LLC
322. OHI Asset (IN) Eagle Valley, LLC
323. OHI Asset (IN) Elkhart, LLC
324. OHI Asset (IN) Forest Creek, LLC
325. OHI Asset (IN) Fort Wayne, LLC
326. OHI Asset (IN) Franklin, LLC
327. OHI Asset (IN) Greensburg, LLC
328. OHI Asset (IN) Indianapolis, LLC
329. OHI Asset (IN) Jasper, LLC
330. OHI Asset (IN) Kokomo, LLC
331. OHI Asset (IN) Lafayette, LLC
332. OHI Asset (IN) Madison, LLC
333. OHI Asset (IN) Monticello, LLC
334. OHI Asset (IN) Noblesville, LLC
335. OHI Asset (IN) Rosewalk, LLC
336. OHI Asset (IN) Salem, LLC
337. OHI Asset (IN) Seymour, LLC
338. OHI Asset (IN) Spring Mill, LLC
339. OHI Asset (IN) Terre Haute, LLC
340. OHI Asset (IN) Wabash, LLC
341. OHI Asset (IN) Westfield, LLC
342. OHI Asset (IN) Zionsville, LLC
343. OHI Asset (LA) Baton Rouge, LLC
344. OHI Asset (LA), LLC
345. OHI Asset (MD), LLC
346. OHI Asset (MD) Baltimore - Pall Mall, LLC
347. OHI Asset (MD) Baltimore - West Belvedere, LLC
348. OHI Asset (MD) Salisbury, LLC
349. OHI Asset (MI) Heather Hills, LLC
350. OHI Asset (MI), LLC
351. OHI Asset (MI) Carson City, LLC
352. OHI Asset (MO), LLC
353. OHI Asset (MS) Byhalia, LLC
354. OHI Asset (MS) Cleveland, LLC
355. OHI Asset (MS) Clinton, LLC
356. OHI Asset (MS) Columbia, LLC
357. OHI Asset (MS) Corinth, LLC
358. OHI Asset (MS) Greenwood, LLC
359. OHI Asset (MS) Grenada, LLC

 

[Schedule I – 4th Supplemental Indenture – 2026 Notes]

 

   

 

 

360. OHI Asset (MS) Holly Springs, LLC
361. OHI Asset (MS) Indianola, LLC
362. OHI Asset (MS) Natchez, LLC
363. OHI Asset (MS) Picayune, LLC
364. OHI Asset (MS) Vicksburg, LLC
365. OHI Asset (MS) Yazoo City, LLC
366. OHI Asset (NC) Biscoe, LLC
367. OHI Asset (NC) Cornelius, LLC
368. OHI Asset (NC) Drexel, LLC
369. OHI Asset (NC) Fayetteville, LLC
370. OHI Asset (NC) Hallsboro, LLC
371. OHI Asset (NC) Marion, LLC
372. OHI Asset (NC) Marshville, LLC
373. OHI Asset (NC) Mocksville – 1007 Howard Street, LLC
374. OHI Asset (NC) Mocksville – 1304 Madison Road, LLC
375. OHI Asset (NC) Nashville, LLC OHI Asset (NC) Raeford, LLC
376. OHI Asset (NC) Rocky Mount – 1558 S. Winstead, LLC
377. OHI Asset (NC) Rocky Mount – 415 N. Winstead, LLC
378. OHI Asset (NC) Salisbury, LLC
379. OHI Asset (NC) Saluda, LLC
380. OHI Asset (NC) Shallotte, LLC
381. OHI Asset (NC) Wadesboro, LLC
382. OHI Asset (NC) Waynesville, LLC
383. OHI Asset (NC) Wilmington, LLC
384. OHI Asset (NC) Winston Salem, LLC
385. OHI Asset (NY) 2nd Avenue, LLC
386. OHI Asset (NY) 93rd Street, LLC
387. OHI Asset (OH) Huber Heights, LLC
388. OHI Asset (OH) Lender, LLC
389. OHI Asset (OH), LLC
390. OHI Asset (OH) New London, LLC
391. OHI Asset (OR) Portland, LLC
392. OHI Asset (OH) Steubenville, LLC
393. OHI Asset (OH) Toledo, LLC
394. OHI Asset (OR) Troutdale, LLC
395. OHI Asset (OH) West Carrollton, LLC
396. OHI Asset (PA) GP, LLC
397. OHI Asset (PA) West Mifflin, LP
398. OHI Asset (PA), LLC
399. OHI Asset (PA), LP
400. OHI Asset (SC) Aiken, LLC
401. OHI Asset (SC) Anderson, LLC
402. OHI Asset (SC) Easley Anne, LLC
403. OHI Asset (SC) Easley Crestview, LLC
404. OHI Asset (SC) Edgefield, LLC
405. OHI Asset (SC) Greenville Griffith, LLC

 

[Schedule I – 4th Supplemental Indenture – 2026 Notes]

 

   

 

 

406. OHI Asset (SC) Greenville Laurens, LLC
407. OHI Asset (SC) Greenville North, LLC
408. OHI Asset (SC) Greenville, LLC
409. OHI Asset (SC) Greer, LLC
410. OHI Asset (SC) Marietta, LLC
411. OHI Asset (SC) McCormick, LLC
412. OHI Asset (SC) Orangeburg, LLC
413. OHI Asset (SC) Pickens East Cedar, LLC
414. OHI Asset (SC) Pickens Rosemond, LLC
415. OHI Asset (SC) Piedmont, LLC
416. OHI Asset (SC) Simpsonville SE Main, LLC
417. OHI Asset (SC) Simpsonville West Broad, LLC
418. OHI Asset (SC) Simpsonville West Curtis, LLC
419. OHI Asset (TN) Bartlett, LLC
420. OHI Asset (TN) Collierville, LLC
421. OHI Asset (TN) Jefferson City, LLC
422. OHI Asset (TN) Memphis, LLC
423. OHI Asset (TN) Rogersville, LLC
424. OHI Asset (TX) Anderson, LLC
425. OHI Asset (TX) Bryan, LLC
426. OHI Asset (TX) Burleson, LLC
427. OHI Asset (TX) College Station, LLC
428. OHI Asset (TX) Comfort, LLC
429. OHI Asset (TX) Diboll, LLC
430. OHI Asset (TX) Granbury, LLC
431. OHI Asset (TX) Hondo, LLC
432. OHI Asset (TX) Italy, LLC
433. OHI Asset (TX) Schertz, LLC
434. OHI Asset (TX) Winnsboro, LLC
435. OHI Asset (TX), LLC
436. OHI Asset (UT) Ogden, LLC
437. OHI Asset (UT) Provo, LLC
438. OHI Asset (UT) Roy, LLC
439. OHI Asset (VA) Charlottesville - 1165 Pepsi Place, LLC
440. OHI Asset (VA) Charlottesville, LLC
441. OHI Asset (VA) Chesapeake, LLC
442. OHI Asset (VA) Farmville, LLC
443. OHI Asset (VA) Galax, LLC
444. OHI Asset (VA) Hillsville, LLC
445. OHI Asset (VA) Madison, LLC
446. OHI Asset (VA) Martinsville SNF, LLC
447. OHI Asset (VA) Mechanicsville, LLC
448. OHI Asset (VA) Norfolk, LLC
449. OHI Asset (VA) Portsmouth, LLC
450. OHI Asset (VA) Richmond - 2420 Pemberton Road, LLC
451. OHI Asset (VA) Richmond - 9101 Bon Air, LLC

 

[Schedule I – 4th Supplemental Indenture – 2026 Notes]

 

   

 

 

452. OHI Asset (VA) Rocky Mount, LLC
453. OHI Asset (VA) Suffolk, LLC
454. OHI Asset (WA) Battle Ground, LLC
455. OHI Asset (WA) Fort Vancouver, LLC
456. OHI Asset (WV) Danville, LLC
457. OHI Asset (WV) Ivydale, LLC
458. OHI Asset CHG ALF, LLC
459. OHI Asset CSB LLC
460. OHI Asset CSE – E, LLC
461. OHI Asset CSE – U, LLC
462. OHI Asset CSE–E Subsidiary, LLC
463. OHI Asset CSE–U Subsidiary, LLC
464. OHI Asset HUD CFG, LLC
465. OHI Asset HUD Delta, LLC
466. OHI Asset HUD H-F, LLC
467. OHI Asset HUD SF CA, LLC
468. OHI Asset HUD SF, LLC
469. OHI Asset HUD WO, LLC
470. OHI Asset II (CA), LLC
471. OHI Asset II (FL), LLC
472. OHI Asset II (PA), LP
473. OHI Asset III (PA), LP
474. OHI Asset IV (PA) Silver Lake, LP
475. OHI Asset Management, LLC
476. OHI Asset RO PMM Services, LLC
477. OHI Asset RO, LLC
478. OHI Asset, LLC
479. OHI Healthcare Properties Holdco, Inc.
480. OHI Healthcare Properties Limited Partnership
481. OHI Mezz Lender, LLC
482. OHI Tennessee, LLC (f/k/a OHI Tennessee, Inc.)
483. OHIMA, LLC (f/k/a OHIMA, Inc.)
484. Ohio Aviv Three, L.L.C.
485. Ohio Aviv Two, L.L.C.
486. Ohio Aviv, L.L.C.
487. Ohio Indiana Property, L.L.C.
488. Ohio Pennsylvania Property, L.L.C.
489. Oklahoma Two Property, L.L.C.
490. Oklahoma Warr Wind, L.L.C.
491. Omaha Associates, L.L.C.
492. Omega TRS I, Inc.
493. Orange ALF Property, L.L.C.
494. Orange Village Care Center, LLC (f/k/a Orange Village Care Center, Inc.)
495. Orange, L.L.C.
496. Oregon Associates, L.L.C.

 

[Schedule I – 4th Supplemental Indenture – 2026 Notes]

 

   

 

 

497. Oso Avenue Property, L.L.C.
498. Ostrom Avenue Property, L.L.C.
499. Palm Valley Senior Care, LLC
500. Panama City Nursing Center LLC
501. Pavillion North Partners, LLC
502. Pavillion North, LLP
503. Pavillion Nursing Center North, LLC
504. Peabody Associates Two, L.L.C.
505. Peabody Associates, L.L.C.
506. Pennington Road Property, L.L.C.
507. Pensacola Real Estate Holdings I, LLC (f/k/a Pensacola Real Estate Holdings I, Inc.)
508. Pensacola Real Estate Holdings II, LLC (f/k/a Pensacola Real Estate Holdings II, Inc.)
509. Pensacola Real Estate Holdings III, LLC (f/k/a Pensacola Real Estate Holdings III, Inc.)
510. Pensacola Real Estate Holdings IV, LLC (f/k/a Pensacola Real Estate Holdings IV, Inc.)
511. Pensacola Real Estate Holdings V, LLC (f/k/a Pensacola Real Estate Holdings V, Inc.)
512. Pocatello Idaho Property, L.L.C.
513. Pomona Vista L.L.C.
514. Prescott Arkansas, L.L.C.
515. PV Realty-Clinton, LLC
516. PV Realty-Kensington, LLC
517. PV Realty–Willow Tree, LLC
518. Raton Property Limited Company
519. Ravenna Ohio Property, L.L.C.
520. Red Rocks, L.L.C.
521. Richland Washington, L.L.C.
522. Ridgecrest Senior Care, LLC
523. Riverside Nursing Home Associates Two, L.L.C.
524. Riverside Nursing Home Associates, L.L.C.
525. Rockingham Drive Property, L.L.C.
526. Rose Baldwin Park Property L.L.C.
527. S.C. Portfolio Property, L.L.C.
528. Salem Associates, L.L.C.
529. San Juan NH Property, LLC
530. Sandalwood Arkansas Property, L.L.C.
531. Santa Ana-Bartlett, L.L.C.
532. Santa Fe Missouri Associates, L.L.C.
533. Savoy/Bonham Venture, L.L.C.
534. Searcy Aviv, L.L.C.
535. Sedgwick Properties, L.L.C.
536. Seguin Texas Property, L.L.C.
537. Sierra Ponds Property, L.L.C.

 

[Schedule I – 4th Supplemental Indenture – 2026 Notes]

 

   

 

 

538. Skyler Boyington, LLC (f/k/a Skyler Boyington, Inc.)
539. Skyler Florida, LLC (f/k/a Skyler Florida, Inc.)
540. Skyler Maitland LLC
541. Skyler Pensacola, LLC (f/k/a Skyler Pensacola, Inc.)
542. Skyview Associates, L.L.C.
543. Southeast Missouri Property, L.L.C.
544. Southern California Nevada, L.L.C.
545. St. Joseph Missouri Property, L.L.C.
546. St. Mary’s Properties, LLC (f/k/a St. Mary’s Properties, Inc.)
547. Star City Arkansas, L.L.C.
548. Stephenville Texas Property, L.L.C.
549. Sterling Acquisition, LLC
550. Stevens Avenue Property, L.L.C.
551. Sun-Mesa Properties, L.L.C.
552. Suwanee, LLC
553. Texas Fifteen Property, L.L.C.
554. Texas Four Property, L.L.C.
555. Texas Lessor – Stonegate GP, LLC
556. Texas Lessor – Stonegate, Limited, LLC
557. Texas Lessor – Stonegate, LP
558. Texhoma Avenue Property, L.L.C.
559. The Suburban Pavilion, LLC (f/k/a The Suburban Pavilion, Inc.)
560. Tujunga, L.L.C.
561. Tulare County Property, L.L.C.
562. VRB Aviv, L.L.C.
563. Washington Idaho Property, L.L.C.
564. Washington Lessor – Silverdale, LLC
565. Washington-Oregon Associates, L.L.C.
566. Watauga Associates, L.L.C.
567. Wellington Leasehold, L.L.C.
568. West Pearl Street, L.L.C.
569. West Yarmouth Property I, L.L.C.
570. Westerville Ohio Office Property, L.L.C.
571. Wheeler Healthcare Associates, L.L.C.
572. Whitlock Street Property, L.L.C.
573. Wilcare, LLC
574. Willis Texas Aviv, L.L.C.
575. Yuba Aviv, L.L.C.

 

[Schedule I – 4th Supplemental Indenture – 2026 Notes]

 

   

 

 

Schedule II

 

NEW SUBSIDIARIES

 

1. OHI Asset (MO) Jackson, LLC
2. OHI Asset (CO) Brighton, LLC
3. OHI Asset (CO) Mesa, LLC
4. OHI Asset (CO) Denver, LLC
5. OHI Asset (TX) Longview, LLC
6. OHI Asset (TX) Athens, LLC
7. OHI Asset (TX) Winnsboro ALF, LLC
8. OHI Asset (FL) Middleburg, LLC
9. OHI Asset (SC) Five Forks, LLC
10. OHI Asset (VA) Midlothian, LLC

 

[Schedule II – 4th Supplemental Indenture – 2026 Notes]

 

   

EX-4.6A 7 t1600667_ex4-6a.htm EXHIBIT 4.6A

 

 

Exhibit 4.6A

 

FIRST SUPPLEMENTAL INDENTURE

(Senior Notes due 2023)

 

THIS FIRST SUPPLEMENTAL INDENTURE (this “First Supplemental Indenture”) is dated as of August 9, 2016, among OMEGA HEALTHCARE INVESTORS, INC., a Maryland corporation (the “Issuer”), each of the entities listed on Schedule II hereto (collectively, the “New Subsidiaries”) and U.S. BANK NATIONAL ASSOCIATION, a national banking association organized and existing under the laws of the United States of America, as trustee (the “Trustee”).

 

W I T N E S S E T H :

 

WHEREAS, the Issuer and each of its direct and indirect subsidiaries listed on Schedule I hereto (collectively, the “Subsidiary Guarantors”) have heretofore executed and delivered to the Trustee an Indenture, dated as of July 12, 2016 (the “Indenture”) providing for the issuance of the Issuer’s 4.375 % Senior Notes due 2023 (the “Notes”);

 

WHEREAS, Section 9.01(a)(4) of the Indenture authorizes the Issuer and the Trustee, together, to amend or supplement the Indenture, without notice to or consent of any Holder of the Notes and without the execution of such amendment or supplement by existing Subsidiary Guarantors, for the purpose of adding any additional Subsidiary Guarantee by any additional Guarantor;

 

WHEREAS, pursuant to Section 4.09 of the Indenture, the New Subsidiaries are required to become Subsidiary Guarantors;

 

WHEREAS, in Section 1.01 of the Indenture, the term “Subsidiary Guarantors” is defined to include all Persons that become a Subsidiary Guarantor by the terms of the Indenture after the Closing Date; and

 

WHEREAS, Section 10.01 of the Indenture provides that each Subsidiary Guarantor shall be a guarantor of the Issuer’s obligations under the Notes, subject to the terms and conditions described in the Indenture.

 

NOW, THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Issuer, the New Subsidiaries and the Trustee mutually covenant and agree for the equal and ratable benefit of the Holders of the Notes as follows:

 

1.CAPITALIZED TERMS. Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture.

 

[1st Supplemental Indenture – 2023 Notes]

 

   

 

 

2.AMENDMENT TO GUARANTEE. The New Subsidiaries hereby agree, jointly and severally with all other Subsidiary Guarantors, to guarantee the Issuer’s obligations under the Notes on the terms and subject to the conditions set forth in the Indenture, and to be bound by, and to receive the benefit of, all other applicable provisions of the Indenture as Subsidiary Guarantors. Such guarantee shall be evidenced by the New Subsidiaries’ execution of Subsidiary Guarantees, the form of which is attached as Exhibit C to the Indenture, and shall be effective as of the date hereof.

 

3.NO RECOURSE AGAINST OTHERS. No past, present or future director, officer, employee, incorporator, stockholder, member, manager or controlling person of the New Subsidiaries, as such, shall have any liability for any obligations of the Issuer or any Subsidiary Guarantor under the Notes, any Guarantees, the Indenture or this First Supplemental Indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation. Each Holder of the Notes, by accepting and holding a Note, waives and releases all such liability. Such waiver and release are part of the consideration for the issuance of the Notes.

 

4.NEW YORK LAW TO GOVERN. The laws of the State of New York shall govern and be used to construe this First Supplemental Indenture.

 

5.COUNTERPARTS. The parties may sign any number of copies of this First Supplemental Indenture. Each signed copy shall be an original, but all of them together shall represent the same agreement.

 

6.EFFECT OF HEADINGS. The Section headings herein are for convenience only and shall not affect the construction hereof.

 

7.THE TRUSTEE. The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this First Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by the Issuer and the New Subsidiaries.

 

[Remainder of Page Intentionally Left Blank]

 

[4th Supplemental Indenture – 2023 Notes]

 

   

 

 

IN WITNESS WHEREOF, the parties hereto have caused this First Supplemental Indenture to be duly executed, all as of the date first above written.

 

ISSUER:
   
  OMEGA HEALTHCARE INVESTORS, INC.,
  a Maryland corporation
     
  By: /s/ Daniel J. Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary
     
NEW SUBSIDIARIES:
   
  ON BEHALF OF EACH OF THE NEW SUBSIDIARIES LISTED ON SCHEDULE II
     
  By: /s/ Daniel J. Booth
    Daniel J. Booth
    Chief Operating Officer and Secretary

 

[Signatures continued on the following page]

 

[Signature Page – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

  U.S. BANK NATIONAL ASSOCIATION,
  as Trustee
       
  By: /s/ David Ferrell
    Name: David Ferrell
    Title: Vice President

 

[Signature Page – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

Schedule I

 

SUBSIDIARY GUARANTORS

 

1. 11900 East Artesia Boulevard, LLC
2. 1200 Ely Street Holdings Co. LLC
3. 13922 Cerise Avenue, LLC
4. 1628 B Street, LLC
5. 2400 Parkside Drive, LLC
6. 2425 Teller Avenue, LLC
7. 245 East Wilshire Avenue, LLC
8. 3232 Artesia Real Estate, LLC
9. 3806 Clayton Road, LLC
10. 42235 County Road Holdings Co. LLC
11. 446 Sycamore Road, L.L.C.
12. 48 High Point Road, LLC
13. 523 Hayes Lane, LLC
14. 637 East Romie Lane, LLC
15. Alamogordo Aviv, L.L.C.
16. Albany Street Property, L.L.C.
17. Arizona Lessor - Infinia, LLC
18. Arkansas Aviv, L.L.C.
19. Arma Yates, L.L.C.
20. Avery Street Property, L.L.C
21. Aviv Asset Management, L.L.C.
22. Aviv Financing I, L.L.C.
23. Aviv Financing II, L.L.C.
24. Aviv Financing III, L.L.C.
25. Aviv Financing IV, L.L.C.
26. Aviv Financing V, L.L.C.
27. Aviv Foothills, L.L.C.
28. Aviv Healthcare Capital Corporation
29. Aviv Healthcare Properties Operating Partnership I, L.P.
30. Aviv Liberty, L.L.C.
31. Avon Ohio, L.L.C.
32. Bala Cynwyd Real Estate, LP
33. Bayside Colorado Healthcare Associates, LLC
34. Bayside Street II, LLC
35. Bayside Street, LLC (f/k/a Bayside Street, Inc.)
36. Belleville Illinois, L.L.C.
37. Bellingham II Associates, L.L.C.
38. Bethel ALF Property, L.L.C.
39. BHG Aviv, L.L.C.
40. Biglerville Road, L.L.C.
41. Bonham Texas, L.L.C.

 

[Schedule I – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

42. Bradenton ALF Property, L.L.C.
43. Burton NH Property, L.L.C.
44. California Aviv Two, L.L.C.
45. California Aviv, L.L.C.
46. Camas Associates, L.L.C.
47. Canton Health Care Land, LLC (f/k/a Canton Health Care Land, Inc.)
48. Carnegie Gardens LLC
49. Casa/Sierra California Associates, L.L.C.
50. CFG 2115 Woodstock Place LLC
51. Champaign Williamson Franklin, L.L.C.
52. Chardon Ohio Property Holdings, L.L.C.
53. Chardon Ohio Property, L.L.C.
54. Chatham Aviv, L.L.C.
55. Chippewa Valley, L.L.C.
56. CHR Bartow LLC
57. CHR Boca Raton  LLC
58. CHR Bradenton LLC
59. CHR Cape Coral LLC
60. CHR Fort Myers LLC
61. CHR Fort Walton Beach LLC
62. CHR Lake Wales LLC
63. CHR Lakeland LLC
64. CHR Pompano Beach Broward LLC
65. CHR Pompano Beach LLC
66. CHR Sanford LLC
67. CHR Spring Hill LLC
68. CHR St. Pete Bay LLC
69. CHR St. Pete Egret LLC
70. CHR Tampa Carrollwood LLC
71. CHR Tampa LLC
72. CHR Tarpon Springs LLC
73. CHR Titusville LLC
74. Clarkston Care, L.L.C.
75. Clayton Associates, L.L.C.
76. Colonial Gardens, LLC
77. Colonial Madison Associates, L.L.C.
78. Colorado Lessor - Conifer, LLC
79. Columbus Texas Aviv, L.L.C.
80. Columbus Western Avenue, L.L.C.
81. Colville Washington Property, L.L.C.
82. Commerce Nursing Homes, L.L.C.
83. Commerce Sterling Hart Drive, L.L.C.
84. Conroe Rigby Owen Road, L.L.C.
85. CR Aviv, L.L.C.
86. Crete Plus Five Property, L.L.C.
87. Crooked River Road, L.L.C.

 

[Schedule I – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

88. CSE Albany LLC
89. CSE Amarillo LLC
90. CSE Arden L.P.
91. CSE Augusta LLC
92. CSE Bedford LLC
93. CSE Blountville LLC
94. CSE Bolivar LLC
95. CSE Cambridge LLC
96. CSE Cambridge Realty LLC
97. CSE Camden LLC
98. CSE Canton LLC
99. CSE Casablanca Holdings II LLC
100. CSE Casablanca Holdings LLC
101. CSE Cedar Rapids LLC
102. CSE Centennial Village, LP
103. CSE Chelmsford LLC
104. CSE Chesterton LLC
105. CSE Claremont LLC
106. CSE Corpus North LLC
107. CSE Denver Iliff LLC
108. CSE Denver LLC
109. CSE Douglas LLC
110. CSE Elkton LLC
111. CSE Elkton Realty LLC
112. CSE Fairhaven LLC
113. CSE Fort Wayne LLC
114. CSE Frankston LLC
115. CSE Georgetown LLC
116. CSE Green Bay LLC
117. CSE Hilliard LLC
118. CSE Huntingdon LLC
119. CSE Huntsville LLC
120. CSE Indianapolis-Continental LLC
121. CSE Indianapolis-Greenbriar LLC
122. CSE Jacinto City LLC
123. CSE Jefferson City LLC
124. CSE Jeffersonville-Hillcrest Center LLC
125. CSE Jeffersonville-Jennings House LLC
126. CSE Kerrville LLC
127. CSE King L.P.
128. CSE Kingsport LLC
129. CSE Knightdale L.P.
130. CSE Lake City LLC
131. CSE Lake Worth LLC
132. CSE Lakewood LLC
133. CSE Las Vegas LLC

 

[Schedule I – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

134. CSE Lawrenceburg LLC
135. CSE Lenoir L.P.
136. CSE Lexington Park LLC
137. CSE Lexington Park Realty LLC
138. CSE Ligonier LLC
139. CSE Live Oak LLC
140. CSE Lowell LLC
141. CSE Marianna Holdings LLC
142. CSE Memphis LLC
143. CSE Mobile LLC
144. CSE Moore LLC
145. CSE North Carolina Holdings I LLC
146. CSE North Carolina Holdings II LLC
147. CSE Omro LLC
148. CSE Orange Park LLC
149. CSE Orlando-Pinar Terrace Manor LLC
150. CSE Orlando-Terra Vista Rehab LLC
151. CSE Pennsylvania Holdings, LP
152. CSE Piggott LLC
153. CSE Pilot Point LLC
154. CSE Pine View LLC
155. CSE Ponca City LLC
156. CSE Port St. Lucie LLC
157. CSE Richmond LLC
158. CSE Ripley LLC
159. CSE Ripon LLC
160. CSE Safford LLC
161. CSE Salina LLC
162. CSE Seminole LLC
163. CSE Shawnee LLC
164. CSE Spring Branch LLC
165. CSE Stillwater LLC
166. CSE Taylorsville LLC
167. CSE Texarkana LLC
168. CSE Texas City LLC
169. CSE The Village LLC
170. CSE Upland LLC
171. CSE Walnut Cove L.P.
172. CSE West Point LLC
173. CSE Whitehouse LLC
174. CSE Williamsport LLC
175. CSE Winter Haven LLC
176. CSE Woodfin L.P.
177. CSE Yorktown LLC
178. Cuyahoga Falls Property, L.L.C.
179. Dallas Two Property, L.L.C.

 

[Schedule I – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

180. Danbury ALF Property, L.L.C.
181. Darien ALF Property, L.L.C.
182. Delta Investors I, LLC
183. Delta Investors II, LLC
184. Denison Texas, L.L.C.
185. Desert Lane LLC
186. Dixie White House Nursing Home, LLC (f/k/a Dixie White House Nursing Home, Inc.)
187. Dixon Health Care Center, LLC (f/k/a Dixon Health Care Center, Inc.)
188. East Rollins Street, L.L.C.
189. Edgewood Drive Property, L.L.C.
190. Effingham Associates, L.L.C.
191. Elite Mattoon, L.L.C.
192. Elite Yorkville, L.L.C.
193. Encanto Senior Care, LLC
194. Falcon Four Property Holding, L.L.C.
195. Falcon Four Property, L.L.C.
196. Falfurrias Texas, L.L.C.
197. Florida ALF Properties, L.L.C.
198. Florida Four Properties, L.L.C.
199. Florida Lessor – Meadowview, LLC
200. Florida Real Estate Company, LLC
201. Fort Stockton Property, L.L.C.
202. Four Fountains Aviv, L.L.C.
203. Fredericksburg South Adams Street, L.L.C.
204. Freewater Oregon, L.L.C.
205. Fullerton California, L.L.C.
206. G&L Gardens, LLC
207. Gardnerville Property, L.L.C.
208. Georgia Lessor - Bonterra/Parkview, LLC
209. Germantown Property, L.L.C.
210. Giltex Care, L.L.C.
211. Glendale NH Property, L.L.C.
212. Golden Hill Real Estate Company, LLC
213. Gonzales Texas Property, L.L.C.
214. Great Bend Property, L.L.C.
215. Greenbough, LLC
216. Greenville Kentucky Property, L.L.C.
217. Heritage Monterey Associates, L.L.C.
218. HHM Aviv, L.L.C.
219. Hidden Acres Property, L.L.C.
220. Highland Leasehold, L.L.C.
221. Hobbs Associates, L.L.C.
222. Hot Springs Atrium Owner, LLC
223. Hot Springs Aviv, L.L.C.
224. Hot Springs Cottages Owner, LLC

 

[Schedule I – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

225. Hot Springs Marina Owner, LLC
226. Houston Texas Aviv, L.L.C.
227. Hutchinson Kansas, L.L.C.
228. Hutton I Land, LLC (f/k/a Hutton I Land, Inc.)
229. Hutton II Land, LLC (f/k/a Hutton II Land, Inc.)
230. Hutton III Land, LLC (f/k/a Hutton III Land, Inc.)
231. Idaho Associates, L.L.C.
232. Illinois Missouri Properties, L.L.C.
233. Indiana Lessor – Wellington Manor, LLC
234. Iowa Lincoln County Property, L.L.C.
235. Jasper Springhill Street, L.L.C.
236. Kansas Five Property, L.L.C.
237. Karan Associates Two, L.L.C.
238. Karan Associates, L.L.C.
239. Karissa Court Property, L.L.C.
240. KB Northwest Associates, L.L.C.
241. Kentucky NH Properties, L.L.C.
242. Kingsville Texas, L.L.C.
243. LAD I Real Estate Company, LLC
244. Leatherman 90-1, LLC (f/k/a Leatherman 90-1, Inc.)
245. Leatherman Partnership 89-1, LLC (f/k/a Leatherman Partnership 89-1, Inc.)
246. Leatherman Partnership 89-2, LLC (f/k/a Leatherman Partnership 89-2, Inc.)
247. Louisville Dutchmans Property, L.L.C.
248. Magnolia Drive Property, L.L.C.
249. Manor Associates, L.L.C.
250. Mansfield Aviv, L.L.C.
251. Massachusetts Nursing Homes, L.L.C.
252. McCarthy Street Property, L.L.C.
253. Meridian Arms Land, LLC (f/k/a Meridian Arms Land, Inc.)
254. Minnesota Associates, L.L.C.
255. Mishawaka Property, L.L.C.
256. Missouri Associates, L.L.C.
257. Missouri Regency Associates, L.L.C.
258. Montana Associates, L.L.C.
259. Monterey Park Leasehold Mortgage, L.L.C.
260. Mount Washington Property, L.L.C.
261. Mt. Vernon Texas, L.L.C.
262. Murray County, L.L.C.
263. Muscatine Toledo Properties, L.L.C.
264. N.M. Bloomfield Three Plus One Limited Company
265. N.M. Espanola Three Plus One Limited Company
266. N.M. Lordsburg Three Plus One Limited Company
267. N.M. Silver City Three Plus One Limited Company
268. New Hope Property, L.L.C.

 

[Schedule I – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

269. Newtown ALF Property, L.L.C.
270. Nicholasville Kentucky Property, L.L.C.
271. North Las Vegas LLC
272. North Royalton Ohio Property, L.L.C.
273. Norwalk ALF Property, L.L.C.
274. NRS Ventures, L.L.C.
275. Oakland Nursing Homes, L.L.C.
276. Ocean Springs Nursing Home, LLC (f/k/a Ocean Springs Nursing Home, Inc.)
277. October Associates, L.L.C.
278. Ogden Associates, L.L.C.
279. OHI (Connecticut), LLC
280. OHI (Illinois), LLC(f/k/a OHI (Illinois), Inc.)
281. OHI (Indiana), LLC
282. OHI (Iowa), LLC(f/k/a OHI (Iowa), Inc.)
283. OHI Asset (AR) Ash Flat, LLC
284. OHI Asset (AR) Camden, LLC
285. OHI Asset (AR) Conway, LLC
286. OHI Asset (AR) Des Arc, LLC
287. OHI Asset (AR) Hot Springs, LLC
288. OHI Asset (AR) Malvern, LLC
289. OHI Asset (AR) Mena, LLC
290. OHI Asset (AR) Pocahontas, LLC
291. OHI Asset (AR) Sheridan, LLC
292. OHI Asset (AR) Walnut Ridge, LLC
293. OHI Asset (AZ) Austin House, LLC
294. OHI Asset (CA), LLC
295. OHI Asset (CO), LLC
296. OHI Asset (CT) Lender, LLC
297. OHI Asset (FL) Eustis, LLC
298. OHI Asset (FL) Lake Placid, LLC
299. OHI Asset (FL) Lender, LLC
300. OHI Asset (FL) Lutz, LLC
301. OHI Asset (FL), LLC
302. OHI Asset (FL) Pensacola - Hillview, LLC
303. OHI Asset (FL) Pensacola, LLC
304. OHI Asset (GA) Dunwoody, LLC
305. OHI Asset (GA) Macon, LLC
306. OHI Asset (GA) Moultrie, LLC
307. OHI Asset (GA) Nashville, LLC
308. OHI Asset (GA) Roswell, LLC
309. OHI Asset (GA) Snellville, LLC
310. OHI Asset (GA) Valdosta, LLC
311. OHI Asset (ID) Holly, LLC
312. OHI Asset (ID) Midland, LLC
313. OHI Asset (ID), LLC

 

[Schedule I – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

314. OHI Asset (IL), LLC
315. OHI Asset (IN) American Village, LLC
316. OHI Asset (IN) Anderson, LLC
317. OHI Asset (IN) Beech Grove, LLC
318. OHI Asset (IN) Clarksville, LLC
319. OHI Asset (IN) Clinton, LLC
320. OHI Asset (IN) Connersville, LLC
321. OHI Asset (IN) Crown Point, LLC
322. OHI Asset (IN) Eagle Valley, LLC
323. OHI Asset (IN) Elkhart, LLC
324. OHI Asset (IN) Forest Creek, LLC
325. OHI Asset (IN) Fort Wayne, LLC
326. OHI Asset (IN) Franklin, LLC
327. OHI Asset (IN) Greensburg, LLC
328. OHI Asset (IN) Indianapolis, LLC
329. OHI Asset (IN) Jasper, LLC
330. OHI Asset (IN) Kokomo, LLC
331. OHI Asset (IN) Lafayette, LLC
332. OHI Asset (IN) Madison, LLC
333. OHI Asset (IN) Monticello, LLC
334. OHI Asset (IN) Noblesville, LLC
335. OHI Asset (IN) Rosewalk, LLC
336. OHI Asset (IN) Salem, LLC
337. OHI Asset (IN) Seymour, LLC
338. OHI Asset (IN) Spring Mill, LLC
339. OHI Asset (IN) Terre Haute, LLC
340. OHI Asset (IN) Wabash, LLC
341. OHI Asset (IN) Westfield, LLC
342. OHI Asset (IN) Zionsville, LLC
343. OHI Asset (LA) Baton Rouge, LLC
344. OHI Asset (LA), LLC
345. OHI Asset (MD), LLC
346. OHI Asset (MD) Baltimore - Pall Mall, LLC
347. OHI Asset (MD) Baltimore - West Belvedere, LLC
348. OHI Asset (MD) Salisbury, LLC
349. OHI Asset (MI) Heather Hills, LLC
350. OHI Asset (MI), LLC
351. OHI Asset (MI) Carson City, LLC
352. OHI Asset (MO), LLC
353. OHI Asset (MS) Byhalia, LLC
354. OHI Asset (MS) Cleveland, LLC
355. OHI Asset (MS) Clinton, LLC
356. OHI Asset (MS) Columbia, LLC
357. OHI Asset (MS) Corinth, LLC
358. OHI Asset (MS) Greenwood, LLC
359. OHI Asset (MS) Grenada, LLC

 

[Schedule I – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

360. OHI Asset (MS) Holly Springs, LLC
361. OHI Asset (MS) Indianola, LLC
362. OHI Asset (MS) Natchez, LLC
363. OHI Asset (MS) Picayune, LLC
364. OHI Asset (MS) Vicksburg, LLC
365. OHI Asset (MS) Yazoo City, LLC
366. OHI Asset (NC) Biscoe, LLC
367. OHI Asset (NC) Cornelius, LLC
368. OHI Asset (NC) Drexel, LLC
369. OHI Asset (NC) Fayetteville, LLC
370. OHI Asset (NC) Hallsboro, LLC
371. OHI Asset (NC) Marion, LLC
372. OHI Asset (NC) Marshville, LLC
373. OHI Asset (NC) Mocksville – 1007 Howard Street, LLC
374. OHI Asset (NC) Mocksville – 1304 Madison Road, LLC
375. OHI Asset (NC) Nashville, LLC OHI Asset (NC) Raeford, LLC
376. OHI Asset (NC) Rocky Mount – 1558 S. Winstead, LLC
377. OHI Asset (NC) Rocky Mount – 415 N. Winstead, LLC
378. OHI Asset (NC) Salisbury, LLC
379. OHI Asset (NC) Saluda, LLC
380. OHI Asset (NC) Shallotte, LLC
381. OHI Asset (NC) Wadesboro, LLC
382. OHI Asset (NC) Waynesville, LLC
383. OHI Asset (NC) Wilmington, LLC
384. OHI Asset (NC) Winston Salem, LLC
385. OHI Asset (NY) 2nd Avenue, LLC
386. OHI Asset (NY) 93rd Street, LLC
387. OHI Asset (OH) Huber Heights, LLC
388. OHI Asset (OH) Lender, LLC
389. OHI Asset (OH), LLC
390. OHI Asset (OH) New London, LLC
391. OHI Asset (OR) Portland, LLC
392. OHI Asset (OH) Steubenville, LLC
393. OHI Asset (OH) Toledo, LLC
394. OHI Asset (OR) Troutdale, LLC
395. OHI Asset (OH) West Carrollton, LLC
396. OHI Asset (PA) GP, LLC
397. OHI Asset (PA) West Mifflin, LP
398. OHI Asset (PA), LLC
399. OHI Asset (PA), LP
400. OHI Asset (SC) Aiken, LLC
401. OHI Asset (SC) Anderson, LLC
402. OHI Asset (SC) Easley Anne, LLC
403. OHI Asset (SC) Easley Crestview, LLC
404. OHI Asset (SC) Edgefield, LLC
405. OHI Asset (SC) Greenville Griffith, LLC

 

[Schedule I – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

406. OHI Asset (SC) Greenville Laurens, LLC
407. OHI Asset (SC) Greenville North, LLC
408. OHI Asset (SC) Greenville, LLC
409. OHI Asset (SC) Greer, LLC
410. OHI Asset (SC) Marietta, LLC
411. OHI Asset (SC) McCormick, LLC
412. OHI Asset (SC) Orangeburg, LLC
413. OHI Asset (SC) Pickens East Cedar, LLC
414. OHI Asset (SC) Pickens Rosemond, LLC
415. OHI Asset (SC) Piedmont, LLC
416. OHI Asset (SC) Simpsonville SE Main, LLC
417. OHI Asset (SC) Simpsonville West Broad, LLC
418. OHI Asset (SC) Simpsonville West Curtis, LLC
419. OHI Asset (TN) Bartlett, LLC
420. OHI Asset (TN) Collierville, LLC
421. OHI Asset (TN) Jefferson City, LLC
422. OHI Asset (TN) Memphis, LLC
423. OHI Asset (TN) Rogersville, LLC
424. OHI Asset (TX) Anderson, LLC
425. OHI Asset (TX) Bryan, LLC
426. OHI Asset (TX) Burleson, LLC
427. OHI Asset (TX) College Station, LLC
428. OHI Asset (TX) Comfort, LLC
429. OHI Asset (TX) Diboll, LLC
430. OHI Asset (TX) Granbury, LLC
431. OHI Asset (TX) Hondo, LLC
432. OHI Asset (TX) Italy, LLC
433. OHI Asset (TX) Schertz, LLC
434. OHI Asset (TX) Winnsboro, LLC
435. OHI Asset (TX), LLC
436. OHI Asset (UT) Ogden, LLC
437. OHI Asset (UT) Provo, LLC
438. OHI Asset (UT) Roy, LLC
439. OHI Asset (VA) Charlottesville - 1165 Pepsi Place, LLC
440. OHI Asset (VA) Charlottesville, LLC
441. OHI Asset (VA) Chesapeake, LLC
442. OHI Asset (VA) Farmville, LLC
443. OHI Asset (VA) Galax, LLC
444. OHI Asset (VA) Hillsville, LLC
445. OHI Asset (VA) Madison, LLC
446. OHI Asset (VA) Martinsville SNF, LLC
447. OHI Asset (VA) Mechanicsville, LLC
448. OHI Asset (VA) Norfolk, LLC
449. OHI Asset (VA) Portsmouth, LLC
450. OHI Asset (VA) Richmond - 2420 Pemberton Road, LLC
451. OHI Asset (VA) Richmond - 9101 Bon Air, LLC

 

[Schedule I – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

452. OHI Asset (VA) Rocky Mount, LLC
453. OHI Asset (VA) Suffolk, LLC
454. OHI Asset (WA) Battle Ground, LLC
455. OHI Asset (WA) Fort Vancouver, LLC
456. OHI Asset (WV) Danville, LLC
457. OHI Asset (WV) Ivydale, LLC
458. OHI Asset CHG ALF, LLC
459. OHI Asset CSB LLC
460. OHI Asset CSE – E, LLC
461. OHI Asset CSE – U, LLC
462. OHI Asset CSE–E Subsidiary, LLC
463. OHI Asset CSE–U Subsidiary, LLC
464. OHI Asset HUD CFG, LLC
465. OHI Asset HUD Delta, LLC
466. OHI Asset HUD H-F, LLC
467. OHI Asset HUD SF CA, LLC
468. OHI Asset HUD SF, LLC
469. OHI Asset HUD WO, LLC
470. OHI Asset II (CA), LLC
471. OHI Asset II (FL), LLC
472. OHI Asset II (PA), LP
473. OHI Asset III (PA), LP
474. OHI Asset IV (PA) Silver Lake, LP
475. OHI Asset Management, LLC
476. OHI Asset RO PMM Services, LLC
477. OHI Asset RO, LLC
478. OHI Asset, LLC
479. OHI Healthcare Properties Holdco, Inc.
480. OHI Healthcare Properties Limited Partnership
481. OHI Mezz Lender, LLC
482. OHI Tennessee, LLC (f/k/a OHI Tennessee, Inc.)
483. OHIMA, LLC (f/k/a OHIMA, Inc.)
484. Ohio Aviv Three, L.L.C.
485. Ohio Aviv Two, L.L.C.
486. Ohio Aviv, L.L.C.
487. Ohio Indiana Property, L.L.C.
488. Ohio Pennsylvania Property, L.L.C.
489. Oklahoma Two Property, L.L.C.
490. Oklahoma Warr Wind, L.L.C.
491. Omaha Associates, L.L.C.
492. Omega TRS I, Inc.
493. Orange ALF Property, L.L.C.
494. Orange Village Care Center, LLC (f/k/a Orange Village Care Center, Inc.)
495. Orange, L.L.C.
496. Oregon Associates, L.L.C.

 

[Schedule I – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

497. Oso Avenue Property, L.L.C.
498. Ostrom Avenue Property, L.L.C.
499. Palm Valley Senior Care, LLC
500. Panama City Nursing Center LLC
501. Pavillion North Partners, LLC
502. Pavillion North, LLP
503. Pavillion Nursing Center North, LLC
504. Peabody Associates Two, L.L.C.
505. Peabody Associates, L.L.C.
506. Pennington Road Property, L.L.C.
507. Pensacola Real Estate Holdings I, LLC (f/k/a Pensacola Real Estate Holdings I, Inc.)
508. Pensacola Real Estate Holdings II, LLC (f/k/a Pensacola Real Estate Holdings II, Inc.)
509. Pensacola Real Estate Holdings III, LLC (f/k/a Pensacola Real Estate Holdings III, Inc.)
510. Pensacola Real Estate Holdings IV, LLC (f/k/a Pensacola Real Estate Holdings IV, Inc.)
511. Pensacola Real Estate Holdings V, LLC (f/k/a Pensacola Real Estate Holdings V, Inc.)
512. Pocatello Idaho Property, L.L.C.
513. Pomona Vista L.L.C.
514. Prescott Arkansas, L.L.C.
515. PV Realty-Clinton, LLC
516. PV Realty-Kensington, LLC
517. PV Realty–Willow Tree, LLC
518. Raton Property Limited Company
519. Ravenna Ohio Property, L.L.C.
520. Red Rocks, L.L.C.
521. Richland Washington, L.L.C.
522. Ridgecrest Senior Care, LLC
523. Riverside Nursing Home Associates Two, L.L.C.
524. Riverside Nursing Home Associates, L.L.C.
525. Rockingham Drive Property, L.L.C.
526. Rose Baldwin Park Property L.L.C.
527. S.C. Portfolio Property, L.L.C.
528. Salem Associates, L.L.C.
529. San Juan NH Property, LLC
530. Sandalwood Arkansas Property, L.L.C.
531. Santa Ana-Bartlett, L.L.C.
532. Santa Fe Missouri Associates, L.L.C.
533. Savoy/Bonham Venture, L.L.C.
534. Searcy Aviv, L.L.C.
535. Sedgwick Properties, L.L.C.
536. Seguin Texas Property, L.L.C.
537. Sierra Ponds Property, L.L.C.

 

[Schedule I – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

538. Skyler Boyington, LLC (f/k/a Skyler Boyington, Inc.)
539. Skyler Florida, LLC (f/k/a Skyler Florida, Inc.)
540. Skyler Maitland LLC
541. Skyler Pensacola, LLC (f/k/a Skyler Pensacola, Inc.)
542. Skyview Associates, L.L.C.
543. Southeast Missouri Property, L.L.C.
544. Southern California Nevada, L.L.C.
545. St. Joseph Missouri Property, L.L.C.
546. St. Mary’s Properties, LLC (f/k/a St. Mary’s Properties, Inc.)
547. Star City Arkansas, L.L.C.
548. Stephenville Texas Property, L.L.C.
549. Sterling Acquisition, LLC
550. Stevens Avenue Property, L.L.C.
551. Sun-Mesa Properties, L.L.C.
552. Suwanee, LLC
553. Texas Fifteen Property, L.L.C.
554. Texas Four Property, L.L.C.
555. Texas Lessor – Stonegate GP, LLC
556. Texas Lessor – Stonegate, Limited, LLC
557. Texas Lessor – Stonegate, LP
558. Texhoma Avenue Property, L.L.C.
559. The Suburban Pavilion, LLC (f/k/a The Suburban Pavilion, Inc.)
560. Tujunga, L.L.C.
561. Tulare County Property, L.L.C.
562. VRB Aviv, L.L.C.
563. Washington Idaho Property, L.L.C.
564. Washington Lessor – Silverdale, LLC
565. Washington-Oregon Associates, L.L.C.
566. Watauga Associates, L.L.C.
567. Wellington Leasehold, L.L.C.
568. West Pearl Street, L.L.C.
569. West Yarmouth Property I, L.L.C.
570. Westerville Ohio Office Property, L.L.C.
571. Wheeler Healthcare Associates, L.L.C.
572. Whitlock Street Property, L.L.C.
573. Wilcare, LLC
574. Willis Texas Aviv, L.L.C.
575. Yuba Aviv, L.L.C.

 

[Schedule I – 1st Supplemental Indenture – 2023 Notes]

 

   

 

 

Schedule II

 

NEW SUBSIDIARIES

 

1. OHI Asset (MO) Jackson, LLC
2. OHI Asset (CO) Brighton, LLC
3. OHI Asset (CO) Mesa, LLC
4. OHI Asset (CO) Denver, LLC
5. OHI Asset (TX) Longview, LLC
6. OHI Asset (TX) Athens, LLC
7. OHI Asset (TX) Winnsboro ALF, LLC
8. OHI Asset (FL) Middleburg, LLC
9. OHI Asset (SC) Five Forks, LLC
10. OHI Asset (VA) Midlothian, LLC

 

[Schedule II – 1st Supplemental Indenture – 2023 Notes]

 

   

EX-12.1 8 t1600667_ex12-1.htm EXHIBIT 12.1

 

 

Exhibit 12.1

 

RATIO OF EARNINGS TO FIXED CHARGES

 

The following table sets forth our ratio of earnings to fixed charges on a reported basis for the periods indicated. Earnings consist of income from continuing operations plus fixed charges. Fixed charges consist of interest expense, amortization of deferred financing costs and costs related to retiring certain debt early. We have calculated the ratio of earnings to fixed charges by adding net income from continuing operations to fixed charges and dividing that sum by such fixed charges.

 

   Year Ended December 31,  

Nine Months Ended

September 30,

 
   2011   2012   2013   2014   2015   2015   2016 
   (in thousands)         
Net Income  $52,606   $120,698   $172,521   $221,349   $233,315   $169,772   $253,484 
Interest expense (1)   86,899    106,096    92,048    126,869    183,208    122,173    128,685 
Income before fixed charges  $139,505   $226,794   $264,569   $348,218   $416,523   $291,945   $382,169 
                                    
Capitalized interest  $139   $240   $190   $   $3,701   $1,945   $4,765 
Interest expense (1)   86,899    106,096    92,048    126,869    183,208    122,173    128,685 
Total fixed charges  $87,038   $106,336   $92,238   $126,869   $186,909   $124,118   $133,450 
Earnings / fixed charge coverage ratio   1.6x   2.1x   2.9x   2.7x   2.2x   2.4x   2.9x

 

(1)Includes interest refinancing costs, gains and losses on refinancing and amortization of deferred financing costs.

 

 

  

EX-31.1 9 t1600667_ex31-1.htm EXHIBIT 31.1

 

 

Exhibit 31.1

 

RULE 13a-14(a)/15d-14(a) CERTIFICATION OF CHIEF EXECUTIVE OFFICER

 

Certification

I, C. Taylor Pickett, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Omega Healthcare Investors, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date:     November 8, 2016

 

  /S/ C. TAYLOR PICKETT  
  C. Taylor Pickett  
  Chief Executive Officer  

 

 

  

EX-31.2 10 t1600667_ex31-2.htm EXHIBIT 31.2

 

 

Exhibit 31.2

 

RULE 13a-14(a)/15d-14(a) CERTIFICATION OF CHIEF FINANCIAL OFFICER

 

Certifications

I, Robert O. Stephenson, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Omega Healthcare Investors, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date:     November 8, 2016

 

  /S/ ROBERT O. STEPHENSON  
  Robert O. Stephenson  
  Chief Financial Officer  

 

 

  

EX-32.1 11 t1600667_ex32-1.htm EXHIBIT 32.1

 

 

EXHIBIT 32.1

 

SECTION 1350 CERTIFICATION

OF THE CHIEF EXECUTIVE OFFICER

 

I, C. Taylor Pickett, Chief Executive Officer of Omega Healthcare Investors, Inc. (the “Company”), hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that to the best of my knowledge:

 

(1)the Quarterly Report on Form 10-Q of the Company for the three months ended September 30, 2016 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date:     November 8, 2016

 

/S/ C. TAYLOR PICKETT  
  C. Taylor Pickett  
  Chief Executive Officer  

 

 

  

EX-32.2 12 t1600667_ex32-2.htm EXHIBIT 32.2

 

 

EXHIBIT 32.2

 

SECTION 1350 CERTIFICATION

OF THE CHIEF FINANCIAL OFFICER

 

I, Robert O. Stephenson, Chief Financial Officer of Omega Healthcare Investors, Inc. (the “Company”), hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that, to the best of my knowledge:

 

(1)the Quarterly Report on Form 10-Q of the Company for the three months ended September 30, 2016 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date:     November 8, 2016

 

/S/ ROBERT O. STEPHENSON  
  Robert O. Stephenson  
  Chief Financial Officer  

 

 

  

EX-101.INS 13 ohi-20160930.xml XBRL INSTANCE DOCUMENT 0000888491 ohi:ArkHoldingCompanyIncMember 2013-11-27 0000888491 ohi:ArkHoldingCompanyIncMember ohi:SoutheastMember 2013-11-27 0000888491 ohi:ArkHoldingCompanyIncMember ohi:NorthwestMember 2013-11-27 0000888491 ohi:ArkHoldingCompanyIncMember stpr:TX 2013-11-27 0000888491 ohi:ArkHoldingCompanyIncMember ohi:IndianaMember 2013-11-27 0000888491 2014-12-31 0000888491 2015-04-01 0000888491 ohi:MergerAgreementMember ohi:AvivReitIncMember 2015-04-01 0000888491 ohi:MergerEntityMember ohi:OmegaOpUnitsMember 2015-04-01 0000888491 ohi:MergerAgreementMember ohi:AvivReitIncMember 2015-03-30 2015-04-01 0000888491 ohi:MedicalOfficeBuildingMember ohi:MergerAgreementMember ohi:AvivReitIncMember 2015-03-30 2015-04-01 0000888491 ohi:OmegaOpUnitsMember 2015-06-30 0000888491 ohi:OmegaOpUnitsMember ohi:OtherInvestorsMember 2015-06-30 0000888491 2015-07-01 2015-09-30 0000888491 us-gaap:GuarantorSubsidiariesMember 2015-07-01 2015-09-30 0000888491 us-gaap:NonGuarantorSubsidiariesMember 2015-07-01 2015-09-30 0000888491 us-gaap:IntersegmentEliminationMember 2015-07-01 2015-09-30 0000888491 2015-01-01 2015-09-30 0000888491 us-gaap:GuarantorSubsidiariesMember 2015-01-01 2015-09-30 0000888491 us-gaap:NonGuarantorSubsidiariesMember 2015-01-01 2015-09-30 0000888491 us-gaap:IntersegmentEliminationMember 2015-01-01 2015-09-30 0000888491 2015-01-01 2015-12-31 0000888491 ohi:MortgageNoteDue2028InterestAtElevenPercentMember 2015-01-01 2015-12-31 0000888491 ohi:MortgageNoteDue2024InterestAtNinePointSeventyNinePercentMember 2015-01-01 2015-12-31 0000888491 ohi:MortgageNoteDue2029InterestAtNinePointFortyFivePercentMember 2015-01-01 2015-12-31 0000888491 2015-12-31 0000888491 us-gaap:GuarantorSubsidiariesMember 2015-12-31 0000888491 us-gaap:NonGuarantorSubsidiariesMember 2015-12-31 0000888491 us-gaap:IntersegmentEliminationMember 2015-12-31 0000888491 ohi:MortgageNoteDue2028InterestAtElevenPercentMember 2015-12-31 0000888491 ohi:MortgageNoteDue2024InterestAtNinePointSeventyNinePercentMember 2015-12-31 0000888491 ohi:OtherInvestmentNotesOutstandingMember 2015-12-31 0000888491 us-gaap:UnsecuredDebtMember ohi:HudPortfolioDebtMember 2015-12-31 0000888491 us-gaap:UnsecuredDebtMember ohi:CreditFacilityMember 2015-12-31 0000888491 us-gaap:SecuredDebtMember ohi:HudMortgagesAssumedDecember2011Member 2015-12-31 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2024Member 2015-12-31 0000888491 us-gaap:UnsecuredDebtMember us-gaap:LongTermDebtMember 2015-12-31 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2025Member 2015-12-31 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2024TwoMember 2015-12-31 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2027Member 2015-12-31 0000888491 us-gaap:SecuredDebtMember ohi:GeneralElectricTermLoanMember 2015-12-31 0000888491 us-gaap:AboveMarketLeasesMember 2015-12-31 0000888491 us-gaap:LeasesAcquiredInPlaceMember 2015-12-31 0000888491 ohi:OmegaOpTermLoanMember us-gaap:UnsecuredDebtMember 2015-12-31 0000888491 us-gaap:SecuredDebtMember 2015-12-31 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2026Member 2015-12-31 0000888491 ohi:OtheMortgageNotesMember 2015-12-31 0000888491 ohi:OtherInvestmentNoteDue2019InterestAtTenPointFiftyPercentMember 2015-12-31 0000888491 ohi:OtherInvestmentNoteDue2020InterestAtTenPercentMember 2015-12-31 0000888491 ohi:OtherInvestmentNoteDue2028InterestAtEightPointFiftyPercentMember 2015-12-31 0000888491 ohi:OtherInvestmentNoteDue2030InterestAtSixPointSixtySixPercentMember 2015-12-31 0000888491 ohi:OtherInvestmentNotesOutstandingMember us-gaap:MinimumMember 2015-12-31 0000888491 ohi:OtherInvestmentNotesOutstandingMember us-gaap:MaximumMember 2015-12-31 0000888491 us-gaap:UnsecuredDebtMember ohi:TrancheAOneTermLoanMember 2015-12-31 0000888491 us-gaap:UnsecuredDebtMember ohi:TrancheATwoTermLoanMember 2015-12-31 0000888491 us-gaap:UnsecuredDebtMember 2015-12-31 0000888491 ohi:SeniorNotesDue2024Member us-gaap:CarryingReportedAmountFairValueDisclosureMember 2015-12-31 0000888491 ohi:SeniorNotesDue2024TwoMember us-gaap:CarryingReportedAmountFairValueDisclosureMember 2015-12-31 0000888491 ohi:SeniorNotesDue2025Member us-gaap:CarryingReportedAmountFairValueDisclosureMember 2015-12-31 0000888491 ohi:SeniorNotesDue2026Member us-gaap:CarryingReportedAmountFairValueDisclosureMember 2015-12-31 0000888491 ohi:SeniorNotesDue2027Member us-gaap:CarryingReportedAmountFairValueDisclosureMember 2015-12-31 0000888491 ohi:SeniorNotesDue2024Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2015-12-31 0000888491 ohi:SeniorNotesDue2024TwoMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2015-12-31 0000888491 ohi:SeniorNotesDue2025Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2015-12-31 0000888491 ohi:SeniorNotesDue2026Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2015-12-31 0000888491 ohi:SeniorNotesDue2027Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2015-12-31 0000888491 us-gaap:CashFlowHedgingMember 2015-12-31 0000888491 ohi:OtherInvestmentNoteDue2017InterestAtEightPointFiftyPercentMember 2015-12-31 0000888491 ohi:OtherInvestmentOneNoteDue2017InterestAtEightPointFiftyPercentMember 2015-12-31 0000888491 ohi:SkilledNursingFacilitiesMember 2015-12-31 0000888491 ohi:MortgageNoteDue2029InterestAtNinePointFortyFivePercentMember 2015-12-31 0000888491 ohi:OtherInvestmentNoteDue2020InterestAtFourteenPercentMember 2015-12-31 0000888491 ohi:OtherInvestmentNoteDue2022InterestAtNinePercentMember 2015-12-31 0000888491 2016-01-01 2016-01-14 0000888491 us-gaap:UnsecuredDebtMember ohi:TrancheAOneTermLoanMember ohi:OmegaCreditAgreementMember 2016-01-29 0000888491 us-gaap:UnsecuredDebtMember ohi:TrancheATwoTermLoanMember ohi:OmegaCreditAgreementMember 2016-01-29 0000888491 us-gaap:UnsecuredDebtMember ohi:TrancheAThreeTermLoanMember ohi:OmegaCreditAgreementMember 2016-01-29 0000888491 us-gaap:UnsecuredDebtMember ohi:CreditFacilityMember ohi:OmegaCreditAgreementMember 2016-01-29 0000888491 us-gaap:UnsecuredDebtMember ohi:TrancheAThreeTermLoanMember ohi:OmegaCreditAgreementMember 2016-01-01 2016-01-29 0000888491 us-gaap:UnsecuredDebtMember ohi:TrancheAThreeTermLoanMember us-gaap:MinimumMember ohi:OmegaCreditAgreementMember 2016-01-01 2016-01-29 0000888491 us-gaap:UnsecuredDebtMember ohi:TrancheAThreeTermLoanMember us-gaap:MaximumMember ohi:OmegaCreditAgreementMember 2016-01-01 2016-01-29 0000888491 ohi:MarylandMember ohi:MortgageNoteDue2046InterestMember 2016-01-31 0000888491 ohi:MortgageNoteDue2046InterestMember 2016-01-01 2016-01-31 0000888491 ohi:OtherInvestmentOneNoteDue2017InterestAtEightPointFiftyPercentMember 2016-02-01 0000888491 ohi:SkilledNursingFacilitiesMember ohi:LaurelHealthcareHoldingsMember 2016-02-01 0000888491 ohi:SkilledNursingFacilitiesMember ohi:LaurelHealthcareHoldingsMember 2016-01-25 2016-02-01 0000888491 ohi:OtherInvestmentNoteDue2019InterestAtTenPointFiftyPercentMember 2016-02-26 0000888491 ohi:OtherInvestmentNoteDue2028InterestAtEightPointFiftyPercentMember 2016-03-01 0000888491 ohi:OtherInvestmentNoteDue2017InterestAtEightPointFiftyPercentMember 2016-03-01 0000888491 2016-01-01 2016-03-31 0000888491 ohi:SkilledNursingFacilitiesMember 2016-01-01 2016-03-31 0000888491 2016-03-31 0000888491 ohi:SkilledNursingFacilitiesMember 2016-03-31 0000888491 ohi:AssistedLivingFacilitiesMember 2016-03-31 0000888491 2016-04-01 2016-04-14 0000888491 ohi:OtherInvestmentNotesDue2022And2023PayoffMember 2016-04-29 0000888491 us-gaap:MortgageLoansOver1000000Member 2016-04-01 2016-04-29 0000888491 ohi:MortgageNotesDueOneMember 2016-04-01 2016-04-29 0000888491 2016-04-01 2016-06-30 0000888491 ohi:SkilledNursingFacilitiesMember 2016-04-01 2016-06-30 0000888491 2016-06-30 0000888491 ohi:SkilledNursingFacilitiesMember 2016-06-30 0000888491 ohi:AssistedLivingFacilitiesMember 2016-06-30 0000888491 ohi:MortgageTermLoanMember 2016-06-30 0000888491 ohi:SeniorNotesDue2023OneMember 2016-07-01 2016-07-12 0000888491 2016-07-01 2016-07-14 0000888491 ohi:MortgageTermLoanMember 2016-07-25 0000888491 ohi:MortgageTermLoanMember 2016-07-01 2016-07-25 0000888491 2016-07-01 2016-09-30 0000888491 us-gaap:GuarantorSubsidiariesMember 2016-07-01 2016-09-30 0000888491 us-gaap:NonGuarantorSubsidiariesMember 2016-07-01 2016-09-30 0000888491 us-gaap:IntersegmentEliminationMember 2016-07-01 2016-09-30 0000888491 ohi:SkilledNursingFacilitiesMember 2016-07-01 2016-09-30 0000888491 ohi:OtherInvestmentNoteDue2020InterestAtFourteenPercentMember 2016-01-01 2016-09-30 0000888491 ohi:OtherInvestmentNoteDue2020InterestAtFourteenPercentMember us-gaap:DebtInstrumentRedemptionPeriodOneMember 2016-01-01 2016-09-30 0000888491 ohi:OtherInvestmentNoteDue2020InterestAtFourteenPercentMember us-gaap:DebtInstrumentRedemptionPeriodTwoMember 2016-01-01 2016-09-30 0000888491 2016-01-01 2016-09-30 0000888491 us-gaap:GuarantorSubsidiariesMember 2016-01-01 2016-09-30 0000888491 us-gaap:NonGuarantorSubsidiariesMember 2016-01-01 2016-09-30 0000888491 us-gaap:IntersegmentEliminationMember 2016-01-01 2016-09-30 0000888491 us-gaap:ProFormaMember 2015-01-01 2015-09-30 0000888491 ohi:MortgageNoteDue2028InterestAtElevenPercentMember 2016-01-01 2016-09-30 0000888491 ohi:MortgageNoteDue2024InterestAtNinePointSeventyNinePercentMember 2016-01-01 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:HudPortfolioDebtMember 2016-01-01 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:CreditFacilityMember 2016-01-01 2016-09-30 0000888491 us-gaap:SecuredDebtMember ohi:HudMortgagesAssumedDecember2011Member 2016-01-01 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2024Member 2016-01-01 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember us-gaap:LongTermDebtMember 2016-01-01 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2025Member 2016-01-01 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2024TwoMember 2016-01-01 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2027Member 2016-01-01 2016-09-30 0000888491 us-gaap:AboveMarketLeasesMember 2016-01-01 2016-09-30 0000888491 ohi:OmegaOpTermLoanMember us-gaap:UnsecuredDebtMember 2016-01-01 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2026Member 2016-01-01 2016-09-30 0000888491 ohi:OtheMortgageNotesMember 2016-01-01 2016-09-30 0000888491 ohi:OtherInvestmentNotesOutstandingMember us-gaap:MinimumMember 2016-01-01 2016-09-30 0000888491 ohi:OtherInvestmentNotesOutstandingMember us-gaap:MaximumMember 2016-01-01 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:TrancheAOneTermLoanMember 2016-01-01 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:TrancheATwoTermLoanMember 2016-01-01 2016-09-30 0000888491 ohi:AvivReitIncMember 2016-01-01 2016-09-30 0000888491 us-gaap:MortgageLoansOver1000000Member 2016-01-01 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:TrancheAThreeTermLoanMember 2016-01-01 2016-09-30 0000888491 us-gaap:DividendPaidMember 2016-01-01 2016-09-30 0000888491 us-gaap:RetainedEarningsMember 2016-01-01 2016-09-30 0000888491 us-gaap:AdditionalPaidInCapitalMember 2016-01-01 2016-09-30 0000888491 us-gaap:CommonStockMember 2016-01-01 2016-09-30 0000888491 us-gaap:ParentMember 2016-01-01 2016-09-30 0000888491 us-gaap:NoncontrollingInterestMember 2016-01-01 2016-09-30 0000888491 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2016-01-01 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember ohi:ThirtyOneDecemberTwoThousandThirteenMember 2016-01-01 2016-09-30 0000888491 ohi:FinancialYearTwoThousandSixteenTransitionTsrMember ohi:PerformanceRestrictedStockUnitsMember 2016-01-01 2016-09-30 0000888491 ohi:PerformanceRestrictedStockUnitsMember ohi:FinancialYearTwoThousandSixteenTsrMember 2016-01-01 2016-09-30 0000888491 us-gaap:PropertyAvailableForOperatingLeaseMember us-gaap:MinimumMember 2016-01-01 2016-09-30 0000888491 us-gaap:PropertyAvailableForOperatingLeaseMember us-gaap:MaximumMember 2016-01-01 2016-09-30 0000888491 us-gaap:RestrictedStockMember us-gaap:DirectorMember 2016-01-01 2016-09-30 0000888491 ohi:PerformanceRestrictedStockUnitsMember ohi:FinancialYearTwoThousandSeventeenTwoLtipMember 2016-01-01 2016-09-30 0000888491 ohi:PerformanceRestrictedStockUnitsMember ohi:FinancialYearTwoThousandSeventeenLtipUnitsMember 2016-01-01 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember ohi:FirstJanuaryTwoThousandFourteenMember 2016-01-01 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember ohi:ThirtyOneMarchTwoThousandFifteenMember 2016-01-01 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember ohi:FirstAprilTwoThousandFifteenMember 2016-01-01 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember ohi:FirstAprilTwoThousandFifteenTwoMember 2016-01-01 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember ohi:FirstAprilTwoThousandFifteenFourMember 2016-01-01 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember ohi:SeventeenthMarchTwoThousandSixteenMember 2016-01-01 2016-09-30 0000888491 ohi:PerformanceRestrictedStockUnitsMember ohi:FinancialYearTwoThousandSixteenTransitionTsrOneMember 2016-01-01 2016-09-30 0000888491 ohi:PerformanceRestrictedStockUnitsMember ohi:FinancialYearTwoThousandEighteenMember 2016-01-01 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember ohi:FinancialYearTwoThousandSixteenTransitionRelativeTsrMember 2016-01-01 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember ohi:FinancialYearTwoThousandSixteenRelativeTsrMember 2016-01-01 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember ohi:FinancialYearTwoThousandSeventeenRelativePrsusMember 2016-01-01 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember ohi:FinancialYearTwoThousandSeventeenRelativePrsusTwoMember 2016-01-01 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember ohi:FinancialYearTwoThousandSixteenRelativePrsusMember 2016-01-01 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember ohi:FinancialYearTwoThousandSeventeenRelativeTSRMember 2016-01-01 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember ohi:FinancialYearTwoThousandEighteenRelativePrsusMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember country:GB 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember ohi:UnitedKingdomMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember ohi:OhioVirginiaAndMichiganMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember stpr:GA 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember stpr:MD 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember ohi:VirginiaAndNorthCarolinaMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember country:GB us-gaap:LandMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember ohi:UnitedKingdomMember us-gaap:LandMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember ohi:OhioVirginiaAndMichiganMember us-gaap:LandMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember stpr:GA us-gaap:LandMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember stpr:MD us-gaap:LandMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember ohi:VirginiaAndNorthCarolinaMember us-gaap:LandMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember country:GB us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember ohi:UnitedKingdomMember us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember ohi:OhioVirginiaAndMichiganMember us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember stpr:GA us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember stpr:MD us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember ohi:VirginiaAndNorthCarolinaMember us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember country:GB us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember ohi:UnitedKingdomMember us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember ohi:OhioVirginiaAndMichiganMember us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember stpr:GA us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember stpr:MD us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterMember ohi:VirginiaAndNorthCarolinaMember us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 us-gaap:MinimumMember ohi:OtheMortgageNotesMember 2016-01-01 2016-09-30 0000888491 us-gaap:MaximumMember ohi:OtheMortgageNotesMember 2016-01-01 2016-09-30 0000888491 ohi:FinancialYearTwoThousandSeventeenLTIPMember ohi:PerformanceRestrictedStockUnitsMember 2016-01-01 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:OtherNotesMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterSecondQuarterAndThirdQuarterMember 2016-01-01 2016-09-30 0000888491 us-gaap:LandMember ohi:FirstQuarterSecondQuarterAndThirdQuarterMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterSecondQuarterAndThirdQuarterMember us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:FirstQuarterSecondQuarterAndThirdQuarterMember us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 ohi:SecondQuarterMember country:GB us-gaap:LandMember 2016-01-01 2016-09-30 0000888491 ohi:SecondQuarterMember country:GB us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:SecondQuarterMember country:GB us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 ohi:SecondQuarterMember country:GB 2016-01-01 2016-09-30 0000888491 ohi:SecondQuarterMember stpr:TX 2016-01-01 2016-09-30 0000888491 ohi:SecondQuarterMember stpr:TX us-gaap:LandMember 2016-01-01 2016-09-30 0000888491 ohi:SecondQuarterMember stpr:TX us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:SecondQuarterMember stpr:TX us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 ohi:SecondQuarterMember ohi:ColoradoAndMissouriStateMember 2016-01-01 2016-09-30 0000888491 ohi:SecondQuarterMember ohi:ColoradoAndMissouriStateMember us-gaap:LandMember 2016-01-01 2016-09-30 0000888491 ohi:SecondQuarterMember ohi:ColoradoAndMissouriStateMember us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:SecondQuarterMember ohi:ColoradoAndMissouriStateMember us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 ohi:MortgageNoteDue2029InterestAtNinePointFortyFivePercentMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:FL 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:FL us-gaap:LandMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:FL us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:FL us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:GA 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:GA us-gaap:LandMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:GA us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:GA us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:FloridaMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:FloridaMember us-gaap:LandMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:FloridaMember us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:FloridaMember us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:SC 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:SC us-gaap:LandMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:SC us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:SC us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:OH 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:OH us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember stpr:OH us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:FloridaKentuckyAndTennesseeMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:FloridaKentuckyAndTennesseeMember us-gaap:LandMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:FloridaKentuckyAndTennesseeMember us-gaap:BuildingImprovementsMember 2016-01-01 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:FloridaKentuckyAndTennesseeMember us-gaap:FurnitureAndFixturesMember 2016-01-01 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2023Member 2016-01-01 2016-09-30 0000888491 2016-09-30 0000888491 us-gaap:GuarantorSubsidiariesMember 2016-09-30 0000888491 us-gaap:NonGuarantorSubsidiariesMember 2016-09-30 0000888491 us-gaap:IntersegmentEliminationMember 2016-09-30 0000888491 ohi:OmegaOpUnitsMember 2016-09-30 0000888491 ohi:OmegaOpUnitsMember ohi:OtherInvestorsMember 2016-09-30 0000888491 ohi:MortgageNoteDue2028InterestAtElevenPercentMember 2016-09-30 0000888491 ohi:MortgageNoteDue2024InterestAtNinePointSeventyNinePercentMember 2016-09-30 0000888491 ohi:OtherInvestmentNotesOutstandingMember 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:HudPortfolioDebtMember 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:CreditFacilityMember 2016-09-30 0000888491 us-gaap:SecuredDebtMember ohi:HudMortgagesAssumedDecember2011Member 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2024Member 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember us-gaap:LongTermDebtMember 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2025Member 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2024TwoMember 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2027Member 2016-09-30 0000888491 us-gaap:AboveMarketLeasesMember 2016-09-30 0000888491 us-gaap:LeasesAcquiredInPlaceMember 2016-09-30 0000888491 ohi:OmegaOpTermLoanMember us-gaap:UnsecuredDebtMember 2016-09-30 0000888491 us-gaap:SecuredDebtMember 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2026Member 2016-09-30 0000888491 ohi:OtheMortgageNotesMember 2016-09-30 0000888491 ohi:OtherInvestmentNoteDue2019InterestAtTenPointFiftyPercentMember 2016-09-30 0000888491 ohi:OtherInvestmentNoteDue2020InterestAtTenPercentMember 2016-09-30 0000888491 ohi:OtherInvestmentNoteDue2028InterestAtEightPointFiftyPercentMember 2016-09-30 0000888491 ohi:OtherInvestmentNoteDue2030InterestAtSixPointSixtySixPercentMember 2016-09-30 0000888491 ohi:OtherInvestmentNotesOutstandingMember us-gaap:MinimumMember 2016-09-30 0000888491 ohi:OtherInvestmentNotesOutstandingMember us-gaap:MaximumMember 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:TrancheAOneTermLoanMember 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:TrancheATwoTermLoanMember 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember 2016-09-30 0000888491 ohi:SeniorNotesDue2024Member us-gaap:CarryingReportedAmountFairValueDisclosureMember 2016-09-30 0000888491 ohi:SeniorNotesDue2024TwoMember us-gaap:CarryingReportedAmountFairValueDisclosureMember 2016-09-30 0000888491 ohi:SeniorNotesDue2025Member us-gaap:CarryingReportedAmountFairValueDisclosureMember 2016-09-30 0000888491 ohi:SeniorNotesDue2026Member us-gaap:CarryingReportedAmountFairValueDisclosureMember 2016-09-30 0000888491 ohi:SeniorNotesDue2027Member us-gaap:CarryingReportedAmountFairValueDisclosureMember 2016-09-30 0000888491 ohi:SeniorNotesDue2024Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2016-09-30 0000888491 ohi:SeniorNotesDue2024TwoMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2016-09-30 0000888491 ohi:SeniorNotesDue2025Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2016-09-30 0000888491 ohi:SeniorNotesDue2026Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2016-09-30 0000888491 ohi:SeniorNotesDue2027Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2016-09-30 0000888491 us-gaap:CashFlowHedgingMember 2016-09-30 0000888491 ohi:OtherInvestmentNoteDue2017InterestAtEightPointFiftyPercentMember 2016-09-30 0000888491 ohi:OtherInvestmentOneNoteDue2017InterestAtEightPointFiftyPercentMember 2016-09-30 0000888491 ohi:SkilledNursingFacilitiesMember 2016-09-30 0000888491 ohi:AvivReitIncMember 2016-09-30 0000888491 ohi:AssistedLivingFacilitiesMember 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:TrancheAThreeTermLoanMember 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember ohi:ThirtyOneDecemberTwoThousandThirteenMember 2016-09-30 0000888491 ohi:FinancialYearTwoThousandSixteenTransitionTsrMember ohi:PerformanceRestrictedStockUnitsMember 2016-09-30 0000888491 ohi:PerformanceRestrictedStockUnitsMember ohi:FinancialYearTwoThousandSixteenTsrMember 2016-09-30 0000888491 us-gaap:RestrictedStockMember us-gaap:DirectorMember 2016-09-30 0000888491 ohi:PerformanceRestrictedStockUnitsMember ohi:FinancialYearTwoThousandSeventeenTwoLtipMember 2016-09-30 0000888491 ohi:PerformanceRestrictedStockUnitsMember ohi:FinancialYearTwoThousandSeventeenLtipUnitsMember 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember ohi:FirstJanuaryTwoThousandFourteenMember 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember ohi:ThirtyOneMarchTwoThousandFifteenMember 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember ohi:FirstAprilTwoThousandFifteenMember 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember ohi:FirstAprilTwoThousandFifteenTwoMember 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember ohi:FirstAprilTwoThousandFifteenFourMember 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember ohi:SeventeenthMarchTwoThousandSixteenMember 2016-09-30 0000888491 ohi:PerformanceRestrictedStockUnitsMember ohi:FinancialYearTwoThousandSixteenTransitionTsrOneMember 2016-09-30 0000888491 ohi:PerformanceRestrictedStockUnitsMember ohi:FinancialYearTwoThousandEighteenMember 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember ohi:FinancialYearTwoThousandSixteenTransitionRelativeTsrMember 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember ohi:FinancialYearTwoThousandSixteenRelativeTsrMember 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember ohi:FinancialYearTwoThousandSeventeenRelativePrsusMember 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember ohi:FinancialYearTwoThousandSeventeenRelativePrsusTwoMember 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember ohi:FinancialYearTwoThousandSixteenRelativePrsusMember 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember ohi:FinancialYearTwoThousandSeventeenRelativeTSRMember 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember ohi:FinancialYearTwoThousandEighteenRelativePrsusMember 2016-09-30 0000888491 ohi:FinancialYearTwoThousandSeventeenLTIPMember ohi:PerformanceRestrictedStockUnitsMember 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:OtherNotesMember 2016-09-30 0000888491 ohi:SecondQuarterMember country:GB 2016-09-30 0000888491 ohi:PerformanceRestrictedStockUnitsMember 2016-09-30 0000888491 ohi:SpecialtyMember 2016-09-30 0000888491 stpr:FL 2016-09-30 0000888491 stpr:OH 2016-09-30 0000888491 stpr:TX 2016-09-30 0000888491 us-gaap:RestrictedStockUnitsRSUMember 2016-09-30 0000888491 ohi:MedicalOfficeBuildingMember 2016-09-30 0000888491 ohi:OtherRealEstateInvestmentTrustsMember 2016-09-30 0000888491 ohi:SeniorNotesDue2024Member 2016-09-30 0000888491 ohi:SeniorNotesDue2024TwoMember 2016-09-30 0000888491 ohi:SeniorNotesDue2025Member 2016-09-30 0000888491 ohi:SeniorNotesDue2026Member 2016-09-30 0000888491 ohi:SeniorNotesDue2027Member 2016-09-30 0000888491 us-gaap:DirectorMember ohi:LaurelHealthcareHoldingsMember 2016-09-30 0000888491 ohi:FirstQuarterSecondQuarterAndThirdQuarterMember ohi:SkilledNursingFacilitiesMember 2016-09-30 0000888491 ohi:FirstQuarterSecondQuarterAndThirdQuarterMember ohi:AssistedLivingFacilitiesMember 2016-09-30 0000888491 ohi:SecondQuarterMember ohi:AssistedLivingFacilitiesMember country:GB 2016-09-30 0000888491 ohi:SecondQuarterMember ohi:AssistedLivingFacilitiesMember stpr:TX 2016-09-30 0000888491 ohi:SecondQuarterMember ohi:SkilledNursingFacilitiesMember ohi:ColoradoAndMissouriStateMember 2016-09-30 0000888491 ohi:UnitedKingdomMember ohi:AssistedLivingFacilitiesMember ohi:FirstQuarterMember 2016-09-30 0000888491 country:GB ohi:AssistedLivingFacilitiesMember ohi:FirstQuarterMember 2016-09-30 0000888491 ohi:SkilledNursingFacilitiesMember ohi:OhioVirginiaAndMichiganMember ohi:FirstQuarterMember 2016-09-30 0000888491 stpr:GA ohi:AssistedLivingFacilitiesMember ohi:FirstQuarterMember 2016-09-30 0000888491 stpr:MD ohi:SkilledNursingFacilitiesMember ohi:FirstQuarterMember 2016-09-30 0000888491 ohi:VirginiaAndNorthCarolinaMember ohi:SkilledNursingFacilitiesMember ohi:FirstQuarterMember 2016-09-30 0000888491 ohi:MortgageNoteDue2029InterestAtNinePointFortyFivePercentMember 2016-09-30 0000888491 ohi:OtherInvestmentNoteDue2020InterestAtFourteenPercentMember 2016-09-30 0000888491 ohi:OtherInvestmentNoteDue2022InterestAtNinePercentMember 2016-09-30 0000888491 ohi:OtherInvestmentNoteOneDue2019InterestAtThirteenPercentMember 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:AssistedLivingFacilitiesMember stpr:FL 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:AssistedLivingFacilitiesMember stpr:GA 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:AssistedLivingFacilitiesMember ohi:FloridaMember 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:SkilledNursingFacilitiesMember stpr:SC 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:SkilledNursingFacilitiesMember stpr:OH 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:FloridaKentuckyAndTennesseeMember 2016-09-30 0000888491 ohi:ThirdQuarterMember ohi:SkilledNursingFacilitiesMember ohi:FloridaKentuckyAndTennesseeMember 2016-09-30 0000888491 us-gaap:CarryingReportedAmountFairValueDisclosureMember ohi:SeniorNotesDue2023Member 2016-09-30 0000888491 us-gaap:EstimateOfFairValueFairValueDisclosureMember ohi:SeniorNotesDue2023Member 2016-09-30 0000888491 ohi:SeniorNotesDue2023Member 2016-09-30 0000888491 us-gaap:UnsecuredDebtMember ohi:SeniorNotesDue2023Member 2016-09-30 0000888491 us-gaap:SubsequentEventMember 2016-10-01 2016-10-13 0000888491 2016-11-04 0000888491 2015-09-30 0000888491 us-gaap:DividendPaidMember 2015-12-31 0000888491 us-gaap:DividendPaidMember 2016-09-30 0000888491 us-gaap:RetainedEarningsMember 2015-12-31 0000888491 us-gaap:RetainedEarningsMember 2016-09-30 0000888491 us-gaap:AdditionalPaidInCapitalMember 2015-12-31 0000888491 us-gaap:AdditionalPaidInCapitalMember 2016-09-30 0000888491 us-gaap:CommonStockMember 2015-12-31 0000888491 us-gaap:CommonStockMember 2016-09-30 0000888491 us-gaap:ParentMember 2015-12-31 0000888491 us-gaap:ParentMember 2016-09-30 0000888491 us-gaap:NoncontrollingInterestMember 2015-12-31 0000888491 us-gaap:NoncontrollingInterestMember 2016-09-30 0000888491 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2015-12-31 0000888491 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2016-09-30 xbrli:shares iso4217:USD iso4217:USDxbrli:shares ohi:Segment xbrli:pure ohi:Facility ohi:Healthcare_facility ohi:Bed ohi:Property ohi:Lease ohi:Mortgage ohi:State ohi:Operator ohi:Subsidary ohi:Parcel OMEGA HEALTHCARE INVESTORS INC 0000888491 ohi --12-31 Large Accelerated Filer 195142685 10-Q 2016-09-30 false 2016 Q3 6743958000 6184507000 559451000 7593886000 6938032000 655854000 1019150000 991314000 27836000 1186077000 1142146000 43931000 5724808000 5193193000 531615000 6407809000 5795886000 611923000 587701000 597779000 679795000 679795000 624339000 624339000 6992304000 6460689000 531615000 7629927000 7018004000 611923000 89299000 89299000 277251000 276862000 389000 7081603000 6549988000 531615000 7907178000 7294866000 612312000 6599000 6599000 91210000 91210000 7088202000 6556587000 531615000 7998388000 7386076000 612312000 4489000 5424000 1592000 3832000 32567000 27576000 4991000 15319000 14607000 8058000 6549000 12282000 7111000 5171000 203862000 196107000 7755000 225225000 216597000 8628000 630679000 645683000 630404000 15279000 645568000 644481000 644129000 630679000 13450000 61231000 53732000 7499000 69772000 58185000 11587000 8019009000 7746889000 572529000 -300409000 8982363000 8907169000 656139000 -580945000 230000000 230000000 230000000 223000000 223000000 223000000 750000000 750000000 250000000 100000000 1100000000 1100000000 250000000 100000000 236204000 56204000 180000000 55271000 440099000 -384828000 55271000 2352882000 2352882000 3055368000 3055368000 333706000 326815000 6891000 361596000 353610000 7986000 15352000 15352000 11937000 11937000 3918144000 3646024000 397376000 -125256000 4807172000 4731978000 467916000 -392722000 18740000 18740000 19514000 19514000 4609474000 4609474000 4827877000 4827877000 1372522000 1372522000 18246000 -18246000 1614678000 1614678000 23516000 -23516000 2254038000 2254038000 2587841000 2587841000 -8712000 -8712000 77000 -77000 -52170000 -52170000 422000 -422000 3737986000 3737986000 175153000 -175153000 3822058000 3822058000 188223000 -188223000 362879000 362879000 353133000 353133000 4100865000 4100865000 175153000 -175153000 4175191000 4175191000 188223000 -188223000 -2254038000 -2587841000 1372522000 1614678000 4609474000 4827877000 18740000 19514000 3737986000 3822058000 362879000 353133000 -8712000 -52170000 8019009000 7746889000 572529000 -300409000 8982363000 8907169000 656139000 -580945000 0.10 0.10 350000000 350000000 187399000 195136000 187399000 195136000 166623000 153029000 13594000 430699000 402341000 28358000 185837000 170639000 15198000 548994000 504780000 44214000 15216000 15216000 44582000 44582000 15611000 15611000 46574000 46574000 17195000 17195000 51336000 51336000 15996000 15996000 53973000 53973000 2940000 2940000 6488000 6488000 7194000 8552000 16000 -1374000 16800000 18120000 54000 -1374000 201974000 188380000 13594000 533105000 504747000 28358000 224638000 210798000 15214000 -1374000 666341000 623447000 44268000 -1374000 60143000 54600000 5543000 149909000 138381000 11528000 68316000 62460000 5856000 196254000 179219000 17035000 10160000 10064000 96000 26482000 26201000 281000 12428000 12303000 125000 34715000 34326000 389000 3555000 3555000 55507000 52994000 2513000 2309000 2026000 283000 9584000 5779000 3805000 1743000 1743000 14641000 14641000 17275000 17275000 58726000 58508000 218000 301000 301000 292000 292000 -3000 -3000 3967000 705000 3262000 75902000 70263000 5639000 246831000 232509000 14322000 100325000 94061000 6264000 303246000 278537000 24709000 126072000 118117000 7955000 286274000 272238000 14036000 124313000 116737000 8950000 -1374000 363095000 344910000 19559000 -1374000 5000 1000 4000 205000 196000 9000 157000 154000 3000 169000 160000 9000 38169000 34255000 3914000 108776000 100966000 7810000 42855000 39114000 5115000 -1374000 119728000 106807000 14295000 -1374000 1857000 1852000 5000 5036000 5020000 16000 2502000 2476000 26000 6844000 6806000 38000 8361000 8361000 1815000 1815000 2113000 2113000 -222000 -222000 -244000 -244000 -40021000 -32335000 -3915000 -3771000 -121968000 -108380000 -7817000 -5771000 -47237000 -39487000 -5138000 -2612000 -128760000 -110540000 -14324000 -3896000 86051000 85782000 4040000 -3771000 164306000 163858000 6219000 -5771000 77076000 77250000 3812000 -3986000 234335000 234370000 5235000 -5270000 -2391000-2391000 -2391000 64110006411000 1600000 13200000 51390005139000 5139000 19931000 83660000 83391000 4040000 -3771000 170717000 170269000 6219000 -5771000 82215000 82389000 3812000 -3986000 254266000 254301000 5235000 -5270000 406000 137000 269000 945000 497000 448000 81000 255000 -174000 782000 817000 -35000 83254000 83254000 3771000 -3771000 169772000 169772000 5771000 -5771000 82134000 82134000 3986000 -3986000 253484000 253484000 5270000 -5270000 242156000 242156000 11328000 3852000 3852000 5890000 5890000 3585000 3585000 11328000 11328000 79402000 79402000 3771000 -3771000 163882000 163882000 5771000 -5771000 78549000 78549000 3986000 -3986000 242156000 242156000 5270000 -5270000 0.43 0.98 0.40 1.27 0.43 0.97 0.40 1.26 0.97 0.55 1.62 0.57 0.58 0.60 0.60 1.75 0.61 184739 167261 194123 190444 195183 174824 204078 200528 -6789000 -3950000 -6845000 -33411000 980000 -12094000 -11546000 -548000 -11546000 -6789000 -3950000 -5865000 -45505000 76465000 165822000 76269000 207979000 3537000 5708000 3329000 9282000 72928000 160114000 72940000 198697000 -2000 2000 10116000 10116000 10116000 -23403000 -23480000 77000 -23403000 229769000 229082000 687000 229769000 250000 249000 1000 250000 -111000 -111000 -111000 -333803000 -333803000 -333803000 2566000 2559000 7000 2566000 3299000 10000 10000 3289000 15738000 15738000 -33411000 -31912000 -1499000 -31912000 18000 33.09 770000 6870000 33.49 8000 32.07 1.75 71000 35.68 94000 8956000 8862000 292000 3967000 705000 3262000 13397000 8957000 8919000 38000 8124000 8999000 8999000 6682000 10116000 10116000 4264000 10957000 10957000 -315000 -203000 -205000 2000 26565000 29959000 25574000 4385000 -347000 -1942000 -1942000 3159000 209000 209000 -15972000 6357000 -5214000 11571000 322804000 457237000 447372000 9865000 288290000 959748000 833390000 126358000 84858000 145276000 44113000 44113000 6793000 1079000 1079000 7601000 27895000 27895000 41541000 64746000 64746000 18154000 31408000 29761000 1647000 37428000 49482000 47901000 1581000 49489000 242999000 240865000 2134000 1025000 47800000 58149000 58149000 -350751000 -1134865000 -1127048000 -128558000 120741000 1704000000 1134000000 1134000000 1239000000 1141000000 1141000000 1588124000 1048173000 1048173000 1588063000 180934000 180000000 934000 30709000 11770000 11746000 24000 65665000 136600000 229769000 229769000 26168000 23403000 23403000 439738000 253105000 333663000 333663000 732000 732000 6598000 15738000 15738000 38886000 704702000 705660000 119783000 -120741000 10939000 27074000 25984000 1090000 -109000 69000 69000 90536000 116169000 3602614000 60079000 25000000 -3602614000 1410637000 1903441000 373394000 12094000 3687472000 44673000 <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 1 &#8211; BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Business Overview and Organization</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Omega Healthcare Investors, Inc. (&#8220;Omega,&#8221; &#8220;we,&#8221; &#8220;our&#8221; or the &#8220;Company&#8221;) has one reportable segment consisting of investments in healthcare-related real estate properties located in the United States and the United Kingdom. Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on skilled nursing facilities (&#8220;SNFs&#8221;). Our core portfolio consists of long-term leases and mortgage agreements. All of our leases are &#8220;triple-net&#8221; leases, which require the tenants to pay all property-related expenses. Our mortgage revenue derives from fixed mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Omega was formed as a real estate investment trust (&#8220;REIT&#8221;) and incorporated in the State of Maryland on March 31, 1992. In April 2015, Aviv REIT, Inc., a Maryland corporation (&#8220;Aviv&#8221;), merged (the &#8220;Aviv Merger&#8221;) with and into a wholly owned subsidiary of Omega, pursuant to the terms of that certain Agreement and Plan of Merger, dated as of October 30, 2014 (the &#8220;Merger Agreement&#8221;), by and among the Company, Aviv, OHI Healthcare Properties Holdco, Inc., a Delaware corporation and a direct wholly-owned subsidiary of Omega (&#8220;Merger Sub&#8221;), OHI Healthcare Properties Limited Partnership, a Delaware limited partnership (&#8220;Omega OP&#8221;), and Aviv Healthcare Properties Limited Partnership, a Delaware limited partnership (the &#8220;Aviv OP&#8221;).</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Prior to April 1, 2015 and in accordance with the Merger Agreement, Omega restructured the manner in which it holds its assets by converting to an umbrella partnership real estate investment trust structure (the &#8220;UPREIT Conversion&#8221;). As a result of the UPREIT Conversion and following the consummation of the Aviv Merger, substantially all of the Company&#8217;s assets are held by Omega OP.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Omega OP is governed by the Second Amended and Restated Agreement of Limited Partnership of OHI Healthcare Properties Limited Partnership, dated as of April 1, 2015 (the &#8220;Partnership Agreement&#8221;). Pursuant to the Partnership Agreement, the Company and Merger Sub are the general partners of Omega OP, and have exclusive control over Omega OP&#8217;s day-to-day management. As of September 30, 2016, the Company owned approximately 96% of the issued and outstanding units of partnership interest in Omega OP (&#8220;Omega OP Units&#8221;), and investors owned approximately 4% of the Omega OP Units.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Basis of Presentation</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (&#8220;SEC&#8221;) regarding interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. generally accepted accounting principles (&#8220;GAAP&#8221;) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the interim periods reported herein are not necessarily indicative of results to be expected for the full year. We have evaluated all subsequent events through the date of the filing of this Form 10-Q. These unaudited consolidated financial statements should be read in conjunction with the financial statements and the footnotes thereto included in our Current Report on Form 8-K filed with the SEC on June 30, 2016.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Our consolidated financial statements include the accounts of (i) Omega, (ii) Omega OP, and (iii) all direct and indirect wholly owned subsidiaries of Omega. All intercompany transactions and balances have been eliminated in consolidation.</p> <p style="widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;&#160;&#160;</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Goodwill Impairment</b></p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">We assess goodwill for potential impairment during the fourth quarter of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the net assets of the reporting unit. In evaluating goodwill for impairment on an interim basis, we assess qualitative factors&#160;<font style="font-family: 'times new roman', times, serif;">such as a&#160;</font>significant decline in real estate valuations,&#160;<font style="font-family: 'times new roman', times, serif;">current macroeconomic conditions, state of the equity and capital markets and our overall financial and operating performance&#160;</font>or a significant decline in the value of our market capitalization, to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of&#160;the reporting unit is less than its carrying amount. On an annual basis during the fourth quarter of each fiscal year, or on an interim basis if we conclude it is more likely than not that the fair value of the reporting unit is less than its carrying value, we perform a two-step goodwill impairment test to identify potential impairment and measure the amount of impairment we will recognize, if any. The goodwill is not deductible for tax purposes.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Asset Impairment</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Management evaluates our real estate investments for impairment indicators at each reporting period, including the evaluation of our assets&#8217; useful lives. The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance, legal structure, as well as our intent with respect to holding or disposing of the asset. If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying facilities. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows based on our intended use of the property are determined to be less than the carrying values of the assets. An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value. The fair value of the real estate investment is determined by market research, which includes valuing the property as a nursing home as well as other alternative uses. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset. Management&#8217;s impairment evaluation process, and when applicable, impairment calculations involve estimation of the future cash flows from management&#8217;s intended use of the property. Changes in the facts and circumstances that drive management&#8217;s assumptions may result in an impairment of the Company&#8217;s assets in a future period that could be material to the Company&#8217;s results of operations.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">If we decide to sell real estate properties or land holdings, we evaluate the recoverability of the carrying amounts of the assets. If the evaluation indicates that the carrying value is not recoverable from estimated net sales proceeds, the property is written down to estimated fair value less costs to sell. Our estimates of cash flows and fair values of the properties are based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">As of April 1, 2015 and after giving effect to the Aviv Merger, the Company owned approximately 138.8 million Omega OP Units and Aviv OP owned approximately 52.9 million Omega OP Units. Each of the Omega OP Units (other than the Omega OP Units owned by Omega) is redeemable at the election of the Omega OP Unit holder for cash equal to the then-fair market value of one share of Omega common stock, par value $0.10 per share (&#8220;Omega Common Stock&#8221;), subject to the Company&#8217;s election to exchange the Omega OP Units tendered for redemption for shares of Omega Common Stock on a one-for-one basis, subject to adjustment as set forth in the Partnership Agreement, in an unregistered transaction.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Effective June 30, 2015, the Company (through Merger Sub, in its capacity as the general partner of Aviv OP) caused Aviv OP to make a distribution of Omega OP Units held by Aviv OP (or equivalent value) to Aviv OP investors (the &#8220;Aviv OP Distribution&#8221;) in connection with the liquidation of Aviv OP. As a result of the Aviv OP Distribution, Omega directly and indirectly owned approximately 95% of the outstanding Omega OP Units, and the other investors owned approximately 5% of the outstanding Omega OP Units. As a part of the Aviv OP Distribution, Omega settled approximately 0.2 million units via cash settlement. As of September 30, 2016, Omega directly and indirectly owns approximately 96% of the outstanding Omega OP Units, and the other investors own approximately 4% of the outstanding Omega OP Units.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;&#160;&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Noncontrolling Interests</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Noncontrolling interests is the portion of equity in the Omega OP not attributable to the Company. We present the portion of any equity that we do not own in consolidated entities as noncontrolling interests and classify those interests as a component of total equity, separate from total stockholders&#8217; equity, on our Consolidated Balance Sheets. We include net income attributable to the noncontrolling interests in net income in our Consolidated Statements of Operations.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">As our ownership of a controlled subsidiary increases or decreases, any difference between the aggregate consideration paid to acquire the noncontrolling interests and our noncontrolling interest balance is recorded as a component of equity in additional paid-in capital, so long as we maintain a controlling ownership interest.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Foreign Operations</b></p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The U.S. dollar is the functional currency for our consolidated subsidiaries operating in the United States. The functional currency for our consolidated subsidiaries operating in countries other than the United States is the principal currency in which the entity primarily generates and expends cash. For our consolidated subsidiaries whose functional currency is not the U.S. dollar, we translate their financial statements into the U.S. dollar. We translate assets and liabilities at the exchange rate in effect as of the financial statement date. Revenue and expense accounts are translated using an average exchange rate for the period. Gains and losses resulting from translation are included in accumulated other comprehensive loss (&#8220;AOCL&#8221;), as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">We and certain of our consolidated subsidiaries may have intercompany and third-party debt that is not denominated in the entity&#8217;s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature and then the adjustments are included in AOCL.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Derivative Instruments</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>&#160;</i></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at the inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with the Company&#8217;s related assertions. The Company recognizes all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities in the Consolidated Balance Sheets at their fair value which are determined using a market approach and Level 2 inputs. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated as qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in AOCL as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest, whereas the change in fair value of the ineffective portion is recognized in earnings. We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objectives and strategy for undertaking various hedge transactions. This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized obligations or assets in the Consolidated Balance Sheets. We also assess and document, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items. If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, we discontinue hedge accounting prospectively and record the appropriate adjustment to earnings based on the current fair value of the derivative. As a matter of policy, we do not use derivatives for trading or speculative purposes. At September 30, 2016 and December 31, 2015, we had $12.8 million and $0.7 million, respectively, of qualifying cash flow hedges recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheets.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;&#160;&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Accounts Receivable</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of our lease and loan agreements. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts currently due to us according to the contractual agreement. Lease inducements result from value provided by us to the lessee, at the inception or renewal of the lease, and are amortized as a reduction of rental revenue over the non-cancellable lease term.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement.&#160; If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis, a mortgage recognized on an effective yield basis or the existence of lease inducements, we generally provide an allowance for straight-line, effective interest, and or lease inducement accounts receivable when certain conditions or indicators of adverse collectability are present. If the accounts receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance are written off.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">A summary of our net receivables by type is as follows:</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"></p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 80%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; margin-left: 0.5in; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="text-align: justify;">&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2">September&#160;30,</td> <td style="font-weight: bold;">&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2">December&#160;31,</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">2016</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">2015</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">(in thousands)</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: justify;" colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: justify;" colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in; width: 1049px;">Contractual receivables</td> <td style="width: 14px;">&#160;</td> <td style="text-align: left; width: 14px;">$</td> <td style="text-align: right; width: 163px;">8,297</td> <td style="text-align: left; width: 14px;">&#160;</td> <td style="width: 14px;">&#160;</td> <td style="text-align: left; width: 14px;">$</td> <td style="text-align: right; width: 162px;">8,452</td> <td style="text-align: left; width: 13px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Effective yield interest receivables</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">9,237</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">9,028</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Straight-line receivables</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">199,008</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">175,709</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Lease inducements</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">9,040</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">10,982</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Allowance</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(357</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(309</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; text-indent: -0.15in; padding-left: 0.15in;">Accounts receivable &#8211; net</td> <td>&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">225,225</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">203,862</td> <td style="text-align: left;">&#160;</td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In the first quarter of 2016, we entered into agreements to transition 27 facilities from one of our former operators to a current operator. As a result of the transition, we wrote off approximately $3.4 million of straight line receivable from the former operator.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Related Party Transactions</b></p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The Company has a policy which generally requires related party transactions to be approved or ratified by the Audit Committee. On February 1, 2016, we acquired 10 SNFs from Laurel Healthcare Holdings, Inc. (&#8220;Laurel&#8221;) for approximately $169.0 million in cash and leased them to an unrelated existing operator. A former member of the Board of Directors of the Company, together with certain members of his immediate family, beneficially owned approximately 34% of the equity of Laurel prior to the transaction. Immediately following our acquisition, the unrelated existing operator acquired all of the outstanding equity interests of Laurel, including the interests previously held by the former director of the Company and his family.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;&#160;</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Recent Accounting Pronouncements</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In 2014, the Financial Accounting Standards Board (&#8220;FASB&#8221;) issued Accounting Standards Update (&#8220;ASU&#8221;) 2014-09,&#160;<i>Revenue from Contracts with Customers</i>&#160;(&#8220;ASU 2014-09&#8221;), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that &#8220;an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.&#8221; While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for the Company beginning January 1, 2018. In addition, the FASB has begun to issue targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU 2016-08,&#160;<i>Principal versus Agent Considerations (Reporting Revenue Gross versus Net),</i>&#160;ASU 2016-10,&#160;<i>Identifying Performance Obligations and Licensing,</i>&#160;and ASU 2016-12,&#160;<i>Narrow-Scope Improvements and Practical Expedients.&#160;</i>The Company is currently evaluating the provisions of ASU 2014-09 and its related updates and will be closely monitoring developments and additional guidance to determine the potential impact of the new standard. The Company intends to adopt ASU 2014-09 and its subsequent updates retrospectively. We do not expect the adoption of ASU 2014-09 and its updates to have a significant impact on our consolidated financial statements, as a substantial portion of our revenue consists of rental income from leasing arrangements and interest income from loan arrangements, both of which are specifically excluded from ASU 2014-09.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In February 2015, the FASB issued ASU&#160;2015-02,&#160;<i>Amendments to the Consolidation Analysis</i>&#160;(&#8220;ASU 2015-02&#8221;), which amends certain requirements for determining whether a variable interest entity must be consolidated. The amendments in ASU 2015-02 are effective for annual and interim reporting periods of public entities beginning after December&#160;31, 2015 and were adopted by the Company during the quarter ended March 31, 2016. The effect of this guidance was immaterial to the Company&#8217;s consolidated results of operations, financial position and cash flows.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In January 2016, the FASB issued ASU 2016-01,&#160;<i>Financial Instruments &#8211; Overall&#160;</i>(&#8220;ASU 2016&#8211;01&#8221;), which makes limited amendments to the guidance in U.S. GAAP on the classification and measurement of financial instruments. The new standard significantly revises an entity's accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods therein. Early adoption is permitted specifically for the amendments pertaining to the presentation of certain fair value changes for financial liabilities measured at fair value. Early adoption of all other amendments is not permitted. Upon adoption, the Company will be required to make a cumulative-effect adjustment to the Consolidated Balance Sheet as of the beginning of the first reporting period in which the guidance is effective. We are currently evaluating the impact of adopting ASU 2016-01 on our consolidated financial statements.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In February 2016, the FASB issued ASU 2016-02,&#160;<i>Leases&#160;</i>(&#8220;ASU 2016-02&#8221;), which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective for the Company beginning January 1, 2019. Early adoption of ASU 2016-02 as of its issuance is permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. We are currently evaluating the impact of adopting ASU 2016-02 on our consolidated financial statements.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In March 2016, the FASB issued ASU 2016-09,&#160;<i>Compensation-Stock Compensation (Topic 718)</i>&#160;(&#8220;ASU 2016-09&#8221;). ASU 2016-09 amends the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for annual and interim reporting periods of public entities beginning after December 15, 2017, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2016-09 on our consolidated financial statements.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In June 2016, the FASB issued ASU 2016-13,&#160;<i>Financial Instruments - Credit Losses (Topic 326</i>) (&#8220;ASU 2016-13&#8221;), which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted for annual and interim periods beginning after December 15, 2018. We are currently evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In August 2016, the FASB issued ASU 2016-15,&#160;<i>Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments&#160;</i>(&#8220;ASU 2016-15&#8221;)<i>.&#160;</i>ASU 2016-15 eliminates the diversity in practice related to the classification of certain cash receipts and payments for debt prepayment or extinguishment costs, the maturing of a zero coupon bond, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, distributions from certain equity method investees and beneficial interests obtained in a financial asset securitization. ASU 2016-15 designates the appropriate cash flow classification, including requirements to allocate certain components of these cash receipts and payments among operating, investing and financing activities. The retrospective transition method, requiring adjustment to all comparative periods presented, is required unless it is impracticable for some of the amendments, in which case those amendments would be applied prospectively as of the earliest date practicable. ASU No. 2016-15 is effective for annual and interim periods beginning after December 15, 2017 and early adoption is permitted. We are currently evaluating the impact of adopting ASU 2016-15 on our consolidated financial statements.</p> <p style="widows: 2; text-transform: none; text-indent: 0.9pt; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 2 &#8211; PROPERTIES AND INVESTMENTS</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In the ordinary course of our business activities, we periodically evaluate investment opportunities and extend credit to customers. We also regularly engage in lease, and or loan extensions and modifications. Additionally, we actively monitor and manage our investment portfolio with the objectives of improving credit quality and increasing investment returns. In connection with our portfolio management, we may engage in various collection and foreclosure activities.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Leased Property</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Our real estate properties, represented by 816 SNFs, 101 assisted living facilities (&#8220;ALFs&#8221;), 16 specialty facilities and one medical office building at September 30, 2016, are leased under provisions of single or master leases with initial terms typically ranging from five to 15 years, plus renewal options. Substantially all of our leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual percentage increase over the prior year&#8217;s rent, generally 2.5%; (ii) an increase based on the change in pre-determined formulas from year to year (e.g., such as increases in the Consumer Price Index (&#8220;CPI&#8221;)); or (iii) specific dollar increases over prior years. Under the terms of the leases, the lessee is responsible for all maintenance, repairs, taxes and insurance on the leased properties.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;&#160;&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The following table summarizes the significant acquisitions that occurred in 2016.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"></p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 80%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="text-align: center;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; padding-bottom: 2px; font-weight: bold;" colspan="8" nowrap="nowrap"> <p style="margin-top: 0px; margin-bottom: 0px;"><font style="font-size: 8pt;">Number of</font></p> <p style="margin-top: 0px; margin-bottom: 0px;"><font style="font-size: 8pt;">Facilities</font></p> </td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Land</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center;" colspan="2" nowrap="nowrap"> <p style="text-align: center; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; font-stretch: normal;"><font style="font-size: 8pt;"><b>Building &amp; Site</b></font></p> <p style="text-align: center; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; font-stretch: normal;"><font style="font-size: 8pt;"><b>Improvements</b></font></p> </td> <td style="border-bottom: black 2px solid; padding-bottom: 2px;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Furniture<br />&amp; Fixtures</font></td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; padding-bottom: 2px; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Initial<br />Annual<br />Cash</font></td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">Period</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">SNF</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">ALF</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center;" nowrap="nowrap"> <p style="text-align: center; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; font-stretch: normal;"><font style="font-size: 8pt;"><b>Country/</b></font></p> <p style="text-align: center; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; font-stretch: normal;"><font style="font-size: 8pt;"><b>State</b></font></p> </td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Total&#160;<br />Investment</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="10" nowrap="nowrap"><font style="font-size: 8pt;">(in millions)</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Yield&#160;<br />(%)</font></td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center; width: 115px;"><font style="font-size: 8pt;">Q1</font></td> <td style="width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; width: 98px;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; width: 98px;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; width: 312px;"><font style="font-size: 8pt;">UK</font></td> <td style="width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 115px;"><font style="font-size: 8pt;">8.3</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 82px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 115px;"><font style="font-size: 8pt;">1.4</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 115px;"><font style="font-size: 8pt;">6.7</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 114px;"><font style="font-size: 8pt;">0.2</font></td> <td style="text-align: left; width: 15px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; width: 114px;"><font style="font-size: 8pt;">7.00</font></td> <td style="text-align: left; width: 15px;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q1</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">UK</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">6.1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.6</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">5.3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">7.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q1</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">10</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">OH, VA, MI</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">169.0</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(3)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">10.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">152.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">6.0</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">8.50</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q1</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">GA</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">20.2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.8</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">18.3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1.1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">7.50</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q1</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">MD</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">25.0</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">19.9</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2.6</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">8.50</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q1</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">21</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">VA, NC</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">212.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">19.3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">181.1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">12.1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">8.50</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q2</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">10</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">UK</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">111.9</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(4)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">24.8</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">83.9</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">3.2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">7.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q2</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">TX</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">66.0</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(5)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">5.8</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">58.6</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1.6</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">6.80</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q2</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">CO, MO</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">31.8</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">3.1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">26.2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">9.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q3</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">FL</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">4.3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(1)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2.3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1.8</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">8.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q3</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">GA</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(1)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2.1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">8.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q3</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">FL</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">16.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(1)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1.8</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">14.3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.4</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">8.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q3</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">SC</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">10.1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(1)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2.7</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">6.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.9</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">9.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q3</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">OH</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">9.0</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(1)(6)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">8.6</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.4</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">9.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center; padding-bottom: 2px;"><font style="font-size: 8pt;">Q3</font></td> <td style="padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-size: 8pt;">31</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; padding-bottom: 2px;"><font style="font-size: 8pt;">FL, KY,TN</font></td> <td style="padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-size: 8pt;">329.6</font></td> <td style="text-align: left; padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-weight: bold;"><font style="font-size: 8pt;">(1)(2)</font></td> <td style="padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-size: 8pt;">24.6</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-size: 8pt;">290.8</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-size: 8pt;">14.2</font></td> <td style="text-align: left; padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px;"><font style="font-size: 8pt;">9.00</font></td> <td style="text-align: left; padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: justify; padding-bottom: 4px;"><font style="font-size: 8pt;">Total</font></td> <td style="padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: right;"><font style="font-size: 8pt;">70</font></td> <td style="border-bottom: black 4px double; text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: right;"><font style="font-size: 8pt;">20</font></td> <td style="text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right;"><font style="font-size: 8pt;">1,022.8</font></td> <td style="border-bottom: black 4px double; text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right;"><font style="font-size: 8pt;">100.4</font></td> <td style="border-bottom: black 4px double; text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right;"><font style="font-size: 8pt;">876.6</font></td> <td style="border-bottom: black 4px double; text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right;"><font style="font-size: 8pt;">45.8</font></td> <td style="text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 12.15pt;"></td> <td style="width: 20.7pt;">(1)</td> <td style="text-align: justify;">The Company estimated the fair value of the assets acquired on the acquisition date based on certain valuation analyses that have yet to be finalized, and accordingly, the assets acquired, as detailed, are subject to adjustment once the analysis is completed.</td> </tr> </table> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 12.15pt;"></td> <td style="width: 20.7pt;">(2)</td> <td style="text-align: justify;">The Company&#8217;s investment includes a purchase option buyout obligation with a fair value of approximately $29.6 million. The future buyout obligation is recorded in accrued expenses and other liabilities on our Consolidated Balance Sheet. The Company also acquired a term loan with a fair value of approximately $37.0 million which is recorded in other investments on our Consolidated Balance Sheet. Refer to Note &#8211; 5 Other Investments.</td> </tr> </table> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 12.15pt;"></td> <td style="width: 20.7pt;">(3)</td> <td style="text-align: justify;">Acquired from a related party. Refer to Note &#8211; 1 Related Party Transactions.</td> </tr> </table> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 12.15pt;"></td> <td style="width: 20.7pt;">(4)</td> <td style="text-align: justify;">Omega also recorded a deferred tax asset of approximately $1.9 million in connection with the acquisition.</td> </tr> </table> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 90%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 12.15pt;"></td> <td style="width: 20.7pt;">(5)</td> <td style="text-align: justify;">The Company paid $63.0 million in cash at closing to acquire the facilities. We have agreed to pay an additional $1.5 million in April 2017 and the remaining $1.5 million in April 2018. The additional consideration to be paid is contractually determined and not contingent on other factors. The $3.0 million liability is recorded in unsecured borrowings &#8211; net on our Consolidated Balance Sheet.</td> </tr> </table> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 12.15pt;"></td> <td style="width: 20.7pt;">(6)</td> <td style="text-align: justify;">The Company paid approximately $3.5 million in cash to acquire the facility. The remainder of the purchase price (approximately $5.5 million) was funded with the redemption of an other investment note.</td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: -20.7pt; margin: 0pt 0px 0pt 32.85pt; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">During 2016, the Company also acquired three parcels of land which are not reflected in the table above for approximately $5.9 million with the intent of building new facilities for existing operators.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>Aviv Merger</i></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>&#160;</i></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">On April 1, 2015, Omega completed the Aviv Merger, which was structured as a stock-for-stock merger. Under the terms of the Merger Agreement, each outstanding share of Aviv common stock was converted into 0.90 of a share of Omega common stock. In connection with the Aviv Merger, Omega issued approximately 43.7 million shares of common stock to former Aviv stockholders. As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments. Omega also assumed certain outstanding equity awards and other debt and liabilities. Based on the closing price of Omega&#8217;s common stock on April 1, 2015, the fair value of the consideration exchanged was approximately $2.3 billion.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b><i>&#160;</i></b><b><i>&#160;&#160;</i></b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The following table highlights the final allocation of the assets acquired, liabilities assumed and consideration transferred on April 1, 2015 (in thousands):</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table align="center" style="widows: 2; text-transform: none; text-indent: 0px; width: 90%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Fair value of net assets acquired:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; width: 985px;">Land and buildings</td> <td style="width: 25px;">&#160;</td> <td style="text-align: left; width: 12px;">$</td> <td style="text-align: right; width: 184px;">3,107,530</td> <td style="text-align: left; width: 12px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Investment in direct financing leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">26,823</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Mortgages notes receivable</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">19,246</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Other investments</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">23,619</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.5in;">Total investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,177,218</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-left: 9pt;">Goodwill</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">630,679</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Accounts receivables and other assets</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">17,144</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Cash acquired</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">84,858</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Accrued expenses and other liabilities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(223,002</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-bottom: 2px; padding-left: 9pt;">Debt</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(1,410,637</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 0.5in;">Fair value of net assets acquired</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">2,276,260</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The completion of the final valuation in the first quarter of 2016 did not result in material changes to our Consolidated Statements of Operations or our Consolidated Balance Sheets from our preliminary purchase price allocation.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>Pro Forma Acquisition Results</i></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The facilities acquired in 2015 are included in our results of operations from the dates of acquisition. The following unaudited pro forma results of operations reflect the impact of those acquisitions as if they occurred on January 1, 2015. For a list of the 2015 transactions, refer to Note 3 &#8211; Properties in our Current Report on Form 8-K filed with the SEC on June 30, 2016. In the opinion of management, all significant necessary adjustments to reflect the effect of the acquisitions have been made.</p> <p style="widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table align="center" style="widows: 2; text-transform: none; text-indent: 0px; width: 90%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2">Pro&#160;Forma</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2">Nine&#160;Months&#160;Ended</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">September&#160;30,&#160;2015</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: center;" colspan="2" nowrap="nowrap">(in&#160;thousands,&#160;except&#160;per<br />share&#160;amounts,&#160;unaudited)</td> <td nowrap="nowrap">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-bottom: 4px; width: 997px;">Pro Forma Revenues</td> <td style="padding-bottom: 4px; width: 25px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left; width: 12px;">$</td> <td style="border-bottom: black 4px double; text-align: right; width: 184px;">612,572</td> <td style="text-align: left; padding-bottom: 4px; width: 12px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; text-indent: -9.9pt; padding-left: 9.9pt;">Pro Forma Net income</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">200,826</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -10.35pt; padding-left: 18.45pt;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td>Earnings per share &#8211; diluted:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Net income &#8211; as reported</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">0.97</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Net income &#8211; pro forma</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">1.04</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b><i>&#160;</i></b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Asset Sales, Impairments and Other</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">During the first quarter of 2016, we recorded approximately $34.6 million of impairments on 14 facilities located in six states. We reduced their net book values to their estimated fair value less costs to sell and reclassified them to assets held for sale in the first quarter of 2016. To estimate the fair value of the facilities, we utilized a market approach and Level 3 inputs (which generally consist of non-binding offers from unrelated third parties). In addition, we sold two SNFs (previously classified as held-for-sale) for approximately $2.4 million in net proceeds recognizing a gain of approximately $1.6 million. See Note 6 &#8211; Assets Held For Sale for details.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;&#160;&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">During the second quarter of 2016, we sold 11 facilities for approximately $41.4 million in net proceeds recognizing a gain of approximately $13.2 million. Seven of the sold facilities were previously classified as held-for-sale. In addition, we recorded approximately $6.9 million of impairments on 15 facilities of which 12 were classified as held for sale as of June 30, 2016. We reduced their net book values to their estimated fair value less costs to sell. To estimate the fair value of the facilities, we utilized a market approach and Level 3 inputs (which generally consist of non-binding offers from unrelated third parties). See Note 6 &#8211; Assets Held For Sale for details.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">During the third quarter of 2016, we sold six facilities for approximately $21.0 million in net proceeds recognizing a gain of approximately $5.1 million. One of the sold facilities was previously classified as held-for-sale. In addition, we recorded approximately $17.3 million of impairments on 12 facilities of which 10 are classified as held for sale as of September 30, 2016. We reduced their net book values to their estimated fair value less costs to sell. To estimate the fair value of the facilities, we utilized a market approach and Level 3 inputs (which generally consist of non-binding offers from unrelated third parties). See Note 6 &#8211; Assets Held For Sale for details.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;">Our recorded impairments were primarily the result of a decision to exit certain non-strategic facilities and operators primarily related to facilities acquired in the Aviv Merger.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 3 &#8211; DIRECT FINANCING LEASES</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The components of investments in direct financing leases consist of the following:</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table align="center" style="widows: 2; text-transform: none; text-indent: 0px; width: 80%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="text-align: center;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">September 30,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">December 31,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">2016</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">2015</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="text-align: center;">&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="6">(in thousands)</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in; width: 935px;">Minimum lease payments receivable</td> <td style="width: 27px;">&#160;</td> <td style="text-align: left; width: 13px;">$</td> <td style="text-align: right; width: 167px;">4,291,776</td> <td style="text-align: left; width: 13px;">&#160;</td> <td style="width: 27px;">&#160;</td> <td style="text-align: left; width: 13px;">$</td> <td style="text-align: right; width: 167px;">4,320,876</td> <td style="text-align: left; width: 13px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Less unearned income</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(3,693,997</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(3,733,175</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; text-indent: -0.15in; padding-left: 0.15in;">Investment in direct financing leases - net</td> <td>&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">597,779</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">587,701</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; text-indent: -0.15in; padding-left: 0.15in;">Properties subject to direct financing leases</td> <td>&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double; text-align: right;">58</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double; text-align: right;">59</td> <td style="text-align: left;">&#160;</td> </tr> </table> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>&#160;</i></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>New Ark Investment Inc.</i></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>&#160;</i></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">On November 27, 2013, we closed an aggregate $529 million purchase/leaseback transaction in connection with the acquisition of Ark Holding Company, Inc. (&#8220;Ark Holding&#8221;) by 4 West Holdings Inc. At closing, we acquired 55 SNFs and 1 ALF operated by Ark Holding and leased the facilities back to Ark Holding, now known as New Ark Investment Inc. (&#8220;New Ark&#8221;), pursuant to four 50-year master leases with rental payments yielding 10.6% per annum over the term of the leases. The purchase/leaseback transaction is being accounted for as a direct financing lease.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The lease agreements allow the tenant the right to purchase the facilities for a bargain purchase price plus closing costs at the end of the lease term. In addition, commencing in the 41st year of each lease, the tenant will have the right to prepay the remainder of its obligations thereunder for an amount equal to the sum of the unamortized portion of the original aggregate $529 million investment plus the net present value of the remaining payments under the lease and closing costs. In the event the tenant exercises either of these options, we have the right to purchase the properties for fair value at the time.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The 56 facilities represent 5,623 licensed beds located in 12 states, predominantly in the southeastern United States. The 56 facilities are separated by region and divided amongst four cross-defaulted master leases. The four regions include the Southeast (39 facilities), the Northwest (7 facilities), Texas (9 facilities) and Indiana (1 facility).</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;&#160;</p> <p style="text-align: justify; text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;">Additionally, we own four facilities and lease them to New Ark under a master lease which expires in 2026. The four facility lease is being accounted for as an operating lease.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>Aviv Merger</i></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">On April 1, 2015, we acquired two additional direct financing leases as a result of the Aviv Merger.</p> <p style="widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">As of September 30, 2016, the following minimum rents are due under our direct financing leases for the next five years (in thousands):</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"></p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 80%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; margin-left: 0.25in; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px; border: black 2px solid;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="border-bottom: black 2px solid; text-align: center; padding-left: 5.4pt; width: 298px; padding-right: 5.4pt;">Year 1</td> <td style="border-bottom: black 2px solid; text-align: center; border-left: black 2px solid; padding-left: 5.4pt; width: 298px; padding-right: 5.4pt; border-right: black 2px solid;">Year 2</td> <td style="border-bottom: black 2px solid; text-align: center; padding-left: 5.4pt; width: 298px; padding-right: 5.4pt;">Year 3</td> <td style="border-bottom: black 2px solid; text-align: center; border-left: black 2px solid; padding-left: 5.4pt; width: 298px; padding-right: 5.4pt; border-right: black 2px solid;">Year 4</td> <td style="border-bottom: black 2px solid; text-align: center; padding-left: 5.4pt; width: 298px; padding-right: 5.4pt;">Year 5</td> </tr> <tr style="vertical-align: top;"> <td style="text-align: center; padding-left: 5.4pt; padding-right: 5.4pt;">$50,509</td> <td style="text-align: center; border-left: black 2px solid; padding-left: 5.4pt; padding-right: 5.4pt; border-right: black 2px solid;">$51,688</td> <td style="text-align: center; padding-left: 5.4pt; padding-right: 5.4pt;">$52,961</td> <td style="text-align: center; border-left: black 2px solid; padding-left: 5.4pt; padding-right: 5.4pt; border-right: black 2px solid;">$54,270</td> <td style="text-align: center; padding-left: 5.4pt; padding-right: 5.4pt;">$55,491</td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;&#160;</p> <div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 4 &#8211; MORTGAGE NOTES RECEIVABLE</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">As of September 30, 2016, mortgage notes receivable relate to 24 fixed rate mortgages on 47 long-term care facilities. The mortgage notes are secured by first mortgage liens on the borrowers' underlying real estate and personal property. The mortgage notes receivable relate to facilities located in ten states, operated by eight independent healthcare operating companies. We monitor compliance with mortgages and when necessary have initiated collection, foreclosure and other proceedings with respect to certain outstanding loans.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">Mortgage interest income is recognized as earned over the terms of the related mortgage notes, using the effective yield method. Allowances are provided against earned revenues from mortgage interest when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection. When collection is uncertain, mortgage interest income on impaired mortgage loans is recognized as received after taking into account the application of security deposits.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">The outstanding principal amounts of mortgage notes receivable, net of allowances, were as follows:</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table align="center" style="widows: 2; text-transform: none; text-indent: 0px; width: 80%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; margin-left: 0.5in; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px; font-size-adjust: none;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">September 30,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">December 31,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">(in thousands)</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right;" colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right;" colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 985px; text-align: left;">Mortgage note due 2024; interest at 9.79%</td> <td style="width: 14px;">&#160;</td> <td style="width: 14px; text-align: left;">$</td> <td style="width: 133px; text-align: right;">112,500</td> <td style="width: 13px; text-align: left;">&#160;</td> <td style="width: 13px;">&#160;</td> <td style="width: 13px; text-align: left;">$</td> <td style="width: 133px; text-align: right;">112,500</td> <td style="width: 13px; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Mortgage note due 2028; interest at 11.00%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">35,964</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">69,928</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Mortgage note due 2029; interest at 9.45%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">412,465</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">413,399</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -0.15in; padding-bottom: 2px; padding-left: 0.15in;">Other mortgage notes outstanding&#160;<sup>(1)</sup></td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">63,410</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">83,968</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; text-indent: -0.45in; padding-left: 0.45in;">Mortgage notes receivable, gross</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">624,339</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">679,795</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -0.45in; padding-bottom: 2px; padding-left: 0.45in;">Allowance for loss on mortgage notes receivable</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#8212;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#8212;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Total mortgages &#8212; net</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">624,339</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">679,795</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"></p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px; font-size-adjust: none;" border="0" cellspacing="0" cellpadding="0"> <tr style="text-align: justify; vertical-align: top;"> <td style="width: 0.5in;"></td> <td style="width: 0.25in; text-align: left;"><font style="font-size: 10pt;"><sup>(1)</sup></font></td> <td style="text-align: justify;"><font style="font-variant-ligatures: normal; font-variant-caps: normal;">Other mortgage notes outstanding have stated interest rates ranging from 8.35% to 12.0% and maturity dates through 2053.</font></td> </tr> </table> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">The following is a brief overview of certain mortgages entered into, acquired or assumed in 2016 or significant changes to mortgages previously reported.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>&#160;</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>Conversion of Mortgage Notes due 2046 to Leased Properties</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">In January 2016, we acquired three facilities via a deed-in-lieu of foreclosure from a mortgagor. The fair value of the facilities approximated the $25 million carrying value of the mortgages. These facilities have 352 operating beds and are located in Maryland. Simultaneously we leased these facilities to an existing operator.</p> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;<i>&#160;</i></div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>Mortgage Notes Payoff</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"> <div style="text-align: justify; text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;">On April 29, 2016, an existing operator exercised an option to repay their mortgage notes. We received proceeds of approximately $47.8 million for the mortgage notes due. In connection with the repayment of the mortgage notes we recognized a net gain of approximately $5.4 million which is recorded in mortgage interest income on our Consolidated Statements of Operations.</div> </div> </div> <div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 5 &#8211; OTHER INVESTMENTS</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">A summary of our other investments is as follows:</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table align="center" style="widows: 2; text-transform: none; text-indent: 0px; width: 80%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; margin-left: 0.25in; word-spacing: 0px; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">September 30,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">December 31,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">(in thousands)</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 1008px; text-align: left; padding-left: 9pt;">Other investment note due 2017; interest at 8.50%</td> <td style="width: 14px;">&#160;</td> <td style="width: 14px; text-align: left;">$</td> <td style="width: 138px; text-align: right;">10,300</td> <td style="width: 14px; text-align: left;">&#160;</td> <td style="width: 14px;">&#160;</td> <td style="width: 14px; text-align: left;">$</td> <td style="width: 137px; text-align: right;">&#8212;</td> <td style="width: 13px; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;">Other investment note due 2019; interest at 10.50%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">49,396</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 9pt;">Other investment note due 2020; interest at 10.00%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">23,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">23,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;">Other investment note due 2020; interest at 14.00%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">47,970</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 9pt;">Other investment note due 2022, interest at 9.00%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">31,987</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;">Other investment note due 2028; interest at 8.50%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">20,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 9pt;">Other investment note due 2030; interest at 6.66%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">39,805</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">26,966</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Other investment notes outstanding&#160;<sup>(1)</sup></td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">57,795</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">42,293</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Other investments, gross</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">280,253</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">92,259</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -0.15in; padding-bottom: 2px; padding-left: 0.15in;">Allowance for loss on other investments</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(3,002</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(2,960</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; text-indent: -0.15in; padding-bottom: 4px; padding-left: 0.15in;">Total other investments</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">277,251</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">89,299</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px 0pt 45pt; text-align: justify; color: #000000; text-transform: none; text-indent: -22.5pt; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"></p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 22.5pt;"></td> <td style="width: 22.5pt;"><sup>(1)</sup></td> <td style="text-align: justify;">Other investment notes have maturity dates through 2028 and interest rates ranging from 6.50% to 13.0%.</td> </tr> </table> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">The following is a brief overview of certain notes entered into or repaid in 2016.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>&#160;</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>Other Investment notes due 2017</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">On February 1, 2016, we provided an operator a $15.0 million secured working capital note. The working capital note bears interest at 8.5% and matures in July 2017. As of September 30, 2016, approximately $2.6 million has been drawn and remains outstanding.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman',;">On March 1, 2016, we provided an operator a $15.0 million secured working capital note. The working capital note bears interest at 8.5% and matures in March 2017. As of September 30, 2016, approximately $10.3 million has been drawn and remains outstanding.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>Other Investment note due 2019</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>&#160;</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">On February 26, 2016, we acquired and funded a $50.0 million mezzanine note at a discount of approximately $0.75 million to a new operator. The mezzanine note bears interest at 10.50% and matures in February 2019.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>Other Investment note due 2020</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;">On July 29, 2016, we provided an existing operator $48.0 million of term loan funding. The term loan bears interest at 14% per annum (LIBOR with a floor of 1% plus 13%) and matures on July 29, 2020. The term loan requires monthly principal payments of $0.25 million through July 2019, and $0.5 million from August 2019 through maturity. In addition, a portion of the monthly interest may be accrued to the outstanding principal balance of the loan.</p> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;&#160;</div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>Other Investment notes due 2022</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">On September 30, 2016, we acquired and amended a term loan with a fair value of approximately $37.0 million with an existing operator. A $5.0 million tranche of the term loan bears interest at 13% and matures on September 30, 2019 and a $32.0 million tranche of the term loan bears interest at 9% and matures on March 31, 2022.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>Other Investment note due 2028</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>&#160;</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">On March 1, 2016, we provided an operator a $20.0 million acquisition note. The acquisition note bears interest at 8.5% (increasing annually by 2.5%) and matures in March 2028.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>Other Investment notes due 2022 and 2023 Payoff</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">On April 29, 2016, an existing operator of Omega exercised its option to pay off a working capital note due in 2022 and ten working capital notes due in 2023, for approximately $7.6 million.</div> </div> <div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 6 &#8211; ASSETS HELD FOR SALE</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <table align="center" style="widows: 2; text-transform: none; text-indent: 0px; width: 80%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; margin-left: 0.75in; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px; font-size-adjust: none;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="6" nowrap="nowrap">Properties Held For Sale</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">Number of<br />Properties</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">Net Book Value<br />(in thousands)</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">&#160;</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 913.6px; text-indent: -0.15in; padding-left: 0.15in;">December 31, 2015</td> <td style="width: 13px;">&#160;</td> <td style="width: 13px; text-align: left;">&#160;</td> <td style="width: 126px; text-align: right;">3</td> <td style="width: 12px; text-align: left;">&#160;</td> <td style="width: 12px;">&#160;</td> <td style="width: 12px; text-align: left;">$</td> <td style="width: 125px; text-align: right;">6,599</td> <td style="width: 12px; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;"><font style="font-size: 10pt;">Properties sold&#160;<sup>(1)</sup></font></td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(2</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(600</td> <td style="text-align: left;">)</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;"><font style="font-size: 10pt;">Properties added&#160;<sup>(2)</sup></font></td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">24</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">67,590</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">March 31, 2016</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">25</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">73,589</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 9pt;"><font style="font-size: 10pt;">Properties sold/other&#160;<sup>(1)</sup></font></td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(7</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(28,347</td> <td style="text-align: left;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;"><font style="font-size: 10pt;">Properties added&#160;<sup>(2)</sup></font></td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">4</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">7,209</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">June 30, 2016</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">22</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">52,451</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;"><font style="font-size: 10pt;">Properties sold/other&#160;<sup>(1)</sup></font></td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(4</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(8,659</td> <td style="text-align: left;">)</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;"><font style="font-size: 10pt;">Properties added&#160;<sup>(2)</sup></font></td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">13</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">47,418</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: -0.15in; padding-bottom: 4px; padding-left: 0.15in;">September 30, 2016</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">31</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">91,210</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px 0pt 48.6pt; text-align: justify; color: #000000; text-transform: none; text-indent: -13.05pt; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><sup>&#160;</sup></p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px; font-size-adjust: none;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 35.55pt;"></td> <td style="width: 13.05pt;"><sup>(1)</sup></td> <td style="text-align: justify;">In the first quarter of 2016, we sold two SNFs for approximately $2.4 million in net proceeds recognizing a gain on sale of approximately $1.6 million. In the second quarter of 2016, we sold seven SNFs for approximately $39.2 million in net proceeds generating a gain on sale of approximately $12.5 million. We also recorded approximately $3.4 million of impairments on 12 facilities to reduce their net book values to their estimated fair value less costs to sell. In the third quarter of 2016, we sold one closed SNF for approximately $0.3 million in net proceeds. Two SNFs and one ALF classified as assets held for sale in the second quarter were no longer considered held for sale and were reclassified in the third quarter back to leased properties at their fair values (approximately $7.0 million). In addition, we recorded approximately $1.5 million of impairments on four facilities in the third quarter to further reduce their net book values to their estimated fair value less costs to sell.</td> </tr> </table> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px; font-size-adjust: none;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 35.55pt;"></td> <td style="width: 13.05pt;"><sup>(2)</sup></td> <td style="text-align: justify;">In the first quarter of 2016, we reclassified eight ALFs and 16 SNFs located in six states to assets held for sale. We recorded approximately $34.6 million of impairment charges on 14 of these facilities to reduce their net book values to their estimated fair value less costs to sell. In the second quarter of 2016, we reclassified three SNFs and one ALF to assets held for sale with total carrying value of $7.2 million. In the third quarter of 2016, we reclassified 12 SNFs and one ALF to assets held for sale. In the third quarter, we recorded approximately $14.8 million of impairment charges on six of these facilities to reduce their net book values to their estimated fair value less costs to sell.</td> </tr> </table> </div> <div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 7 &#8211; INTANGIBLES</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><font style="font-size: 10pt;">The following is a summary of our intangibles as of September 30, 2016 and December 31, 2015</font>:</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table align="center" style="widows: 2; text-transform: none; text-indent: 0px; width: 70%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px; font-size-adjust: none;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">September 30,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">December 31,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">(in thousands)</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Assets:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="width: 756px; padding-bottom: 4px; padding-left: 9pt;">Goodwill</td> <td style="width: 11px; padding-bottom: 4px;">&#160;</td> <td style="width: 11px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="width: 132px; text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">644,129</td> <td style="width: 11px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 11px; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 11px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="width: 131px; text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">645,683</td> <td style="width: 10px; text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-indent: 1.35pt;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;">Above market leases</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">23,545</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">21,901</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 9pt;">In-place leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">167</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">386</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Accumulated amortization</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(15,461</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(14,162</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 0.25in;">Net intangible assets</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">8,251</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">8,125</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: 1.35pt;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-indent: 1.35pt;">Liabilities:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;">Below market leases</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">165,028</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">165,331</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Accumulated amortization</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(67,321</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(55,131</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 0.25in;">Net intangible liabilities</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">97,707</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">110,200</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"> <div style="text-align: justify; text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;">Goodwill was recorded in connection with the Aviv Merger and Care Homes Transaction (refer to Note 3 &#8211; Properties in our Current Report on Form 8-K filed with the SEC on June 30, 2016) and is shown as a separate line on our Consolidated Balance Sheets. Above market leases and in-place leases, net of accumulated amortization, are included in other assets on our Consolidated Balance Sheets. Below market leases, net of accumulated amortization, are included in accrued expenses and other liabilities on our Consolidated Balance Sheets. The net amortization related to the above and below market leases is included in our Consolidated Statements of Operations as an adjustment to rental income.</div> &#160;</div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">For the three months ended September 30, 2016 and 2015, our net amortization related to intangibles was $3.0 million and $1.4 million, respectively. For the nine months ended September 30, 2016 and 2015, our net amortization related to intangibles was $11.0 million and $4.3 million, respectively. The estimated net amortization related to these intangibles for the remainder of 2016 and the subsequent four years is as follows: remainder of 2016 &#8211; $3.0 million; 2017 &#8211; $11.7 million; 2018 &#8211; $10.5 million; 2019 &#8211; $9.4 million and 2020 &#8211; $9.2 million. As of September 30, 2016 the weighted average remaining amortization period of above market leases (inclusive of in-place leases) and below market leases is approximately eight years and 10 years, respectively.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">The following is a reconciliation of our goodwill as of September 30, 2016:</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table align="center" style="widows: 2; text-transform: none; text-indent: 0px; width: 70%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; margin-left: 0.75in; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px; font-size-adjust: none;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">(in thousands)</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 871.6px; text-indent: -0.15in; padding-left: 0.15in;">Balance as of December 31, 2015</td> <td style="width: 11px;">&#160;</td> <td style="width: 10px; text-align: left;">$</td> <td style="width: 101px; text-align: right;">645,683</td> <td style="width: 10px; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Add: additional valuation adjustments related to preliminary valuations</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">275</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Less: foreign currency translation</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(390</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Balance as of March 31, 2016</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">645,568</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Less: foreign currency translation</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(1,087</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Balance as of June 30, 2016</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">644,481</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Less: foreign currency translation</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(352</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: -0.15in; padding-bottom: 4px; padding-left: 0.15in;">Balance as of September 30, 2016</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">644,129</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> </div> <div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 8 &#8211; CONCENTRATION OF RISK</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">As of September 30, 2016, our portfolio of real estate investments consisted of 1,014 healthcare facilities, located in 42 states and the United Kingdom and operated by 81 third party operators. Our gross investment in these facilities, net of impairments and before reserve for uncollectible loans, totaled approximately $8.9 billion at September 30, 2016, with approximately 99% of our real estate investments related to long-term care facilities. Our portfolio is made up of 816 SNFs, 101 ALFs, 16 specialty facilities, one medical office building, fixed rate mortgages on 44 SNFs and two ALFs, and 34 facilities that are closed/held-for-sale. At September 30, 2016, we also held miscellaneous investments of approximately $277.3 million, consisting primarily of secured loans to third-party operators of our facilities.</div> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</div> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">At September 30, 2016, the three states in which we had our highest concentration of investments were Ohio (10%), Florida (9%) and Texas (9%). No single operator or manager generated more than 10% of our total revenues for the nine months ended September 30, 2016.</div> </div> <div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 9 &#8211; STOCKHOLDERS&#8217; EQUITY</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">On October 13, 2016, the Board of Directors declared a common stock dividend of $0.61 per share, increasing the quarterly common dividend rate by $0.01 per share over the previous quarter, to be paid November 15, 2016 to common stockholders of record as of the close of business on October 31, 2016.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">On July 14, 2016, the Board of Directors declared a common stock dividend of $0.60 per share, increasing the quarterly common dividend rate by $0.02 per share over the prior quarter. The common dividends were paid on August 15, 2016 to common stockholders of record as of the close of business on August 1, 2016.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">On April 14, 2016, the Board of Directors declared a common stock dividend of $0.58 per share, increasing the quarterly common dividend by $0.01 per share over the prior quarter. The common dividends were paid May 16, 2016 to common stockholders of record on May 2, 2016.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">On January 14, 2016, the Board of Directors declared a common stock dividend of $0.57 per share, increasing the quarterly common dividend by $0.01 per share over the previous quarter. The common dividends were paid February 16, 2016 to common stockholders of record as of February 2, 2016.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>Dividend Reinvestment and Common Stock Purchase Plan</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">For the three-month period ended September 30, 2016, approximately 4.0 million shares of our common stock at an average price of $34.38 per share were issued through our Dividend Reinvestment and Common Stock Purchase Program for gross proceeds of approximately $136.6 million. For the nine-month period ended September 30, 2016, approximately 6.9 million shares of our common stock at an average price of $33.49 per share were issued through our Dividend Reinvestment and Common Stock Purchase Program for gross proceeds of approximately $230.1 million.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>Accumulated Other Comprehensive Loss</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>&#160;</i></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">The following is a summary of our accumulated other comprehensive loss, net of tax where applicable:</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table align="center" style="font: 10pt/normal 'times new roman', times, serif; width: 70%; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">September 30,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">December 31,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">(in thousands)</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 828.73px; text-align: left; text-indent: -12.15pt; padding-left: 13.7pt;">Foreign currency translation adjustments</td> <td style="width: 12px;">&#160;</td> <td style="width: 12px; text-align: left;">$</td> <td style="width: 130px; text-align: right;">(39,939</td> <td style="width: 12px; text-align: left;">)</td> <td style="width: 11px;">&#160;</td> <td style="width: 11px; text-align: left;">$</td> <td style="width: 129px; text-align: right;">(8,027</td> <td style="width: 11px; text-align: left;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -12.15pt; padding-bottom: 2px; padding-left: 13.7pt;">Derivative instrument adjustments</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(12,231</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(685</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Total accumulated other comprehensive loss</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">(52,170</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">)</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">(8,712</td> <td style="text-align: left; padding-bottom: 4px;">)</td> </tr> </table> </div> <div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 10 &#8211; TAXES</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">Since our inception, we have elected to be taxed as a REIT under the applicable provisions of the Internal Revenue Code (the &#8220;Code&#8221;). A REIT is generally not subject to federal income tax on that portion of its REIT taxable income which is distributed to its stockholders, provided that at least 90% of such taxable income is distributed each tax year and certain other requirements are met, including asset and income tests. So long as we qualify as a REIT under the Code, we generally will not be subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to federal income taxes on its taxable income at regular corporate rates and dividends paid to our stockholders will not be deductible by us in computing taxable income. Further, we will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year in which qualification is denied, unless the Internal Revenue Service grants us relief under certain statutory provisions. Failing to qualify as a REIT could materially and adversely affect the Company&#8217;s net income; however, we believe we are organized and operate in such a manner as to qualify for treatment as a REIT. On a quarterly and annual basis, we test our compliance within the REIT taxation rules to ensure that we are in compliance with the REIT rules. We review our distributions and projected distributions each year to ensure we have met and will continue to meet the annual REIT distribution requirements. In 2016, we expect to distribute dividends in excess of our taxable income.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">As a result of our UPREIT Conversion, our Company and its subsidiaries may be subject to income or franchise taxes in certain states and municipalities. Also, as a result of our UPREIT Conversion, we created five wholly owned subsidiary REITs that are subject to all of the REIT qualification rules set forth in the Code. In December 2015, we merged the five wholly owned subsidiary REITs into one wholly owned subsidiary REIT which is subject to all of the REIT qualification rules set forth in the Code.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 24pt; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (&#8220;TRSs&#8221;). We have elected for two of our active subsidiaries to be treated as TRSs. One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes. As of September 30, 2016, our TRS that is subject to federal, state and local income taxes at the applicable corporate rates had a net operating loss carry-forward of approximately $0.8 million. The loss carry-forward is fully reserved as of September 30, 2016 with a valuation allowance due to uncertainties regarding realization.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">During the third quarter of 2016, we recorded approximately $0.3 million of state and local income tax provision and approximately $0.2 million of tax benefit for foreign income taxes. For the nine months ended September 30, 2016, we recorded approximately $0.8 million of state and local income tax provision and approximately $35,000 of tax benefit for foreign income taxes.</div> </div> <div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 11 &#8211; STOCK-BASED COMPENSATION</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">The following is a summary of our stock-based compensation expense for the three and nine-month periods ended September 30, 2016 and 2015, respectively:</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table align="center" style="font: 10pt/normal 'times new roman', times, serif; width: 80%; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="6" nowrap="nowrap">Three Months Ended<br />September 30,</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="6" nowrap="nowrap"> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: center; font-size-adjust: none; font-stretch: normal;"><b>Nine Months Ended</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: center; font-size-adjust: none; font-stretch: normal;"><b>September 30,</b></p> </td> <td style="padding-bottom: 2px;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="14">(in thousands)</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td colspan="2"></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2"></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2"></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2"></td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 571.6px; text-align: left; text-indent: -0.15in; padding-bottom: 4px; padding-left: 0.15in;">Stock-based compensation expense</td> <td style="width: 14px; padding-bottom: 4px;">&#160;</td> <td style="width: 14px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="width: 147px; text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">3,673</td> <td style="width: 14px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 14px; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 13px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="width: 146px; text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">2,199</td> <td style="width: 13px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 13px; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 13px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="width: 146px; text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">10,116</td> <td style="width: 13px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 13px; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 13px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="width: 146px; text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">6,682</td> <td style="width: 13px; text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b><i>Restricted Stock and Restricted Stock Units</i></b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">Restricted stock and restricted stock units (&#8220;RSUs&#8221;) are subject to forfeiture if the holder&#8217;s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. Prior to vesting, ownership of the shares/units cannot be transferred. Restricted stock has the same dividend and voting rights as our common stock. RSUs accrue dividend equivalents but have no voting rights. Restricted stock and RSUs are valued at the price of our common stock on the date of grant. We expense the cost of these awards ratably over their vesting period.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">The RSUs assumed from Aviv as part of the Aviv Merger were valued at the closing price of our stock on the date of the transaction. The portion of the vesting accruing prior to the acquisition was recorded as part of the purchase price consideration. The expense associated with the vesting that will occur after the date of the transaction is being recorded as stock compensation expense ratably over the remaining life of the RSUs.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">We awarded 131,006 RSUs to employees on March 17, 2016.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b><i>Performance Restricted Stock Units and LTIP Units</i></b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">Performance restricted stock units (&#8220;PRSUs&#8221;) and long term incentive plan units (&#8220;LTIP Units&#8221;) are subject to forfeiture if the performance requirements are not achieved or if the holder&#8217;s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. The PRSUs and the LTIP Units have varying degrees of performance requirements to be earned and vested, and each PRSU and LTIP Units award represents the right to a variable number of shares of common stock or partnership units. Each LTIP Unit once earned and vested is convertible into one Omega OP Unit in Omega OP, subject to certain conditions. The earning requirements are based on either the (i) total shareholder return (&#8220;TSR&#8221;) of Omega or (ii) Omega&#8217;s TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index or FTSE NAREIT Equity Health Care Index TSR (both &#8220;Relative TSR&#8221;). Vesting in general requires that the employee remain employed by us until the date specified in the applicable PRSU or LTIP agreement, which may be later than the date that the TSR or Relative TSR requirements are satisfied. We expense the cost of these awards ratably over their service period.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">Prior to vesting and the distribution of shares, ownership of the PRSUs cannot be transferred. Dividend equivalents on the PRSUs accumulate and with respect to PRSUs granted before 2015 are paid when the PRSUs vest and with respect to PRSUs granted in 2015 or later are paid once the PRSUs are earned. While each LTIP Unit is unearned, the employee receives a partnership distribution equal to 10% of the quarterly approved regular periodic distributions per Omega OP Unit. The remaining partnership distributions (which in the case of normal periodic distributions is equal to the total approved quarterly dividend on Omega&#8217;s common stock) on the LTIP Units accumulate, and if the LTIP Units are earned, the accumulated distributions are paid.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">The number of shares or units earned under the TSR PRSUs or LTIP Units depends generally on the level of achievement of Omega&#8217;s TSR over the indicated performance period. We awarded 372,069 LTIP Units to employees on March 17, 2016.</p> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;&#160;</div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">The number of shares earned under the Relative TSR PRSUs depends generally on the level of achievement of Omega&#8217;s TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index or FTSE NAREIT Equity Health Care Index TSR over the performance period indicated. We awarded 307,480 Relative TSR PRSUs to employees on March 17, 2016.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">The following table summarizes our total unrecognized compensation cost as of September 30, 2016 associated with restricted stock, restricted stock units, PRSU awards, and LTIP Unit awards to employees:</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="font: 10pt/normal 'times new roman', times, serif; width: 100%; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="font-size: 8pt;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Grant<br />Year</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;"><b>Shares/</b><br /><b>Units<sup>(1)</sup></b></font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Grant Date<br />Average<br />Fair Value<br />Per Unit/<br />Share</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;"><b>Total</b><br /><b>Compensation</b><br /><b>Cost (in millions)</b><br /><b><sup>(2)</sup></b></font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Weighted<br />Average<br />Period of<br />Expense<br />Recognition<br />(in months)</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Unrecognized<br />Compensation<br />Cost (in<br />millions)</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">Performance<br />Period</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">Vesting<br />Dates</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;"><b>RSUs</b></font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="width: 565px; font-size: 8pt;"><font style="font-size: 8pt;">2013 RSU</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 79px; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2013</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 79px; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">195,822</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="width: 79px; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">29.80</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="width: 79px; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5.8</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 78px; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">36</font></td> <td style="width: 15px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="width: 78px; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.5</font></td> <td style="width: 15px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 109px; text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">&#160;N/A</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 109px; text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">12/31/14 - 12/31/16</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">2014 RSU</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2014</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">106,778</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">29.80</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3.2</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">36</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.3</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">N/A</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">12/31/2016</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">3/31/15 RSU</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">109,985</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">40.57</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">4.5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">33</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2.0</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">N/A</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">12/31/2017</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">4/1/15 RSU</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">40,464</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">40.74</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1.6</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">33</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.7</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">N/A</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">12/31/2017</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Assumed Aviv RSU</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">18,920</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">24.92</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">21</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">N/A</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">12/31/2016</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Assumed Aviv RSU</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">7,799</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">35.08</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.3</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">33</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">N/A</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">12/31/15-12/31/17</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">3/17/16 RSU</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">2016</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">131,006</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">34.78</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">4.6</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">33</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">3.7</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">N/A</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">12/31/2018</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Restricted Stock Units Total</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">610,774</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">33.45</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">20.5</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">7.4</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">TSR PRSUs and LTIP Units</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">2016 Transition TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2013</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">101,591</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">8.67</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.9</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">36</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2013-12/31/2016</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2016</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">2016 TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2014</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">135,634</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">8.67</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1.2</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">48</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.4</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2014-12/31/2016</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2017</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">3/31/15 2017 LTIP Units</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">137,249</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">14.66</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2.0</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">45</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1.2</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2015-12/31/2017</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2018</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">4/1/2015 2017 LTIP Units</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">54,151</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">14.80</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.8</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">45</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2015-12/31/2017</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2018</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">7/31/15 2016 Transition TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">22,091</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">18.51</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.4</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2013-12/31/2016</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2016</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">7/31/15 2017 LTIP Units</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,823</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">8.78</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2015-12/31/2017</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2017</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">3/17/16 2018 LTIP Units</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">2016</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">372,069</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">13.21</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">4.9</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">45</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">4.2</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">1/1/2016-12/31/2018</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2019</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">TSR PRSUs &amp; LTIP Total</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">828,608</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">12.36</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">10.3</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">6.4</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">Relative TSR PRSUs</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">2016 Transition Relative TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2013</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">101,588</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">14.24</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1.4</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">36</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2013-12/31/2016</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2016</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">2016 Relative TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2014</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">135,634</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">14.24</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1.9</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">48</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.6</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2014-12/31/2016</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2017</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">3/31/15 2017 Relative TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">137,249</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">22.50</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3.1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">45</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1.9</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2015-12/31/2017</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2018</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">4/1/2015 2017 Relative TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">54,151</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">22.91</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1.2</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">45</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.7</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2015-12/31/2017</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2018</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">7/31/15 2016 Relative TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">22,100</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">19.60</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.4</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2013-12/31/2016</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2016</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">7/31/15 2017 Relative TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,826</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">17.74</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2015-12/31/2017</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2017</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">3/17/16 2018 Relative TSR</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">2016</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">307,480</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">16.45</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">5.1</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">45</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">4.3</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">1/1/2016-12/31/2018</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2019</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Relative TSR PRSUs Total</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">764,028</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">17.41</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">13.2</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">7.6</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Grand Total</font></td> <td style="padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">2,203,410</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">19.96</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">44.0</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">21.4</font></td> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> </table> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px 0pt 0.5in; text-align: justify; color: #000000; text-transform: none; text-indent: -0.25in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"></p> <table style="font: 10pt/normal 'times new roman', times, serif; width: 100%; text-transform: none; text-indent: 0px; letter-spacing: normal; margin-top: 0pt; margin-bottom: 0pt; word-spacing: 0px; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0.25in;"></td> <td style="width: 0.25in;">(1)</td> <td style="text-align: justify;">Shares/units are net of shares cancelled.</td> </tr> </table> <table style="font: 10pt/normal 'times new roman', times, serif; width: 100%; text-transform: none; text-indent: 0px; letter-spacing: normal; margin-top: 0pt; margin-bottom: 0pt; word-spacing: 0px; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0.25in;"></td> <td style="width: 0.25in;">(2)</td> <td style="text-align: justify;">Total compensation costs are net of shares cancelled.</td> </tr> </table> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;&#160;</div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Director Restricted Stock Grants</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;">As of September 30, 2016, we had 54,999 shares of restricted stock outstanding to directors. The directors&#8217; restricted shares are scheduled to vest over the next three years. As of September 30, 2016, the unrecognized compensation cost associated with outstanding director restricted stock grants is approximately $1.7 million.</div> </div> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 12 &#8211; BORROWING ACTIVITIES AND ARRANGEMENTS</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Secured and Unsecured Borrowings</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The following is a summary of our borrowings:</p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 80%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: center;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">Interest&#160;Rate<br />as&#160;of<br />September&#160;30,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">September&#160;30,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">December&#160;31,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;">Maturity</td> <td style="border-bottom: black 2pt solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">2016</td> <td style="padding-bottom: 2pt; font-weight: bold;">&#160;</td> <td style="padding-bottom: 2pt; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">2016</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">2015</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;">&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">(in thousands)</td> <td>&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Secured borrowings:</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; width: 710px;">Mortgage term loan</td> <td style="width: 16px;">&#160;</td> <td style="text-align: center; width: 213px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="text-align: right; width: 180px;"></td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 180px;">&#8212;</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 15px;">$</td> <td style="text-align: right; width: 179px;">180,000</td> <td style="text-align: left; width: 15px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;"><font style="font-size: 10pt;">HUD mortgages assumed December 2011<sup>(1)</sup></font></td> <td>&#160;</td> <td style="text-align: center; padding-bottom: 2px;">2044</td> <td>&#160;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> <td style="text-align: right; padding-bottom: 2px;">3.06</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">55,271</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">56,204</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Total secured borrowings</td> <td>&#160;</td> <td style="text-align: center; padding-bottom: 2px;">&#160;</td> <td>&#160;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> <td style="text-align: right; padding-bottom: 2px;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">55,271</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">236,204</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: center;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Unsecured borrowings:</td> <td>&#160;</td> <td style="text-align: center;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Revolving line of credit</td> <td>&#160;</td> <td style="text-align: center;">2018</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1.82</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;"><font style="font-style: normal; font-weight: normal;">223,000</font></td> <td style="text-align: left;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: left;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: right;"><font style="font-style: normal; font-weight: normal;">230,000</font></td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Tranche A-1 term loan</td> <td>&#160;</td> <td style="text-align: center;">2019</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2.02</td> <td style="text-align: left;">%</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: left; font-weight: bold;">&#160;</td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">200,000</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">200,000</font></td> <td style="text-align: left; font-weight: bold;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Tranche A-2 term loan</td> <td>&#160;</td> <td style="text-align: center;">2017</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2.02</td> <td style="text-align: left;">%</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: left; font-weight: bold;">&#160;</td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">200,000</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">200,000</font></td> <td style="text-align: left; font-weight: bold;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Tranche A-3 term loan</td> <td>&#160;</td> <td style="text-align: center;">2021</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2.02</td> <td style="text-align: left;">%</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: left; font-weight: bold;">&#160;</td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">350,000</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#8212;</font></td> <td style="text-align: left; font-weight: bold;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Omega OP term loan</td> <td>&#160;</td> <td style="text-align: center;">2017</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2.02</td> <td style="text-align: left;">%</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: left; font-weight: bold;">&#160;</td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">100,000</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">100,000</font></td> <td style="text-align: left; font-weight: bold;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">2015 term loan</td> <td>&#160;</td> <td style="text-align: center; padding-bottom: 2px;">2022</td> <td>&#160;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> <td style="text-align: right; padding-bottom: 2px;">2.33</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-style: normal; font-weight: normal;">250,000</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="border-bottom: black 2px solid;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-style: normal; font-weight: normal;">250,000</font></td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.3in; padding-left: 0.3in;">&#160;</td> <td>&#160;</td> <td style="text-align: center;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,323,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">980,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -0.3in; padding-left: 0.3in;">&#160;</td> <td>&#160;</td> <td style="text-align: center;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt;">2023 notes</td> <td>&#160;</td> <td style="text-align: center;">2023</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4.375</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">700,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-left: 9pt;">2024 notes</td> <td>&#160;</td> <td style="text-align: center;">2024</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5.875</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">400,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">400,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt;">2024 notes</td> <td>&#160;</td> <td style="text-align: center;">2024</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4.95</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">400,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">400,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-left: 9pt;">2025 notes</td> <td>&#160;</td> <td style="text-align: center;">2025</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4.50</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">250,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">250,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt;">2026 notes</td> <td>&#160;</td> <td style="text-align: center;">2026</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5.25</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">600,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">600,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-left: 9pt;">2027 notes</td> <td>&#160;</td> <td style="text-align: center;">2027</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4.50</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">700,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">700,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt;">Other</td> <td>&#160;</td> <td style="text-align: center;">2018</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">-</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Subordinated debt</td> <td>&#160;</td> <td style="text-align: center; padding-bottom: 2px;">2021</td> <td>&#160;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> <td style="text-align: right; padding-bottom: 2px;">9.00</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">20,000</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">20,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt;">&#160;</td> <td>&#160;</td> <td style="text-align: center;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,073,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2,370,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Discount - net</td> <td>&#160;</td> <td style="text-align: center; padding-bottom: 2px;">&#160;</td> <td>&#160;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> <td style="text-align: right; padding-bottom: 2px;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(17,632</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(17,118</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Total unsecured borrowings</td> <td>&#160;</td> <td style="text-align: center; padding-bottom: 2px;">&#160;</td> <td>&#160;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> <td style="text-align: right; padding-bottom: 2px;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,378,368</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">3,332,882</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Total &#8211; net</td> <td>&#160;</td> <td style="text-align: center; padding-bottom: 4px;">&#160;</td> <td>&#160;</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> <td style="text-align: right; padding-bottom: 4px;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">4,433,639</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">3,569,086</td> <td style="text-align: left;">&#160;</td> </tr> </table> <p style="widows: 2; text-transform: none; text-indent: -0.25in; margin: 0pt 0px 0pt 45pt; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><sup>&#160;</sup></p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 80%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 27pt;"></td> <td style="width: 18pt;"><sup>(1)</sup></td> <td>Reflects the weighted average annual contractual interest rate on the mortgages at September 30, 2016 excluding a third-party administration fee of approximately 0.5% annually. Secured by real estate assets with a net carrying value of $66.7 million as of September 30, 2016.</td> </tr> </table> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants. As of September 30, 2016 and December 31, 2015, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b><i>Mortgage Term Loan</i></b></p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">As a result of the Aviv Merger in April 2015, we acquired two subsidiaries that were borrowers under a $180.0 million mortgage term loan secured by mortgages on 28 healthcare facilities owned by one of the borrowers. On July 25, 2016, we purchased the $180.0 million mortgage term loan, effectively eliminating the debt on our consolidated financial statements. The term loan was secured by real estate assets having a net carrying value of $290.5 million at June 30, 2016. The interest rate was based on LIBOR, with a floor of 50 basis points, plus a margin of 350 basis points. The interest rate at June 30, 2016 was 4.13%. We paid $180.0 million plus a 1% premium to purchase the debt.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b><i>Bank Credit Facilities</i></b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">On January 29, 2016, we amended our Omega Credit Facilities (as defined below) to add a $350 million senior unsecured incremental term loan facility. As a result of the amendment, the Omega Credit Facilities now include a $1.25 billion senior unsecured revolving credit facility (the &#8220;Revolving Credit Facility&#8221;), a $200 million senior unsecured term loan facility (the &#8220;Tranche A-1 Term Loan Facility&#8221;), a $200 million senior unsecured incremental term loan facility (the &#8220;Tranche A-2 Term Loan Facility&#8221;) and a $350 million senior unsecured incremental term loan facility (the &#8220;Tranche A-3 Term Loan Facility&#8221; and, together with the Revolving Credit Facility, the Tranche A-1 Term Loan Facility and the Tranche A-2 Term Loan Facility, collectively, the &#8220;Omega Credit Facilities&#8221;). The Tranche A-1 Term Loan Facility, the Tranche A-2 Term Loan Facility and the Tranche A-3 Term Loan Facility may be referred to collectively herein as the &#8220;Omega Term Loan Facilities&#8221;.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>&#160;</i></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The Tranche A-3 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard &amp; Poor&#8217;s, Moody&#8217;s and/or Fitch Ratings. The Tranche A-3 Term Loan Facility matures on January 29, 2021.</p> <p style="widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b><i>$700 Million 4.5% Senior Notes due 2023</i></b></p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">On July 12, 2016, we issued $700 million aggregate principal amount of our 4.375% Senior Notes due 2023 (the &#8220;2023 Notes&#8221;). The 2023 Notes were sold at an issue price of 99.739% of their face value before the underwriters&#8217; discount. Our net proceeds from the offering, after deducting underwriting discounts and expenses, were approximately $692.0 million. The net proceeds from the offering were used to repay outstanding borrowings under our revolving credit facility, to purchase the $180.0 million mortgage term loan and for general corporate purposes.</p> <p style="widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 13 &#8211; FINANCIAL INSTRUMENTS</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">At September 30, 2016 and December 31, 2015, the carrying amounts and fair values of our financial instruments were as follows:</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 80%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; margin-left: 0.25in; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="text-align: center;">&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="6">September&#160;30,&#160;2016</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="6">December&#160;31,&#160;2015</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Carrying<br />Amount</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Fair<br />Value</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Carrying<br />Amount</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Fair<br />Value</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="font-weight: bold;"></td> <td>&#160;</td> <td style="text-align: center;" colspan="14">(in thousands)</td> <td>&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="font-weight: bold;">Assets:</td> <td>&#160;</td> <td style="text-align: center;" colspan="14">&#160;</td> <td>&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; width: 713px;">Cash and cash equivalents</td> <td style="width: 15px;">&#160;</td> <td style="text-align: left; width: 15px;">$</td> <td style="text-align: right; width: 151px;">32,567</td> <td style="text-align: left; width: 15px;">&#160;</td> <td style="width: 14px;">&#160;</td> <td style="text-align: left; width: 14px;">$</td> <td style="text-align: right; width: 150px;">32,567</td> <td style="text-align: left; width: 14px;">&#160;</td> <td style="width: 14px;">&#160;</td> <td style="text-align: left; width: 14px;">$</td> <td style="text-align: right; width: 150px;">5,424</td> <td style="text-align: left; width: 14px;">&#160;</td> <td style="width: 14px;">&#160;</td> <td style="text-align: left; width: 14px;">$</td> <td style="text-align: right; width: 150px;">5,424</td> <td style="text-align: left; width: 14px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Restricted cash</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">12,282</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">12,282</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">14,607</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">14,607</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Investments in direct financing leases &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">597,779</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">594,489</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">587,701</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">584,358</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Mortgage notes receivable &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">624,339</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">630,576</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">679,795</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">687,130</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Other investments &#8211; net</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">277,251</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">272,514</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">89,299</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">90,745</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-bottom: 4px; padding-left: 0.25in;">Total</td> <td>&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">1,544,218</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">1,542,428</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">1,376,826</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">1,382,264</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in; font-weight: bold;">Liabilities:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Revolving line of credit</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">223,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">223,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">230,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">230,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Tranche A-1 term loan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Tranche A-2 term loan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Tranche A-3 term loan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">350,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">350,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Omega OP term loan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">100,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">100,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">100,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">100,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">2015 term loan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">250,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">250,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">250,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">250,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">4.375% notes due 2023 &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">698,237</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">725,932</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">5.875% notes due 2024 &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">400,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">466,755</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">400,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">429,956</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">4.95% notes due 2024 &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">395,758</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">421,791</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">395,333</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">403,064</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">4.50% notes due 2025 &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">248,257</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">254,384</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">248,099</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">242,532</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">5.25% notes due 2026 &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">598,466</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">645,477</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">598,343</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">612,760</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">4.50% notes due 2027 &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">691,130</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">698,660</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">690,494</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">667,651</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Mortgage term loan due 2019</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">180,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">180,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">HUD debt &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">55,271</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">57,331</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">56,204</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">52,678</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Subordinated debt &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">20,520</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">25,429</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">20,613</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">24,366</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 2px; padding-left: 9pt;">Other</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">3,000</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">3,000</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-bottom: 4px; padding-left: 0.25in;">Total</td> <td>&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">4,433,639</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">4,621,759</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">3,569,086</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">3,593,007</td> <td style="text-align: left;">&#160;</td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Fair value estimates are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument (see Note 2 &#8211; Summary of Significant Accounting Policies in our Current Report on Form 8-K filed with the SEC on June 30, 2016). The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts.</p> <p style="widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The following methods and assumptions were used in estimating fair value disclosures for financial instruments.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0.5in;"></td> <td style="width: 0.25in;"><font style="font-family: symbol;">&#183;</font></td> <td style="text-align: justify;">Cash and cash equivalents and restricted cash: The carrying amount of cash and cash equivalents and restricted cash reported in the Consolidated Balance Sheets approximates fair value because of the short maturity of these instruments (i.e., less than 90 days) (Level 1).</td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0.5in;"></td> <td style="width: 0.25in;"><font style="font-family: symbol;">&#183;</font></td> <td style="text-align: justify;">Direct financing leases: The fair value of the investments in direct financing leases are estimated using a discounted cash flow analysis, using interest rates being offered for similar leases to borrowers with similar credit ratings (Level 3).</td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px 0pt 0.25in; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0.5in;"></td> <td style="width: 0.25in;"><font style="font-family: symbol;">&#183;</font></td> <td style="text-align: justify;">Mortgage notes receivable: The fair value of the mortgage notes receivables are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).</td> </tr> </table> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;&#160;&#160;</p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0.5in;"></td> <td style="width: 0.25in;"><font style="font-family: symbol;">&#183;</font></td> <td style="text-align: justify;">Other investments: Other investments are primarily comprised of notes receivable. The fair values of notes receivable are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).</td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0.5in;"></td> <td style="width: 0.25in;"><font style="font-family: symbol;">&#183;</font></td> <td style="text-align: justify;">Revolving line of credit and term loans: The fair value of our borrowings under variable rate agreements are estimated using a present value technique based on expected cash flows discounted using the current market rates (Level 3).</td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px 0pt 0.25in; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0.5in;"></td> <td style="width: 0.25in;"><font style="font-family: symbol;">&#183;</font></td> <td style="text-align: justify;">Senior notes and subordinated debt: The fair value of our borrowings under fixed rate agreements are estimated using a present value technique based on inputs from trading activity provided by a third party (Level 2).</td> </tr> </table> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px 0pt 0.5in; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0.5in;"></td> <td style="width: 0.25in;"><font style="font-family: symbol;">&#183;</font></td> <td style="text-align: justify;">HUD debt: The fair value of our borrowings under HUD debt agreements are estimated using an expected present value technique based on quotes obtained by HUD debt brokers (Level 2).</td> </tr> </table> <div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 14 &#8211; LITIGATION</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">We are subject to various legal proceedings, claims and other actions arising out of the normal course of business. While any legal proceeding or claim has an element of uncertainty, management believes that the outcome of each lawsuit, claim or legal proceeding that is pending or threatened, or all of them combined, will not have a material adverse effect on our consolidated financial position or results of operations.</div> </div> <div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 15 &#8211; EARNINGS PER SHARE</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">The computation of basic earnings per share (&#8220;EPS&#8221;) is computed by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding during the relevant period. Diluted EPS is computed using the treasury stock method, which is net income divided by the total weighted-average number of common outstanding shares plus the effect of dilutive common equivalent shares during the respective period. Dilutive common shares reflect the assumed issuance of additional common shares pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock units and the assumed issuance of additional shares related to Omega OP Units held by outside investors.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b><b>&#160;</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">The following tables set forth the computation of basic and diluted earnings per share:</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="font: 10pt/normal 'times new roman', times, serif; width: 100%; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px;" nowrap="nowrap">&#160;</td> <td style="text-align: center; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="6" nowrap="nowrap"> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: center; font-stretch: normal;"><b>Three Months&#160;Ended</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: center; font-stretch: normal;"><b>September 30,</b></p> </td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="6" nowrap="nowrap"> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: center; font-stretch: normal;"><b>Nine Months&#160;Ended</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: center; font-stretch: normal;"><b>September 30,</b></p> </td> <td style="padding-bottom: 2px;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: center;" colspan="14" nowrap="nowrap">(in thousands, except per share amounts)</td> <td nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Numerator:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="width: 731.4px; text-align: left; text-indent: -0.1in; padding-left: 16.2pt;">Net income</td> <td style="width: 16px;">&#160;</td> <td style="width: 16px; text-align: left;">$</td> <td style="width: 157px; text-align: right;">82,134</td> <td style="width: 16px; text-align: left;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="width: 16px; text-align: left;">$</td> <td style="width: 157px; text-align: right;">83,254</td> <td style="width: 16px; text-align: left;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="width: 16px; text-align: left;">$</td> <td style="width: 156px; text-align: right;">253,484</td> <td style="width: 15px; text-align: left;">&#160;</td> <td style="width: 15px;">&#160;</td> <td style="width: 15px; text-align: left;">$</td> <td style="width: 156px; text-align: right;">169,772</td> <td style="width: 15px; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; text-indent: -0.1in; padding-bottom: 2px; padding-left: 16.2pt;">Less: net income attributable to noncontrolling interests</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(3,585</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(3,852</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(11,328</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(5,890</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -0.1in; padding-bottom: 4px; padding-left: 16.2pt;">Net income available to common stockholders</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">78,549</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">79,402</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">242,156</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">163,882</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td>Denominator:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 9pt;">Denominator for basic earnings per share</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">194,123</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">184,739</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">190,444</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">167,261</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;">Effect of dilutive securities:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 0.25in;">Common stock equivalents</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,093</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,483</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,174</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,580</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 0.25in;">Noncontrolling interest &#8211; OP units</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">8,862</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">8,961</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">8,910</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">5,983</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Denominator for diluted earnings per share</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">204,078</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">195,183</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">200,528</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">174,824</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td>Earnings per share &#8211; basic:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Net income available to common stockholders</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">0.40</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">0.43</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">1.27</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">0.98</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td>Earnings per share &#8211; diluted:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Net income</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">0.40</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">0.43</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">1.26</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">0.97</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> </div> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>NOTE 16 &#8211; CONSOLIDATING FINANCIAL STATEMENTS</b></p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">As of September 30, 2016, we had outstanding: (i) $700 million 4.375% Senior Notes due 2023, (ii) $400 million 5.875% Senior Notes due 2024, (iii) $400 million 4.95% Senior Notes due 2024, (iv) $250 million 4.5% Senior Notes due 2025, (v) $600 million 5.25% Senior Notes due 2026 and (vi) $700 million 4.5% Senior Notes due 2027 (collectively, the &#8220;Senior Notes&#8221;). The Senior Notes are fully and unconditionally guaranteed, jointly and severally, by each of our subsidiaries that guarantee other indebtedness of Omega or any of the subsidiary guarantors. All of our subsidiaries that guarantee the Senior Notes also guarantee amounts outstanding under the Omega Credit Facilities and 2015 term loan listed in Note 12 &#8211; Borrowing Activities and Arrangements. In addition, all such subsidiary guarantors that are subsidiaries of Omega OP also guarantee amounts outstanding under the Omega OP term loan listed in Note 12 &#8211; Borrowing Activities and Arrangements.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The following summarized condensed consolidating financial information segregates the financial information of the non-guarantor subsidiaries from the financial information of Omega Healthcare Investors, Inc. and the subsidiary guarantors under the Senior Notes. Our non-guarantor subsidiaries include, among others, all subsidiaries securing secured debt that is currently outstanding and our U.K. subsidiaries. The results and financial position of acquired entities are included from the dates of their respective acquisitions.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The 2015 financial statements presented below have been adjusted to reflect our current guarantor and non-guarantor relationships as of September 30, 2016.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>OMEGA HEALTHCARE INVESTORS, INC.</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>CONSOLIDATING BALANCE SHEET</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Unaudited</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>(in thousands)</b></p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 85%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="14">September 30, 2016</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Issuer &amp;<br />Subsidiary<br />Guarantors</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Non &#8211;<br />Guarantor<br />Subsidiaries</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Elimination</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Consolidated</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center; text-indent: -0.3in; padding-left: 0.3in; font-weight: bold;">ASSETS</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.3in; padding-left: 0.3in;">Real estate properties</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; width: 776px;">Land and buildings</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">6,938,032</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">655,854</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">&#8212;</td> <td style="text-align: left; width: 15px;">&#160;</td> <td style="width: 15px;">&#160;</td> <td style="text-align: left; width: 15px;">$</td> <td style="text-align: right; width: 164px;">7,593,886</td> <td style="text-align: left; width: 15px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Less accumulated depreciation</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(1,142,146</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(43,931</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(1,186,077</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Real estate properties &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,795,886</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">611,923</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,407,809</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Investment in direct financing leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">597,779</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">597,779</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Mortgage notes receivable</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">624,339</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">624,339</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,018,004</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">611,923</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,629,927</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Other investments</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">276,862</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">389</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">277,251</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.3in; padding-left: 0.3in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,294,866</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">612,312</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,907,178</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Assets held for sale &#8211; net</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">91,210</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">91,210</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Total investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,386,076</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">612,312</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,998,388</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Cash and cash equivalents</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">27,576</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4,991</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">32,567</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Restricted cash</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,111</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,171</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">12,282</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Accounts receivable &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">216,597</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">8,628</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">225,225</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Goodwill</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">630,679</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">13,450</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">644,129</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Investments in and advances to affiliates</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">580,945</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(580,945</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Other assets</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">58,185</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">11,587</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">69,772</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Total assets</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">8,907,169</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">656,139</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">(580,945</td> <td style="border-bottom: black 4px double; text-align: left;">)</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">8,982,363</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: 0.45pt;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center; text-indent: -0.15in; padding-left: 0.15in; font-weight: bold;">LIABILITIES AND EQUITY</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Revolving line of credit</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">223,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">223,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Term loan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,100,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,100,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Secured borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">440,099</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(384,828</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">55,271</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Unsecured borrowings &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,055,368</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,055,368</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Accrued expenses and other liabilities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">353,610</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,986</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">361,596</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Deferred income taxes</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">11,937</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">11,937</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Intercompany payable</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">7,894</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(7,894</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Total liabilities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,731,978</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">467,916</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(392,722</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,807,172</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Equity:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Common stock</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">19,514</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">19,514</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Equity investment from affiliates</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">164,285</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(164,285</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Common stock &#8211; additional paid-in capital</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4,827,877</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4,827,877</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Cumulative net earnings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,614,678</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">23,516</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(23,516</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,614,678</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Cumulative dividends paid</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(2,587,841</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(2,587,841</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Accumulated other comprehensive (loss) income</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(52,170</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">422</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(422</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(52,170</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Total stockholders&#8217; equity</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,822,058</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">188,223</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(188,223</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,822,058</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Noncontrolling interest</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">353,133</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">353,133</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Total equity</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,175,191</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">188,223</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(188,223</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,175,191</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Total liabilities and equity</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">8,907,169</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">656,139</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">(580,945</td> <td style="border-bottom: black 4px double; text-align: left;">)</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">8,982,363</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <div>&#160;</div> <p style="text-align: center; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><b>OMEGA HEALTHCARE INVESTORS, INC.</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;<b>CONSOLIDATING BALANCE SHEET</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>(in thousands)</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 85%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="14">December 31, 2015</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Issuer &amp;<br />Subsidiary<br />Guarantors</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Non &#8211;<br />Guarantor<br />Subsidiaries</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Elimination</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Consolidated</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center; text-indent: -0.3in; padding-left: 0.3in; font-weight: bold;">ASSETS</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.3in; padding-left: 0.3in;">Real estate properties</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; width: 776px;">Land and buildings</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">6,184,507</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">559,451</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">&#8212;</td> <td style="text-align: left; width: 15px;">&#160;</td> <td style="width: 15px;">&#160;</td> <td style="text-align: left; width: 15px;">$</td> <td style="text-align: right; width: 164px;">6,743,958</td> <td style="text-align: left; width: 15px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Less accumulated depreciation</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(991,314</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(27,836</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(1,019,150</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Real estate properties &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,193,193</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">531,615</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,724,808</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Investment in direct financing leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">587,701</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">587,701</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Mortgage notes receivable</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">679,795</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">679,795</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,460,689</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">531,615</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,992,304</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Other investments</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">89,299</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">89,299</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.3in; padding-left: 0.3in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,549,988</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">531,615</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,081,603</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Assets held for sale &#8211; net</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">6,599</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">6,599</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Total investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,556,587</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">531,615</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,088,202</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Cash and cash equivalents</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,592</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,832</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,424</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Restricted cash</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">8,058</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,549</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">14,607</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Accounts receivable &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">196,107</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,755</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">203,862</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Goodwill</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">630,404</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">15,279</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">645,683</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Investments in and advances to affiliates</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">300,409</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(300,409</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Other assets</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">53,732</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">7,499</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">61,231</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Total assets</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">7,746,889</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">572,529</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">(300,409</td> <td style="border-bottom: black 4px double; text-align: left;">)</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">8,019,009</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: 0.45pt;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center; text-indent: -0.15in; padding-left: 0.15in; font-weight: bold;">LIABILITIES AND EQUITY</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Revolving line of credit</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">230,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">230,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Term loan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">750,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">750,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Secured borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">361,460</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(125,256</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">236,204</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Unsecured borrowings &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2,352,882</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2,352,882</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Accrued expenses and other liabilities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">326,815</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,891</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">333,706</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Deferred income taxes</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">15,352</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">15,352</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Intercompany payable</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(13,673</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">13,673</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Total liabilities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">3,646,024</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">397,376</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(125,256</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">3,918,144</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Equity:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Common stock</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">18,740</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">18,740</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Equity investment from affiliates</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">156,830</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(156,830</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Common stock &#8211; additional paid-in capital</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4,609,474</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4,609,474</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Cumulative net earnings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,372,522</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">18,246</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(18,246</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,372,522</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Cumulative dividends paid</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(2,254,038</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(2,254,038</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Accumulated other comprehensive (loss) income</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(8,712</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">77</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(77</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(8,712</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Total stockholders&#8217; equity</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,737,986</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">175,153</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(175,153</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,737,986</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Noncontrolling interest</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">362,879</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">362,879</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Total equity</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,100,865</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">175,153</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(175,153</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,100,865</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Total liabilities and equity</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">7,746,889</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">572,529</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">(300,409</td> <td style="border-bottom: black 4px double; text-align: left;">)</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">8,019,009</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b></b>&#160;</p> <div style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>OMEGA HEALTHCARE INVESTORS, INC.</b></div> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>CONSOLIDATING STATEMENT OF OPERATIONS</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Unaudited</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>(in thousands)</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 85%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="14"><font style="font-size: 8pt;">Three Months Ended September 30, 2016</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="14"><font style="font-size: 8pt;">Nine Months Ended September 30, 2016</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Issuer &amp;<br />Subsidiary<br />Guarantors</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Non &#8211;<br />Guarantor<br />Subsidiaries</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Elimination</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Consolidated</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Issuer &amp;<br />Subsidiary<br />Guarantors</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Non &#8211;<br />Guarantor<br />Subsidiaries</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Elimination</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Consolidated</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Revenue</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; width: 579px; font-size: 8pt;"><font style="font-size: 8pt;">Rental income</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">170,639</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">15,198</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">185,837</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">504,780</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">44,214</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">548,994</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Income from direct financing leases</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">15,611</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">15,611</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">46,574</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">46,574</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Mortgage interest income</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">15,996</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">15,996</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">53,973</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">53,973</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Other investment income &#8211; net</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">8,552</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">16</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,374</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">7,194</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">18,120</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">54</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,374</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">16,800</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Total operating revenues</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">210,798</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">15,214</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,374</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">224,638</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">623,447</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">44,268</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,374</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">666,341</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Expenses</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Depreciation and amortization</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">62,460</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,856</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">68,316</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">179,219</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">17,035</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">196,254</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">General and administrative</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">12,303</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">125</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">12,428</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">34,326</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">389</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">34,715</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Acquisition and merger related costs</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2,026</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">283</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2,309</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,779</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3,805</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">9,584</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Impairment loss on real estate properties</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">17,275</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">17,275</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">58,508</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">218</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">58,726</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">(Recovery) provision for uncollectible mortgages, notes and accounts receivable</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">705</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3,262</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3,967</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Total operating expenses</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">94,061</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">6,264</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">100,325</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">278,537</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">24,709</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">303,246</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Income before other income and expense</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">116,737</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">8,950</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(1,374</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">124,313</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">344,910</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">19,559</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(1,374</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">363,095</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Other income (expense):</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest income</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">154</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">157</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">160</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">9</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">169</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest expense</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(39,114</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5,115</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1,374</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(42,855</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(106,807</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(14,295</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1,374</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(119,728</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest &#8211; amortization of deferred financing costs</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(2,476</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(26</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(2,502</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(6,806</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(38</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(6,844</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest &#8211; refinancing costs</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,815</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,815</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(2,113</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(2,113</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Realized loss on foreign exchange</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(222</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(222</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(244</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(244</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Equity in earnings</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3,986</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3,986</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,270</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5,270</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Total other expense</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(39,487</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5,138</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(2,612</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(47,237</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(110,540</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(14,324</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3,896</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(128,760</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Income before gain on assets sold</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">77,250</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">3,812</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,986</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">77,076</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">234,370</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">5,235</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,270</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">234,335</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Gain on assets sold - net</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,139</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,139</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">19,931</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">19,931</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Income from continuing operations before income taxes</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">82,389</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">3,812</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,986</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">82,215</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">254,301</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">5,235</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,270</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">254,266</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">Income taxes</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(255</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">174</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(81</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(817</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">35</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(782</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Net income</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">82,134</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">3,986</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,986</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">82,134</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">253,484</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">5,270</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,270</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">253,484</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Net income attributable to noncontrolling interest</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,585</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,585</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(11,328</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(11,328</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Net income available to common stockholders</font></td> <td style="padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">78,549</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">3,986</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,986</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">78,549</font></td> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">242,156</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">5,270</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,270</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">242,156</font></td> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b></b>&#160;</p> <div style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"> <div style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>OMEGA HEALTHCARE INVESTORS, INC.</b></div> <b>CONSOLIDATING STATEMENTS OF OPERATIONS</b></div> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>(in thousands)</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 85%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="14"><font style="font-size: 8pt;">Three Months Ended September 30, 2015</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="14"><font style="font-size: 8pt;">Nine Months Ended September 30, 2015</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Issuer &amp;<br />Subsidiary<br />Guarantors</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Non &#8211;<br />Guarantor<br />Subsidiaries</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Elimination</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Consolidated</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Issuer &amp;<br />Subsidiary<br />Guarantors</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Non &#8211;<br />Guarantor<br />Subsidiaries</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Elimination</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Consolidated</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Revenue</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; width: 579px; font-size: 8pt;"><font style="font-size: 8pt;">Rental income</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">153,029</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">13,594</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">166,623</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">402,341</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">28,358</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">430,699</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Income from direct financing leases</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">15,216</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">15,216</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">44,582</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">44,582</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Mortgage interest income</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">17,195</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">17,195</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">51,336</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">51,336</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Other investment income &#8211; net</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2,940</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2,940</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">6,488</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">6,488</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Total operating revenues</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">188,380</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">13,594</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">201,974</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">504,747</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">28,358</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">533,105</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Expenses</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Depreciation and amortization</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">54,600</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,543</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">60,143</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">138,381</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">11,528</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">149,909</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">General and administrative</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">10,064</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">96</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">10,160</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">26,201</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">281</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">26,482</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Acquisition and merger related costs</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3,555</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3,555</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">52,994</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2,513</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">55,507</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Impairment loss on real estate properties</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1,743</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1,743</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">14,641</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">14,641</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Provision for uncollectible mortgages, notes and accounts receivable</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">301</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">301</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">292</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">292</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Total operating expenses</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">70,263</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,639</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">75,902</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">232,509</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">14,322</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">246,831</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Income before other income and expense</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">118,117</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">7,955</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">126,072</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">272,238</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">14,036</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">286,274</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Other income (expense):</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest income</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">4</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">196</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">9</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">205</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest expense</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(34,255</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3,914</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(38,169</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(100,966</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(7,810</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(108,776</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest &#8211; amortization of deferred financing costs</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,852</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,857</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5,020</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(16</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5,036</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest &#8211; refinancing costs</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(8,361</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(8,361</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Equity in earnings</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3,771</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3,771</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,771</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5,771</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Total other expense</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(32,335</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3,915</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3,771</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(40,021</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(108,380</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(7,817</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5,771</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(121,968</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Income before gain (loss) on assets sold</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">85,782</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">4,040</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">86,051</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">163,858</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">6,219</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">164,306</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">(Loss) gain on assets sold &#8211; net</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(2,391</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(2,391</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">6,411</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">6,411</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Income from continuing operations before income taxes</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">83,391</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">4,040</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">83,660</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">170,269</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">6,219</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">170,717</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">Income taxes</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(137</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(269</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(406</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(497</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(448</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(945</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Net income</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">83,254</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">3,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">83,254</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">169,772</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">5,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">169,772</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Net income attributable to noncontrolling interest</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,852</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,852</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,890</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,890</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Net income available to common stockholders</font></td> <td style="padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">79,402</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">3,771</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,771</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">79,402</font></td> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">163,882</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">5,771</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,771</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">163,882</font></td> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>OMEGA HEALTHCARE INVESTORS, INC.</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>CONSOLIDATING STATEMENTS OF CASH FLOWS</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Unaudited (in thousands)</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 85%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="14">Nine Months Ended September 30, 2016</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Issuer &amp;<br />Subsidiary<br />Guarantors</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Non-Guarantor<br />Subsidiaries</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Elimination</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Consolidated</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; font-weight: bold;">Cash flows from operating activities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; width: 788px;">Net income</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">253,484</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">5,270</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">(5,270</td> <td style="text-align: left; width: 15px;">)</td> <td style="width: 15px;">&#160;</td> <td style="text-align: left; width: 15px;">$</td> <td style="text-align: right; width: 164px;">253,484</td> <td style="text-align: left; width: 15px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Adjustment to reconcile net income to cash provided by operating activities:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Depreciation and amortization</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">179,219</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">17,035</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">196,254</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Provision for impairment on real estate properties</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">58,508</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">218</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">58,726</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Provision for uncollectible mortgages, notes and accounts receivable</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">705</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,262</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,967</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Amortization of deferred financing and refinancing costs</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">8,919</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">38</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">8,957</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Accretion of direct financing leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(8,999</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(8,999</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Stock-based compensation</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">10,116</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">10,116</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Gain on assets sold &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(19,931</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(19,931</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Amortization of acquired in-place leases - net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(10,957</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(10,957</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Equity in earnings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(5,270</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,270</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Change in operating assets and liabilities &#8211; net of amounts assumed/acquired:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Accounts receivable &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">205</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(2</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">203</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Straight-line rent receivables</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(25,574</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(4,385</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(29,959</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Lease inducements</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,942</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,942</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Effective yield receivable on mortgage notes</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(209</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(209</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Other operating assets and liabilities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">5,214</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(11,571</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(6,357</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Net cash provided by operating activities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">447,372</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">9,865</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">457,237</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; font-weight: bold;">Cash flows from investing activities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Acquisition of real estate &#8211; net of liabilities assumed and escrows acquired</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(833,390</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(126,358</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(959,748</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Investment in construction in progress</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(44,113</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(44,113</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Investments in subsidiaries</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(120,741</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">120,741</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Investment in direct financing leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,079</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,079</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Placement of mortgage loans</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(27,895</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(27,895</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Proceeds from sale of real estate investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">64,746</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">64,746</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Capital improvements to real estate investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(29,761</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,647</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(31,408</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Proceeds from other investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">47,901</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,581</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">49,482</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Investments in other investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(240,865</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(2,134</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(242,999</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Collection of mortgage principal</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">58,149</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">58,149</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Net cash used in investing activities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(1,127,048</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(128,558</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">120,741</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(1,134,865</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; font-weight: bold;">Cash flows from financing activities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Proceeds from credit facility borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,134,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,134,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Payments on credit facility borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,141,000</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,141,000</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Receipts of other long-term borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,048,173</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,048,173</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Payments of other long-term borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(180,000</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(934</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(180,934</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Payments of financing related costs</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(11,746</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(24</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(11,770</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Receipts from dividend reinvestment plan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">229,769</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">229,769</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Payments for exercised options and restricted stock &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(23,403</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(23,403</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Dividends paid</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(333,663</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(333,663</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Contributions from affiliate</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">120,741</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(120,741</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Redemption of OP Units</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(732</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(732</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Distributions to OP Unit Holders</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(15,738</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(15,738</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Net cash provided by financing activities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">705,660</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">119,783</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(120,741</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">704,702</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Increase in cash and cash equivalents</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">25,984</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,090</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">27,074</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Effect of foreign currency translation on cash and cash equivalents</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">69</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">69</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Cash and cash equivalents at beginning of period</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">1,592</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">3,832</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">5,424</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px;">Cash and cash equivalents at end of period</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">27,576</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">4,991</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">&#8212;</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">32,567</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <div style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</div> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b></b>&#160;</p> <div style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"> <div style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>OMEGA HEALTHCARE INVESTORS, INC.</b></div> <b>CONSOLIDATING STATEMENTS OF CASH FLOWS</b></div> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>(in thousands)</b></p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 85%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="text-align: justify;">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="14">Nine Months Ended September 30, 2015</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Issuer &amp;<br />Subsidiary<br />Guarantors</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Non-Guarantor<br />Subsidiaries</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Elimination</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Consolidated</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; font-weight: bold;">Cash flows from operating activities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; width: 788px;">Net income</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">169,772</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">5,771</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">(5,771</td> <td style="text-align: left; width: 15px;">)</td> <td style="width: 15px;">&#160;</td> <td style="text-align: left; width: 15px;">$</td> <td style="text-align: right; width: 164px;">169,772</td> <td style="text-align: left; width: 15px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Adjustment to reconcile net income to cash provided by operating activities:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Depreciation and amortization</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">138,381</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">11,528</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">149,909</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Provision for impairment on real estate properties</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">14,641</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">14,641</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Provision for uncollectible mortgages, notes and accounts receivable</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">292</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">292</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Amortization of deferred financing and refinancing costs</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">13,381</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">16</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">13,397</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Accretion of direct financing leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(8,124</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(8,124</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Stock-based compensation</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,682</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,682</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Gain on assets sold &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(6,411</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(6,411</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Amortization of acquired in-place leases - net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(4,264</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(4,264</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Change in operating assets and liabilities &#8211; net of amounts assumed/acquired:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Accounts receivable, net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">315</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">315</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Straight-line rent receivables</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(23,347</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(3,218</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(26,565</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Lease inducements</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">347</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">347</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Effective yield receivable on mortgage notes</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(3,159</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(3,159</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Other operating assets and liabilities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">9,648</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">553</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">5,771</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">15,972</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Net cash provided by operating activities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">308,154</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">14,650</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">322,804</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; font-weight: bold;">Cash flows from investing activities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Acquisition of real estate &#8211; net of liabilities assumed and escrows acquired</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(110,806</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(177,484</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(288,290</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Cash acquired in merger</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">84,858</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">84,858</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Investment in construction in progress</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(145,276</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(145,276</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Investments in subsidiaries</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(170,631</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">170,631</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Investment in direct financing leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(6,793</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(6,793</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Placement of mortgage loans</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(7,601</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(7,601</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Proceeds from sale of real estate investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">41,541</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">41,541</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Capital improvements to real estate investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(16,356</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,798</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(18,154</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Proceeds from other investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">37,428</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">37,428</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Investments in other investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(49,489</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(49,489</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Collection of mortgage principal</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">1,025</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">1,025</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Net cash used in investing activities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(342,100</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(8,651</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(350,751</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; font-weight: bold;">Cash flows from financing activities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Proceeds from credit facility borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,704,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,704,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Payments on credit facility borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,239,000</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,239,000</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Receipts of other long-term borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,588,124</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,588,124</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Payments of other long-term borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,587,158</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(905</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,588,063</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Payments of financing related costs</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(30,709</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(30,709</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Escrow deposit for other long-term borrowing</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(614,998</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(614,998</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Receipts from dividend reinvestment plan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">65,665</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">65,665</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Payments for exercised options and restricted stock &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(26,168</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(26,168</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Net proceeds from issuance of common stock</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">439,738</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">439,738</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Dividends paid</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(253,105</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(253,105</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Distributions to OP Unit holders</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(6,598</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(6,598</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Net cash provided by (used in) financing activities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">39,791</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(905</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">38,886</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Increase in cash and cash equivalents</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,845</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,094</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">10,939</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Effect of foreign currency translation on cash and cash equivalents</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(109</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(109</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Cash and cash equivalents at beginning of period</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,489</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,489</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px;">Cash and cash equivalents at end of period</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">10,334</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">4,985</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">&#8212;</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">15,319</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Basis of Presentation</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (&#8220;SEC&#8221;) regarding interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. generally accepted accounting principles (&#8220;GAAP&#8221;) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the interim periods reported herein are not necessarily indicative of results to be expected for the full year. We have evaluated all subsequent events through the date of the filing of this Form 10-Q. These unaudited consolidated financial statements should be read in conjunction with the financial statements and the footnotes thereto included in our Current Report on Form 8-K filed with the SEC on June 30, 2016.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Our consolidated financial statements include the accounts of (i) Omega, (ii) Omega OP, and (iii) all direct and indirect wholly owned subsidiaries of Omega. All intercompany transactions and balances have been eliminated in consolidation.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Goodwill Impairment</b></p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">We assess goodwill for potential impairment during the fourth quarter of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the net assets of the reporting unit. In evaluating goodwill for impairment on an interim basis, we assess qualitative factors&#160;<font style="font-family: 'times new roman', times, serif;">such as a&#160;</font>significant decline in real estate valuations,&#160;<font style="font-family: 'times new roman', times, serif;">current macroeconomic conditions, state of the equity and capital markets and our overall financial and operating performance&#160;</font>or a significant decline in the value of our market capitalization, to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of&#160;the reporting unit is less than its carrying amount. On an annual basis during the fourth quarter of each fiscal year, or on an interim basis if we conclude it is more likely than not that the fair value of the reporting unit is less than its carrying value, we perform a two-step goodwill impairment test to identify potential impairment and measure the amount of impairment we will recognize, if any. The goodwill is not deductible for tax purposes.</p> <div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">As of April 1, 2015 and after giving effect to the Aviv Merger, the Company owned approximately 138.8 million Omega OP Units and Aviv OP owned approximately 52.9 million Omega OP Units. Each of the Omega OP Units (other than the Omega OP Units owned by Omega) is redeemable at the election of the Omega OP Unit holder for cash equal to the then-fair market value of one share of Omega common stock, par value $0.10 per share (&#8220;Omega Common Stock&#8221;), subject to the Company&#8217;s election to exchange the Omega OP Units tendered for redemption for shares of Omega Common Stock on a one-for-one basis, subject to adjustment as set forth in the Partnership Agreement, in an unregistered transaction.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">Effective June 30, 2015, the Company (through Merger Sub, in its capacity as the general partner of Aviv OP) caused Aviv OP to make a distribution of Omega OP Units held by Aviv OP (or equivalent value) to Aviv OP investors (the &#8220;Aviv OP Distribution&#8221;) in connection with the liquidation of Aviv OP. As a result of the Aviv OP Distribution, Omega directly and indirectly owned approximately 95% of the outstanding Omega OP Units, and the other investors owned approximately 5% of the outstanding Omega OP Units. As a part of the Aviv OP Distribution, Omega settled approximately 0.2 million units via cash settlement. As of September 30, 2016, Omega directly and indirectly owns approximately 96% of the outstanding Omega OP Units, and the other investors own approximately 4% of the outstanding Omega OP Units.</div> </div> <div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Noncontrolling Interests</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">Noncontrolling interests is the portion of equity in the Omega OP not attributable to the Company. We present the portion of any equity that we do not own in consolidated entities as noncontrolling interests and classify those interests as a component of total equity, separate from total stockholders&#8217; equity, on our Consolidated Balance Sheets. We include net income attributable to the noncontrolling interests in net income in our Consolidated Statements of Operations.</p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">As our ownership of a controlled subsidiary increases or decreases, any difference between the aggregate consideration paid to acquire the noncontrolling interests and our noncontrolling interest balance is recorded as a component of equity in additional paid-in capital, so long as we maintain a controlling ownership interest.</div> </div> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Foreign Operations</b></p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">The U.S. dollar is the functional currency for our consolidated subsidiaries operating in the United States. The functional currency for our consolidated subsidiaries operating in countries other than the United States is the principal currency in which the entity primarily generates and expends cash. For our consolidated subsidiaries whose functional currency is not the U.S. dollar, we translate their financial statements into the U.S. dollar. We translate assets and liabilities at the exchange rate in effect as of the financial statement date. Revenue and expense accounts are translated using an average exchange rate for the period. Gains and losses resulting from translation are included in accumulated other comprehensive loss (&#8220;AOCL&#8221;), as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">We and certain of our consolidated subsidiaries may have intercompany and third-party debt that is not denominated in the entity&#8217;s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature and then the adjustments are included in AOCL.</p> <div> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Derivative Instruments</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><i>&#160;</i></p> <div style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: justify; color: #000000; text-transform: none; text-indent: 0.5in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at the inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with the Company&#8217;s related assertions. The Company recognizes all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities in the Consolidated Balance Sheets at their fair value which are determined using a market approach and Level 2 inputs. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated as qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in AOCL as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest, whereas the change in fair value of the ineffective portion is recognized in earnings. We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objectives and strategy for undertaking various hedge transactions. This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized obligations or assets in the Consolidated Balance Sheets. We also assess and document, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items. If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, we discontinue hedge accounting prospectively and record the appropriate adjustment to earnings based on the current fair value of the derivative. As a matter of policy, we do not use derivatives for trading or speculative purposes. At September 30, 2016 and December 31, 2015, we had $12.8 million and $0.7 million, respectively, of qualifying cash flow hedges recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheets.</div> </div> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Accounts Receivable</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of our lease and loan agreements. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts currently due to us according to the contractual agreement. Lease inducements result from value provided by us to the lessee, at the inception or renewal of the lease, and are amortized as a reduction of rental revenue over the non-cancellable lease term.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement.&#160; If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis, a mortgage recognized on an effective yield basis or the existence of lease inducements, we generally provide an allowance for straight-line, effective interest, and or lease inducement accounts receivable when certain conditions or indicators of adverse collectability are present. If the accounts receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance are written off.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">A summary of our net receivables by type is as follows:</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"></p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 85%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; margin-left: 0.5in; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="text-align: justify;">&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2">September&#160;30,</td> <td style="font-weight: bold;">&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2">December&#160;31,</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">2016</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">2015</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">(in thousands)</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: justify;" colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: justify;" colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in; width: 1049px;">Contractual receivables</td> <td style="width: 14px;">&#160;</td> <td style="text-align: left; width: 14px;">$</td> <td style="text-align: right; width: 163px;">8,297</td> <td style="text-align: left; width: 14px;">&#160;</td> <td style="width: 14px;">&#160;</td> <td style="text-align: left; width: 14px;">$</td> <td style="text-align: right; width: 162px;">8,452</td> <td style="text-align: left; width: 13px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Effective yield interest receivables</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">9,237</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">9,028</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Straight-line receivables</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">199,008</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">175,709</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Lease inducements</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">9,040</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">10,982</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Allowance</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(357</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(309</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; text-indent: -0.15in; padding-left: 0.15in;">Accounts receivable &#8211; net</td> <td>&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">225,225</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">203,862</td> <td style="text-align: left;">&#160;</td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In the first quarter of 2016, we entered into agreements to transition 27 facilities from one of our former operators to a current operator. As a result of the transition, we wrote off approximately $3.4 million of straight line receivable from the former operator.</p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family: times new roman,times;" size="2"><b>Related Party Transactions</b></font></p> <p style="margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family: times new roman,times;" size="2">&#160;</font></p> <p style="text-align: justify; text-indent: 0.5in; margin: 0pt 0px; font: 10pt times new roman, times, serif;"><font style="font-family: times new roman,times;" size="2">The Company has a policy which generally requires related party transactions to be approved or ratified by the Audit Committee. On February 1, 2016, we acquired 10 SNFs from Laurel Healthcare Holdings, Inc. (&#8220;Laurel&#8221;) for approximately $169.0 million in cash and leased them to an unrelated existing operator. A former member of the Board of Directors of the Company, together with certain members of his immediate family, beneficially owned approximately 34% of the equity of Laurel prior to the transaction. Immediately following our acquisition, the unrelated existing operator acquired all of the outstanding equity interests of Laurel, including the interests previously held by the former director of the Company and his family.</font></p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Recent Accounting Pronouncements</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In 2014, the Financial Accounting Standards Board (&#8220;FASB&#8221;) issued Accounting Standards Update (&#8220;ASU&#8221;) 2014-09,&#160;<i>Revenue from Contracts with Customers</i>&#160;(&#8220;ASU 2014-09&#8221;), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that &#8220;an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.&#8221; While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for the Company beginning January 1, 2018. In addition, the FASB has begun to issue targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU 2016-08,&#160;<i>Principal versus Agent Considerations (Reporting Revenue Gross versus Net),</i>&#160;ASU 2016-10,&#160;<i>Identifying Performance Obligations and Licensing,</i>&#160;and ASU 2016-12,&#160;<i>Narrow-Scope Improvements and Practical Expedients.&#160;</i>The Company is currently evaluating the provisions of ASU 2014-09 and its related updates and will be closely monitoring developments and additional guidance to determine the potential impact of the new standard. The Company intends to adopt ASU 2014-09 and its subsequent updates retrospectively. We do not expect the adoption of ASU 2014-09 and its updates to have a significant impact on our consolidated financial statements, as a substantial portion of our revenue consists of rental income from leasing arrangements and interest income from loan arrangements, both of which are specifically excluded from ASU 2014-09.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In February 2015, the FASB issued ASU&#160;2015-02,&#160;<i>Amendments to the Consolidation Analysis</i>&#160;(&#8220;ASU 2015-02&#8221;), which amends certain requirements for determining whether a variable interest entity must be consolidated. The amendments in ASU 2015-02 are effective for annual and interim reporting periods of public entities beginning after December&#160;31, 2015 and were adopted by the Company during the quarter ended March 31, 2016. The effect of this guidance was immaterial to the Company&#8217;s consolidated results of operations, financial position and cash flows.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In January 2016, the FASB issued ASU 2016-01,&#160;<i>Financial Instruments &#8211; Overall&#160;</i>(&#8220;ASU 2016&#8211;01&#8221;), which makes limited amendments to the guidance in U.S. GAAP on the classification and measurement of financial instruments. The new standard significantly revises an entity's accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods therein. Early adoption is permitted specifically for the amendments pertaining to the presentation of certain fair value changes for financial liabilities measured at fair value. Early adoption of all other amendments is not permitted. Upon adoption, the Company will be required to make a cumulative-effect adjustment to the Consolidated Balance Sheet as of the beginning of the first reporting period in which the guidance is effective. We are currently evaluating the impact of adopting ASU 2016-01 on our consolidated financial statements.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In February 2016, the FASB issued ASU 2016-02,&#160;<i>Leases&#160;</i>(&#8220;ASU 2016-02&#8221;), which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective for the Company beginning January 1, 2019. Early adoption of ASU 2016-02 as of its issuance is permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. We are currently evaluating the impact of adopting ASU 2016-02 on our consolidated financial statements.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In March 2016, the FASB issued ASU 2016-09,&#160;<i>Compensation-Stock Compensation (Topic 718)</i>&#160;(&#8220;ASU 2016-09&#8221;). ASU 2016-09 amends the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for annual and interim reporting periods of public entities beginning after December 15, 2017, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2016-09 on our consolidated financial statements.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In June 2016, the FASB issued ASU 2016-13,&#160;<i>Financial Instruments - Credit Losses (Topic 326</i>) (&#8220;ASU 2016-13&#8221;), which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted for annual and interim periods beginning after December 15, 2018. We are currently evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">In August 2016, the FASB issued ASU 2016-15,&#160;<i>Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments&#160;</i>(&#8220;ASU 2016-15&#8221;)<i>.&#160;</i>ASU 2016-15 eliminates the diversity in practice related to the classification of certain cash receipts and payments for debt prepayment or extinguishment costs, the maturing of a zero coupon bond, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, distributions from certain equity method investees and beneficial interests obtained in a financial asset securitization. ASU 2016-15 designates the appropriate cash flow classification, including requirements to allocate certain components of these cash receipts and payments among operating, investing and financing activities. The retrospective transition method, requiring adjustment to all comparative periods presented, is required unless it is impracticable for some of the amendments, in which case those amendments would be applied prospectively as of the earliest date practicable. ASU No. 2016-15 is effective for annual and interim periods beginning after December 15, 2017 and early adoption is permitted. We are currently evaluating the impact of adopting ASU 2016-15 on our consolidated financial statements.</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Asset Impairment</b></p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">Management evaluates our real estate investments for impairment indicators at each reporting period, including the evaluation of our assets&#8217; useful lives. The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance, legal structure, as well as our intent with respect to holding or disposing of the asset. If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying facilities. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows based on our intended use of the property are determined to be less than the carrying values of the assets. An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value. The fair value of the real estate investment is determined by market research, which includes valuing the property as a nursing home as well as other alternative uses. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset. Management&#8217;s impairment evaluation process, and when applicable, impairment calculations involve estimation of the future cash flows from management&#8217;s intended use of the property. Changes in the facts and circumstances that drive management&#8217;s assumptions may result in an impairment of the Company&#8217;s assets in a future period that could be material to the Company&#8217;s results of operations.</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">If we decide to sell real estate properties or land holdings, we evaluate the recoverability of the carrying amounts of the assets. If the evaluation indicates that the carrying value is not recoverable from estimated net sales proceeds, the property is written down to estimated fair value less costs to sell. Our estimates of cash flows and fair values of the properties are based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers.</p> <table align="center" style="font: 10pt/normal 'times new roman', times, serif; width: 90%; text-transform: none; text-indent: 0px; letter-spacing: normal; margin-left: 0.5in; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="text-align: justify;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">September 30,</td> <td style="text-align: center; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">December 31,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="text-align: justify;" nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="text-align: justify;">&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">(in thousands)</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="text-align: justify;">&#160;</td> <td>&#160;</td> <td style="text-align: justify;" colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: justify;" colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 973.6px; text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Contractual receivables</td> <td style="width: 14px;">&#160;</td> <td style="width: 14px; text-align: left;">$</td> <td style="width: 169px; text-align: right;">8,297</td> <td style="width: 14px; text-align: left;">&#160;</td> <td style="width: 14px;">&#160;</td> <td style="width: 14px; text-align: left;">$</td> <td style="width: 169px; text-align: right;">8,452</td> <td style="width: 14px; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Effective yield interest receivables</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">9,237</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">9,028</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Straight-line receivables</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">199,008</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">175,709</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Lease inducements</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">9,040</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">10,982</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-indent: -0.15in; padding-bottom: 2px; padding-left: 0.15in;">Allowance</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(357</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(309</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -0.15in; padding-bottom: 4px; padding-left: 0.15in;">Accounts receivable &#8211; net</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">225,225</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">203,862</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 70%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="text-align: center;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; padding-bottom: 2px; font-weight: bold;" colspan="8" nowrap="nowrap"> <p style="margin-top: 0px; margin-bottom: 0px;"><font style="font-size: 8pt;">Number of</font></p> <p style="margin-top: 0px; margin-bottom: 0px;"><font style="font-size: 8pt;">Facilities</font></p> </td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Land</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center;" colspan="2" nowrap="nowrap"> <p style="text-align: center; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; font-stretch: normal;"><font style="font-size: 8pt;"><b>Building &amp; Site</b></font></p> <p style="text-align: center; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; font-stretch: normal;"><font style="font-size: 8pt;"><b>Improvements</b></font></p> </td> <td style="border-bottom: black 2px solid; padding-bottom: 2px;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Furniture<br />&amp; Fixtures</font></td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; padding-bottom: 2px; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Initial<br />Annual<br />Cash</font></td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="vertical-align: bottom;"> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">Period</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">SNF</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">ALF</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center;" nowrap="nowrap"> <p style="text-align: center; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; font-stretch: normal;"><font style="font-size: 8pt;"><b>Country/</b></font></p> <p style="text-align: center; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; font-stretch: normal;"><font style="font-size: 8pt;"><b>State</b></font></p> </td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Total&#160;<br />Investment</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="10" nowrap="nowrap"><font style="font-size: 8pt;">(in millions)</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Yield&#160;<br />(%)</font></td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center; width: 115px;"><font style="font-size: 8pt;">Q1</font></td> <td style="width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; width: 98px;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; width: 98px;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; width: 312px;"><font style="font-size: 8pt;">UK</font></td> <td style="width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 115px;"><font style="font-size: 8pt;">8.3</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 82px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 115px;"><font style="font-size: 8pt;">1.4</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 115px;"><font style="font-size: 8pt;">6.7</font></td> <td style="text-align: left; width: 16px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 114px;"><font style="font-size: 8pt;">0.2</font></td> <td style="text-align: left; width: 15px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; width: 114px;"><font style="font-size: 8pt;">7.00</font></td> <td style="text-align: left; width: 15px;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q1</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">UK</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">6.1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.6</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">5.3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">7.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q1</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">10</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">OH, VA, MI</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">169.0</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(3)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">10.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">152.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">6.0</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">8.50</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q1</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">GA</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">20.2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.8</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">18.3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1.1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">7.50</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q1</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">MD</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">25.0</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">19.9</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2.6</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">8.50</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q1</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">21</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">VA, NC</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">212.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">19.3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">181.1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">12.1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">8.50</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q2</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">10</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">UK</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">111.9</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(4)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">24.8</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">83.9</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">3.2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">7.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q2</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">TX</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">66.0</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(5)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">5.8</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">58.6</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1.6</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">6.80</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q2</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">CO, MO</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">31.8</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">3.1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">26.2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">9.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q3</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">FL</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">4.3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(1)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2.3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1.8</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">8.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q3</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">GA</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(1)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2.1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.2</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">8.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q3</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">FL</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">16.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(1)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1.8</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">14.3</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.4</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">8.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q3</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">SC</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">10.1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(1)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">2.7</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">6.5</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.9</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">9.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center;"><font style="font-size: 8pt;">Q3</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center;"><font style="font-size: 8pt;">OH</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">9.0</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-size: 8pt;">(1)(6)</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">8.6</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">0.4</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right;"><font style="font-size: 8pt;">9.00</font></td> <td style="text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center; padding-bottom: 2px;"><font style="font-size: 8pt;">Q3</font></td> <td style="padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-size: 8pt;">31</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; padding-bottom: 2px;"><font style="font-size: 8pt;">FL, KY,TN</font></td> <td style="padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-size: 8pt;">329.6</font></td> <td style="text-align: left; padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-weight: bold;"><font style="font-size: 8pt;">(1)(2)</font></td> <td style="padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-size: 8pt;">24.6</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-size: 8pt;">290.8</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-size: 8pt;">14.2</font></td> <td style="text-align: left; padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px;"><font style="font-size: 8pt;">9.00</font></td> <td style="text-align: left; padding-bottom: 2px;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: justify; padding-bottom: 4px;"><font style="font-size: 8pt;">Total</font></td> <td style="padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: right;"><font style="font-size: 8pt;">70</font></td> <td style="border-bottom: black 4px double; text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: right;"><font style="font-size: 8pt;">20</font></td> <td style="text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right;"><font style="font-size: 8pt;">1,022.8</font></td> <td style="border-bottom: black 4px double; text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right;"><font style="font-size: 8pt;">100.4</font></td> <td style="border-bottom: black 4px double; text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right;"><font style="font-size: 8pt;">876.6</font></td> <td style="border-bottom: black 4px double; text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right;"><font style="font-size: 8pt;">45.8</font></td> <td style="text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 4px;"><font style="font-size: 8pt;">&#160;</font></td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0.5in; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 80%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 12.15pt;"></td> <td style="width: 20.7pt;">(1)</td> <td style="text-align: justify;">The Company estimated the fair value of the assets acquired on the acquisition date based on certain valuation analyses that have yet to be finalized, and accordingly, the assets acquired, as detailed, are subject to adjustment once the analysis is completed.</td> </tr> </table> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 80%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 12.15pt;"></td> <td style="width: 20.7pt;">(2)</td> <td style="text-align: justify;">The Company&#8217;s investment includes a purchase option buyout obligation with a fair value of approximately $29.6 million. The future buyout obligation is recorded in accrued expenses and other liabilities on our Consolidated Balance Sheet. The Company also acquired a term loan with a fair value of approximately $37.0 million which is recorded in other investments on our Consolidated Balance Sheet. Refer to Note &#8211; 5 Other Investments.</td> </tr> </table> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 80%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 12.15pt;"></td> <td style="width: 20.7pt;">(3)</td> <td style="text-align: justify;">Acquired from a related party. Refer to Note &#8211; 1 Related Party Transactions.</td> </tr> </table> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 80%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 12.15pt;"></td> <td style="width: 20.7pt;">(4)</td> <td style="text-align: justify;">Omega also recorded a deferred tax asset of approximately $1.9 million in connection with the acquisition.</td> </tr> </table> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 80%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 12.15pt;"></td> <td style="width: 20.7pt;">(5)</td> <td style="text-align: justify;">The Company paid $63.0 million in cash at closing to acquire the facilities. We have agreed to pay an additional $1.5 million in April 2017 and the remaining $1.5 million in April 2018. The additional consideration to be paid is contractually determined and not contingent on other factors. The $3.0 million liability is recorded in unsecured borrowings &#8211; net on our Consolidated Balance Sheet.</td> </tr> </table> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 80%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 12.15pt;"></td> <td style="width: 20.7pt;">(6)</td> <td style="text-align: justify;">The Company paid approximately $3.5 million in cash to acquire the facility. The remainder of the purchase price (approximately $5.5 million) was funded with the redemption of an other investment note.</td> </tr> </table> <table align="center" style="font: 10pt/normal 'times new roman', times, serif; width: 80%; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left;">Fair value of net assets acquired:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="width: 940px; text-align: left; padding-left: 9pt;">Land and buildings</td> <td style="width: 24px;">&#160;</td> <td style="width: 12px; text-align: left;">$</td> <td style="width: 176px; text-align: right;">3,107,530</td> <td style="width: 11px; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 9pt;">Investment in direct financing leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">26,823</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;">Mortgages notes receivable</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">19,246</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Other investments</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">23,619</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 0.25in;">Total investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,177,218</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="padding-left: 0.125in;">Goodwill</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">630,679</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 0.125in;">Accounts receivables and other assets</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">17,144</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 0.125in;">Cash acquired</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">84,858</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 0.125in;">Accrued expenses and other liabilities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(223,002</td> <td style="text-align: left;">)</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="padding-bottom: 2px; padding-left: 0.125in;">Debt</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(1,410,637</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 0.25in;">Fair value of net assets acquired</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">2,276,260</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <div>&#160;</div> <table align="center" style="font: 10pt/normal 'times new roman', times, serif; width: 80%; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">Pro Forma</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">Nine Months Ended</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">September 30, 2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: center;" colspan="2" nowrap="nowrap">(in thousands, except per<br />share amounts, unaudited)</td> <td nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 952px; padding-bottom: 4px;">Pro Forma Revenues</td> <td style="width: 24px; padding-bottom: 4px;">&#160;</td> <td style="width: 12px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="width: 176px; text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">612,572</td> <td style="width: 11px; text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -9.9pt; padding-bottom: 4px; padding-left: 9.9pt;">Pro Forma Net income</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">200,826</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-indent: -10.35pt; padding-left: 18.45pt;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td>Earnings per share &#8211; diluted:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Net income &#8211; as reported</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">0.97</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Net income &#8211; pro forma</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">1.04</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <table align="center" style="font: 10pt/normal 'times new roman', times, serif; width: 80%; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="text-align: center;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">September 30,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">December 31,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="text-align: center;">&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="6">(in thousands)</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 891.6px; text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Minimum lease payments receivable</td> <td style="width: 27px;">&#160;</td> <td style="width: 14px; text-align: left;">$</td> <td style="width: 160px; text-align: right;">4,291,776</td> <td style="width: 13px; text-align: left;">&#160;</td> <td style="width: 26px;">&#160;</td> <td style="width: 13px; text-align: left;">$</td> <td style="width: 159px; text-align: right;">4,320,876</td> <td style="width: 13px; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -0.15in; padding-bottom: 2px; padding-left: 0.15in;">Less unearned income</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(3,693,997</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(3,733,175</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; text-indent: -0.15in; padding-bottom: 4px; padding-left: 0.15in;">Investment in direct financing leases - net</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">597,779</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">587,701</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; text-indent: -0.15in; padding-bottom: 4px; padding-left: 0.15in;">Properties subject to direct financing leases</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">58</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">59</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <div>&#160;</div> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 90%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; margin-left: 0.25in; word-spacing: 0px; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px; border: black 2px solid;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 299px; text-align: center; padding-bottom: 1pt; border-right-color: black; border-bottom-color: black; border-right-width: 2px; border-bottom-width: 2px; border-right-style: solid; border-bottom-style: solid;">Year 1</td> <td style="width: 299px; text-align: center; padding-bottom: 1pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">Year 2</td> <td style="width: 298px; text-align: center; padding-bottom: 1pt; border-right-color: black; border-bottom-color: black; border-left-color: black; border-right-width: 2px; border-bottom-width: 2px; border-left-width: 2px; border-right-style: solid; border-bottom-style: solid; border-left-style: solid;">Year 3</td> <td style="width: 298px; text-align: center; padding-bottom: 1pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">Year 4</td> <td style="width: 298px; text-align: center; padding-bottom: 1pt; border-bottom-color: black; border-left-color: black; border-bottom-width: 2px; border-left-width: 2px; border-bottom-style: solid; border-left-style: solid;">Year 5</td> </tr> <tr style="vertical-align: top;"> <td style="text-align: center; padding-bottom: 1pt; border-right-color: black; border-right-width: 2px; border-right-style: solid;">$50,509</td> <td style="text-align: center; padding-bottom: 1pt;">$51,688</td> <td style="text-align: center; padding-bottom: 1pt; border-right-color: black; border-left-color: black; border-right-width: 2px; border-left-width: 2px; border-right-style: solid; border-left-style: solid;">$52,961</td> <td style="text-align: center; padding-bottom: 1pt;">$54,270</td> <td style="text-align: center; padding-bottom: 1pt; border-left-color: black; border-left-width: 2px; border-left-style: solid;">$55,491</td> </tr> </table> <table align="center" style="font: 10pt/normal 'times new roman', times, serif; width: 90%; text-transform: none; text-indent: 0px; letter-spacing: normal; margin-left: 0.5in; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">September 30,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">December 31,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">(in thousands)</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right;" colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right;" colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 985px; text-align: left;">Mortgage note due 2024; interest at 9.79%</td> <td style="width: 14px;">&#160;</td> <td style="width: 14px; text-align: left;">$</td> <td style="width: 133px; text-align: right;">112,500</td> <td style="width: 13px; text-align: left;">&#160;</td> <td style="width: 13px;">&#160;</td> <td style="width: 13px; text-align: left;">$</td> <td style="width: 133px; text-align: right;">112,500</td> <td style="width: 13px; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Mortgage note due 2028; interest at 11.00%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">35,964</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">69,928</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Mortgage note due 2029; interest at 9.45%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">412,465</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">413,399</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -0.15in; padding-bottom: 2px; padding-left: 0.15in;">Other mortgage notes outstanding&#160;<sup>(1)</sup></td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">63,410</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">83,968</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; text-indent: -0.45in; padding-left: 0.45in;">Mortgage notes receivable, gross</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">624,339</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">679,795</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -0.45in; padding-bottom: 2px; padding-left: 0.45in;">Allowance for loss on mortgage notes receivable</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#8212;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#8212;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Total mortgages &#8212; net</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">624,339</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">679,795</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; color: #000000; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="font: 10pt/normal 'times new roman', times, serif; width: 100%; text-transform: none; text-indent: 0px; letter-spacing: normal; margin-top: 0pt; margin-bottom: 0pt; word-spacing: 0px; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="text-align: justify; vertical-align: top;"> <td style="width: 0.5in;"></td> <td style="width: 0.25in; text-align: left;"><font style="font-size: 10pt;"><sup>(1)</sup></font></td> <td style="text-align: justify;"><font style="font-variant-ligatures: normal; font-variant-caps: normal;">Other mortgage notes outstanding have stated interest rates ranging from 8.35% to 12.0% and maturity dates through 2053.</font></td> </tr> </table> <table align="center" style="font: 10pt/normal 'times new roman', times, serif; width: 90%; text-transform: none; text-indent: 0px; letter-spacing: normal; margin-left: 0.25in; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">September 30,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">December 31,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">(in thousands)</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 1008px; text-align: left; padding-left: 9pt;">Other investment note due 2017; interest at 8.50%</td> <td style="width: 14px;">&#160;</td> <td style="width: 14px; text-align: left;">$</td> <td style="width: 138px; text-align: right;">10,300</td> <td style="width: 14px; text-align: left;">&#160;</td> <td style="width: 14px;">&#160;</td> <td style="width: 14px; text-align: left;">$</td> <td style="width: 137px; text-align: right;">&#8212;</td> <td style="width: 13px; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;">Other investment note due 2019; interest at 10.50%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">49,396</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 9pt;">Other investment note due 2020; interest at 10.00%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">23,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">23,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;">Other investment note due 2020; interest at 14.00%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">47,970</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 9pt;">Other investment note due 2022, interest at 9.00%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">31,987</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;">Other investment note due 2028; interest at 8.50%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">20,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 9pt;">Other investment note due 2030; interest at 6.66%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">39,805</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">26,966</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Other investment notes outstanding&#160;<sup>(1)</sup></td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">57,795</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">42,293</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Other investments, gross</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">280,253</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">92,259</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -0.15in; padding-bottom: 2px; padding-left: 0.15in;">Allowance for loss on other investments</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(3,002</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(2,960</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; text-indent: -0.15in; padding-bottom: 4px; padding-left: 0.15in;">Total other investments</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">277,251</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">89,299</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px 0pt 45pt; text-align: justify; color: #000000; text-transform: none; text-indent: -22.5pt; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="font: 10pt/normal 'times new roman', times, serif; width: 100%; text-transform: none; text-indent: 0px; letter-spacing: normal; margin-top: 0pt; margin-bottom: 0pt; word-spacing: 0px; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 22.5pt;"></td> <td style="width: 22.5pt;"><sup>(1)</sup></td> <td style="text-align: justify;">Other investment notes have maturity dates through 2028 and interest rates ranging from 6.50% to 13.0%.</td> </tr> </table> <table align="center" style="widows: 2; text-transform: none; text-indent: 0px; width: 80%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; margin-left: 0.75in; word-spacing: 0px; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="6" nowrap="nowrap">Properties Held For Sale</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">Number of<br />Properties</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">Net Book Value<br />(in thousands)</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">&#160;</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 913.6px; text-indent: -0.15in; padding-left: 0.15in;">December 31, 2015</td> <td style="width: 13px;">&#160;</td> <td style="width: 13px; text-align: left;">&#160;</td> <td style="width: 126px; text-align: right;">3</td> <td style="width: 12px; text-align: left;">&#160;</td> <td style="width: 12px;">&#160;</td> <td style="width: 12px; text-align: left;">$</td> <td style="width: 125px; text-align: right;">6,599</td> <td style="width: 12px; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;"><font style="font-size: 10pt;">Properties sold&#160;<sup>(1)</sup></font></td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(2</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(600</td> <td style="text-align: left;">)</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;"><font style="font-size: 10pt;">Properties added&#160;<sup>(2)</sup></font></td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">24</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">67,590</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">March 31, 2016</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">25</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">73,589</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 9pt;"><font style="font-size: 10pt;">Properties sold/other&#160;<sup>(1)</sup></font></td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(7</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(28,347</td> <td style="text-align: left;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;"><font style="font-size: 10pt;">Properties added&#160;<sup>(2)</sup></font></td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">4</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">7,209</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">June 30, 2016</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">22</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">52,451</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;"><font style="font-size: 10pt;">Properties sold/other&#160;<sup>(1)</sup></font></td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(4</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(8,659</td> <td style="text-align: left;">)</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;"><font style="font-size: 10pt;">Properties added&#160;<sup>(2)</sup></font></td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">13</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">47,418</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: -0.15in; padding-bottom: 4px; padding-left: 0.15in;">September 30, 2016</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">31</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">91,210</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px 0pt 48.6pt; text-align: justify; color: #000000; text-transform: none; text-indent: -13.05pt; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;"><sup>&#160;</sup></p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 35.55pt;"></td> <td style="width: 13.05pt;"><sup>(1)</sup></td> <td style="text-align: justify;">In the first quarter of 2016, we sold two SNFs for approximately $2.4 million in net proceeds recognizing a gain on sale of approximately $1.6 million. In the second quarter of 2016, we sold seven SNFs for approximately $39.2 million in net proceeds generating a gain on sale of approximately $12.5 million. We also recorded approximately $3.4 million of impairments on 12 facilities to reduce their net book values to their estimated fair value less costs to sell. In the third quarter of 2016, we sold one closed SNF for approximately $0.3 million in net proceeds. Two SNFs and one ALF classified as assets held for sale in the second quarter were no longer considered held for sale and were reclassified in the third quarter back to leased properties at their fair values (approximately $7.0 million). In addition, we recorded approximately $1.5 million of impairments on four facilities in the third quarter to further reduce their net book values to their estimated fair value less costs to sell.</td> </tr> </table> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 35.55pt;"></td> <td style="width: 13.05pt;"><sup>(2)</sup></td> <td style="text-align: justify;">In the first quarter of 2016, we reclassified eight ALFs and 16 SNFs located in six states to assets held for sale. We recorded approximately $34.6 million of impairment charges on 14 of these facilities to reduce their net book values to their estimated fair value less costs to sell. In the second quarter of 2016, we reclassified three SNFs and one ALF to assets held for sale with total carrying value of $7.2 million. In the third quarter of 2016, we reclassified 12 SNFs and one ALF to assets held for sale. In the third quarter, we recorded approximately $14.8 million of impairment charges on six of these facilities to reduce their net book values to their estimated fair value less costs to sell.</td> </tr> </table> <div> <table align="center" style="font: 10pt/normal 'times new roman', times, serif; width: 70%; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">September 30,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">December 31,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">(in thousands)</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Assets:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="width: 756px; padding-bottom: 4px; padding-left: 9pt;">Goodwill</td> <td style="width: 11px; padding-bottom: 4px;">&#160;</td> <td style="width: 11px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="width: 132px; text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">644,129</td> <td style="width: 11px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 11px; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 11px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="width: 131px; text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">645,683</td> <td style="width: 10px; text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-indent: 1.35pt;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;">Above market leases</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">23,545</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">21,901</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 9pt;">In-place leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">167</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">386</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Accumulated amortization</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(15,461</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(14,162</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 0.25in;">Net intangible assets</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">8,251</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">8,125</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: 1.35pt;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-indent: 1.35pt;">Liabilities:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;">Below market leases</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">165,028</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">165,331</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Accumulated amortization</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(67,321</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(55,131</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 0.25in;">Net intangible liabilities</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">97,707</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">110,200</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> </div> <table align="center" style="font: 10pt/normal 'times new roman', times, serif; width: 70%; text-transform: none; text-indent: 0px; letter-spacing: normal; margin-left: 0.75in; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">(in thousands)</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 871.6px; text-indent: -0.15in; padding-left: 0.15in;">Balance as of December 31, 2015</td> <td style="width: 11px;">&#160;</td> <td style="width: 10px; text-align: left;">$</td> <td style="width: 101px; text-align: right;">645,683</td> <td style="width: 10px; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Add: additional valuation adjustments related to preliminary valuations</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">275</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Less: foreign currency translation</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(390</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Balance as of March 31, 2016</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">645,568</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Less: foreign currency translation</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(1,087</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Balance as of June 30, 2016</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">644,481</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Less: foreign currency translation</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(352</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-indent: -0.15in; padding-bottom: 4px; padding-left: 0.15in;">Balance as of September 30, 2016</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">644,129</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <div>&#160;</div> <table align="center" style="font: 10pt/normal 'times new roman', times, serif; width: 80%; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">September 30,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">December 31,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">(in thousands)</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 828.73px; text-align: left; text-indent: -12.15pt; padding-left: 13.7pt;">Foreign currency translation adjustments</td> <td style="width: 12px;">&#160;</td> <td style="width: 12px; text-align: left;">$</td> <td style="width: 130px; text-align: right;">(39,939</td> <td style="width: 12px; text-align: left;">)</td> <td style="width: 11px;">&#160;</td> <td style="width: 11px; text-align: left;">$</td> <td style="width: 129px; text-align: right;">(8,027</td> <td style="width: 11px; text-align: left;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -12.15pt; padding-bottom: 2px; padding-left: 13.7pt;">Derivative instrument adjustments</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(12,231</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(685</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Total accumulated other comprehensive loss</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">(52,170</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">)</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">(8,712</td> <td style="text-align: left; padding-bottom: 4px;">)</td> </tr> </table> <div>&#160;</div> <table align="center" style="font: 10pt/normal 'times new roman', times, serif; width: 80%; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="6" nowrap="nowrap">Three Months Ended<br />September 30,</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="6" nowrap="nowrap"> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: center; font-stretch: normal;"><b>Nine Months Ended</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: center; font-stretch: normal;"><b>September 30,</b></p> </td> <td style="padding-bottom: 2px;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="14">(in thousands)</td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td colspan="2"></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2"></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2"></td> <td>&#160;</td> <td>&#160;</td> <td colspan="2"></td> <td>&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="width: 571.6px; text-align: left; text-indent: -0.15in; padding-bottom: 4px; padding-left: 0.15in;">Stock-based compensation expense</td> <td style="width: 14px; padding-bottom: 4px;">&#160;</td> <td style="width: 14px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="width: 147px; text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">3,673</td> <td style="width: 14px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 14px; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 13px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="width: 146px; text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">2,199</td> <td style="width: 13px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 13px; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 13px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="width: 146px; text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">10,116</td> <td style="width: 13px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 13px; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="width: 13px; text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="width: 146px; text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">6,682</td> <td style="width: 13px; text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <div>&#160;</div> <table style="font: 10pt/normal 'times new roman', times, serif; width: 100%; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="font-size: 8pt;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Grant<br />Year</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;"><b>Shares/</b><br /><b>Units<sup>(1)</sup></b></font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Grant Date<br />Average<br />Fair Value<br />Per Unit/<br />Share</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;"><b>Total</b><br /><b>Compensation</b><br /><b>Cost (in millions)</b><br /><b><sup>(2)</sup></b></font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Weighted<br />Average<br />Period of<br />Expense<br />Recognition<br />(in months)</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap"><font style="font-size: 8pt;">Unrecognized<br />Compensation<br />Cost (in<br />millions)</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">Performance<br />Period</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap"><font style="font-size: 8pt;">Vesting<br />Dates</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;"><b>RSUs</b></font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="width: 565px; font-size: 8pt;"><font style="font-size: 8pt;">2013 RSU</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 79px; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2013</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 79px; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">195,822</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="width: 79px; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">29.80</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="width: 79px; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5.8</font></td> <td style="width: 16px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 78px; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">36</font></td> <td style="width: 15px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="width: 78px; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.5</font></td> <td style="width: 15px; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 109px; text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">&#160;N/A</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 109px; text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">12/31/14 - 12/31/16</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">2014 RSU</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2014</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">106,778</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">29.80</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3.2</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">36</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.3</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">N/A</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">12/31/2016</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">3/31/15 RSU</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">109,985</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">40.57</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">4.5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">33</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2.0</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">N/A</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">12/31/2017</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">4/1/15 RSU</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">40,464</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">40.74</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1.6</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">33</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.7</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">N/A</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">12/31/2017</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Assumed Aviv RSU</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">18,920</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">24.92</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">21</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">N/A</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">12/31/2016</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Assumed Aviv RSU</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">7,799</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">35.08</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.3</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">33</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">N/A</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; font-size: 8pt;"><font style="font-size: 8pt;">12/31/15-12/31/17</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">3/17/16 RSU</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">2016</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">131,006</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">34.78</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">4.6</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">33</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">3.7</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">N/A</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: center; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">12/31/2018</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Restricted Stock Units Total</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">610,774</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">33.45</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">20.5</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">7.4</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">TSR PRSUs and LTIP Units</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">2016 Transition TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2013</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">101,591</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">8.67</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.9</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">36</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2013-12/31/2016</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2016</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">2016 TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2014</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">135,634</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">8.67</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1.2</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">48</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.4</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2014-12/31/2016</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2017</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">3/31/15 2017 LTIP Units</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">137,249</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">14.66</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2.0</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">45</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1.2</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2015-12/31/2017</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2018</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">4/1/2015 2017 LTIP Units</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">54,151</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">14.80</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.8</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">45</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2015-12/31/2017</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2018</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">7/31/15 2016 Transition TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">22,091</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">18.51</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.4</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2013-12/31/2016</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2016</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">7/31/15 2017 LTIP Units</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,823</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">8.78</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2015-12/31/2017</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2017</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">3/17/16 2018 LTIP Units</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">2016</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">372,069</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">13.21</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">4.9</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">45</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">4.2</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">1/1/2016-12/31/2018</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2019</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">TSR PRSUs &amp; LTIP Total</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">828,608</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">12.36</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">10.3</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">6.4</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">Relative TSR PRSUs</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">2016 Transition Relative TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2013</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">101,588</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">14.24</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1.4</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">36</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2013-12/31/2016</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2016</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">2016 Relative TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2014</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">135,634</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">14.24</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1.9</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">48</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.6</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2014-12/31/2016</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2017</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">3/31/15 2017 Relative TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">137,249</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">22.50</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3.1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">45</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1.9</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2015-12/31/2017</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2018</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">4/1/2015 2017 Relative TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">54,151</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">22.91</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1.2</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">45</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.7</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2015-12/31/2017</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2018</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">7/31/15 2016 Relative TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">22,100</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">19.60</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.4</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2013-12/31/2016</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2016</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">7/31/15 2017 Relative TSR</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2015</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,826</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">17.74</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">0.1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">1/1/2015-12/31/2017</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">12/31/2017</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">3/17/16 2018 Relative TSR</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">2016</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">307,480</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">16.45</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">5.1</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">45</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">4.3</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">1/1/2016-12/31/2018</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">Quarterly in 2019</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Relative TSR PRSUs Total</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">764,028</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">17.41</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">13.2</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;"><font style="font-size: 8pt;">7.6</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Grand Total</font></td> <td style="padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">2,203,410</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">19.96</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">44.0</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;"><font style="font-size: 8pt;">21.4</font></td> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 4px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> </table> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px 0pt 0.5in; text-align: justify; color: #000000; text-transform: none; text-indent: -0.25in; letter-spacing: normal; word-spacing: 0px; white-space: normal; orphans: 2; widows: 2; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="font: 10pt/normal 'times new roman', times, serif; width: 100%; text-transform: none; text-indent: 0px; letter-spacing: normal; margin-top: 0pt; margin-bottom: 0pt; word-spacing: 0px; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0.25in;"></td> <td style="width: 0.25in;">(1)</td> <td style="text-align: justify;">Shares/units are net of shares cancelled.</td> </tr> </table> <table style="font: 10pt/normal 'times new roman', times, serif; width: 100%; text-transform: none; text-indent: 0px; letter-spacing: normal; margin-top: 0pt; margin-bottom: 0pt; word-spacing: 0px; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 0.25in;"></td> <td style="width: 0.25in;">(2)</td> <td style="text-align: justify;">Total compensation costs are net of shares cancelled.</td> </tr> </table> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 80%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: center;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">Interest&#160;Rate<br />as&#160;of<br />September&#160;30,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">September&#160;30,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold;" colspan="2" nowrap="nowrap">December&#160;31,</td> <td style="font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;">Maturity</td> <td style="border-bottom: black 2pt solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">2016</td> <td style="padding-bottom: 2pt; font-weight: bold;">&#160;</td> <td style="padding-bottom: 2pt; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">2016</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">2015</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;">&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center;" colspan="6">(in thousands)</td> <td>&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Secured borrowings:</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; width: 710px;">Mortgage term loan</td> <td style="width: 16px;">&#160;</td> <td style="text-align: center; width: 213px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="text-align: right; width: 180px;"></td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 180px;">&#8212;</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 15px;">$</td> <td style="text-align: right; width: 179px;">180,000</td> <td style="text-align: left; width: 15px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;"><font style="font-size: 10pt;">HUD mortgages assumed December 2011<sup>(1)</sup></font></td> <td>&#160;</td> <td style="text-align: center; padding-bottom: 2px;">2044</td> <td>&#160;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> <td style="text-align: right; padding-bottom: 2px;">3.06</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">55,271</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">56,204</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Total secured borrowings</td> <td>&#160;</td> <td style="text-align: center; padding-bottom: 2px;">&#160;</td> <td>&#160;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> <td style="text-align: right; padding-bottom: 2px;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">55,271</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">236,204</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: center;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Unsecured borrowings:</td> <td>&#160;</td> <td style="text-align: center;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Revolving line of credit</td> <td>&#160;</td> <td style="text-align: center;">2018</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1.82</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;"><font style="font-style: normal; font-weight: normal;">223,000</font></td> <td style="text-align: left;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: left;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: right;"><font style="font-style: normal; font-weight: normal;">230,000</font></td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Tranche A-1 term loan</td> <td>&#160;</td> <td style="text-align: center;">2019</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2.02</td> <td style="text-align: left;">%</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: left; font-weight: bold;">&#160;</td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">200,000</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">200,000</font></td> <td style="text-align: left; font-weight: bold;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Tranche A-2 term loan</td> <td>&#160;</td> <td style="text-align: center;">2017</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2.02</td> <td style="text-align: left;">%</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: left; font-weight: bold;">&#160;</td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">200,000</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">200,000</font></td> <td style="text-align: left; font-weight: bold;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Tranche A-3 term loan</td> <td>&#160;</td> <td style="text-align: center;">2021</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2.02</td> <td style="text-align: left;">%</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: left; font-weight: bold;">&#160;</td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">350,000</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#8212;</font></td> <td style="text-align: left; font-weight: bold;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Omega OP term loan</td> <td>&#160;</td> <td style="text-align: center;">2017</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2.02</td> <td style="text-align: left;">%</td> <td style="font-weight: bold;">&#160;</td> <td style="text-align: left; font-weight: bold;">&#160;</td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">100,000</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: left; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="text-align: right; font-weight: bold;"><font style="font-style: normal; font-weight: normal;">100,000</font></td> <td style="text-align: left; font-weight: bold;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">2015 term loan</td> <td>&#160;</td> <td style="text-align: center; padding-bottom: 2px;">2022</td> <td>&#160;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> <td style="text-align: right; padding-bottom: 2px;">2.33</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-style: normal; font-weight: normal;">250,000</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="border-bottom: black 2px solid;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left;"><font style="font-style: normal; font-weight: normal;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right;"><font style="font-style: normal; font-weight: normal;">250,000</font></td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.3in; padding-left: 0.3in;">&#160;</td> <td>&#160;</td> <td style="text-align: center;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,323,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">980,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -0.3in; padding-left: 0.3in;">&#160;</td> <td>&#160;</td> <td style="text-align: center;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt;">2023 notes</td> <td>&#160;</td> <td style="text-align: center;">2023</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4.375</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">700,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-left: 9pt;">2024 notes</td> <td>&#160;</td> <td style="text-align: center;">2024</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5.875</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">400,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">400,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt;">2024 notes</td> <td>&#160;</td> <td style="text-align: center;">2024</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4.95</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">400,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">400,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-left: 9pt;">2025 notes</td> <td>&#160;</td> <td style="text-align: center;">2025</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4.50</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">250,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">250,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt;">2026 notes</td> <td>&#160;</td> <td style="text-align: center;">2026</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5.25</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">600,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">600,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-left: 9pt;">2027 notes</td> <td>&#160;</td> <td style="text-align: center;">2027</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4.50</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">700,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">700,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt;">Other</td> <td>&#160;</td> <td style="text-align: center;">2018</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">-</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Subordinated debt</td> <td>&#160;</td> <td style="text-align: center; padding-bottom: 2px;">2021</td> <td>&#160;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> <td style="text-align: right; padding-bottom: 2px;">9.00</td> <td style="text-align: left;">%</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">20,000</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">20,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-left: 9pt;">&#160;</td> <td>&#160;</td> <td style="text-align: center;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,073,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2,370,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Discount - net</td> <td>&#160;</td> <td style="text-align: center; padding-bottom: 2px;">&#160;</td> <td>&#160;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> <td style="text-align: right; padding-bottom: 2px;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(17,632</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(17,118</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Total unsecured borrowings</td> <td>&#160;</td> <td style="text-align: center; padding-bottom: 2px;">&#160;</td> <td>&#160;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> <td style="text-align: right; padding-bottom: 2px;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,378,368</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">3,332,882</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Total &#8211; net</td> <td>&#160;</td> <td style="text-align: center; padding-bottom: 4px;">&#160;</td> <td>&#160;</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> <td style="text-align: right; padding-bottom: 4px;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">4,433,639</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">3,569,086</td> <td style="text-align: left;">&#160;</td> </tr> </table> <p style="widows: 2; text-transform: none; text-indent: -0.25in; margin: 0pt 0px 0pt 45pt; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><sup>&#160;</sup></p> <table style="widows: 2; text-transform: none; margin-top: 0pt; text-indent: 0px; width: 100%; font: 10pt 'times new roman', times, serif; orphans: 2; margin-bottom: 0pt; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"> <td style="width: 27pt;"></td> <td style="width: 18pt;"><sup>(1)</sup></td> <td>Reflects the weighted average annual contractual interest rate on the mortgages at September 30, 2016 excluding a third-party administration fee of approximately 0.5% annually. Secured by real estate assets with a net carrying value of $66.7 million as of September 30, 2016.</td> </tr> </table> <div>&#160;</div> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 85%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; margin-left: 0.25in; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="text-align: center;">&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="6">September&#160;30,&#160;2016</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="6">December&#160;31,&#160;2015</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Carrying<br />Amount</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Fair<br />Value</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Carrying<br />Amount</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Fair<br />Value</td> <td style="font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td style="font-weight: bold;"></td> <td>&#160;</td> <td style="text-align: center;" colspan="14">(in thousands)</td> <td>&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="font-weight: bold;">Assets:</td> <td>&#160;</td> <td style="text-align: center;" colspan="14">&#160;</td> <td>&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; width: 713px;">Cash and cash equivalents</td> <td style="width: 15px;">&#160;</td> <td style="text-align: left; width: 15px;">$</td> <td style="text-align: right; width: 151px;">32,567</td> <td style="text-align: left; width: 15px;">&#160;</td> <td style="width: 14px;">&#160;</td> <td style="text-align: left; width: 14px;">$</td> <td style="text-align: right; width: 150px;">32,567</td> <td style="text-align: left; width: 14px;">&#160;</td> <td style="width: 14px;">&#160;</td> <td style="text-align: left; width: 14px;">$</td> <td style="text-align: right; width: 150px;">5,424</td> <td style="text-align: left; width: 14px;">&#160;</td> <td style="width: 14px;">&#160;</td> <td style="text-align: left; width: 14px;">$</td> <td style="text-align: right; width: 150px;">5,424</td> <td style="text-align: left; width: 14px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Restricted cash</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">12,282</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">12,282</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">14,607</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">14,607</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Investments in direct financing leases &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">597,779</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">594,489</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">587,701</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">584,358</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Mortgage notes receivable &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">624,339</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">630,576</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">679,795</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">687,130</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Other investments &#8211; net</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">277,251</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">272,514</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">89,299</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">90,745</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-bottom: 4px; padding-left: 0.25in;">Total</td> <td>&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">1,544,218</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">1,542,428</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">1,376,826</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">1,382,264</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in; font-weight: bold;">Liabilities:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Revolving line of credit</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">223,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">223,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">230,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">230,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Tranche A-1 term loan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Tranche A-2 term loan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">200,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Tranche A-3 term loan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">350,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">350,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Omega OP term loan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">100,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">100,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">100,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">100,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">2015 term loan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">250,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">250,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">250,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">250,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">4.375% notes due 2023 &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">698,237</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">725,932</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">5.875% notes due 2024 &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">400,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">466,755</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">400,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">429,956</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">4.95% notes due 2024 &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">395,758</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">421,791</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">395,333</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">403,064</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">4.50% notes due 2025 &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">248,257</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">254,384</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">248,099</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">242,532</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">5.25% notes due 2026 &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">598,466</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">645,477</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">598,343</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">612,760</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">4.50% notes due 2027 &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">691,130</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">698,660</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">690,494</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">667,651</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Mortgage term loan due 2019</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">180,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">180,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">HUD debt &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">55,271</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">57,331</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">56,204</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">52,678</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Subordinated debt &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">20,520</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">25,429</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">20,613</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">24,366</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="padding-bottom: 2px; padding-left: 9pt;">Other</td> <td>&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">3,000</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">3,000</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="padding-bottom: 4px; padding-left: 0.25in;">Total</td> <td>&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">4,433,639</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">4,621,759</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">3,569,086</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">3,593,007</td> <td style="text-align: left;">&#160;</td> </tr> </table> <p style="text-align: justify; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="font: 10pt/normal 'times new roman', times, serif; width: 100%; text-transform: none; text-indent: 0px; letter-spacing: normal; word-spacing: 0px; border-collapse: collapse; orphans: 2; widows: 2; font-size-adjust: none; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px;" nowrap="nowrap">&#160;</td> <td style="text-align: center; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="6" nowrap="nowrap"> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: center; font-stretch: normal;"><b>Three Months&#160;Ended</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: center; font-stretch: normal;"><b>September 30,</b></p> </td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="6" nowrap="nowrap"> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: center; font-stretch: normal;"><b>Nine Months&#160;Ended</b></p> <p style="font: 10pt/normal 'times new roman', times, serif; margin: 0pt 0px; text-align: center; font-stretch: normal;"><b>September 30,</b></p> </td> <td style="padding-bottom: 2px;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2016</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" nowrap="nowrap">&#160;</td> <td style="text-align: center; font-weight: bold; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;" colspan="2" nowrap="nowrap">2015</td> <td style="padding-bottom: 2px; font-weight: bold;" nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td nowrap="nowrap">&#160;</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: center;" colspan="14" nowrap="nowrap">(in thousands, except per share amounts)</td> <td nowrap="nowrap">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Numerator:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="width: 731.4px; text-align: left; text-indent: -0.1in; padding-left: 16.2pt;">Net income</td> <td style="width: 16px;">&#160;</td> <td style="width: 16px; text-align: left;">$</td> <td style="width: 157px; text-align: right;">82,134</td> <td style="width: 16px; text-align: left;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="width: 16px; text-align: left;">$</td> <td style="width: 157px; text-align: right;">83,254</td> <td style="width: 16px; text-align: left;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="width: 16px; text-align: left;">$</td> <td style="width: 156px; text-align: right;">253,484</td> <td style="width: 15px; text-align: left;">&#160;</td> <td style="width: 15px;">&#160;</td> <td style="width: 15px; text-align: left;">$</td> <td style="width: 156px; text-align: right;">169,772</td> <td style="width: 15px; text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; text-indent: -0.1in; padding-bottom: 2px; padding-left: 16.2pt;">Less: net income attributable to noncontrolling interests</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(3,585</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(3,852</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(11,328</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">)</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">(5,890</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; text-indent: -0.1in; padding-bottom: 4px; padding-left: 16.2pt;">Net income available to common stockholders</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">78,549</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">79,402</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">242,156</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">163,882</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td>Denominator:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 9pt;">Denominator for basic earnings per share</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">194,123</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">184,739</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">190,444</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">167,261</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-left: 9pt;">Effect of dilutive securities:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-left: 0.25in;">Common stock equivalents</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,093</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,483</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,174</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,580</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 0.25in;">Noncontrolling interest &#8211; OP units</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">8,862</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">8,961</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">8,910</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 2px; border-bottom-style: solid;">5,983</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Denominator for diluted earnings per share</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">204,078</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">195,183</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">200,528</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">174,824</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td>Earnings per share &#8211; basic:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Net income available to common stockholders</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">0.40</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">0.43</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">1.27</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">0.98</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: azure;"> <td>Earnings per share &#8211; diluted:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="vertical-align: bottom; background-color: white;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Net income</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">0.40</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">0.43</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">1.26</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">&#160;</td> <td style="text-align: left; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">$</td> <td style="text-align: right; border-bottom-color: black; border-bottom-width: 4px; border-bottom-style: double;">0.97</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <div>&#160;</div> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>CONSOLIDATING BALANCE SHEET</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Unaudited</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>(in thousands)</b></p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 85%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="14">September 30, 2016</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Issuer &amp;<br />Subsidiary<br />Guarantors</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Non &#8211;<br />Guarantor<br />Subsidiaries</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Elimination</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Consolidated</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center; text-indent: -0.3in; padding-left: 0.3in; font-weight: bold;">ASSETS</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.3in; padding-left: 0.3in;">Real estate properties</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; width: 776px;">Land and buildings</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">6,938,032</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">655,854</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">&#8212;</td> <td style="text-align: left; width: 15px;">&#160;</td> <td style="width: 15px;">&#160;</td> <td style="text-align: left; width: 15px;">$</td> <td style="text-align: right; width: 164px;">7,593,886</td> <td style="text-align: left; width: 15px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Less accumulated depreciation</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(1,142,146</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(43,931</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(1,186,077</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Real estate properties &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,795,886</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">611,923</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,407,809</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Investment in direct financing leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">597,779</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">597,779</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Mortgage notes receivable</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">624,339</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">624,339</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,018,004</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">611,923</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,629,927</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Other investments</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">276,862</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">389</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">277,251</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.3in; padding-left: 0.3in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,294,866</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">612,312</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,907,178</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Assets held for sale &#8211; net</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">91,210</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">91,210</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Total investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,386,076</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">612,312</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,998,388</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Cash and cash equivalents</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">27,576</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4,991</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">32,567</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Restricted cash</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,111</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,171</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">12,282</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Accounts receivable &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">216,597</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">8,628</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">225,225</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Goodwill</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">630,679</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">13,450</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">644,129</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Investments in and advances to affiliates</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">580,945</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(580,945</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Other assets</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">58,185</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">11,587</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">69,772</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Total assets</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">8,907,169</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">656,139</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">(580,945</td> <td style="border-bottom: black 4px double; text-align: left;">)</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">8,982,363</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: 0.45pt;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center; text-indent: -0.15in; padding-left: 0.15in; font-weight: bold;">LIABILITIES AND EQUITY</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Revolving line of credit</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">223,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">223,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Term loan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,100,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,100,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Secured borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">440,099</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(384,828</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">55,271</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Unsecured borrowings &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,055,368</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,055,368</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Accrued expenses and other liabilities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">353,610</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,986</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">361,596</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Deferred income taxes</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">11,937</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">11,937</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Intercompany payable</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">7,894</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(7,894</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Total liabilities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,731,978</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">467,916</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(392,722</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,807,172</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Equity:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Common stock</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">19,514</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">19,514</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Equity investment from affiliates</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">164,285</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(164,285</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Common stock &#8211; additional paid-in capital</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4,827,877</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4,827,877</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Cumulative net earnings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,614,678</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">23,516</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(23,516</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,614,678</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Cumulative dividends paid</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(2,587,841</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(2,587,841</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Accumulated other comprehensive (loss) income</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(52,170</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">422</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(422</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(52,170</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Total stockholders&#8217; equity</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,822,058</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">188,223</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(188,223</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,822,058</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Noncontrolling interest</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">353,133</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">353,133</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Total equity</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,175,191</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">188,223</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(188,223</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,175,191</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Total liabilities and equity</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">8,907,169</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">656,139</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">(580,945</td> <td style="border-bottom: black 4px double; text-align: left;">)</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">8,982,363</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>CONSOLIDATING BALANCE SHEET</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>(in thousands)</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 85%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="14">December 31, 2015</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Issuer &amp;<br />Subsidiary<br />Guarantors</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Non &#8211;<br />Guarantor<br />Subsidiaries</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Elimination</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Consolidated</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: center; text-indent: -0.3in; padding-left: 0.3in; font-weight: bold;">ASSETS</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.3in; padding-left: 0.3in;">Real estate properties</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; width: 776px;">Land and buildings</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">6,184,507</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">559,451</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">&#8212;</td> <td style="text-align: left; width: 15px;">&#160;</td> <td style="width: 15px;">&#160;</td> <td style="text-align: left; width: 15px;">$</td> <td style="text-align: right; width: 164px;">6,743,958</td> <td style="text-align: left; width: 15px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Less accumulated depreciation</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(991,314</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(27,836</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(1,019,150</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Real estate properties &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,193,193</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">531,615</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,724,808</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Investment in direct financing leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">587,701</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">587,701</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Mortgage notes receivable</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">679,795</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">679,795</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,460,689</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">531,615</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,992,304</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Other investments</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">89,299</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">89,299</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.3in; padding-left: 0.3in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,549,988</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">531,615</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,081,603</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Assets held for sale &#8211; net</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">6,599</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">6,599</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Total investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,556,587</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">531,615</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,088,202</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Cash and cash equivalents</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,592</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,832</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,424</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Restricted cash</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">8,058</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,549</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">14,607</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Accounts receivable &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">196,107</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">7,755</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">203,862</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Goodwill</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">630,404</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">15,279</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">645,683</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Investments in and advances to affiliates</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">300,409</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(300,409</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Other assets</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">53,732</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">7,499</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">61,231</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Total assets</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">7,746,889</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">572,529</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">(300,409</td> <td style="border-bottom: black 4px double; text-align: left;">)</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">8,019,009</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: 0.45pt;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: center; text-indent: -0.15in; padding-left: 0.15in; font-weight: bold;">LIABILITIES AND EQUITY</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Revolving line of credit</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">230,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">230,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Term loan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">750,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">750,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Secured borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">361,460</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(125,256</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">236,204</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Unsecured borrowings &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2,352,882</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">2,352,882</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Accrued expenses and other liabilities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">326,815</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,891</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">333,706</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Deferred income taxes</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">15,352</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">15,352</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Intercompany payable</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(13,673</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">13,673</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Total liabilities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">3,646,024</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">397,376</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(125,256</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">3,918,144</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-indent: -0.15in; padding-left: 0.15in;">Equity:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Common stock</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">18,740</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">18,740</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Equity investment from affiliates</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">156,830</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(156,830</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Common stock &#8211; additional paid-in capital</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4,609,474</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">4,609,474</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Cumulative net earnings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,372,522</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">18,246</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(18,246</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,372,522</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; text-indent: -0.15in; padding-left: 0.15in;">Cumulative dividends paid</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(2,254,038</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(2,254,038</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Accumulated other comprehensive (loss) income</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(8,712</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">77</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(77</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(8,712</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Total stockholders&#8217; equity</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,737,986</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">175,153</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(175,153</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,737,986</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; text-indent: -0.15in; padding-left: 0.15in;">Noncontrolling interest</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">362,879</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">362,879</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt;">Total equity</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,100,865</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">175,153</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(175,153</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,100,865</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; padding-left: 9pt;">Total liabilities and equity</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">7,746,889</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">572,529</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">(300,409</td> <td style="border-bottom: black 4px double; text-align: left;">)</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">8,019,009</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;">&#160;</p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b><br class="apple-interchange-newline" /></b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>CONSOLIDATING STATEMENT OF OPERATIONS</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Unaudited</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>(in thousands)</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 85%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="14"><font style="font-size: 8pt;">Three Months Ended September 30, 2016</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="14"><font style="font-size: 8pt;">Nine Months Ended September 30, 2016</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Issuer &amp;<br />Subsidiary<br />Guarantors</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Non &#8211;<br />Guarantor<br />Subsidiaries</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Elimination</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Consolidated</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Issuer &amp;<br />Subsidiary<br />Guarantors</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Non &#8211;<br />Guarantor<br />Subsidiaries</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Elimination</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Consolidated</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Revenue</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; width: 579px; font-size: 8pt;"><font style="font-size: 8pt;">Rental income</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">170,639</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">15,198</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">185,837</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">504,780</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">44,214</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">548,994</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Income from direct financing leases</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">15,611</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">15,611</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">46,574</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">46,574</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Mortgage interest income</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">15,996</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">15,996</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">53,973</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">53,973</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Other investment income &#8211; net</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">8,552</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">16</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,374</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">7,194</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">18,120</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">54</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,374</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">16,800</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Total operating revenues</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">210,798</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">15,214</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,374</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">224,638</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">623,447</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">44,268</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,374</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">666,341</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Expenses</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Depreciation and amortization</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">62,460</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,856</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">68,316</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">179,219</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">17,035</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">196,254</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">General and administrative</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">12,303</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">125</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">12,428</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">34,326</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">389</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">34,715</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Acquisition and merger related costs</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2,026</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">283</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2,309</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,779</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3,805</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">9,584</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Impairment loss on real estate properties</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">17,275</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">17,275</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">58,508</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">218</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">58,726</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">(Recovery) provision for uncollectible mortgages, notes and accounts receivable</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">705</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3,262</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3,967</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Total operating expenses</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">94,061</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">6,264</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">100,325</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">278,537</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">24,709</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">303,246</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Income before other income and expense</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">116,737</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">8,950</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(1,374</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">124,313</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">344,910</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">19,559</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(1,374</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">363,095</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Other income (expense):</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest income</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">154</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">157</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">160</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">9</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">169</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest expense</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(39,114</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5,115</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1,374</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(42,855</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(106,807</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(14,295</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1,374</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(119,728</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest &#8211; amortization of deferred financing costs</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(2,476</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(26</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(2,502</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(6,806</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(38</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(6,844</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest &#8211; refinancing costs</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,815</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,815</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(2,113</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(2,113</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Realized loss on foreign exchange</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(222</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(222</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(244</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(244</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Equity in earnings</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3,986</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3,986</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,270</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5,270</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Total other expense</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(39,487</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5,138</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(2,612</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(47,237</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(110,540</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(14,324</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3,896</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(128,760</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Income before gain on assets sold</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">77,250</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">3,812</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,986</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">77,076</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">234,370</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">5,235</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,270</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">234,335</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Gain on assets sold - net</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,139</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,139</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">19,931</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">19,931</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Income from continuing operations before income taxes</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">82,389</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">3,812</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,986</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">82,215</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">254,301</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">5,235</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,270</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">254,266</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">Income taxes</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(255</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">174</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(81</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(817</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">35</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(782</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Net income</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">82,134</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">3,986</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,986</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">82,134</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">253,484</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">5,270</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,270</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">253,484</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Net income attributable to noncontrolling interest</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,585</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,585</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(11,328</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(11,328</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Net income available to common stockholders</font></td> <td style="padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">78,549</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">3,986</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,986</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">78,549</font></td> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">242,156</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">5,270</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,270</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">242,156</font></td> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> </table> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b><b>&#160;</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>CONSOLIDATING STATEMENTS OF OPERATIONS</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>(in thousands)</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 85%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="14"><font style="font-size: 8pt;">Three Months Ended September 30, 2015</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="14"><font style="font-size: 8pt;">Nine Months Ended September 30, 2015</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Issuer &amp;<br />Subsidiary<br />Guarantors</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Non &#8211;<br />Guarantor<br />Subsidiaries</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Elimination</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Consolidated</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Issuer &amp;<br />Subsidiary<br />Guarantors</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Non &#8211;<br />Guarantor<br />Subsidiaries</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Elimination</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: center; font-size: 8pt; font-weight: bold;" colspan="2"><font style="font-size: 8pt;">Consolidated</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Revenue</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; width: 579px; font-size: 8pt;"><font style="font-size: 8pt;">Rental income</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">153,029</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">13,594</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">166,623</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 16px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">402,341</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">28,358</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">$</font></td> <td style="text-align: right; width: 82px; font-size: 8pt;"><font style="font-size: 8pt;">430,699</font></td> <td style="text-align: left; width: 15px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Income from direct financing leases</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">15,216</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">15,216</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">44,582</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">44,582</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Mortgage interest income</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">17,195</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">17,195</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">51,336</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">51,336</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Other investment income &#8211; net</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2,940</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2,940</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">6,488</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">6,488</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Total operating revenues</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">188,380</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">13,594</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">201,974</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">504,747</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">28,358</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">533,105</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Expenses</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Depreciation and amortization</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">54,600</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,543</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">60,143</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">138,381</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">11,528</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">149,909</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">General and administrative</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">10,064</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">96</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">10,160</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">26,201</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">281</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">26,482</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Acquisition and merger related costs</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3,555</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3,555</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">52,994</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">2,513</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">55,507</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Impairment loss on real estate properties</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1,743</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1,743</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">14,641</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">14,641</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Provision for uncollectible mortgages, notes and accounts receivable</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">301</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">301</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">292</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">292</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Total operating expenses</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">70,263</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,639</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">75,902</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">232,509</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">14,322</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">246,831</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Income before other income and expense</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">118,117</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">7,955</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">126,072</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">272,238</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">14,036</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">286,274</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Other income (expense):</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest income</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">1</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">4</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">196</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">9</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">205</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest expense</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(34,255</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3,914</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(38,169</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(100,966</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(7,810</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(108,776</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest &#8211; amortization of deferred financing costs</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,852</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(1,857</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5,020</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(16</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5,036</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Interest &#8211; refinancing costs</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(8,361</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(8,361</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; padding-left: 9pt; font-size: 8pt;"><font style="font-size: 8pt;">Equity in earnings</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">3,771</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3,771</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">5,771</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5,771</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">Total other expense</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(32,335</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3,915</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(3,771</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(40,021</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(108,380</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(7,817</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(5,771</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(121,968</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Income before gain (loss) on assets sold</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">85,782</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">4,040</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">86,051</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">163,858</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">6,219</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">164,306</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">(Loss) gain on assets sold &#8211; net</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(2,391</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(2,391</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">6,411</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">6,411</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Income from continuing operations before income taxes</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">83,391</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">4,040</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">83,660</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">170,269</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">6,219</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">170,717</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">Income taxes</font></td> <td style="padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(137</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(269</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(406</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(497</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(448</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt;"><font style="font-size: 8pt;">(945</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Net income</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">83,254</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">3,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">83,254</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">169,772</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">5,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,771</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">169,772</font></td> <td style="text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> </tr> <tr style="background-color: white; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Net income attributable to noncontrolling interest</font></td> <td style="padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,852</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,852</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,890</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">-</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 2px solid; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,890</font></td> <td style="text-align: left; padding-bottom: 2px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> </tr> <tr style="background-color: azure; font-size: 8pt; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">Net income available to common stockholders</font></td> <td style="padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">79,402</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">3,771</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(3,771</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">79,402</font></td> <td style="text-align: left; padding-bottom: 4px; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">163,882</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">5,771</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">(5,771</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">)</font></td> <td style="border-bottom: black 4px double; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">&#160;</font></td> <td style="border-bottom: black 4px double; text-align: left; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">$</font></td> <td style="border-bottom: black 4px double; text-align: right; font-size: 8pt; font-weight: bold;"><font style="font-size: 8pt;">163,882</font></td> </tr> </table> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>CONSOLIDATING STATEMENTS OF CASH FLOWS</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>Unaudited (in thousands)</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 85%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="14">Nine Months Ended September 30, 2016</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Issuer &amp;<br />Subsidiary<br />Guarantors</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Non-Guarantor<br />Subsidiaries</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Elimination</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Consolidated</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; font-weight: bold;">Cash flows from operating activities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; width: 788px;">Net income</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">253,484</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">5,270</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">(5,270</td> <td style="text-align: left; width: 15px;">)</td> <td style="width: 15px;">&#160;</td> <td style="text-align: left; width: 15px;">$</td> <td style="text-align: right; width: 164px;">253,484</td> <td style="text-align: left; width: 15px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Adjustment to reconcile net income to cash provided by operating activities:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Depreciation and amortization</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">179,219</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">17,035</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">196,254</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Provision for impairment on real estate properties</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">58,508</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">218</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">58,726</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Provision for uncollectible mortgages, notes and accounts receivable</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">705</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,262</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">3,967</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Amortization of deferred financing and refinancing costs</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">8,919</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">38</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">8,957</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Accretion of direct financing leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(8,999</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(8,999</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Stock-based compensation</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">10,116</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">10,116</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Gain on assets sold &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(19,931</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(19,931</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Amortization of acquired in-place leases - net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(10,957</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(10,957</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 0.25in;">Equity in earnings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(5,270</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,270</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Change in operating assets and liabilities &#8211; net of amounts assumed/acquired:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Accounts receivable &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">205</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(2</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">203</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Straight-line rent receivables</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(25,574</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(4,385</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(29,959</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Lease inducements</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,942</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,942</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Effective yield receivable on mortgage notes</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(209</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(209</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Other operating assets and liabilities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">5,214</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(11,571</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(6,357</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Net cash provided by operating activities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">447,372</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">9,865</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">457,237</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; font-weight: bold;">Cash flows from investing activities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Acquisition of real estate &#8211; net of liabilities assumed and escrows acquired</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(833,390</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(126,358</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(959,748</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Investment in construction in progress</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(44,113</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(44,113</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Investments in subsidiaries</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(120,741</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">120,741</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Investment in direct financing leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,079</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,079</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Placement of mortgage loans</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(27,895</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(27,895</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Proceeds from sale of real estate investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">64,746</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">64,746</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Capital improvements to real estate investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(29,761</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,647</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(31,408</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Proceeds from other investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">47,901</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,581</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">49,482</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Investments in other investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(240,865</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(2,134</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(242,999</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Collection of mortgage principal</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">58,149</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">58,149</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Net cash used in investing activities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(1,127,048</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(128,558</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">120,741</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(1,134,865</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; font-weight: bold;">Cash flows from financing activities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Proceeds from credit facility borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,134,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,134,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Payments on credit facility borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,141,000</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,141,000</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Receipts of other long-term borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,048,173</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,048,173</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Payments of other long-term borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(180,000</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(934</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(180,934</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Payments of financing related costs</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(11,746</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(24</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(11,770</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Receipts from dividend reinvestment plan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">229,769</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">229,769</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Payments for exercised options and restricted stock &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(23,403</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(23,403</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Dividends paid</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(333,663</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(333,663</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Contributions from affiliate</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">120,741</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(120,741</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Redemption of OP Units</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(732</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(732</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Distributions to OP Unit Holders</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(15,738</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(15,738</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Net cash provided by financing activities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">705,660</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">119,783</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(120,741</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">704,702</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Increase in cash and cash equivalents</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">25,984</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,090</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">27,074</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Effect of foreign currency translation on cash and cash equivalents</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">69</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">69</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Cash and cash equivalents at beginning of period</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">1,592</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">3,832</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">5,424</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px;">Cash and cash equivalents at end of period</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">27,576</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">4,991</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">&#8212;</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">32,567</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b></b>&#160;</p> <div style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>CONSOLIDATING STATEMENTS OF CASH FLOWS</b></div> <p style="text-align: center; widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>(in thousands)</b></p> <p style="widows: 2; text-transform: none; text-indent: 0px; margin: 0pt 0px; font: 10pt 'times new roman', times, serif; white-space: normal; orphans: 2; letter-spacing: normal; color: #000000; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;"><b>&#160;</b></p> <table style="widows: 2; text-transform: none; text-indent: 0px; width: 85%; border-collapse: collapse; font: 10pt 'times new roman', times, serif; orphans: 2; letter-spacing: normal; word-spacing: 0px; font-stretch: normal; -webkit-text-stroke-width: 0px;" border="0" cellspacing="0" cellpadding="0"> <tr style="vertical-align: bottom;"> <td style="text-align: justify;">&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="14">Nine Months Ended September 30, 2015</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="vertical-align: bottom;"> <td>&#160;</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Issuer &amp;<br />Subsidiary<br />Guarantors</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Non-Guarantor<br />Subsidiaries</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Elimination</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; font-weight: bold;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: center; font-weight: bold;" colspan="2">Consolidated</td> <td style="padding-bottom: 2px; font-weight: bold;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; font-weight: bold;">Cash flows from operating activities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; width: 788px;">Net income</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">169,772</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">5,771</td> <td style="text-align: left; width: 16px;">&#160;</td> <td style="width: 16px;">&#160;</td> <td style="text-align: left; width: 16px;">$</td> <td style="text-align: right; width: 164px;">(5,771</td> <td style="text-align: left; width: 15px;">)</td> <td style="width: 15px;">&#160;</td> <td style="text-align: left; width: 15px;">$</td> <td style="text-align: right; width: 164px;">169,772</td> <td style="text-align: left; width: 15px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Adjustment to reconcile net income to cash provided by operating activities:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Depreciation and amortization</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">138,381</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">11,528</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">149,909</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Provision for impairment on real estate properties</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">14,641</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">14,641</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Provision for uncollectible mortgages, notes and accounts receivable</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">292</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">292</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Amortization of deferred financing and refinancing costs</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">13,381</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">16</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">13,397</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Accretion of direct financing leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(8,124</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(8,124</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Stock-based compensation</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,682</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">6,682</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Gain on assets sold &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(6,411</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(6,411</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Amortization of acquired in-place leases - net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(4,264</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(4,264</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-left: 9pt;">Change in operating assets and liabilities &#8211; net of amounts assumed/acquired:</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Accounts receivable, net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">315</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">315</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Straight-line rent receivables</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(23,347</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(3,218</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(26,565</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Lease inducements</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">347</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">347</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Effective yield receivable on mortgage notes</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(3,159</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(3,159</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Other operating assets and liabilities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">9,648</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">553</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">5,771</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">15,972</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Net cash provided by operating activities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">308,154</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">14,650</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">322,804</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; font-weight: bold;">Cash flows from investing activities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Acquisition of real estate &#8211; net of liabilities assumed and escrows acquired</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(110,806</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(177,484</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(288,290</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Cash acquired in merger</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">84,858</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">84,858</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Investment in construction in progress</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(145,276</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(145,276</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Investments in subsidiaries</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(170,631</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">170,631</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Investment in direct financing leases</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(6,793</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(6,793</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Placement of mortgage loans</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(7,601</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(7,601</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Proceeds from sale of real estate investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">41,541</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">41,541</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Capital improvements to real estate investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(16,356</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,798</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(18,154</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Proceeds from other investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">37,428</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">37,428</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Investments in other investments</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(49,489</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(49,489</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Collection of mortgage principal</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">1,025</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">1,025</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Net cash used in investing activities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(342,100</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(8,651</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(350,751</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; font-weight: bold;">Cash flows from financing activities</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Proceeds from credit facility borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,704,000</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,704,000</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Payments on credit facility borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,239,000</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,239,000</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Receipts of other long-term borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,588,124</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">1,588,124</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Payments of other long-term borrowings</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,587,158</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(905</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(1,588,063</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Payments of financing related costs</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(30,709</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(30,709</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Escrow deposit for other long-term borrowing</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(614,998</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(614,998</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Receipts from dividend reinvestment plan</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">65,665</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">65,665</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Payments for exercised options and restricted stock &#8211; net</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(26,168</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(26,168</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Net proceeds from issuance of common stock</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">439,738</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">439,738</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Dividends paid</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(253,105</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(253,105</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Distributions to OP Unit holders</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(6,598</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(6,598</td> <td style="text-align: left; padding-bottom: 2px;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Net cash provided by (used in) financing activities</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">39,791</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">(905</td> <td style="border-bottom: black 2px solid; text-align: left;">)</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">38,886</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td>&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#160;</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left;">Increase in cash and cash equivalents</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,845</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">5,094</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">10,939</td> <td style="text-align: left;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left;">Effect of foreign currency translation on cash and cash equivalents</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(109</td> <td style="text-align: left;">)</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&#160;</td> <td>&#160;</td> <td style="text-align: left;">&#160;</td> <td style="text-align: right;">(109</td> <td style="text-align: left;">)</td> </tr> <tr style="background-color: white; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 2px;">Cash and cash equivalents at beginning of period</td> <td style="padding-bottom: 2px;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,489</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">&#8212;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: left;">&#160;</td> <td style="border-bottom: black 2px solid; text-align: right;">4,489</td> <td style="text-align: left; padding-bottom: 2px;">&#160;</td> </tr> <tr style="background-color: azure; vertical-align: bottom;"> <td style="text-align: left; padding-bottom: 4px;">Cash and cash equivalents at end of period</td> <td style="padding-bottom: 4px;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">10,334</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">4,985</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">&#8212;</td> <td style="border-bottom: black 4px double; text-align: left;">&#160;</td> <td style="border-bottom: black 4px double;">&#160;</td> <td style="border-bottom: black 4px double; text-align: left;">$</td> <td style="border-bottom: black 4px double; text-align: right;">15,319</td> <td style="text-align: left; padding-bottom: 4px;">&#160;</td> </tr> </table> 8452000 8297000 9028000 9237000 175709000 199008000 10982000 9040000 309000 357000 1 138800000 52900000 0.10 0.95 0.05 0.96 0.04 200000 700000 12800000 27 3400000 0.34 56 10 1014 2 101 16 1 70 20 10 3 3 1 1 10 2 3 21 1 1 1 1 1 31 169000000 8300000 6100000 169000000 20200000 25000000 212500000 1400000 600000 10500000 800000 2500000 19300000 6700000 5300000 152500000 18300000 19900000 181100000 200000 200000 6000000 1100000 2600000 12100000 1022800000 100400000 876600000 45800000 24800000 83900000 3200000 111900000 66000000 5800000 58600000 1600000 31800000 3100000 26200000 2500000 4300000 2300000 1800000 200000 2500000 200000 2100000 200000 16500000 1800000 14300000 400000 10100000 2700000 6500000 900000 9000000 8600000 400000 329600000 24600000 290800000 14200000 0.0700 0.0700 0.0850 0.0750 0.0850 0.0850 0.0700 0.0680 0.0900 0.0800 0.0800 0.0800 0.0900 0.0900 0.0900 1900000 63000000 3500000 1500000 1500000 3000000 3107530000 26823000 19246000 23619000 3177218000 17144000 84858000 223002000 1410637000 2276260000 612572000 200826000 1.04 P50Y P5Y P15Y 0.025 0.90 43700000 342 1 2 2 6900000 17300000 6 2 11 6 2 7 2400000 41400000 21000000 15 12 12 10 4320876000 4291776000 3733175000 3693997000 587701000 587701000 597779000 597779000 59 58 50509000 51688000 52961000 54270000 55491000 4 0.106 5623 12 42 2 679795000 69928000 112500000 83968000 413399000 624339000 35964000 112500000 63410000 412465000 0 0 679795000 624339000 0.1100 0.0979 0.0945 0.1100 0.0979 0.0835 0.120 0.0945 2053 24 47 3 25000000 352 5400000 92259000 42293000 23000000 26966000 7600000 280253000 57795000 49396000 23000000 20000000 39805000 10300000 2600000 47970000 31987000 5000000 2960000 3002000 0.1050 0.1000 0.0850 0.0666 0.0650 0.130 0.0850 0.0850 0.0900 0.0413 0.1050 0.1000 0.0850 0.0666 0.0650 0.130 0.0850 0.085 0.05875 0.0495 0.045 0.0525 0.045 0.1400 0.0900 0.13 0.04375 2016 2028 15000000 50000000 20000000 15000000 750000 0.025 3 25 22 31 2 7 24 4 6599000 73589000 52451000 91210000 600000 28347000 67590000 7209000 2 7 2400000 39200000 300000 1600000 12500000 16 8 3 1 12 1 3400000 16300000 7200000 21901000 386000 23545000 167000 14162000 15461000 8125000 8251000 165331000 165028000 55131000 67321000 110200000 97707000 275000 390000 1087000 352000 1400000 4300000 3000000 11000000 3000000 11700000 10500000 9400000 9200000 P8Y P10Y 81 8900000000 0.99 34 44 2 0.09 0.10 0.09 No single operator or manager generated more than 10% of our total revenues for the nine months ended September 30, 2016. -8027000 -39939000 -685000 -12231000 Quarterly Quarterly Quarterly Quarterly 0.01 0.01 0.02 0.01 2016-01-14 2016-04-14 2016-07-14 2016-10-13 2016-02-16 2016-05-16 2016-08-15 2016-11-15 2016-02-02 2016-05-02 2016-08-01 2016-10-31 4000000 6900000 34.38 33.49 0.90 1.00 800000 300000 800000 200000 35000 2013 2013 2014 2015 2015 2014 2015 2015 2015 2015 2016 2015 2016 2013 2014 2015 2015 2015 2015 2016 2015 2203410 195822 101591 135634 54999 54151 5823 106778 109985 40464 18920 7799 131006 22091 372069 101588 135634 137249 54151 22100 5826 307480 137249 828608 610774 764028 19.96 29.80 8.67 8.67 14.80 8.78 29.80 40.57 40.74 24.92 35.08 34.78 18.51 13.21 14.24 14.24 22.50 22.91 19.60 17.74 16.45 14.66 12.36 33.45 17.41 44000000 5800000 900000 1200000 800000 100000 3200000 4500000 1600000 500000 300000 4600000 400000 4900000 1400000 1900000 3100000 1200000 400000 100000 5100000 2000000 10300000 20500000 13200000 P36M P36M P48M P45M P5M P36M P33M P33M P21M P33M P33M P5M P45M P36M P48M P45M P45M P5M P5M P45M P45M 21400000 500000 100000 400000 1700000 500000 300000 2000000 700000 100000 100000 3700000 4200000 100000 600000 1900000 700000 4300000 1200000 6400000 7400000 7600000 12/31/2013-12/31/2016 1/1/2014-12/31/2016 1/1/2015-12/31/2017 1/1/2015-12/31/2017 12/31/2013-12/31/2016 1/1/2016-12/31/2018 12/31/2013-12/31/2016 1/1/2014-12/31/2016 1/1/2015-12/31/2017 1/1/2015-12/31/2017 12/31/2013-12/31/2016 1/1/2015-12/31/2017 1/1/2016-12/31/2018 1/1/2015-12/31/2017 12/31/14 - 12/31/16 12/31/2016 Quarterly in 2017 Quarterly in 2018 12/31/2017 12/31/2016 12/31/2017 12/31/2017 12/31/2016 12/31/15-12/31/17 12/31/2018 12/31/2016 Quarterly in 2019 12/31/2016 Quarterly in 2017 Quarterly in 2018 Quarterly in 2018 12/31/2016 12/31/2017 Quarterly in 2019 Quarterly in 2018 2199000 6682000 3673000 10116000 P3Y 2021 2018 2044 2024 2022 2025 2024 2027 2017 2026 2019 2017 2021 2018 2023 0.0900 0.0182 0.0306 0.05875 0.0233 0.0450 0.0495 0.0450 0.0202 0.0525 0.0202 0.0202 0.0202 0.04375 236204000 55271000 200000000 200000000 2370000000 200000000 200000000 3073000000 350000000 980000000 1323000000 400000000 250000000 400000000 700000000 600000000 400000000 250000000 400000000 700000000 600000000 3000000 700000000 20000000 20000000 -17118000 -17632000 3332882000 4378368000 3569086000 4433639000 0.005 200000000 200000000 350000000 1250000000 0.0150 0.01 0.0195 400000000 395333000 248099000 598343000 690494000 400000000 395758000 248257000 598466000 691130000 698237000 725932000 429956000 403064000 242532000 612760000 667651000 466755000 421791000 254384000 645477000 698660000 1483 1580 1093 1174 8961 5983 8862 8910 300409000 -300409000 580945000 -580945000 -13673000 13673000 7894000 -7894000 156830000 164285000 -164285000 3771000 -3771000 5771000 -5771000 3986000 -3986000 5270000 -5270000 19931000 120741000 -120741000 692000000 180000000 290500000 LIBOR LIBOR 0.035 180000000 0.01 2 28 3900000 5900000 614998000 5500000 3000000 250000 500000 Monthly Monthly 37000000 37000000 5500000 3 5900000 120741000 -120741000 Reflects the weighted average annual contractual interest rate on the mortgages at September 30, 2016 excluding a third-party administration fee of approximately 0.5% annually. Secured by real estate assets with a net carrying value of $66.7 million as of September 30, 2016. The 2015 amounts have been adjusted to increase the comprehensive income attributable to the noncontrolling interest and decrease the comprehensive income attributable to common stockholders by $3.9 million and $5.9 million for the three and nine month periods, respectively. Acquired from a related party. Refer to Note - 1 Related Party Transactions. Omega also recorded a deferred tax asset of approximately $1.9 million in connection with the acquisition. The Company paid $63.0 million in cash at closing to acquire the facilities. We have agreed to pay an additional $1.5 million in April 2017 and the remaining $1.5 million in April 2018. The additional consideration to be paid is contractually determined and not contingent on other factors. The $3.0 million liability is recorded in unsecured borrowings - net on our Consolidated Balance Sheet. The Company estimated the fair value of the assets acquired on the acquisition date based on certain valuation analyses that have yet to be finalized, and accordingly, the assets acquired, as detailed, are subject to adjustment once the analysis is completed. The Company paid approximately $3.5 million in cash to acquire the facility. The remainder of the purchase price (approximately $5.5 million) was funded with the redemption of an other investment note. The Company's investment includes a purchase option buyout obligation with a fair value of approximately $29.6 million. The future buyout obligation is recorded in accrued expenses and other liabilities on our Consolidated Balance Sheet. The Company also acquired a term loan with a fair value of approximately $37.0 million which is recorded in other investments on our Consolidated Balance Sheet. Refer to Note - 5 Other Investments. Other mortgage notes outstanding have stated interest rates ranging from 8.35% to 12.0% and maturity dates through 2053. Other investment notes have maturity dates through 2028 and interest rates ranging from 6.50% to 13.0%. In the first quarter of 2016, we sold two SNFs for approximately $2.4 million in net proceeds recognizing a gain on sale of approximately $1.6 million. In the second quarter of 2016, we sold seven SNFs for approximately $39.2 million in net proceeds generating a gain on sale of approximately $12.5 million. We also recorded approximately $3.4 million of impairments on 12 facilities to reduce their net book values to their estimated fair value less costs to sell. In the third quarter of 2016, we sold one closed SNF for approximately $0.3 million in net proceeds. Two SNFs and one ALF classified as assets held for sale in the second quarter were no longer considered held for sale and were reclassified in the third quarter back to leased properties at their fair values (approximately $7.0 million). In addition, we recorded approximately $1.5 million of impairments on four facilities in the third quarter to further reduce their net book values to their estimated fair value less costs to sell. In the first quarter of 2016, we reclassified eight ALFs and 16 SNFs located in six states to assets held for sale. We recorded approximately $34.6 million of impairment charges on 14 of these facilities to reduce their net book values to their estimated fair value less costs to sell. In the second quarter of 2016, we reclassified three SNFs and one ALF to assets held for sale with total carrying value of $7.2 million. In the third quarter of 2016, we reclassified 12 SNFs and one ALF to assets held for sale. In the third quarter, we recorded approximately $14.8 million of impairment charges on six of these facilities to reduce their net book values to their estimated fair value less costs to sell. Shares/units are net of shares cancelled. Total compensation costs are net of shares cancelled. 1 0000888491us-gaap:MortgageLoansOver1000000Member2016-09-30 10 8 0000888491ohi:OtherInvestmentNoteDue2020InterestAtFourteenPercentMember2016-07-29 48000000 0000888491ohi:OtherInvestmentNotesDue2022Member2016-09-30 ohi:Note 0.01 0.13 4 13 8659000 47418000 0.1400 816 1 7000000 34600000 ohi:Entity 0000888491us-gaap:CarryingReportedAmountFairValueDisclosureMember2016-09-30 32567000 12282000 597779000 624339000 277251000 1544218000 0000888491us-gaap:CarryingReportedAmountFairValueDisclosureMember2015-12-31 5424000 14607000 587701000 679795000 89299000 1376826000 230000000 200000000 200000000 100000000 250000000 180000000 56204000 20613000 3569086000 223000000 200000000 200000000 350000000 100000000 250000000 55271000 20520000 3000000 4433639000 NA NA NA NA NA NA NA 0000888491ohi:SeniorNotesDue2023OneMember2016-09-30 0.04375 0000888491us-gaap:UnsecuredDebtMemberohi:SeniorNotesDue2023OneMember2016-09-30 0.04375 700000000 0000888491ohi:SeniorNotesDue2023OneMember2016-07-12 0.04375 0.99739 700000000 0.005 19931000 361460000 -125256000 -156830000 292000 13381000 8124000 6682000 6411000 4264000 -315000 23347000 -347000 3159000 -9648000 308154000 110806000 84858000 145276000 170631000 6793000 7601000 41541000 16356000 37428000 49489000 1025000 -342100000 1704000000 1239000000 1588124000 1587158000 30709000 65665000 26168000 439738000 253105000 6598000 39791000 5845000 0000888491us-gaap:GuarantorSubsidiariesMember2014-12-31 4489000 0000888491us-gaap:GuarantorSubsidiariesMember2015-09-30 10334000 16000 3218000 -553000 14650000 177484000 -170631000 1798000 -8651000 905000 5094000 -109000 -905000 0000888491us-gaap:NonGuarantorSubsidiariesMember2015-09-30 4985000 614998000 0000888491ohi:MergerAgreementMemberohi:DirectFinancingLeasesMemberohi:AvivReitIncMember2015-03-302015-04-01 29600000 0000888491ohi:ArkHoldingCompanyIncMember2013-11-012013-11-27 529000000 0000888491ohi:ArkHoldingCompanyIncMemberohi:SkilledNursingFacilitiesMember2013-11-27 55 0000888491ohi:ArkHoldingCompanyIncMemberohi:AssistedLivingFacilitiesMember2013-11-27 1 14 66700000 0000888491us-gaap:EstimateOfFairValueFairValueDisclosureMember2016-09-30 32567000 12282000 594489000 630576000 272514000 1542428000 223000000 200000000 200000000 350000000 100000000 57331000 25429000 3000000 4621759000 0000888491us-gaap:EstimateOfFairValueFairValueDisclosureMember2015-12-31 5424000 14607000 584358000 687130000 90745000 1382264000 230000000 200000000 200000000 100000000 180000000 52678000 24366000 3593007000 -29579000 29579000 180000000 34600000 0000888491ohi:OtherInvestmentNotesDue2023PayoffMember2016-04-29 10 250000000 250000000 0000888491ohi:ArkHoldingCompanyIncMember2016-09-30 4 39 7 9 1 EX-101.SCH 14 ohi-20160930.xsd XBRL TAXONOMY EXTENSION SCHEMA 001 - Document - Document and Entity Information link:presentationLink link:definitionLink link:calculationLink 002 - Statement - CONSOLIDATED BALANCE SHEETS link:presentationLink link:definitionLink link:calculationLink 003 - Statement - CONSOLIDATED BALANCE SHEETS (Parentheticals) link:presentationLink link:definitionLink link:calculationLink 004 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) link:presentationLink link:definitionLink link:calculationLink 005 - Statement - CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) link:presentationLink link:definitionLink link:calculationLink 006 - Statement - CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (Parenthetical) link:presentationLink link:definitionLink link:calculationLink 007 - Statement - CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited) link:presentationLink link:definitionLink link:calculationLink 008 - Statement - CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited) (Parentheticals) link:presentationLink link:definitionLink link:calculationLink 009 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) link:presentationLink link:definitionLink link:calculationLink 010 - Disclosure - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:definitionLink link:calculationLink 011 - Disclosure - PROPERTIES AND INVESTMENTS link:presentationLink link:definitionLink link:calculationLink 012 - Disclosure - DIRECT FINANCING LEASES link:presentationLink link:definitionLink link:calculationLink 013 - Disclosure - MORTGAGE NOTES RECEIVABLE link:presentationLink link:definitionLink link:calculationLink 014 - Disclosure - OTHER INVESTMENTS link:presentationLink link:definitionLink link:calculationLink 015 - Disclosure - ASSETS HELD FOR SALE link:presentationLink link:definitionLink link:calculationLink 016 - Disclosure - INTANGIBLES link:presentationLink link:definitionLink link:calculationLink 017 - Disclosure - CONCENTRATION OF RISK link:presentationLink link:definitionLink link:calculationLink 018 - Disclosure - STOCKHOLDERS' EQUITY link:presentationLink link:definitionLink link:calculationLink 019 - Disclosure - TAXES link:presentationLink link:definitionLink link:calculationLink 020 - Disclosure - STOCK-BASED COMPENSATION link:presentationLink link:definitionLink link:calculationLink 021 - Disclosure - BORROWING ACTIVITIES AND ARRANGEMENTS link:presentationLink link:definitionLink link:calculationLink 022 - Disclosure - FINANCIAL INSTRUMENTS link:presentationLink link:definitionLink link:calculationLink 023 - Disclosure - LITIGATION link:presentationLink link:definitionLink link:calculationLink 024 - Disclosure - EARNINGS PER SHARE link:presentationLink link:definitionLink link:calculationLink 025 - Disclosure - CONSOLIDATING FINANCIAL STATEMENTS link:presentationLink link:definitionLink link:calculationLink 026 - Disclosure - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies) link:presentationLink link:definitionLink link:calculationLink 027 - Disclosure - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables) link:presentationLink link:definitionLink link:calculationLink 028 - Disclosure - PROPERTIES AND INVESTMENTS (Tables) link:presentationLink link:definitionLink link:calculationLink 029 - Disclosure - DIRECT FINANCING LEASES (Tables) link:presentationLink link:definitionLink link:calculationLink 030 - Disclosure - MORTGAGE NOTES RECEIVABLE (Tables) link:presentationLink link:definitionLink link:calculationLink 031 - Disclosure - OTHER INVESTMENTS (Tables) link:presentationLink link:definitionLink link:calculationLink 032 - Disclosure - ASSETS HELD FOR SALE (Tables) link:presentationLink link:definitionLink link:calculationLink 033 - Disclosure - INTANGIBLES (Tables) link:presentationLink link:definitionLink link:calculationLink 034 - Disclosure - STOCKHOLDERS' EQUITY (Tables) link:presentationLink link:definitionLink link:calculationLink 035 - Disclosure - STOCK-BASED COMPENSATION (Tables) link:presentationLink link:definitionLink link:calculationLink 036 - Disclosure - BORROWING ACTIVITIES AND ARRANGEMENTS (Tables) link:presentationLink link:definitionLink link:calculationLink 037 - Disclosure - FINANCIAL INSTRUMENTS (Tables) link:presentationLink link:definitionLink link:calculationLink 038 - Disclosure - EARNINGS PER SHARE (Tables) link:presentationLink link:definitionLink link:calculationLink 039 - Disclosure - CONSOLIDATING FINANCIAL STATEMENTS (Tables) link:presentationLink link:definitionLink link:calculationLink 040 - Disclosure - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Detail) link:presentationLink link:definitionLink link:calculationLink 041 - Disclosure - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Detail) link:presentationLink link:definitionLink link:calculationLink 042 - Disclosure - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Detail 1) link:presentationLink link:definitionLink link:calculationLink 043 - Disclosure - PROPERTIES AND INVESTMENTS - Significant acquisitions occurred in 2016 (Details) link:presentationLink link:definitionLink link:calculationLink 044 - Disclosure - PROPERTIES AND INVESTMENTS - Significant acquisitions occurred in 2016 (Parentheticals) (Details) link:presentationLink link:definitionLink link:calculationLink 045 - Disclosure - PROPERTIES AND INVESTMENTS - Allocation of assets acquired and liabilities assumed (Details 1) link:presentationLink link:definitionLink link:calculationLink 046 - Disclosure - PROPERTIES AND INVESTMENTS - Pro forma information (Details 2) link:presentationLink link:definitionLink link:calculationLink 047 - Disclosure - PROPERTIES AND INVESTMENTS - Leased Property (Narrative) (Detail) link:presentationLink link:definitionLink link:calculationLink 048 - Disclosure - PROPERTIES AND INVESTMENTS - Aviv Merger (Narrative) (Detail 1) link:presentationLink link:definitionLink link:calculationLink 049 - Disclosure - PROPERTIES AND INVESTMENTS - Assets Sold or Held for Sale (Narrative) (Detail 2) link:presentationLink link:definitionLink link:calculationLink 050 - Disclosure - DIRECT FINANCING LEASES (Detail) link:presentationLink link:definitionLink link:calculationLink 051 - Disclosure - DIRECT FINANCING LEASES (Detail 1) link:presentationLink link:definitionLink link:calculationLink 052 - Disclosure - DIRECT FINANCING LEASES (Narrative) (Detail) link:presentationLink link:definitionLink link:calculationLink 053 - Disclosure - MORTGAGE NOTES RECEIVABLE (Details) link:presentationLink link:definitionLink link:calculationLink 054 - Disclosure - MORTGAGE NOTES RECEIVABLE (Parentheticals) (Details) link:presentationLink link:definitionLink link:calculationLink 055 - Disclosure - MORTGAGE NOTES RECEIVABLE (Narrative) (Detail) link:presentationLink link:definitionLink link:calculationLink 056 - Disclosure - OTHER INVESTMENTS (Details) link:presentationLink link:definitionLink link:calculationLink 057 - Disclosure - OTHER INVESTMENTS (Parentheticals) (Details) link:presentationLink link:definitionLink link:calculationLink 058 - Disclosure - OTHER INVESTMENTS (Narrative) (Detail) link:presentationLink link:definitionLink link:calculationLink 059 - Disclosure - ASSETS HELD FOR SALE (Details) link:presentationLink link:definitionLink link:calculationLink 060 - Disclosure - ASSETS HELD FOR SALE (Parentheticals) (Details) link:presentationLink link:definitionLink link:calculationLink 061 - Disclosure - INTANGIBLES - Summary of our intangibles (Details) link:presentationLink link:definitionLink link:calculationLink 062 - Disclosure - INTANGIBLES - Reconciliation of goodwill (Details 1) link:presentationLink link:definitionLink link:calculationLink 063 - Disclosure - INTANGIBLES (Narrative) (Detail) link:presentationLink link:definitionLink link:calculationLink 064 - Disclosure - INTANGIBLES (Narrative) (Detail 1) link:presentationLink link:definitionLink link:calculationLink 065 - Disclosure - CONCENTRATION OF RISK (Narrative) (Detail) link:presentationLink link:definitionLink link:calculationLink 066 - Disclosure - STOCKHOLDERS' EQUITY (Details) link:presentationLink link:definitionLink link:calculationLink 067 - Disclosure - STOCKHOLDERS' EQUITY (Narrative) (Detail) link:presentationLink link:definitionLink link:calculationLink 068 - Disclosure - TAXES (Narrative) (Detail) link:presentationLink link:definitionLink link:calculationLink 069 - Disclosure - STOCK-BASED COMPENSATION (Details) link:presentationLink link:definitionLink link:calculationLink 070 - Disclosure - STOCK-BASED COMPENSATION (Details 1) link:presentationLink link:definitionLink link:calculationLink 071 - Disclosure - STOCK-BASED COMPENSATION (Narrative) (Detail) link:presentationLink link:definitionLink link:calculationLink 072 - Disclosure - STOCK-BASED COMPENSATION (Narrative) (Detail 1) link:presentationLink link:definitionLink link:calculationLink 073 - Disclosure - BORROWING ACTIVITIES AND ARRANGEMENTS (Details) link:presentationLink link:definitionLink link:calculationLink 074 - Disclosure - BORROWING ACTIVITIES AND ARRANGEMENTS (Parentheticals) (Details) link:presentationLink link:definitionLink link:calculationLink 075 - Disclosure - BORROWING ACTIVITIES AND ARRANGEMENTS (Narrative) (Details) link:presentationLink link:definitionLink link:calculationLink 076 - Disclosure - FINANCIAL INSTRUMENTS (Detail) link:presentationLink link:definitionLink link:calculationLink 077 - Disclosure - FINANCIAL INSTRUMENTS (Parentheticals) (Detail) link:presentationLink link:definitionLink link:calculationLink 078 - Disclosure - EARNINGS PER SHARE - Computation of basic and diluted earnings per share (Detail) link:presentationLink link:definitionLink link:calculationLink 079 - Disclosure - CONSOLIDATING FINANCIAL STATEMENTS (Detail) link:presentationLink link:definitionLink link:calculationLink 080 - Disclosure - CONSOLIDATING FINANCIAL STATEMENTS (Detail 1) link:presentationLink link:definitionLink link:calculationLink 081 - Disclosure - CONSOLIDATING FINANCIAL STATEMENTS (Detail 2) link:presentationLink link:definitionLink link:calculationLink 082 - Disclosure - CONSOLIDATING FINANCIAL STATEMENTS (Narrative) (Detail) link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 15 ohi-20160930_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 16 ohi-20160930_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 17 ohi-20160930_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE EX-101.PRE 18 ohi-20160930_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE XML 19 R1.htm IDEA: XBRL DOCUMENT v3.5.0.2
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2016
Nov. 04, 2016
Document and Entity Information [Abstract]    
Entity Registrant Name OMEGA HEALTHCARE INVESTORS INC  
Entity Central Index Key 0000888491  
Trading Symbol ohi  
Current Fiscal Year End Date --12-31  
Entity Filer Category Large Accelerated Filer  
Entity Common Stock Shares Outstanding   195,142,685
Document Type 10-Q  
Document Period End Date Sep. 30, 2016  
Amendment Flag false  
Document Fiscal Year Focus 2016  
Document Fiscal Period Focus Q3  
XML 20 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Real estate properties    
Land and buildings $ 7,593,886 $ 6,743,958
Less accumulated depreciation (1,186,077) (1,019,150)
Real estate properties - net 6,407,809 5,724,808
Investments in direct financing leases - net 597,779 587,701
Mortgage notes receivable 624,339 679,795
Total 7,629,927 6,992,304
Other investments 277,251 89,299
Total 7,907,178 7,081,603
Assets held for sale - net 91,210 6,599
Total investments 7,998,388 7,088,202
Cash and cash equivalents 32,567 5,424
Restricted cash 12,282 14,607
Accounts receivable - net 225,225 203,862
Goodwill 644,129 645,683
Other assets 69,772 61,231
Total assets 8,982,363 8,019,009
LIABILITIES AND EQUITY    
Revolving line of credit 223,000 230,000
Term loans 1,100,000 750,000
Secured borrowings - net 55,271 236,204
Unsecured borrowings - net 3,055,368 2,352,882
Accrued expenses and other liabilities 361,596 333,706
Deferred income taxes 11,937 15,352
Total liabilities 4,807,172 3,918,144
Equity:    
Common stock $.10 par value authorized - 350,000 shares, issued and outstanding - 195,136 shares as of September 30, 2016 and 187,399 as of December 31, 2015 19,514 18,740
Common stock - additional paid-in capital 4,827,877 4,609,474
Cumulative net earnings 1,614,678 1,372,522
Cumulative dividends paid (2,587,841) (2,254,038)
Accumulated other comprehensive loss (52,170) (8,712)
Total stockholders' equity 3,822,058 3,737,986
Noncontrolling interest 353,133 362,879
Total equity 4,175,191 4,100,865
Total liabilities and equity $ 8,982,363 $ 8,019,009
XML 21 R3.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS (Parentheticals) - $ / shares
shares in Thousands
Sep. 30, 2016
Dec. 31, 2015
Statement Of Financial Position [Abstract]    
Common stock, par value (in dollars per share) $ 0.10 $ 0.10
Common stock, shares authorized 350,000 350,000
Common stock, shares issued 195,136 187,399
Common stock, shares outstanding 195,136 187,399
XML 22 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jul. 14, 2016
Apr. 14, 2016
Jan. 14, 2016
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenue              
Rental income       $ 185,837 $ 166,623 $ 548,994 $ 430,699
Income from direct financing leases       15,611 15,216 46,574 44,582
Mortgage interest income       15,996 17,195 53,973 51,336
Other investment income - net       7,194 2,940 16,800 6,488
Total operating revenues       224,638 201,974 666,341 533,105
Expenses              
Depreciation and amortization       68,316 60,143 196,254 149,909
General and administrative       12,428 10,160 34,715 26,482
Acquisition and merger related costs       2,309 3,555 9,584 55,507
Impairment loss on real estate properties       17,275 1,743 58,726 14,641
(Recovery) provision for uncollectible mortgages, notes and accounts receivable       (3) 301 3,967 292
Total operating expenses       100,325 75,902 303,246 246,831
Income before other income and expense       124,313 126,072 363,095 286,274
Other income (expense)              
Interest income       157 5 169 205
Interest expense       (42,855) (38,169) (119,728) (108,776)
Interest - amortization of deferred financing costs       (2,502) (1,857) (6,844) (5,036)
Interest - refinancing costs       (1,815)   (2,113) (8,361)
Realized loss on foreign exchange       (222)   (244)  
Total other expense       (47,237) (40,021) (128,760) (121,968)
Income before gain (loss) on assets sold       77,076 86,051 234,335 164,306
Gain (loss) on assets sold - net       5,139 (2,391) 19,931 6,411
Income from continuing operations before income taxes       82,215 83,660 254,266 170,717
Income taxes       (81) (406) (782) (945)
Net income       82,134 83,254 253,484 169,772
Net income attributable to noncontrolling interest       (3,585) (3,852) (11,328) (5,890)
Net income available to common stockholders       $ 78,549 $ 79,402 $ 242,156 $ 163,882
Basic:              
Net income available to common stockholders (in dollars per share)       $ 0.40 $ 0.43 $ 1.27 $ 0.98
Diluted:              
Net income (in dollars per share)       0.40 0.43 1.26 0.97
Dividends declared per common share (in dollars per share) $ 0.60 $ 0.58 $ 0.57 $ 0.60 $ 0.55 $ 1.75 $ 1.62
Weighted-average shares outstanding, basic (in shares)       194,123 184,739 190,444 167,261
Weighted-average shares outstanding, diluted (in shares)       204,078 195,183 200,528 174,824
XML 23 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Statement of Comprehensive Income [Abstract]        
Net income $ 82,134 $ 83,254 $ 253,484 $ 169,772
Other comprehensive income (loss)        
Foreign currency translation (6,845) (6,789) (33,411) (3,950)
Cash flow hedges 980   (12,094)  
Total other comprehensive income (loss) (5,865) (6,789) (45,505) (3,950)
Comprehensive income 76,269 76,465 207,979 165,822
Comprehensive income attributable to noncontrolling interest [1] (3,329) (3,537) (9,282) (5,708)
Comprehensive income attributable to common stockholders [1] $ 72,940 $ 72,928 $ 198,697 $ 160,114
[1] The 2015 amounts have been adjusted to increase the comprehensive income attributable to the noncontrolling interest and decrease the comprehensive income attributable to common stockholders by $3.9 million and $5.9 million for the three and nine month periods, respectively.
XML 24 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (Parenthetical) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2015
Statement of Comprehensive Income [Abstract]    
Adjustments made in comprehensive income attributable to noncontrolling interest and comprehensive income attributable to common stockholders $ 3.9 $ 5.9
XML 25 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited) - 9 months ended Sep. 30, 2016 - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
Cumulative Net Earnings
Cumulative Dividends Paid
Accumulated Other Comprehensive Loss
Total Stockholders' Equity
Noncontrolling interest
Total
Balance (187,399 common shares & 8,956 OP Units) at Dec. 31, 2015 $ 18,740 $ 4,609,474 $ 1,372,522 $ (2,254,038) $ (8,712) $ 3,737,986 $ 362,879 $ 4,100,865
Increase (Decrease) In Stockholders' Equity [Roll Forward]                
Grant of restricted stock to company directors (18 shares at $33.09 per share) 2 (2)            
Restricted stock expense   10,116       10,116   10,116
Payments for vesting of equity compensation plan (770 shares) 77 (23,480)       (23,403)   (23,403)
Dividend reinvestment plan (6,870 shares at an average of $33.49 per share) 687 229,082       229,769   229,769
Grant of stock as payment of directors fees (8 shares at an average of $32.07 per share) 1 249       250   250
Deferred compensation directors   (111)       (111)   (111)
Common dividends declared ($1.75 per share)       (333,803)   (333,803)   (333,803)
Conversion of OP Units to Common stock (71 shares at $35.68 per share) 7 2,559       2,566   2,566
Redemption of OP Units (94 units)   (10)       (10) (3,289) (3,299)
OP units distributions             (15,738) (15,738)
Foreign currency translation         (31,912) (31,912) (1,499) (33,411)
Cash flow hedges         (11,546) (11,546) (548) (12,094)
Net income     242,156     242,156 11,328 253,484
Balance (195,136 shares & 8,862 OP Units) at Sep. 30, 2016 $ 19,514 $ 4,827,877 $ 1,614,678 $ (2,587,841) $ (52,170) $ 3,822,058 $ 353,133 $ 4,175,191
XML 26 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited) (Parentheticals) - $ / shares
shares in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2016
Dec. 31, 2015
Increase (Decrease) In Stockholders' Equity [Roll Forward]    
Balance (in shares) 187,399  
Balance (in units) 8,862 8,956
Grant of restricted stock, (in shares) 18  
Grant of restricted stock (in dollars per share) $ 33.09  
Payments for vesting of equity compensation plan (in shares) 770  
Shares issued under dividend reinvestment 6,870  
Dividend reinvestment plan, shares issued, price per share (in dollars per share) $ 33.49  
Grant of stock as payment of fees (in shares) 8  
Grant of stock as payment of fees (in dollars per share) $ 32.07  
Common dividends, (in dollars per share) $ 1.75  
Conversion of OP Units to Common stock (in shares) 71  
Conversion of OP Units to Common stock (in dollars per share) $ 35.68  
Redemption of OP Units (in units) 94  
Balance (in shares) 195,136 187,399
XML 27 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities    
Net income $ 253,484 $ 169,772
Adjustment to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 196,254 149,909
Provision for impairment on real estate properties 58,726 14,641
Provision for uncollectible mortgages, notes and accounts receivable 3,967 292
Amortization of deferred financing costs and refinancing costs 8,957 13,397
Accretion of direct financing leases (8,999) (8,124)
Stock-based compensation 10,116 6,682
Gain on assets sold - net (19,931) (6,411)
Amortization of acquired in-place leases - net (10,957) (4,264)
Change in operating assets and liabilities - net of amounts assumed/acquired:    
Accounts receivable - net 203 315
Straight-line rent receivables (29,959) (26,565)
Lease inducements 1,942 347
Effective yield receivable on mortgage notes (209) (3,159)
Other operating assets and liabilities (6,357) 15,972
Net cash provided by operating activities 457,237 322,804
Cash flows from investing activities    
Acquisition of real estate - net of liabilities assumed and escrows acquired (959,748) (288,290)
Cash acquired in merger   84,858
Investment in construction in progress (44,113) (145,276)
Investment in direct financing leases (1,079) (6,793)
Placement of mortgage loans (27,895) (7,601)
Proceeds from sale of real estate investments 64,746 41,541
Capital improvements to real estate investments (31,408) (18,154)
Proceeds from other investments 49,482 37,428
Investments in other investments (242,999) (49,489)
Collection of mortgage principal 58,149 1,025
Net cash used in investing activities (1,134,865) (350,751)
Cash flows from financing activities    
Proceeds from credit facility borrowings 1,134,000 1,704,000
Payments on credit facility borrowings (1,141,000) (1,239,000)
Receipts of other long-term borrowings 1,048,173 1,588,124
Payments of other long-term borrowings (180,934) (1,588,063)
Payments of financing related costs (11,770) (30,709)
Escrow deposit for other long-term borrowing   (614,998)
Receipts from dividend reinvestment plan 229,769 65,665
Payments for exercised options and restricted stock - net (23,403) (26,168)
Net proceeds from issuance of common stock   439,738
Dividends paid (333,663) (253,105)
Redemption of OP Units (732)  
Distributions to OP Unit Holders (15,738) (6,598)
Net cash provided by financing activities 704,702 38,886
Increase in cash and cash equivalents 27,074 10,939
Effect of foreign currency translation on cash and cash equivalents 69 (109)
Cash and cash equivalents at beginning of period 5,424 4,489
Cash and cash equivalents at end of period 32,567 15,319
Interest paid during the period, net of amounts capitalized 116,169 90,536
Non- cash investing activities    
Non-cash acquisition of businesses (see Note 2 and Note 4 for details) (60,079) (3,602,614)
Non-cash surrender of mortgage (see Note 4 for details) 25,000  
Non-cash surrender of other investment (see Note 2 for details) 5,500  
Total (29,579) (3,602,614)
Non-cash financing activities    
Assumed Aviv debt   1,410,637
Stock exchanged in merger   1,903,441
OP Units exchanged in merger   373,394
Purchase option buyout obligation (see Note 2 for details) 29,579  
Change in fair value of cash flow hedges 12,094  
Other unsecured long term borrowing (see Note 2 and Note 12 for details) 3,000  
Total $ 44,673 $ 3,687,472
XML 28 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Sep. 30, 2016
Accounting Policies [Abstract]  
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

NOTE 1 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

Business Overview and Organization

 

Omega Healthcare Investors, Inc. (“Omega,” “we,” “our” or the “Company”) has one reportable segment consisting of investments in healthcare-related real estate properties located in the United States and the United Kingdom. Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on skilled nursing facilities (“SNFs”). Our core portfolio consists of long-term leases and mortgage agreements. All of our leases are “triple-net” leases, which require the tenants to pay all property-related expenses. Our mortgage revenue derives from fixed mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.

 

Omega was formed as a real estate investment trust (“REIT”) and incorporated in the State of Maryland on March 31, 1992. In April 2015, Aviv REIT, Inc., a Maryland corporation (“Aviv”), merged (the “Aviv Merger”) with and into a wholly owned subsidiary of Omega, pursuant to the terms of that certain Agreement and Plan of Merger, dated as of October 30, 2014 (the “Merger Agreement”), by and among the Company, Aviv, OHI Healthcare Properties Holdco, Inc., a Delaware corporation and a direct wholly-owned subsidiary of Omega (“Merger Sub”), OHI Healthcare Properties Limited Partnership, a Delaware limited partnership (“Omega OP”), and Aviv Healthcare Properties Limited Partnership, a Delaware limited partnership (the “Aviv OP”).

 

Prior to April 1, 2015 and in accordance with the Merger Agreement, Omega restructured the manner in which it holds its assets by converting to an umbrella partnership real estate investment trust structure (the “UPREIT Conversion”). As a result of the UPREIT Conversion and following the consummation of the Aviv Merger, substantially all of the Company’s assets are held by Omega OP.

 

Omega OP is governed by the Second Amended and Restated Agreement of Limited Partnership of OHI Healthcare Properties Limited Partnership, dated as of April 1, 2015 (the “Partnership Agreement”). Pursuant to the Partnership Agreement, the Company and Merger Sub are the general partners of Omega OP, and have exclusive control over Omega OP’s day-to-day management. As of September 30, 2016, the Company owned approximately 96% of the issued and outstanding units of partnership interest in Omega OP (“Omega OP Units”), and investors owned approximately 4% of the Omega OP Units.

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the interim periods reported herein are not necessarily indicative of results to be expected for the full year. We have evaluated all subsequent events through the date of the filing of this Form 10-Q. These unaudited consolidated financial statements should be read in conjunction with the financial statements and the footnotes thereto included in our Current Report on Form 8-K filed with the SEC on June 30, 2016.

 

Our consolidated financial statements include the accounts of (i) Omega, (ii) Omega OP, and (iii) all direct and indirect wholly owned subsidiaries of Omega. All intercompany transactions and balances have been eliminated in consolidation.

   

Goodwill Impairment

 

We assess goodwill for potential impairment during the fourth quarter of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the net assets of the reporting unit. In evaluating goodwill for impairment on an interim basis, we assess qualitative factors such as a significant decline in real estate valuations, current macroeconomic conditions, state of the equity and capital markets and our overall financial and operating performance or a significant decline in the value of our market capitalization, to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of the reporting unit is less than its carrying amount. On an annual basis during the fourth quarter of each fiscal year, or on an interim basis if we conclude it is more likely than not that the fair value of the reporting unit is less than its carrying value, we perform a two-step goodwill impairment test to identify potential impairment and measure the amount of impairment we will recognize, if any. The goodwill is not deductible for tax purposes.

 

Asset Impairment

 

Management evaluates our real estate investments for impairment indicators at each reporting period, including the evaluation of our assets’ useful lives. The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance, legal structure, as well as our intent with respect to holding or disposing of the asset. If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying facilities. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows based on our intended use of the property are determined to be less than the carrying values of the assets. An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value. The fair value of the real estate investment is determined by market research, which includes valuing the property as a nursing home as well as other alternative uses. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset. Management’s impairment evaluation process, and when applicable, impairment calculations involve estimation of the future cash flows from management’s intended use of the property. Changes in the facts and circumstances that drive management’s assumptions may result in an impairment of the Company’s assets in a future period that could be material to the Company’s results of operations.

 

If we decide to sell real estate properties or land holdings, we evaluate the recoverability of the carrying amounts of the assets. If the evaluation indicates that the carrying value is not recoverable from estimated net sales proceeds, the property is written down to estimated fair value less costs to sell. Our estimates of cash flows and fair values of the properties are based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers.

 

Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests

 

As of April 1, 2015 and after giving effect to the Aviv Merger, the Company owned approximately 138.8 million Omega OP Units and Aviv OP owned approximately 52.9 million Omega OP Units. Each of the Omega OP Units (other than the Omega OP Units owned by Omega) is redeemable at the election of the Omega OP Unit holder for cash equal to the then-fair market value of one share of Omega common stock, par value $0.10 per share (“Omega Common Stock”), subject to the Company’s election to exchange the Omega OP Units tendered for redemption for shares of Omega Common Stock on a one-for-one basis, subject to adjustment as set forth in the Partnership Agreement, in an unregistered transaction.

 

Effective June 30, 2015, the Company (through Merger Sub, in its capacity as the general partner of Aviv OP) caused Aviv OP to make a distribution of Omega OP Units held by Aviv OP (or equivalent value) to Aviv OP investors (the “Aviv OP Distribution”) in connection with the liquidation of Aviv OP. As a result of the Aviv OP Distribution, Omega directly and indirectly owned approximately 95% of the outstanding Omega OP Units, and the other investors owned approximately 5% of the outstanding Omega OP Units. As a part of the Aviv OP Distribution, Omega settled approximately 0.2 million units via cash settlement. As of September 30, 2016, Omega directly and indirectly owns approximately 96% of the outstanding Omega OP Units, and the other investors own approximately 4% of the outstanding Omega OP Units.

   

Noncontrolling Interests

 

Noncontrolling interests is the portion of equity in the Omega OP not attributable to the Company. We present the portion of any equity that we do not own in consolidated entities as noncontrolling interests and classify those interests as a component of total equity, separate from total stockholders’ equity, on our Consolidated Balance Sheets. We include net income attributable to the noncontrolling interests in net income in our Consolidated Statements of Operations.

 

As our ownership of a controlled subsidiary increases or decreases, any difference between the aggregate consideration paid to acquire the noncontrolling interests and our noncontrolling interest balance is recorded as a component of equity in additional paid-in capital, so long as we maintain a controlling ownership interest.

 

Foreign Operations

 

The U.S. dollar is the functional currency for our consolidated subsidiaries operating in the United States. The functional currency for our consolidated subsidiaries operating in countries other than the United States is the principal currency in which the entity primarily generates and expends cash. For our consolidated subsidiaries whose functional currency is not the U.S. dollar, we translate their financial statements into the U.S. dollar. We translate assets and liabilities at the exchange rate in effect as of the financial statement date. Revenue and expense accounts are translated using an average exchange rate for the period. Gains and losses resulting from translation are included in accumulated other comprehensive loss (“AOCL”), as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest.

 

We and certain of our consolidated subsidiaries may have intercompany and third-party debt that is not denominated in the entity’s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature and then the adjustments are included in AOCL.

 

Derivative Instruments

 

During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at the inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with the Company’s related assertions. The Company recognizes all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities in the Consolidated Balance Sheets at their fair value which are determined using a market approach and Level 2 inputs. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated as qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in AOCL as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest, whereas the change in fair value of the ineffective portion is recognized in earnings. We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objectives and strategy for undertaking various hedge transactions. This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized obligations or assets in the Consolidated Balance Sheets. We also assess and document, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items. If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, we discontinue hedge accounting prospectively and record the appropriate adjustment to earnings based on the current fair value of the derivative. As a matter of policy, we do not use derivatives for trading or speculative purposes. At September 30, 2016 and December 31, 2015, we had $12.8 million and $0.7 million, respectively, of qualifying cash flow hedges recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheets.

   

Accounts Receivable

 

Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of our lease and loan agreements. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts currently due to us according to the contractual agreement. Lease inducements result from value provided by us to the lessee, at the inception or renewal of the lease, and are amortized as a reduction of rental revenue over the non-cancellable lease term.

 

On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement.  If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis, a mortgage recognized on an effective yield basis or the existence of lease inducements, we generally provide an allowance for straight-line, effective interest, and or lease inducement accounts receivable when certain conditions or indicators of adverse collectability are present. If the accounts receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance are written off.

 

A summary of our net receivables by type is as follows:

 

    September 30,     December 31,  
    2016     2015  
    (in thousands)  
             
Contractual receivables   $ 8,297     $ 8,452  
Effective yield interest receivables     9,237       9,028  
Straight-line receivables     199,008       175,709  
Lease inducements     9,040       10,982  
Allowance     (357 )     (309 )
Accounts receivable – net   $ 225,225     $ 203,862  

 

In the first quarter of 2016, we entered into agreements to transition 27 facilities from one of our former operators to a current operator. As a result of the transition, we wrote off approximately $3.4 million of straight line receivable from the former operator.

 

Related Party Transactions

 

The Company has a policy which generally requires related party transactions to be approved or ratified by the Audit Committee. On February 1, 2016, we acquired 10 SNFs from Laurel Healthcare Holdings, Inc. (“Laurel”) for approximately $169.0 million in cash and leased them to an unrelated existing operator. A former member of the Board of Directors of the Company, together with certain members of his immediate family, beneficially owned approximately 34% of the equity of Laurel prior to the transaction. Immediately following our acquisition, the unrelated existing operator acquired all of the outstanding equity interests of Laurel, including the interests previously held by the former director of the Company and his family.

 

  

Recent Accounting Pronouncements

 

In 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for the Company beginning January 1, 2018. In addition, the FASB has begun to issue targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU 2016-08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10, Identifying Performance Obligations and Licensing, and ASU 2016-12, Narrow-Scope Improvements and Practical Expedients. The Company is currently evaluating the provisions of ASU 2014-09 and its related updates and will be closely monitoring developments and additional guidance to determine the potential impact of the new standard. The Company intends to adopt ASU 2014-09 and its subsequent updates retrospectively. We do not expect the adoption of ASU 2014-09 and its updates to have a significant impact on our consolidated financial statements, as a substantial portion of our revenue consists of rental income from leasing arrangements and interest income from loan arrangements, both of which are specifically excluded from ASU 2014-09.

 

In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis (“ASU 2015-02”), which amends certain requirements for determining whether a variable interest entity must be consolidated. The amendments in ASU 2015-02 are effective for annual and interim reporting periods of public entities beginning after December 31, 2015 and were adopted by the Company during the quarter ended March 31, 2016. The effect of this guidance was immaterial to the Company’s consolidated results of operations, financial position and cash flows.

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (“ASU 2016–01”), which makes limited amendments to the guidance in U.S. GAAP on the classification and measurement of financial instruments. The new standard significantly revises an entity's accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods therein. Early adoption is permitted specifically for the amendments pertaining to the presentation of certain fair value changes for financial liabilities measured at fair value. Early adoption of all other amendments is not permitted. Upon adoption, the Company will be required to make a cumulative-effect adjustment to the Consolidated Balance Sheet as of the beginning of the first reporting period in which the guidance is effective. We are currently evaluating the impact of adopting ASU 2016-01 on our consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”), which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective for the Company beginning January 1, 2019. Early adoption of ASU 2016-02 as of its issuance is permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. We are currently evaluating the impact of adopting ASU 2016-02 on our consolidated financial statements.

 

In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718) (“ASU 2016-09”). ASU 2016-09 amends the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for annual and interim reporting periods of public entities beginning after December 15, 2017, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2016-09 on our consolidated financial statements.

 

  

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”), which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted for annual and interim periods beginning after December 15, 2018. We are currently evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements.

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”)ASU 2016-15 eliminates the diversity in practice related to the classification of certain cash receipts and payments for debt prepayment or extinguishment costs, the maturing of a zero coupon bond, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, distributions from certain equity method investees and beneficial interests obtained in a financial asset securitization. ASU 2016-15 designates the appropriate cash flow classification, including requirements to allocate certain components of these cash receipts and payments among operating, investing and financing activities. The retrospective transition method, requiring adjustment to all comparative periods presented, is required unless it is impracticable for some of the amendments, in which case those amendments would be applied prospectively as of the earliest date practicable. ASU No. 2016-15 is effective for annual and interim periods beginning after December 15, 2017 and early adoption is permitted. We are currently evaluating the impact of adopting ASU 2016-15 on our consolidated financial statements.

XML 29 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
PROPERTIES AND INVESTMENTS
9 Months Ended
Sep. 30, 2016
Real Estate [Abstract]  
PROPERTIES AND INVESTMENTS

NOTE 2 – PROPERTIES AND INVESTMENTS

 

In the ordinary course of our business activities, we periodically evaluate investment opportunities and extend credit to customers. We also regularly engage in lease, and or loan extensions and modifications. Additionally, we actively monitor and manage our investment portfolio with the objectives of improving credit quality and increasing investment returns. In connection with our portfolio management, we may engage in various collection and foreclosure activities.

 

Leased Property

 

Our real estate properties, represented by 816 SNFs, 101 assisted living facilities (“ALFs”), 16 specialty facilities and one medical office building at September 30, 2016, are leased under provisions of single or master leases with initial terms typically ranging from five to 15 years, plus renewal options. Substantially all of our leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual percentage increase over the prior year’s rent, generally 2.5%; (ii) an increase based on the change in pre-determined formulas from year to year (e.g., such as increases in the Consumer Price Index (“CPI”)); or (iii) specific dollar increases over prior years. Under the terms of the leases, the lessee is responsible for all maintenance, repairs, taxes and insurance on the leased properties.

   

The following table summarizes the significant acquisitions that occurred in 2016.

 

   

Number of

Facilities

            Land    

Building & Site

Improvements

    Furniture
& Fixtures
    Initial
Annual
Cash
 
Period   SNF     ALF    

Country/

State

  Total 
Investment
      (in millions)     Yield 
(%)
 
Q1     -       1     UK   $ 8.3       $ 1.4     $ 6.7     $ 0.2       7.00  
Q1     -       1     UK     6.1         0.6       5.3       0.2       7.00  
Q1     10       -     OH, VA, MI     169.0   (3)     10.5       152.5       6.0       8.50  
Q1     -       2     GA     20.2         0.8       18.3       1.1       7.50  
Q1     3       -     MD     25.0         2.5       19.9       2.6       8.50  
Q1     21       -     VA, NC     212.5         19.3       181.1       12.1       8.50  
Q2     -       10     UK     111.9   (4)     24.8       83.9       3.2       7.00  
Q2     -       3     TX     66.0   (5)     5.8       58.6       1.6       6.80  
Q2     3       -     CO, MO     31.8         3.1       26.2       2.5       9.00  
Q3     -       1     FL     4.3   (1)     2.3       1.8       0.2       8.00  
Q3     -       1     GA     2.5   (1)     0.2       2.1       0.2       8.00  
Q3     -       1     FL     16.5   (1)     1.8       14.3       0.4       8.00  
Q3     1       -     SC     10.1   (1)     2.7       6.5       0.9       9.00  
Q3     1       -     OH     9.0   (1)(6)     -       8.6       0.4       9.00  
Q3     31       -     FL, KY,TN     329.6   (1)(2)     24.6       290.8       14.2       9.00  
Total     70       20         $ 1,022.8       $ 100.4     $ 876.6     $ 45.8          

 

(1) The Company estimated the fair value of the assets acquired on the acquisition date based on certain valuation analyses that have yet to be finalized, and accordingly, the assets acquired, as detailed, are subject to adjustment once the analysis is completed.
(2) The Company’s investment includes a purchase option buyout obligation with a fair value of approximately $29.6 million. The future buyout obligation is recorded in accrued expenses and other liabilities on our Consolidated Balance Sheet. The Company also acquired a term loan with a fair value of approximately $37.0 million which is recorded in other investments on our Consolidated Balance Sheet. Refer to Note – 5 Other Investments.
(3) Acquired from a related party. Refer to Note – 1 Related Party Transactions.
(4) Omega also recorded a deferred tax asset of approximately $1.9 million in connection with the acquisition.
(5) The Company paid $63.0 million in cash at closing to acquire the facilities. We have agreed to pay an additional $1.5 million in April 2017 and the remaining $1.5 million in April 2018. The additional consideration to be paid is contractually determined and not contingent on other factors. The $3.0 million liability is recorded in unsecured borrowings – net on our Consolidated Balance Sheet.
(6) The Company paid approximately $3.5 million in cash to acquire the facility. The remainder of the purchase price (approximately $5.5 million) was funded with the redemption of an other investment note.

 

During 2016, the Company also acquired three parcels of land which are not reflected in the table above for approximately $5.9 million with the intent of building new facilities for existing operators.

 

Aviv Merger

 

On April 1, 2015, Omega completed the Aviv Merger, which was structured as a stock-for-stock merger. Under the terms of the Merger Agreement, each outstanding share of Aviv common stock was converted into 0.90 of a share of Omega common stock. In connection with the Aviv Merger, Omega issued approximately 43.7 million shares of common stock to former Aviv stockholders. As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments. Omega also assumed certain outstanding equity awards and other debt and liabilities. Based on the closing price of Omega’s common stock on April 1, 2015, the fair value of the consideration exchanged was approximately $2.3 billion.

   

The following table highlights the final allocation of the assets acquired, liabilities assumed and consideration transferred on April 1, 2015 (in thousands):

 

Fair value of net assets acquired:        
Land and buildings   $ 3,107,530  
Investment in direct financing leases     26,823  
Mortgages notes receivable     19,246  
Other investments     23,619  
Total investments     3,177,218  
Goodwill     630,679  
Accounts receivables and other assets     17,144  
Cash acquired     84,858  
Accrued expenses and other liabilities     (223,002 )
Debt     (1,410,637 )
Fair value of net assets acquired   $ 2,276,260  

 

The completion of the final valuation in the first quarter of 2016 did not result in material changes to our Consolidated Statements of Operations or our Consolidated Balance Sheets from our preliminary purchase price allocation.

 

Pro Forma Acquisition Results

 

The facilities acquired in 2015 are included in our results of operations from the dates of acquisition. The following unaudited pro forma results of operations reflect the impact of those acquisitions as if they occurred on January 1, 2015. For a list of the 2015 transactions, refer to Note 3 – Properties in our Current Report on Form 8-K filed with the SEC on June 30, 2016. In the opinion of management, all significant necessary adjustments to reflect the effect of the acquisitions have been made.

 

    Pro Forma  
    Nine Months Ended  
    September 30, 2015  
    (in thousands, except per
share amounts, unaudited)
 
Pro Forma Revenues   $ 612,572  
Pro Forma Net income   $ 200,826  
         
Earnings per share – diluted:        
Net income – as reported   $ 0.97  
         
Net income – pro forma   $ 1.04  

 

Asset Sales, Impairments and Other

 

During the first quarter of 2016, we recorded approximately $34.6 million of impairments on 14 facilities located in six states. We reduced their net book values to their estimated fair value less costs to sell and reclassified them to assets held for sale in the first quarter of 2016. To estimate the fair value of the facilities, we utilized a market approach and Level 3 inputs (which generally consist of non-binding offers from unrelated third parties). In addition, we sold two SNFs (previously classified as held-for-sale) for approximately $2.4 million in net proceeds recognizing a gain of approximately $1.6 million. See Note 6 – Assets Held For Sale for details.

   

During the second quarter of 2016, we sold 11 facilities for approximately $41.4 million in net proceeds recognizing a gain of approximately $13.2 million. Seven of the sold facilities were previously classified as held-for-sale. In addition, we recorded approximately $6.9 million of impairments on 15 facilities of which 12 were classified as held for sale as of June 30, 2016. We reduced their net book values to their estimated fair value less costs to sell. To estimate the fair value of the facilities, we utilized a market approach and Level 3 inputs (which generally consist of non-binding offers from unrelated third parties). See Note 6 – Assets Held For Sale for details.

 

During the third quarter of 2016, we sold six facilities for approximately $21.0 million in net proceeds recognizing a gain of approximately $5.1 million. One of the sold facilities was previously classified as held-for-sale. In addition, we recorded approximately $17.3 million of impairments on 12 facilities of which 10 are classified as held for sale as of September 30, 2016. We reduced their net book values to their estimated fair value less costs to sell. To estimate the fair value of the facilities, we utilized a market approach and Level 3 inputs (which generally consist of non-binding offers from unrelated third parties). See Note 6 – Assets Held For Sale for details.

 

Our recorded impairments were primarily the result of a decision to exit certain non-strategic facilities and operators primarily related to facilities acquired in the Aviv Merger.

XML 30 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
DIRECT FINANCING LEASES
9 Months Ended
Sep. 30, 2016
Leases, Capital [Abstract]  
DIRECT FINANCING LEASES

NOTE 3 – DIRECT FINANCING LEASES

 

The components of investments in direct financing leases consist of the following:

 

    September 30,     December 31,  
    2016     2015  
    (in thousands)  
Minimum lease payments receivable   $ 4,291,776     $ 4,320,876  
Less unearned income     (3,693,997 )     (3,733,175 )
Investment in direct financing leases - net   $ 597,779     $ 587,701  
                 
Properties subject to direct financing leases     58       59  

 

New Ark Investment Inc.

 

On November 27, 2013, we closed an aggregate $529 million purchase/leaseback transaction in connection with the acquisition of Ark Holding Company, Inc. (“Ark Holding”) by 4 West Holdings Inc. At closing, we acquired 55 SNFs and 1 ALF operated by Ark Holding and leased the facilities back to Ark Holding, now known as New Ark Investment Inc. (“New Ark”), pursuant to four 50-year master leases with rental payments yielding 10.6% per annum over the term of the leases. The purchase/leaseback transaction is being accounted for as a direct financing lease.

 

The lease agreements allow the tenant the right to purchase the facilities for a bargain purchase price plus closing costs at the end of the lease term. In addition, commencing in the 41st year of each lease, the tenant will have the right to prepay the remainder of its obligations thereunder for an amount equal to the sum of the unamortized portion of the original aggregate $529 million investment plus the net present value of the remaining payments under the lease and closing costs. In the event the tenant exercises either of these options, we have the right to purchase the properties for fair value at the time.

 

The 56 facilities represent 5,623 licensed beds located in 12 states, predominantly in the southeastern United States. The 56 facilities are separated by region and divided amongst four cross-defaulted master leases. The four regions include the Southeast (39 facilities), the Northwest (7 facilities), Texas (9 facilities) and Indiana (1 facility).

  

Additionally, we own four facilities and lease them to New Ark under a master lease which expires in 2026. The four facility lease is being accounted for as an operating lease.

 

Aviv Merger

 

On April 1, 2015, we acquired two additional direct financing leases as a result of the Aviv Merger.

 

As of September 30, 2016, the following minimum rents are due under our direct financing leases for the next five years (in thousands):

 

Year 1 Year 2 Year 3 Year 4 Year 5
$50,509 $51,688 $52,961 $54,270 $55,491

  

XML 31 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
MORTGAGE NOTES RECEIVABLE
9 Months Ended
Sep. 30, 2016
Mortgage Notes Receivable Investments [Abstract]  
MORTGAGE NOTES RECEIVABLE

NOTE 4 – MORTGAGE NOTES RECEIVABLE

 

As of September 30, 2016, mortgage notes receivable relate to 24 fixed rate mortgages on 47 long-term care facilities. The mortgage notes are secured by first mortgage liens on the borrowers' underlying real estate and personal property. The mortgage notes receivable relate to facilities located in ten states, operated by eight independent healthcare operating companies. We monitor compliance with mortgages and when necessary have initiated collection, foreclosure and other proceedings with respect to certain outstanding loans.

 

Mortgage interest income is recognized as earned over the terms of the related mortgage notes, using the effective yield method. Allowances are provided against earned revenues from mortgage interest when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection. When collection is uncertain, mortgage interest income on impaired mortgage loans is recognized as received after taking into account the application of security deposits.

 

The outstanding principal amounts of mortgage notes receivable, net of allowances, were as follows:

 

    September 30,     December 31,  
    2016     2015  
    (in thousands)  
             
Mortgage note due 2024; interest at 9.79%   $ 112,500     $ 112,500  
Mortgage note due 2028; interest at 11.00%     35,964       69,928  
Mortgage note due 2029; interest at 9.45%     412,465       413,399  
Other mortgage notes outstanding (1)     63,410       83,968  
Mortgage notes receivable, gross     624,339       679,795  
Allowance for loss on mortgage notes receivable            
Total mortgages — net   $ 624,339     $ 679,795  

(1) Other mortgage notes outstanding have stated interest rates ranging from 8.35% to 12.0% and maturity dates through 2053.

 

The following is a brief overview of certain mortgages entered into, acquired or assumed in 2016 or significant changes to mortgages previously reported.

 

Conversion of Mortgage Notes due 2046 to Leased Properties

 

In January 2016, we acquired three facilities via a deed-in-lieu of foreclosure from a mortgagor. The fair value of the facilities approximated the $25 million carrying value of the mortgages. These facilities have 352 operating beds and are located in Maryland. Simultaneously we leased these facilities to an existing operator.

  

Mortgage Notes Payoff

 

On April 29, 2016, an existing operator exercised an option to repay their mortgage notes. We received proceeds of approximately $47.8 million for the mortgage notes due. In connection with the repayment of the mortgage notes we recognized a net gain of approximately $5.4 million which is recorded in mortgage interest income on our Consolidated Statements of Operations.
XML 32 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
OTHER INVESTMENTS
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
OTHER INVESTMENTS

NOTE 5 – OTHER INVESTMENTS

 

A summary of our other investments is as follows:

 

    September 30,     December 31,  
    2016     2015  
    (in thousands)  
             
Other investment note due 2017; interest at 8.50%   $ 10,300     $  
Other investment note due 2019; interest at 10.50%     49,396        
Other investment note due 2020; interest at 10.00%     23,000       23,000  
Other investment note due 2020; interest at 14.00%     47,970        
Other investment note due 2022, interest at 9.00%     31,987        
Other investment note due 2028; interest at 8.50%     20,000        
Other investment note due 2030; interest at 6.66%     39,805       26,966  
Other investment notes outstanding (1)     57,795       42,293  
Other investments, gross     280,253       92,259  
Allowance for loss on other investments     (3,002 )     (2,960 )
Total other investments   $ 277,251     $ 89,299  

(1) Other investment notes have maturity dates through 2028 and interest rates ranging from 6.50% to 13.0%.

 

The following is a brief overview of certain notes entered into or repaid in 2016.

 

Other Investment notes due 2017

 

On February 1, 2016, we provided an operator a $15.0 million secured working capital note. The working capital note bears interest at 8.5% and matures in July 2017. As of September 30, 2016, approximately $2.6 million has been drawn and remains outstanding.

 

On March 1, 2016, we provided an operator a $15.0 million secured working capital note. The working capital note bears interest at 8.5% and matures in March 2017. As of September 30, 2016, approximately $10.3 million has been drawn and remains outstanding.

 

Other Investment note due 2019

 

On February 26, 2016, we acquired and funded a $50.0 million mezzanine note at a discount of approximately $0.75 million to a new operator. The mezzanine note bears interest at 10.50% and matures in February 2019.

 

Other Investment note due 2020

 

On July 29, 2016, we provided an existing operator $48.0 million of term loan funding. The term loan bears interest at 14% per annum (LIBOR with a floor of 1% plus 13%) and matures on July 29, 2020. The term loan requires monthly principal payments of $0.25 million through July 2019, and $0.5 million from August 2019 through maturity. In addition, a portion of the monthly interest may be accrued to the outstanding principal balance of the loan.

  

Other Investment notes due 2022

 

On September 30, 2016, we acquired and amended a term loan with a fair value of approximately $37.0 million with an existing operator. A $5.0 million tranche of the term loan bears interest at 13% and matures on September 30, 2019 and a $32.0 million tranche of the term loan bears interest at 9% and matures on March 31, 2022.

 

Other Investment note due 2028

 

On March 1, 2016, we provided an operator a $20.0 million acquisition note. The acquisition note bears interest at 8.5% (increasing annually by 2.5%) and matures in March 2028.

 

Other Investment notes due 2022 and 2023 Payoff

 

On April 29, 2016, an existing operator of Omega exercised its option to pay off a working capital note due in 2022 and ten working capital notes due in 2023, for approximately $7.6 million.
XML 33 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
ASSETS HELD FOR SALE
9 Months Ended
Sep. 30, 2016
Property, Plant and Equipment Assets Held-for-sale Disclosure [Abstract]  
ASSETS HELD FOR SALE

NOTE 6 – ASSETS HELD FOR SALE

 

    Properties Held For Sale  
    Number of
Properties
    Net Book Value
(in thousands)
 
       
December 31, 2015     3     $ 6,599  
Properties sold (1)     (2 )     (600 )
Properties added (2)     24       67,590  
March 31, 2016     25     $ 73,589  
Properties sold/other (1)     (7 )     (28,347 )
Properties added (2)     4       7,209  
June 30, 2016     22     $ 52,451  
Properties sold/other (1)     (4 )     (8,659 )
Properties added (2)     13       47,418  
September 30, 2016     31     $ 91,210  

 

(1) In the first quarter of 2016, we sold two SNFs for approximately $2.4 million in net proceeds recognizing a gain on sale of approximately $1.6 million. In the second quarter of 2016, we sold seven SNFs for approximately $39.2 million in net proceeds generating a gain on sale of approximately $12.5 million. We also recorded approximately $3.4 million of impairments on 12 facilities to reduce their net book values to their estimated fair value less costs to sell. In the third quarter of 2016, we sold one closed SNF for approximately $0.3 million in net proceeds. Two SNFs and one ALF classified as assets held for sale in the second quarter were no longer considered held for sale and were reclassified in the third quarter back to leased properties at their fair values (approximately $7.0 million). In addition, we recorded approximately $1.5 million of impairments on four facilities in the third quarter to further reduce their net book values to their estimated fair value less costs to sell.
(2) In the first quarter of 2016, we reclassified eight ALFs and 16 SNFs located in six states to assets held for sale. We recorded approximately $34.6 million of impairment charges on 14 of these facilities to reduce their net book values to their estimated fair value less costs to sell. In the second quarter of 2016, we reclassified three SNFs and one ALF to assets held for sale with total carrying value of $7.2 million. In the third quarter of 2016, we reclassified 12 SNFs and one ALF to assets held for sale. In the third quarter, we recorded approximately $14.8 million of impairment charges on six of these facilities to reduce their net book values to their estimated fair value less costs to sell.
XML 34 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
INTANGIBLES
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLES

NOTE 7 – INTANGIBLES

 

The following is a summary of our intangibles as of September 30, 2016 and December 31, 2015:

 

    September 30,     December 31,  
    2016     2015  
    (in thousands)  
Assets:                
Goodwill   $ 644,129     $ 645,683  
                 
Above market leases   $ 23,545     $ 21,901  
In-place leases     167       386  
Accumulated amortization     (15,461 )     (14,162 )
Net intangible assets   $ 8,251     $ 8,125  
                 
Liabilities:                
Below market leases   $ 165,028     $ 165,331  
Accumulated amortization     (67,321 )     (55,131 )
Net intangible liabilities   $ 97,707     $ 110,200  

 

Goodwill was recorded in connection with the Aviv Merger and Care Homes Transaction (refer to Note 3 – Properties in our Current Report on Form 8-K filed with the SEC on June 30, 2016) and is shown as a separate line on our Consolidated Balance Sheets. Above market leases and in-place leases, net of accumulated amortization, are included in other assets on our Consolidated Balance Sheets. Below market leases, net of accumulated amortization, are included in accrued expenses and other liabilities on our Consolidated Balance Sheets. The net amortization related to the above and below market leases is included in our Consolidated Statements of Operations as an adjustment to rental income.
 

For the three months ended September 30, 2016 and 2015, our net amortization related to intangibles was $3.0 million and $1.4 million, respectively. For the nine months ended September 30, 2016 and 2015, our net amortization related to intangibles was $11.0 million and $4.3 million, respectively. The estimated net amortization related to these intangibles for the remainder of 2016 and the subsequent four years is as follows: remainder of 2016 – $3.0 million; 2017 – $11.7 million; 2018 – $10.5 million; 2019 – $9.4 million and 2020 – $9.2 million. As of September 30, 2016 the weighted average remaining amortization period of above market leases (inclusive of in-place leases) and below market leases is approximately eight years and 10 years, respectively.

 

The following is a reconciliation of our goodwill as of September 30, 2016:

 

    (in thousands)  
Balance as of December 31, 2015   $ 645,683  
Add: additional valuation adjustments related to preliminary valuations     275  
Less: foreign currency translation     (390 )
Balance as of March 31, 2016     645,568  
Less: foreign currency translation     (1,087 )
Balance as of June 30, 2016     644,481  
Less: foreign currency translation     (352 )
Balance as of September 30, 2016   $ 644,129  
XML 35 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONCENTRATION OF RISK
9 Months Ended
Sep. 30, 2016
Risks and Uncertainties [Abstract]  
CONCENTRATION OF RISK

NOTE 8 – CONCENTRATION OF RISK

 

As of September 30, 2016, our portfolio of real estate investments consisted of 1,014 healthcare facilities, located in 42 states and the United Kingdom and operated by 81 third party operators. Our gross investment in these facilities, net of impairments and before reserve for uncollectible loans, totaled approximately $8.9 billion at September 30, 2016, with approximately 99% of our real estate investments related to long-term care facilities. Our portfolio is made up of 816 SNFs, 101 ALFs, 16 specialty facilities, one medical office building, fixed rate mortgages on 44 SNFs and two ALFs, and 34 facilities that are closed/held-for-sale. At September 30, 2016, we also held miscellaneous investments of approximately $277.3 million, consisting primarily of secured loans to third-party operators of our facilities.
 
At September 30, 2016, the three states in which we had our highest concentration of investments were Ohio (10%), Florida (9%) and Texas (9%). No single operator or manager generated more than 10% of our total revenues for the nine months ended September 30, 2016.
XML 36 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCKHOLDERS' EQUITY
9 Months Ended
Sep. 30, 2016
Stockholders' Equity Note [Abstract]  
STOCKHOLDERS' EQUITY

NOTE 9 – STOCKHOLDERS’ EQUITY

 

On October 13, 2016, the Board of Directors declared a common stock dividend of $0.61 per share, increasing the quarterly common dividend rate by $0.01 per share over the previous quarter, to be paid November 15, 2016 to common stockholders of record as of the close of business on October 31, 2016.

 

On July 14, 2016, the Board of Directors declared a common stock dividend of $0.60 per share, increasing the quarterly common dividend rate by $0.02 per share over the prior quarter. The common dividends were paid on August 15, 2016 to common stockholders of record as of the close of business on August 1, 2016.

 

On April 14, 2016, the Board of Directors declared a common stock dividend of $0.58 per share, increasing the quarterly common dividend by $0.01 per share over the prior quarter. The common dividends were paid May 16, 2016 to common stockholders of record on May 2, 2016.

 

On January 14, 2016, the Board of Directors declared a common stock dividend of $0.57 per share, increasing the quarterly common dividend by $0.01 per share over the previous quarter. The common dividends were paid February 16, 2016 to common stockholders of record as of February 2, 2016.

 

Dividend Reinvestment and Common Stock Purchase Plan

 

For the three-month period ended September 30, 2016, approximately 4.0 million shares of our common stock at an average price of $34.38 per share were issued through our Dividend Reinvestment and Common Stock Purchase Program for gross proceeds of approximately $136.6 million. For the nine-month period ended September 30, 2016, approximately 6.9 million shares of our common stock at an average price of $33.49 per share were issued through our Dividend Reinvestment and Common Stock Purchase Program for gross proceeds of approximately $230.1 million.

 

Accumulated Other Comprehensive Loss

 

The following is a summary of our accumulated other comprehensive loss, net of tax where applicable:

 

    September 30,     December 31,  
    2016     2015  
    (in thousands)  
             
Foreign currency translation adjustments   $ (39,939 )   $ (8,027 )
Derivative instrument adjustments     (12,231 )     (685 )
Total accumulated other comprehensive loss   $ (52,170 )   $ (8,712 )
XML 37 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
TAXES
9 Months Ended
Sep. 30, 2016
Income Tax Disclosure [Abstract]  
TAXES

NOTE 10 – TAXES

 

Since our inception, we have elected to be taxed as a REIT under the applicable provisions of the Internal Revenue Code (the “Code”). A REIT is generally not subject to federal income tax on that portion of its REIT taxable income which is distributed to its stockholders, provided that at least 90% of such taxable income is distributed each tax year and certain other requirements are met, including asset and income tests. So long as we qualify as a REIT under the Code, we generally will not be subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions.

 

If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to federal income taxes on its taxable income at regular corporate rates and dividends paid to our stockholders will not be deductible by us in computing taxable income. Further, we will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year in which qualification is denied, unless the Internal Revenue Service grants us relief under certain statutory provisions. Failing to qualify as a REIT could materially and adversely affect the Company’s net income; however, we believe we are organized and operate in such a manner as to qualify for treatment as a REIT. On a quarterly and annual basis, we test our compliance within the REIT taxation rules to ensure that we are in compliance with the REIT rules. We review our distributions and projected distributions each year to ensure we have met and will continue to meet the annual REIT distribution requirements. In 2016, we expect to distribute dividends in excess of our taxable income.

 

As a result of our UPREIT Conversion, our Company and its subsidiaries may be subject to income or franchise taxes in certain states and municipalities. Also, as a result of our UPREIT Conversion, we created five wholly owned subsidiary REITs that are subject to all of the REIT qualification rules set forth in the Code. In December 2015, we merged the five wholly owned subsidiary REITs into one wholly owned subsidiary REIT which is subject to all of the REIT qualification rules set forth in the Code.

 

Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). We have elected for two of our active subsidiaries to be treated as TRSs. One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes. As of September 30, 2016, our TRS that is subject to federal, state and local income taxes at the applicable corporate rates had a net operating loss carry-forward of approximately $0.8 million. The loss carry-forward is fully reserved as of September 30, 2016 with a valuation allowance due to uncertainties regarding realization.

 

During the third quarter of 2016, we recorded approximately $0.3 million of state and local income tax provision and approximately $0.2 million of tax benefit for foreign income taxes. For the nine months ended September 30, 2016, we recorded approximately $0.8 million of state and local income tax provision and approximately $35,000 of tax benefit for foreign income taxes.
XML 38 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCK-BASED COMPENSATION
9 Months Ended
Sep. 30, 2016
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]  
STOCK-BASED COMPENSATION

NOTE 11 – STOCK-BASED COMPENSATION

 

The following is a summary of our stock-based compensation expense for the three and nine-month periods ended September 30, 2016 and 2015, respectively:

 

    Three Months Ended
September 30,
   

Nine Months Ended

September 30,

 
    2016     2015     2016     2015  
    (in thousands)  
                 
Stock-based compensation expense   $ 3,673     $ 2,199     $ 10,116     $ 6,682  

 

Restricted Stock and Restricted Stock Units

 

Restricted stock and restricted stock units (“RSUs”) are subject to forfeiture if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. Prior to vesting, ownership of the shares/units cannot be transferred. Restricted stock has the same dividend and voting rights as our common stock. RSUs accrue dividend equivalents but have no voting rights. Restricted stock and RSUs are valued at the price of our common stock on the date of grant. We expense the cost of these awards ratably over their vesting period.

 

The RSUs assumed from Aviv as part of the Aviv Merger were valued at the closing price of our stock on the date of the transaction. The portion of the vesting accruing prior to the acquisition was recorded as part of the purchase price consideration. The expense associated with the vesting that will occur after the date of the transaction is being recorded as stock compensation expense ratably over the remaining life of the RSUs.

 

We awarded 131,006 RSUs to employees on March 17, 2016.

 

Performance Restricted Stock Units and LTIP Units

 

Performance restricted stock units (“PRSUs”) and long term incentive plan units (“LTIP Units”) are subject to forfeiture if the performance requirements are not achieved or if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. The PRSUs and the LTIP Units have varying degrees of performance requirements to be earned and vested, and each PRSU and LTIP Units award represents the right to a variable number of shares of common stock or partnership units. Each LTIP Unit once earned and vested is convertible into one Omega OP Unit in Omega OP, subject to certain conditions. The earning requirements are based on either the (i) total shareholder return (“TSR”) of Omega or (ii) Omega’s TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index or FTSE NAREIT Equity Health Care Index TSR (both “Relative TSR”). Vesting in general requires that the employee remain employed by us until the date specified in the applicable PRSU or LTIP agreement, which may be later than the date that the TSR or Relative TSR requirements are satisfied. We expense the cost of these awards ratably over their service period.

 

Prior to vesting and the distribution of shares, ownership of the PRSUs cannot be transferred. Dividend equivalents on the PRSUs accumulate and with respect to PRSUs granted before 2015 are paid when the PRSUs vest and with respect to PRSUs granted in 2015 or later are paid once the PRSUs are earned. While each LTIP Unit is unearned, the employee receives a partnership distribution equal to 10% of the quarterly approved regular periodic distributions per Omega OP Unit. The remaining partnership distributions (which in the case of normal periodic distributions is equal to the total approved quarterly dividend on Omega’s common stock) on the LTIP Units accumulate, and if the LTIP Units are earned, the accumulated distributions are paid.

 

The number of shares or units earned under the TSR PRSUs or LTIP Units depends generally on the level of achievement of Omega’s TSR over the indicated performance period. We awarded 372,069 LTIP Units to employees on March 17, 2016.

  

The number of shares earned under the Relative TSR PRSUs depends generally on the level of achievement of Omega’s TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index or FTSE NAREIT Equity Health Care Index TSR over the performance period indicated. We awarded 307,480 Relative TSR PRSUs to employees on March 17, 2016.

 

The following table summarizes our total unrecognized compensation cost as of September 30, 2016 associated with restricted stock, restricted stock units, PRSU awards, and LTIP Unit awards to employees:

 

    Grant
Year
    Shares/
Units(1)
    Grant Date
Average
Fair Value
Per Unit/
Share
    Total
Compensation
Cost (in millions)
(2)
    Weighted
Average
Period of
Expense
Recognition
(in months)
    Unrecognized
Compensation
Cost (in
millions)
    Performance
Period
  Vesting
Dates
RSUs                                                        
2013 RSU     2013       195,822     $ 29.80     $ 5.8       36     $ 0.5      N/A   12/31/14 - 12/31/16
2014 RSU     2014       106,778       29.80       3.2       36       0.3     N/A   12/31/2016
3/31/15 RSU     2015       109,985       40.57       4.5       33       2.0     N/A   12/31/2017
4/1/15 RSU     2015       40,464       40.74       1.6       33       0.7     N/A   12/31/2017
Assumed Aviv RSU     2015       18,920       24.92       0.5       21       0.1     N/A   12/31/2016
Assumed Aviv RSU     2015       7,799       35.08       0.3       33       0.1     N/A   12/31/15-12/31/17
3/17/16 RSU     2016       131,006       34.78       4.6       33       3.7     N/A   12/31/2018
Restricted Stock Units Total             610,774     $ 33.45     $ 20.5             $ 7.4          
                                                         
TSR PRSUs and LTIP Units                                                        
2016 Transition TSR     2013       101,591       8.67       0.9       36       0.1     12/31/2013-12/31/2016   12/31/2016
2016 TSR     2014       135,634       8.67       1.2       48       0.4     1/1/2014-12/31/2016   Quarterly in 2017
3/31/15 2017 LTIP Units     2015       137,249       14.66       2.0       45       1.2     1/1/2015-12/31/2017   Quarterly in 2018
4/1/2015 2017 LTIP Units     2015       54,151       14.80       0.8       45       0.5     1/1/2015-12/31/2017   Quarterly in 2018
7/31/15 2016 Transition TSR     2015       22,091       18.51       0.4       5       -     12/31/2013-12/31/2016   12/31/2016
7/31/15 2017 LTIP Units     2015       5,823       8.78       0.1       5       -     1/1/2015-12/31/2017   12/31/2017
3/17/16 2018 LTIP Units     2016       372,069       13.21       4.9       45       4.2     1/1/2016-12/31/2018   Quarterly in 2019
TSR PRSUs & LTIP Total             828,608     $ 12.36     $ 10.3             $ 6.4          
                                                         
Relative TSR PRSUs                                                        
2016 Transition Relative TSR     2013       101,588       14.24       1.4       36       0.1     12/31/2013-12/31/2016   12/31/2016
2016 Relative TSR     2014       135,634       14.24       1.9       48       0.6     1/1/2014-12/31/2016   Quarterly in 2017
3/31/15 2017 Relative TSR     2015       137,249       22.50       3.1       45       1.9     1/1/2015-12/31/2017   Quarterly in 2018
4/1/2015 2017 Relative TSR     2015       54,151       22.91       1.2       45       0.7     1/1/2015-12/31/2017   Quarterly in 2018
7/31/15 2016 Relative TSR     2015       22,100       19.60       0.4       5       -     12/31/2013-12/31/2016   12/31/2016
7/31/15 2017 Relative TSR     2015       5,826       17.74       0.1       5       -     1/1/2015-12/31/2017   12/31/2017
3/17/16 2018 Relative TSR     2016       307,480       16.45       5.1       45       4.3     1/1/2016-12/31/2018   Quarterly in 2019
Relative TSR PRSUs Total             764,028     $ 17.41     $ 13.2             $ 7.6          
Grand Total             2,203,410     $ 19.96     $ 44.0             $ 21.4          

(1) Shares/units are net of shares cancelled.
(2) Total compensation costs are net of shares cancelled.
  

Director Restricted Stock Grants

 

As of September 30, 2016, we had 54,999 shares of restricted stock outstanding to directors. The directors’ restricted shares are scheduled to vest over the next three years. As of September 30, 2016, the unrecognized compensation cost associated with outstanding director restricted stock grants is approximately $1.7 million.
XML 39 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
BORROWING ACTIVITIES AND ARRANGEMENTS
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
BORROWING ACTIVITIES AND ARRANGEMENTS

NOTE 12 – BORROWING ACTIVITIES AND ARRANGEMENTS

 

Secured and Unsecured Borrowings

 

The following is a summary of our borrowings:

        Interest Rate
as of
September 30,
    September 30,     December 31,  
    Maturity   2016     2016     2015  
              (in thousands)  
Secured borrowings:                            
Mortgage term loan             $     $ 180,000  
HUD mortgages assumed December 2011(1)   2044     3.06 %     55,271       56,204  
Total secured borrowings                 55,271       236,204  
                             
Unsecured borrowings:                            
Revolving line of credit   2018     1.82 %     223,000       230,000  
Tranche A-1 term loan   2019     2.02 %     200,000       200,000  
Tranche A-2 term loan   2017     2.02 %     200,000       200,000  
Tranche A-3 term loan   2021     2.02 %     350,000        
Omega OP term loan   2017     2.02 %     100,000       100,000  
2015 term loan   2022     2.33 %     250,000       250,000  
                  1,323,000       980,000  
                             
2023 notes   2023     4.375 %     700,000        
2024 notes   2024     5.875 %     400,000       400,000  
2024 notes   2024     4.95 %     400,000       400,000  
2025 notes   2025     4.50 %     250,000       250,000  
2026 notes   2026     5.25 %     600,000       600,000  
2027 notes   2027     4.50 %     700,000       700,000  
Other   2018     -       3,000        
Subordinated debt   2021     9.00 %     20,000       20,000  
                  3,073,000       2,370,000  
Discount - net                 (17,632 )     (17,118 )
Total unsecured borrowings                 4,378,368       3,332,882  
Total – net               $ 4,433,639     $ 3,569,086  

 

(1) Reflects the weighted average annual contractual interest rate on the mortgages at September 30, 2016 excluding a third-party administration fee of approximately 0.5% annually. Secured by real estate assets with a net carrying value of $66.7 million as of September 30, 2016.

 

Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants. As of September 30, 2016 and December 31, 2015, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings.

 

Mortgage Term Loan

 

As a result of the Aviv Merger in April 2015, we acquired two subsidiaries that were borrowers under a $180.0 million mortgage term loan secured by mortgages on 28 healthcare facilities owned by one of the borrowers. On July 25, 2016, we purchased the $180.0 million mortgage term loan, effectively eliminating the debt on our consolidated financial statements. The term loan was secured by real estate assets having a net carrying value of $290.5 million at June 30, 2016. The interest rate was based on LIBOR, with a floor of 50 basis points, plus a margin of 350 basis points. The interest rate at June 30, 2016 was 4.13%. We paid $180.0 million plus a 1% premium to purchase the debt.

 

Bank Credit Facilities

 

On January 29, 2016, we amended our Omega Credit Facilities (as defined below) to add a $350 million senior unsecured incremental term loan facility. As a result of the amendment, the Omega Credit Facilities now include a $1.25 billion senior unsecured revolving credit facility (the “Revolving Credit Facility”), a $200 million senior unsecured term loan facility (the “Tranche A-1 Term Loan Facility”), a $200 million senior unsecured incremental term loan facility (the “Tranche A-2 Term Loan Facility”) and a $350 million senior unsecured incremental term loan facility (the “Tranche A-3 Term Loan Facility” and, together with the Revolving Credit Facility, the Tranche A-1 Term Loan Facility and the Tranche A-2 Term Loan Facility, collectively, the “Omega Credit Facilities”). The Tranche A-1 Term Loan Facility, the Tranche A-2 Term Loan Facility and the Tranche A-3 Term Loan Facility may be referred to collectively herein as the “Omega Term Loan Facilities”.

 

The Tranche A-3 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Tranche A-3 Term Loan Facility matures on January 29, 2021.

 

$700 Million 4.5% Senior Notes due 2023

 

On July 12, 2016, we issued $700 million aggregate principal amount of our 4.375% Senior Notes due 2023 (the “2023 Notes”). The 2023 Notes were sold at an issue price of 99.739% of their face value before the underwriters’ discount. Our net proceeds from the offering, after deducting underwriting discounts and expenses, were approximately $692.0 million. The net proceeds from the offering were used to repay outstanding borrowings under our revolving credit facility, to purchase the $180.0 million mortgage term loan and for general corporate purposes.

 

XML 40 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
FINANCIAL INSTRUMENTS
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
FINANCIAL INSTRUMENTS

NOTE 13 – FINANCIAL INSTRUMENTS

 

At September 30, 2016 and December 31, 2015, the carrying amounts and fair values of our financial instruments were as follows:

 

    September 30, 2016     December 31, 2015  
    Carrying
Amount
    Fair
Value
    Carrying
Amount
    Fair
Value
 
  (in thousands)  
Assets:      
Cash and cash equivalents   $ 32,567     $ 32,567     $ 5,424     $ 5,424  
Restricted cash     12,282       12,282       14,607       14,607  
Investments in direct financing leases – net     597,779       594,489       587,701       584,358  
Mortgage notes receivable – net     624,339       630,576       679,795       687,130  
Other investments – net     277,251       272,514       89,299       90,745  
Total   $ 1,544,218     $ 1,542,428     $ 1,376,826     $ 1,382,264  
Liabilities:                                
Revolving line of credit   $ 223,000     $ 223,000     $ 230,000     $ 230,000  
Tranche A-1 term loan     200,000       200,000       200,000       200,000  
Tranche A-2 term loan     200,000       200,000       200,000       200,000  
Tranche A-3 term loan     350,000       350,000              
Omega OP term loan     100,000       100,000       100,000       100,000  
2015 term loan     250,000       250,000       250,000       250,000  
4.375% notes due 2023 – net     698,237       725,932              
5.875% notes due 2024 – net     400,000       466,755       400,000       429,956  
4.95% notes due 2024 – net     395,758       421,791       395,333       403,064  
4.50% notes due 2025 – net     248,257       254,384       248,099       242,532  
5.25% notes due 2026 – net     598,466       645,477       598,343       612,760  
4.50% notes due 2027 – net     691,130       698,660       690,494       667,651  
Mortgage term loan due 2019                 180,000       180,000  
HUD debt – net     55,271       57,331       56,204       52,678  
Subordinated debt – net     20,520       25,429       20,613       24,366  
Other     3,000       3,000              
Total   $ 4,433,639     $ 4,621,759     $ 3,569,086     $ 3,593,007  

 

Fair value estimates are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument (see Note 2 – Summary of Significant Accounting Policies in our Current Report on Form 8-K filed with the SEC on June 30, 2016). The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts.

 

The following methods and assumptions were used in estimating fair value disclosures for financial instruments.

 

· Cash and cash equivalents and restricted cash: The carrying amount of cash and cash equivalents and restricted cash reported in the Consolidated Balance Sheets approximates fair value because of the short maturity of these instruments (i.e., less than 90 days) (Level 1).

 

· Direct financing leases: The fair value of the investments in direct financing leases are estimated using a discounted cash flow analysis, using interest rates being offered for similar leases to borrowers with similar credit ratings (Level 3).

 

· Mortgage notes receivable: The fair value of the mortgage notes receivables are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).

   

· Other investments: Other investments are primarily comprised of notes receivable. The fair values of notes receivable are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).

 

· Revolving line of credit and term loans: The fair value of our borrowings under variable rate agreements are estimated using a present value technique based on expected cash flows discounted using the current market rates (Level 3).

 

· Senior notes and subordinated debt: The fair value of our borrowings under fixed rate agreements are estimated using a present value technique based on inputs from trading activity provided by a third party (Level 2).

 

· HUD debt: The fair value of our borrowings under HUD debt agreements are estimated using an expected present value technique based on quotes obtained by HUD debt brokers (Level 2).
XML 41 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
LITIGATION
9 Months Ended
Sep. 30, 2016
Commitments and Contingencies Disclosure [Abstract]  
LITIGATION

NOTE 14 – LITIGATION

 

We are subject to various legal proceedings, claims and other actions arising out of the normal course of business. While any legal proceeding or claim has an element of uncertainty, management believes that the outcome of each lawsuit, claim or legal proceeding that is pending or threatened, or all of them combined, will not have a material adverse effect on our consolidated financial position or results of operations.
XML 42 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
EARNINGS PER SHARE
9 Months Ended
Sep. 30, 2016
Net Income Available To Common Per Share  
EARNINGS PER SHARE

NOTE 15 – EARNINGS PER SHARE

 

The computation of basic earnings per share (“EPS”) is computed by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding during the relevant period. Diluted EPS is computed using the treasury stock method, which is net income divided by the total weighted-average number of common outstanding shares plus the effect of dilutive common equivalent shares during the respective period. Dilutive common shares reflect the assumed issuance of additional common shares pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock units and the assumed issuance of additional shares related to Omega OP Units held by outside investors.

  

The following tables set forth the computation of basic and diluted earnings per share:

 

   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
    2016     2015     2016     2015  
    (in thousands, except per share amounts)  
Numerator:                                
Net income   $ 82,134     $ 83,254     $ 253,484     $ 169,772  
Less: net income attributable to noncontrolling interests     (3,585 )     (3,852 )     (11,328 )     (5,890 )
Net income available to common stockholders   $ 78,549     $ 79,402     $ 242,156     $ 163,882  
                                 
Denominator:                                
Denominator for basic earnings per share     194,123       184,739       190,444       167,261  
Effect of dilutive securities:                                
Common stock equivalents     1,093       1,483       1,174       1,580  
Noncontrolling interest – OP units     8,862       8,961       8,910       5,983  
Denominator for diluted earnings per share     204,078       195,183       200,528       174,824  
                                 
Earnings per share – basic:                                
Net income available to common stockholders   $ 0.40     $ 0.43     $ 1.27     $ 0.98  
Earnings per share – diluted:                                
Net income   $ 0.40     $ 0.43     $ 1.26     $ 0.97  
XML 43 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATING FINANCIAL STATEMENTS
9 Months Ended
Sep. 30, 2016
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
CONSOLIDATING FINANCIAL STATEMENTS

 

NOTE 16 – CONSOLIDATING FINANCIAL STATEMENTS

 

As of September 30, 2016, we had outstanding: (i) $700 million 4.375% Senior Notes due 2023, (ii) $400 million 5.875% Senior Notes due 2024, (iii) $400 million 4.95% Senior Notes due 2024, (iv) $250 million 4.5% Senior Notes due 2025, (v) $600 million 5.25% Senior Notes due 2026 and (vi) $700 million 4.5% Senior Notes due 2027 (collectively, the “Senior Notes”). The Senior Notes are fully and unconditionally guaranteed, jointly and severally, by each of our subsidiaries that guarantee other indebtedness of Omega or any of the subsidiary guarantors. All of our subsidiaries that guarantee the Senior Notes also guarantee amounts outstanding under the Omega Credit Facilities and 2015 term loan listed in Note 12 – Borrowing Activities and Arrangements. In addition, all such subsidiary guarantors that are subsidiaries of Omega OP also guarantee amounts outstanding under the Omega OP term loan listed in Note 12 – Borrowing Activities and Arrangements.

 

The following summarized condensed consolidating financial information segregates the financial information of the non-guarantor subsidiaries from the financial information of Omega Healthcare Investors, Inc. and the subsidiary guarantors under the Senior Notes. Our non-guarantor subsidiaries include, among others, all subsidiaries securing secured debt that is currently outstanding and our U.K. subsidiaries. The results and financial position of acquired entities are included from the dates of their respective acquisitions.

 

The 2015 financial statements presented below have been adjusted to reflect our current guarantor and non-guarantor relationships as of September 30, 2016.

 

 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATING BALANCE SHEET

Unaudited

(in thousands)

 

    September 30, 2016  
    Issuer &
Subsidiary
Guarantors
    Non –
Guarantor
Subsidiaries
    Elimination     Consolidated  
                         
ASSETS                                
Real estate properties                                
Land and buildings   $ 6,938,032     $ 655,854     $     $ 7,593,886  
Less accumulated depreciation     (1,142,146 )     (43,931 )           (1,186,077 )
Real estate properties – net     5,795,886       611,923             6,407,809  
Investment in direct financing leases     597,779                   597,779  
Mortgage notes receivable     624,339                   624,339  
      7,018,004       611,923             7,629,927  
Other investments     276,862       389             277,251  
      7,294,866       612,312             7,907,178  
Assets held for sale – net     91,210                   91,210  
Total investments     7,386,076       612,312             7,998,388  
                                 
Cash and cash equivalents     27,576       4,991             32,567  
Restricted cash     7,111       5,171             12,282  
Accounts receivable – net     216,597       8,628             225,225  
Goodwill     630,679       13,450             644,129  
Investments in and advances to affiliates     580,945             (580,945 )      
Other assets     58,185       11,587             69,772  
Total assets   $ 8,907,169     $ 656,139     $ (580,945 )   $ 8,982,363  
                                 
LIABILITIES AND EQUITY                                
Revolving line of credit   $ 223,000     $     $     $ 223,000  
Term loan     1,100,000                   1,100,000  
Secured borrowings           440,099       (384,828 )     55,271  
Unsecured borrowings – net     3,055,368                   3,055,368  
Accrued expenses and other liabilities     353,610       7,986             361,596  
Deferred income taxes           11,937             11,937  
Intercompany payable           7,894       (7,894 )      
Total liabilities     4,731,978       467,916       (392,722 )     4,807,172  
                                 
Equity:                                
Common stock     19,514                   19,514  
Equity investment from affiliates           164,285       (164,285 )      
Common stock – additional paid-in capital     4,827,877                   4,827,877  
Cumulative net earnings     1,614,678       23,516       (23,516 )     1,614,678  
Cumulative dividends paid     (2,587,841 )                 (2,587,841 )
Accumulated other comprehensive (loss) income     (52,170 )     422       (422 )     (52,170 )
Total stockholders’ equity     3,822,058       188,223       (188,223 )     3,822,058  
Noncontrolling interest     353,133                   353,133  
Total equity     4,175,191       188,223       (188,223 )     4,175,191  
Total liabilities and equity   $ 8,907,169     $ 656,139     $ (580,945 )   $ 8,982,363  

 

 

OMEGA HEALTHCARE INVESTORS, INC.

 CONSOLIDATING BALANCE SHEET

(in thousands)

 

    December 31, 2015  
    Issuer &
Subsidiary
Guarantors
    Non –
Guarantor
Subsidiaries
    Elimination     Consolidated  
                         
ASSETS                                
Real estate properties                                
Land and buildings   $ 6,184,507     $ 559,451     $     $ 6,743,958  
Less accumulated depreciation     (991,314 )     (27,836 )           (1,019,150 )
Real estate properties – net     5,193,193       531,615             5,724,808  
Investment in direct financing leases     587,701                   587,701  
Mortgage notes receivable     679,795                   679,795  
      6,460,689       531,615             6,992,304  
Other investments     89,299                   89,299  
      6,549,988       531,615             7,081,603  
Assets held for sale – net     6,599                   6,599  
Total investments     6,556,587       531,615             7,088,202  
                                 
Cash and cash equivalents     1,592       3,832             5,424  
Restricted cash     8,058       6,549             14,607  
Accounts receivable – net     196,107       7,755             203,862  
Goodwill     630,404       15,279             645,683  
Investments in and advances to affiliates     300,409             (300,409 )      
Other assets     53,732       7,499             61,231  
Total assets   $ 7,746,889     $ 572,529     $ (300,409 )   $ 8,019,009  
                                 
LIABILITIES AND EQUITY                                
Revolving line of credit   $ 230,000     $     $     $ 230,000  
Term loan     750,000                   750,000  
Secured borrowings           361,460       (125,256 )     236,204  
Unsecured borrowings – net     2,352,882                   2,352,882  
Accrued expenses and other liabilities     326,815       6,891             333,706  
Deferred income taxes           15,352             15,352  
Intercompany payable     (13,673 )     13,673              
Total liabilities     3,646,024       397,376       (125,256 )     3,918,144  
                                 
Equity:                                
Common stock     18,740                   18,740  
Equity investment from affiliates           156,830       (156,830 )      
Common stock – additional paid-in capital     4,609,474                   4,609,474  
Cumulative net earnings     1,372,522       18,246       (18,246 )     1,372,522  
Cumulative dividends paid     (2,254,038 )                 (2,254,038 )
Accumulated other comprehensive (loss) income     (8,712 )     77       (77 )     (8,712 )
Total stockholders’ equity     3,737,986       175,153       (175,153 )     3,737,986  
Noncontrolling interest     362,879                   362,879  
Total equity     4,100,865       175,153       (175,153 )     4,100,865  
Total liabilities and equity   $ 7,746,889     $ 572,529     $ (300,409 )   $ 8,019,009  

 

 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATING STATEMENT OF OPERATIONS

Unaudited

(in thousands)

 

    Three Months Ended September 30, 2016     Nine Months Ended September 30, 2016  
    Issuer &
Subsidiary
Guarantors
    Non –
Guarantor
Subsidiaries
    Elimination     Consolidated     Issuer &
Subsidiary
Guarantors
    Non –
Guarantor
Subsidiaries
    Elimination     Consolidated  
Revenue                                                                
Rental income   $ 170,639     $ 15,198     $ -     $ 185,837     $ 504,780     $ 44,214     $ -     $ 548,994  
Income from direct financing leases     15,611       -       -       15,611       46,574       -       -       46,574  
Mortgage interest income     15,996       -       -       15,996       53,973       -       -       53,973  
Other investment income – net     8,552       16       (1,374 )     7,194       18,120       54       (1,374 )     16,800  
Total operating revenues     210,798       15,214       (1,374 )     224,638       623,447       44,268       (1,374 )     666,341  
                                                                 
Expenses                                                                
Depreciation and amortization     62,460       5,856       -       68,316       179,219       17,035       -       196,254  
General and administrative     12,303       125       -       12,428       34,326       389       -       34,715  
Acquisition and merger related costs     2,026       283       -       2,309       5,779       3,805       -       9,584  
Impairment loss on real estate properties     17,275       -       -       17,275       58,508       218       -       58,726  
(Recovery) provision for uncollectible mortgages, notes and accounts receivable     (3 )     -       -       (3 )     705       3,262       -       3,967  
Total operating expenses     94,061       6,264       -       100,325       278,537       24,709       -       303,246  
                                                                 
Income before other income and expense     116,737       8,950       (1,374 )     124,313       344,910       19,559       (1,374 )     363,095  
Other income (expense):                                                                
Interest income     154       3       -       157       160       9       -       169  
Interest expense     (39,114 )     (5,115 )     1,374       (42,855 )     (106,807 )     (14,295 )     1,374       (119,728 )
Interest – amortization of deferred financing costs     (2,476 )     (26 )     -       (2,502 )     (6,806 )     (38 )     -       (6,844 )
Interest – refinancing costs     (1,815 )     -       -       (1,815 )     (2,113 )     -       -       (2,113 )
Realized loss on foreign exchange     (222 )     -       -       (222 )     (244 )     -       -       (244 )
Equity in earnings     3,986       -       (3,986 )     -       5,270       -       (5,270 )     -  
Total other expense     (39,487 )     (5,138 )     (2,612 )     (47,237 )     (110,540 )     (14,324 )     (3,896 )     (128,760 )
                                                                 
Income before gain on assets sold     77,250       3,812       (3,986 )     77,076       234,370       5,235       (5,270 )     234,335  
Gain on assets sold - net     5,139       -       -       5,139       19,931       -       -       19,931  
Income from continuing operations before income taxes     82,389       3,812       (3,986 )     82,215       254,301       5,235       (5,270 )     254,266  
Income taxes     (255 )     174       -       (81 )     (817 )     35       -       (782 )
Net income     82,134       3,986       (3,986 )     82,134       253,484       5,270       (5,270 )     253,484  
Net income attributable to noncontrolling interest     (3,585 )     -       -       (3,585 )     (11,328 )     -       -       (11,328 )
Net income available to common stockholders   $ 78,549     $ 3,986     $ (3,986 )   $ 78,549     $ 242,156     $ 5,270     $ (5,270 )   $ 242,156  

 

 

OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS

(in thousands)

 

    Three Months Ended September 30, 2015     Nine Months Ended September 30, 2015  
    Issuer &
Subsidiary
Guarantors
    Non –
Guarantor
Subsidiaries
    Elimination     Consolidated     Issuer &
Subsidiary
Guarantors
    Non –
Guarantor
Subsidiaries
    Elimination     Consolidated  
Revenue                                                                
Rental income   $ 153,029     $ 13,594     $ -     $ 166,623     $ 402,341     $ 28,358     $ -     $ 430,699  
Income from direct financing leases     15,216       -       -       15,216       44,582       -       -       44,582  
Mortgage interest income     17,195       -       -       17,195       51,336       -       -       51,336  
Other investment income – net     2,940       -       -       2,940       6,488       -       -       6,488  
Total operating revenues     188,380       13,594       -       201,974       504,747       28,358       -       533,105  
                                                                 
Expenses                                                                
Depreciation and amortization     54,600       5,543       -       60,143       138,381       11,528       -       149,909  
General and administrative     10,064       96       -       10,160       26,201       281       -       26,482  
Acquisition and merger related costs     3,555       -       -       3,555       52,994       2,513       -       55,507  
Impairment loss on real estate properties     1,743       -       -       1,743       14,641       -       -       14,641  
Provision for uncollectible mortgages, notes and accounts receivable     301       -       -       301       292       -       -       292  
Total operating expenses     70,263       5,639       -       75,902       232,509       14,322       -       246,831  
                                                                 
Income before other income and expense     118,117       7,955       -       126,072       272,238       14,036       -       286,274  
Other income (expense):                                                                
Interest income     1       4       -       5       196       9       -       205  
Interest expense     (34,255 )     (3,914 )     -       (38,169 )     (100,966 )     (7,810 )     -       (108,776 )
Interest – amortization of deferred financing costs     (1,852 )     (5 )     -       (1,857 )     (5,020 )     (16 )     -       (5,036 )
Interest – refinancing costs     -       -       -       -       (8,361 )     -       -       (8,361 )
Equity in earnings     3,771       -       (3,771 )     -       5,771       -       (5,771 )     -  
Total other expense     (32,335 )     (3,915 )     (3,771 )     (40,021 )     (108,380 )     (7,817 )     (5,771 )     (121,968 )
                                                                 
Income before gain (loss) on assets sold     85,782       4,040       (3,771 )     86,051       163,858       6,219       (5,771 )     164,306  
(Loss) gain on assets sold – net     (2,391 )     -       -       (2,391 )     6,411       -       -       6,411  
Income from continuing operations before income taxes     83,391       4,040       (3,771 )     83,660       170,269       6,219       (5,771 )     170,717  
Income taxes     (137 )     (269 )     -       (406 )     (497 )     (448 )     -       (945 )
Net income     83,254       3,771       (3,771 )     83,254       169,772       5,771       (5,771 )     169,772  
Net income attributable to noncontrolling interest     (3,852 )     -       -       (3,852 )     (5,890 )     -       -       (5,890 )
Net income available to common stockholders   $ 79,402     $ 3,771     $ (3,771 )   $ 79,402     $ 163,882     $ 5,771     $ (5,771 )   $ 163,882  

 

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATING STATEMENTS OF CASH FLOWS

Unaudited (in thousands)

 

    Nine Months Ended September 30, 2016  
    Issuer &
Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Elimination     Consolidated  
Cash flows from operating activities                                
Net income   $ 253,484     $ 5,270     $ (5,270 )   $ 253,484  
Adjustment to reconcile net income to cash provided by operating activities:                                
Depreciation and amortization     179,219       17,035             196,254  
Provision for impairment on real estate properties     58,508       218             58,726  
Provision for uncollectible mortgages, notes and accounts receivable     705       3,262             3,967  
Amortization of deferred financing and refinancing costs     8,919       38             8,957  
Accretion of direct financing leases     (8,999 )                 (8,999 )
Stock-based compensation     10,116                   10,116  
Gain on assets sold – net     (19,931 )                 (19,931 )
Amortization of acquired in-place leases - net     (10,957 )                 (10,957 )
Equity in earnings     (5,270 )           5,270        
Change in operating assets and liabilities – net of amounts assumed/acquired:                                
Accounts receivable – net     205       (2 )           203  
Straight-line rent receivables     (25,574 )     (4,385 )           (29,959 )
Lease inducements     1,942                   1,942  
Effective yield receivable on mortgage notes     (209 )                 (209 )
Other operating assets and liabilities     5,214       (11,571 )           (6,357 )
Net cash provided by operating activities     447,372       9,865             457,237  
Cash flows from investing activities                                
Acquisition of real estate – net of liabilities assumed and escrows acquired     (833,390 )     (126,358 )           (959,748 )
Investment in construction in progress     (44,113 )                 (44,113 )
Investments in subsidiaries     (120,741 )           120,741        
Investment in direct financing leases     (1,079 )                 (1,079 )
Placement of mortgage loans     (27,895 )                 (27,895 )
Proceeds from sale of real estate investments     64,746                   64,746  
Capital improvements to real estate investments     (29,761 )     (1,647 )           (31,408 )
Proceeds from other investments     47,901       1,581             49,482  
Investments in other investments     (240,865 )     (2,134 )           (242,999 )
Collection of mortgage principal     58,149                   58,149  
Net cash used in investing activities     (1,127,048 )     (128,558 )     120,741       (1,134,865 )
Cash flows from financing activities                                
Proceeds from credit facility borrowings     1,134,000                   1,134,000  
Payments on credit facility borrowings     (1,141,000 )                 (1,141,000 )
Receipts of other long-term borrowings     1,048,173                   1,048,173  
Payments of other long-term borrowings     (180,000 )     (934 )           (180,934 )
Payments of financing related costs     (11,746 )     (24 )           (11,770 )
Receipts from dividend reinvestment plan     229,769                   229,769  
Payments for exercised options and restricted stock – net     (23,403 )                 (23,403 )
Dividends paid     (333,663 )                 (333,663 )
Contributions from affiliate           120,741       (120,741 )      
Redemption of OP Units     (732 )                 (732 )
Distributions to OP Unit Holders     (15,738 )                 (15,738 )
Net cash provided by financing activities     705,660       119,783       (120,741 )     704,702  
                                 
Increase in cash and cash equivalents     25,984       1,090             27,074  
Effect of foreign currency translation on cash and cash equivalents           69             69  
Cash and cash equivalents at beginning of period     1,592       3,832             5,424  
Cash and cash equivalents at end of period   $ 27,576     $ 4,991     $     $ 32,567  

 

 

 

OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATING STATEMENTS OF CASH FLOWS

(in thousands)

 

    Nine Months Ended September 30, 2015  
    Issuer &
Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Elimination     Consolidated  
Cash flows from operating activities                                
Net income   $ 169,772     $ 5,771     $ (5,771 )   $ 169,772  
Adjustment to reconcile net income to cash provided by operating activities:                                
Depreciation and amortization     138,381       11,528             149,909  
Provision for impairment on real estate properties     14,641                   14,641  
Provision for uncollectible mortgages, notes and accounts receivable     292                   292  
Amortization of deferred financing and refinancing costs     13,381       16             13,397  
Accretion of direct financing leases     (8,124 )                 (8,124 )
Stock-based compensation     6,682                   6,682  
Gain on assets sold – net     (6,411 )                 (6,411 )
Amortization of acquired in-place leases - net     (4,264 )                 (4,264 )
Change in operating assets and liabilities – net of amounts assumed/acquired:                                
Accounts receivable, net     315                   315  
Straight-line rent receivables     (23,347 )     (3,218 )           (26,565 )
Lease inducements     347                   347  
Effective yield receivable on mortgage notes     (3,159 )                 (3,159 )
Other operating assets and liabilities     9,648       553       5,771       15,972  
Net cash provided by operating activities     308,154       14,650             322,804  
Cash flows from investing activities                                
Acquisition of real estate – net of liabilities assumed and escrows acquired     (110,806 )     (177,484 )           (288,290 )
Cash acquired in merger     84,858                   84,858  
Investment in construction in progress     (145,276 )                 (145,276 )
Investments in subsidiaries     (170,631 )     170,631              
Investment in direct financing leases     (6,793 )                 (6,793 )
Placement of mortgage loans     (7,601 )                 (7,601 )
Proceeds from sale of real estate investments     41,541                   41,541  
Capital improvements to real estate investments     (16,356 )     (1,798 )           (18,154 )
Proceeds from other investments     37,428                   37,428  
Investments in other investments     (49,489 )                 (49,489 )
Collection of mortgage principal     1,025                   1,025  
Net cash used in investing activities     (342,100 )     (8,651 )           (350,751 )
Cash flows from financing activities                                
Proceeds from credit facility borrowings     1,704,000                   1,704,000  
Payments on credit facility borrowings     (1,239,000 )                 (1,239,000 )
Receipts of other long-term borrowings     1,588,124                   1,588,124  
Payments of other long-term borrowings     (1,587,158 )     (905 )           (1,588,063 )
Payments of financing related costs     (30,709 )                 (30,709 )
Escrow deposit for other long-term borrowing     (614,998 )                 (614,998 )
Receipts from dividend reinvestment plan     65,665                   65,665  
Payments for exercised options and restricted stock – net     (26,168 )                 (26,168 )
Net proceeds from issuance of common stock     439,738                   439,738  
Dividends paid     (253,105 )                 (253,105 )
Distributions to OP Unit holders     (6,598 )                 (6,598 )
Net cash provided by (used in) financing activities     39,791       (905 )           38,886  
                                 
Increase in cash and cash equivalents     5,845       5,094             10,939  
Effect of foreign currency translation on cash and cash equivalents           (109 )           (109 )
Cash and cash equivalents at beginning of period     4,489                   4,489  
Cash and cash equivalents at end of period   $ 10,334     $ 4,985     $     $ 15,319  

 

XML 44 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Sep. 30, 2016
Organization, Consolidation and Presentation Of Financial Statements [Abstract]  
Basis of Presentation

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the interim periods reported herein are not necessarily indicative of results to be expected for the full year. We have evaluated all subsequent events through the date of the filing of this Form 10-Q. These unaudited consolidated financial statements should be read in conjunction with the financial statements and the footnotes thereto included in our Current Report on Form 8-K filed with the SEC on June 30, 2016.

 

Our consolidated financial statements include the accounts of (i) Omega, (ii) Omega OP, and (iii) all direct and indirect wholly owned subsidiaries of Omega. All intercompany transactions and balances have been eliminated in consolidation.

Goodwill Impairment

Goodwill Impairment

 

We assess goodwill for potential impairment during the fourth quarter of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the net assets of the reporting unit. In evaluating goodwill for impairment on an interim basis, we assess qualitative factors such as a significant decline in real estate valuations, current macroeconomic conditions, state of the equity and capital markets and our overall financial and operating performance or a significant decline in the value of our market capitalization, to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of the reporting unit is less than its carrying amount. On an annual basis during the fourth quarter of each fiscal year, or on an interim basis if we conclude it is more likely than not that the fair value of the reporting unit is less than its carrying value, we perform a two-step goodwill impairment test to identify potential impairment and measure the amount of impairment we will recognize, if any. The goodwill is not deductible for tax purposes.

Asset Impairment

Asset Impairment

 

Management evaluates our real estate investments for impairment indicators at each reporting period, including the evaluation of our assets’ useful lives. The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance, legal structure, as well as our intent with respect to holding or disposing of the asset. If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying facilities. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows based on our intended use of the property are determined to be less than the carrying values of the assets. An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value. The fair value of the real estate investment is determined by market research, which includes valuing the property as a nursing home as well as other alternative uses. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset. Management’s impairment evaluation process, and when applicable, impairment calculations involve estimation of the future cash flows from management’s intended use of the property. Changes in the facts and circumstances that drive management’s assumptions may result in an impairment of the Company’s assets in a future period that could be material to the Company’s results of operations.

 

If we decide to sell real estate properties or land holdings, we evaluate the recoverability of the carrying amounts of the assets. If the evaluation indicates that the carrying value is not recoverable from estimated net sales proceeds, the property is written down to estimated fair value less costs to sell. Our estimates of cash flows and fair values of the properties are based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers.

Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests

Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests

 

As of April 1, 2015 and after giving effect to the Aviv Merger, the Company owned approximately 138.8 million Omega OP Units and Aviv OP owned approximately 52.9 million Omega OP Units. Each of the Omega OP Units (other than the Omega OP Units owned by Omega) is redeemable at the election of the Omega OP Unit holder for cash equal to the then-fair market value of one share of Omega common stock, par value $0.10 per share (“Omega Common Stock”), subject to the Company’s election to exchange the Omega OP Units tendered for redemption for shares of Omega Common Stock on a one-for-one basis, subject to adjustment as set forth in the Partnership Agreement, in an unregistered transaction.

 

Effective June 30, 2015, the Company (through Merger Sub, in its capacity as the general partner of Aviv OP) caused Aviv OP to make a distribution of Omega OP Units held by Aviv OP (or equivalent value) to Aviv OP investors (the “Aviv OP Distribution”) in connection with the liquidation of Aviv OP. As a result of the Aviv OP Distribution, Omega directly and indirectly owned approximately 95% of the outstanding Omega OP Units, and the other investors owned approximately 5% of the outstanding Omega OP Units. As a part of the Aviv OP Distribution, Omega settled approximately 0.2 million units via cash settlement. As of September 30, 2016, Omega directly and indirectly owns approximately 96% of the outstanding Omega OP Units, and the other investors own approximately 4% of the outstanding Omega OP Units.
Noncontrolling Interests

Noncontrolling Interests

 

Noncontrolling interests is the portion of equity in the Omega OP not attributable to the Company. We present the portion of any equity that we do not own in consolidated entities as noncontrolling interests and classify those interests as a component of total equity, separate from total stockholders’ equity, on our Consolidated Balance Sheets. We include net income attributable to the noncontrolling interests in net income in our Consolidated Statements of Operations.

 

As our ownership of a controlled subsidiary increases or decreases, any difference between the aggregate consideration paid to acquire the noncontrolling interests and our noncontrolling interest balance is recorded as a component of equity in additional paid-in capital, so long as we maintain a controlling ownership interest.
Foreign Operations

Foreign Operations

 

The U.S. dollar is the functional currency for our consolidated subsidiaries operating in the United States. The functional currency for our consolidated subsidiaries operating in countries other than the United States is the principal currency in which the entity primarily generates and expends cash. For our consolidated subsidiaries whose functional currency is not the U.S. dollar, we translate their financial statements into the U.S. dollar. We translate assets and liabilities at the exchange rate in effect as of the financial statement date. Revenue and expense accounts are translated using an average exchange rate for the period. Gains and losses resulting from translation are included in accumulated other comprehensive loss (“AOCL”), as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest.

 

We and certain of our consolidated subsidiaries may have intercompany and third-party debt that is not denominated in the entity’s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature and then the adjustments are included in AOCL.

Derivative Instruments

Derivative Instruments

 

During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at the inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with the Company’s related assertions. The Company recognizes all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities in the Consolidated Balance Sheets at their fair value which are determined using a market approach and Level 2 inputs. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated as qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in AOCL as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest, whereas the change in fair value of the ineffective portion is recognized in earnings. We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objectives and strategy for undertaking various hedge transactions. This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized obligations or assets in the Consolidated Balance Sheets. We also assess and document, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items. If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, we discontinue hedge accounting prospectively and record the appropriate adjustment to earnings based on the current fair value of the derivative. As a matter of policy, we do not use derivatives for trading or speculative purposes. At September 30, 2016 and December 31, 2015, we had $12.8 million and $0.7 million, respectively, of qualifying cash flow hedges recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheets.
Accounts Receivable

Accounts Receivable

 

Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of our lease and loan agreements. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts currently due to us according to the contractual agreement. Lease inducements result from value provided by us to the lessee, at the inception or renewal of the lease, and are amortized as a reduction of rental revenue over the non-cancellable lease term.

 

On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement.  If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis, a mortgage recognized on an effective yield basis or the existence of lease inducements, we generally provide an allowance for straight-line, effective interest, and or lease inducement accounts receivable when certain conditions or indicators of adverse collectability are present. If the accounts receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance are written off.

 

A summary of our net receivables by type is as follows:

 

    September 30,     December 31,  
    2016     2015  
    (in thousands)  
             
Contractual receivables   $ 8,297     $ 8,452  
Effective yield interest receivables     9,237       9,028  
Straight-line receivables     199,008       175,709  
Lease inducements     9,040       10,982  
Allowance     (357 )     (309 )
Accounts receivable – net   $ 225,225     $ 203,862  

 

In the first quarter of 2016, we entered into agreements to transition 27 facilities from one of our former operators to a current operator. As a result of the transition, we wrote off approximately $3.4 million of straight line receivable from the former operator.

Related Party Transactions

Related Party Transactions

 

The Company has a policy which generally requires related party transactions to be approved or ratified by the Audit Committee. On February 1, 2016, we acquired 10 SNFs from Laurel Healthcare Holdings, Inc. (“Laurel”) for approximately $169.0 million in cash and leased them to an unrelated existing operator. A former member of the Board of Directors of the Company, together with certain members of his immediate family, beneficially owned approximately 34% of the equity of Laurel prior to the transaction. Immediately following our acquisition, the unrelated existing operator acquired all of the outstanding equity interests of Laurel, including the interests previously held by the former director of the Company and his family.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

In 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for the Company beginning January 1, 2018. In addition, the FASB has begun to issue targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU 2016-08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10, Identifying Performance Obligations and Licensing, and ASU 2016-12, Narrow-Scope Improvements and Practical Expedients. The Company is currently evaluating the provisions of ASU 2014-09 and its related updates and will be closely monitoring developments and additional guidance to determine the potential impact of the new standard. The Company intends to adopt ASU 2014-09 and its subsequent updates retrospectively. We do not expect the adoption of ASU 2014-09 and its updates to have a significant impact on our consolidated financial statements, as a substantial portion of our revenue consists of rental income from leasing arrangements and interest income from loan arrangements, both of which are specifically excluded from ASU 2014-09.

 

In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis (“ASU 2015-02”), which amends certain requirements for determining whether a variable interest entity must be consolidated. The amendments in ASU 2015-02 are effective for annual and interim reporting periods of public entities beginning after December 31, 2015 and were adopted by the Company during the quarter ended March 31, 2016. The effect of this guidance was immaterial to the Company’s consolidated results of operations, financial position and cash flows.

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (“ASU 2016–01”), which makes limited amendments to the guidance in U.S. GAAP on the classification and measurement of financial instruments. The new standard significantly revises an entity's accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods therein. Early adoption is permitted specifically for the amendments pertaining to the presentation of certain fair value changes for financial liabilities measured at fair value. Early adoption of all other amendments is not permitted. Upon adoption, the Company will be required to make a cumulative-effect adjustment to the Consolidated Balance Sheet as of the beginning of the first reporting period in which the guidance is effective. We are currently evaluating the impact of adopting ASU 2016-01 on our consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”), which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective for the Company beginning January 1, 2019. Early adoption of ASU 2016-02 as of its issuance is permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. We are currently evaluating the impact of adopting ASU 2016-02 on our consolidated financial statements.

 

In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718) (“ASU 2016-09”). ASU 2016-09 amends the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for annual and interim reporting periods of public entities beginning after December 15, 2017, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2016-09 on our consolidated financial statements.

  

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”), which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted for annual and interim periods beginning after December 15, 2018. We are currently evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements.

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”)ASU 2016-15 eliminates the diversity in practice related to the classification of certain cash receipts and payments for debt prepayment or extinguishment costs, the maturing of a zero coupon bond, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, distributions from certain equity method investees and beneficial interests obtained in a financial asset securitization. ASU 2016-15 designates the appropriate cash flow classification, including requirements to allocate certain components of these cash receipts and payments among operating, investing and financing activities. The retrospective transition method, requiring adjustment to all comparative periods presented, is required unless it is impracticable for some of the amendments, in which case those amendments would be applied prospectively as of the earliest date practicable. ASU No. 2016-15 is effective for annual and interim periods beginning after December 15, 2017 and early adoption is permitted. We are currently evaluating the impact of adopting ASU 2016-15 on our consolidated financial statements.

XML 45 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2016
Accounting Policies [Abstract]  
Schedule of summary of net receivables
    September 30,     December 31,  
    2016     2015  
    (in thousands)  
             
Contractual receivables   $ 8,297     $ 8,452  
Effective yield interest receivables     9,237       9,028  
Straight-line receivables     199,008       175,709  
Lease inducements     9,040       10,982  
Allowance     (357 )     (309 )
Accounts receivable – net   $ 225,225     $ 203,862  
XML 46 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
PROPERTIES AND INVESTMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Real Estate [Abstract]  
Schedule of summary of significant acquisitions
   

Number of

Facilities

            Land    

Building & Site

Improvements

    Furniture
& Fixtures
    Initial
Annual
Cash
 
Period   SNF     ALF    

Country/

State

  Total 
Investment
      (in millions)     Yield 
(%)
 
Q1     -       1     UK   $ 8.3       $ 1.4     $ 6.7     $ 0.2       7.00  
Q1     -       1     UK     6.1         0.6       5.3       0.2       7.00  
Q1     10       -     OH, VA, MI     169.0   (3)     10.5       152.5       6.0       8.50  
Q1     -       2     GA     20.2         0.8       18.3       1.1       7.50  
Q1     3       -     MD     25.0         2.5       19.9       2.6       8.50  
Q1     21       -     VA, NC     212.5         19.3       181.1       12.1       8.50  
Q2     -       10     UK     111.9   (4)     24.8       83.9       3.2       7.00  
Q2     -       3     TX     66.0   (5)     5.8       58.6       1.6       6.80  
Q2     3       -     CO, MO     31.8         3.1       26.2       2.5       9.00  
Q3     -       1     FL     4.3   (1)     2.3       1.8       0.2       8.00  
Q3     -       1     GA     2.5   (1)     0.2       2.1       0.2       8.00  
Q3     -       1     FL     16.5   (1)     1.8       14.3       0.4       8.00  
Q3     1       -     SC     10.1   (1)     2.7       6.5       0.9       9.00  
Q3     1       -     OH     9.0   (1)(6)     -       8.6       0.4       9.00  
Q3     31       -     FL, KY,TN     329.6   (1)(2)     24.6       290.8       14.2       9.00  
Total     70       20         $ 1,022.8       $ 100.4     $ 876.6     $ 45.8          

 

(1) The Company estimated the fair value of the assets acquired on the acquisition date based on certain valuation analyses that have yet to be finalized, and accordingly, the assets acquired, as detailed, are subject to adjustment once the analysis is completed.
(2) The Company’s investment includes a purchase option buyout obligation with a fair value of approximately $29.6 million. The future buyout obligation is recorded in accrued expenses and other liabilities on our Consolidated Balance Sheet. The Company also acquired a term loan with a fair value of approximately $37.0 million which is recorded in other investments on our Consolidated Balance Sheet. Refer to Note – 5 Other Investments.
(3) Acquired from a related party. Refer to Note – 1 Related Party Transactions.
(4) Omega also recorded a deferred tax asset of approximately $1.9 million in connection with the acquisition.
(5) The Company paid $63.0 million in cash at closing to acquire the facilities. We have agreed to pay an additional $1.5 million in April 2017 and the remaining $1.5 million in April 2018. The additional consideration to be paid is contractually determined and not contingent on other factors. The $3.0 million liability is recorded in unsecured borrowings – net on our Consolidated Balance Sheet.
(6) The Company paid approximately $3.5 million in cash to acquire the facility. The remainder of the purchase price (approximately $5.5 million) was funded with the redemption of an other investment note.
Schedule of allocation of the assets acquired and liabilities assumed
Fair value of net assets acquired:        
Land and buildings   $ 3,107,530  
Investment in direct financing leases     26,823  
Mortgages notes receivable     19,246  
Other investments     23,619  
Total investments     3,177,218  
Goodwill     630,679  
Accounts receivables and other assets     17,144  
Cash acquired     84,858  
Accrued expenses and other liabilities     (223,002 )
Debt     (1,410,637 )
Fair value of net assets acquired   $ 2,276,260  
 
Schedule of unaudited pro forma results of business acquisition
    Pro Forma  
    Nine Months Ended  
    September 30, 2015  
    (in thousands, except per
share amounts, unaudited)
 
Pro Forma Revenues   $ 612,572  
Pro Forma Net income   $ 200,826  
         
Earnings per share – diluted:        
Net income – as reported   $ 0.97  
Net income – pro forma   $ 1.04  
XML 47 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
DIRECT FINANCING LEASES (Tables)
9 Months Ended
Sep. 30, 2016
Leases, Capital [Abstract]  
Schedule of components of investment in direct financing leases
    September 30,     December 31,  
    2016     2015  
    (in thousands)  
Minimum lease payments receivable   $ 4,291,776     $ 4,320,876  
Less unearned income     (3,693,997 )     (3,733,175 )
Investment in direct financing leases - net   $ 597,779     $ 587,701  
                 
Properties subject to direct financing leases     58       59  
 
Schedule of minimum rents due under direct financing lease for the next five years
Year 1 Year 2 Year 3 Year 4 Year 5
$50,509 $51,688 $52,961 $54,270 $55,491
XML 48 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
MORTGAGE NOTES RECEIVABLE (Tables)
9 Months Ended
Sep. 30, 2016
Mortgage Notes Receivable Investments [Abstract]  
Schedule of outstanding principal amounts of mortgage notes receivable, net of allowances
    September 30,     December 31,  
    2016     2015  
    (in thousands)  
             
Mortgage note due 2024; interest at 9.79%   $ 112,500     $ 112,500  
Mortgage note due 2028; interest at 11.00%     35,964       69,928  
Mortgage note due 2029; interest at 9.45%     412,465       413,399  
Other mortgage notes outstanding (1)     63,410       83,968  
Mortgage notes receivable, gross     624,339       679,795  
Allowance for loss on mortgage notes receivable            
Total mortgages — net   $ 624,339     $ 679,795  

 

(1) Other mortgage notes outstanding have stated interest rates ranging from 8.35% to 12.0% and maturity dates through 2053.
XML 49 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
OTHER INVESTMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Schedule of other investments
    September 30,     December 31,  
    2016     2015  
    (in thousands)  
             
Other investment note due 2017; interest at 8.50%   $ 10,300     $  
Other investment note due 2019; interest at 10.50%     49,396        
Other investment note due 2020; interest at 10.00%     23,000       23,000  
Other investment note due 2020; interest at 14.00%     47,970        
Other investment note due 2022, interest at 9.00%     31,987        
Other investment note due 2028; interest at 8.50%     20,000        
Other investment note due 2030; interest at 6.66%     39,805       26,966  
Other investment notes outstanding (1)     57,795       42,293  
Other investments, gross     280,253       92,259  
Allowance for loss on other investments     (3,002 )     (2,960 )
Total other investments   $ 277,251     $ 89,299  

 

(1) Other investment notes have maturity dates through 2028 and interest rates ranging from 6.50% to 13.0%.
XML 50 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
ASSETS HELD FOR SALE (Tables)
9 Months Ended
Sep. 30, 2016
Property, Plant and Equipment Assets Held-for-sale Disclosure [Abstract]  
Schedule of properties held-for-sale
    Properties Held For Sale  
    Number of
Properties
    Net Book Value
(in thousands)
 
       
December 31, 2015     3     $ 6,599  
Properties sold (1)     (2 )     (600 )
Properties added (2)     24       67,590  
March 31, 2016     25     $ 73,589  
Properties sold/other (1)     (7 )     (28,347 )
Properties added (2)     4       7,209  
June 30, 2016     22     $ 52,451  
Properties sold/other (1)     (4 )     (8,659 )
Properties added (2)     13       47,418  
September 30, 2016     31     $ 91,210  

 

(1) In the first quarter of 2016, we sold two SNFs for approximately $2.4 million in net proceeds recognizing a gain on sale of approximately $1.6 million. In the second quarter of 2016, we sold seven SNFs for approximately $39.2 million in net proceeds generating a gain on sale of approximately $12.5 million. We also recorded approximately $3.4 million of impairments on 12 facilities to reduce their net book values to their estimated fair value less costs to sell. In the third quarter of 2016, we sold one closed SNF for approximately $0.3 million in net proceeds. Two SNFs and one ALF classified as assets held for sale in the second quarter were no longer considered held for sale and were reclassified in the third quarter back to leased properties at their fair values (approximately $7.0 million). In addition, we recorded approximately $1.5 million of impairments on four facilities in the third quarter to further reduce their net book values to their estimated fair value less costs to sell.
(2) In the first quarter of 2016, we reclassified eight ALFs and 16 SNFs located in six states to assets held for sale. We recorded approximately $34.6 million of impairment charges on 14 of these facilities to reduce their net book values to their estimated fair value less costs to sell. In the second quarter of 2016, we reclassified three SNFs and one ALF to assets held for sale with total carrying value of $7.2 million. In the third quarter of 2016, we reclassified 12 SNFs and one ALF to assets held for sale. In the third quarter, we recorded approximately $14.8 million of impairment charges on six of these facilities to reduce their net book values to their estimated fair value less costs to sell.
XML 51 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
INTANGIBLES (Tables)
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangibles
    September 30,     December 31,  
    2016     2015  
    (in thousands)  
Assets:                
Goodwill   $ 644,129     $ 645,683  
                 
Above market leases   $ 23,545     $ 21,901  
In-place leases     167       386  
Accumulated amortization     (15,461 )     (14,162 )
Net intangible assets   $ 8,251     $ 8,125  
                 
Liabilities:                
Below market leases   $ 165,028     $ 165,331  
Accumulated amortization     (67,321 )     (55,131 )
Net intangible liabilities   $ 97,707     $ 110,200  
Schedule of reconciliation of goodwill
    (in thousands)  
Balance as of December 31, 2015   $ 645,683  
Add: additional valuation adjustments related to preliminary valuations     275  
Less: foreign currency translation     (390 )
Balance as of March 31, 2016     645,568  
Less: foreign currency translation     (1,087 )
Balance as of June 30, 2016     644,481  
Less: foreign currency translation     (352 )
Balance as of September 30, 2016   $ 644,129  
 
XML 52 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCKHOLDERS' EQUITY (Tables)
9 Months Ended
Sep. 30, 2016
Stockholders' Equity Note [Abstract]  
Schedule of accumulated other comprehensive loss
    September 30,     December 31,  
    2016     2015  
    (in thousands)  
             
Foreign currency translation adjustments   $ (39,939 )   $ (8,027 )
Derivative instrument adjustments     (12,231 )     (685 )
Total accumulated other comprehensive loss   $ (52,170 )   $ (8,712 )
 
XML 53 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCK-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2016
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]  
Schedule of summary of stock-based compensation expense
    Three Months Ended
September 30,
   

Nine Months Ended

September 30,

 
    2016     2015     2016     2015  
    (in thousands)  
                 
Stock-based compensation expense   $ 3,673     $ 2,199     $ 10,116     $ 6,682  
 
Schedule of unrecognized compensation cost associated with outstanding restricted stock and PRSU awards and LTIP Unit awards
    Grant
Year
    Shares/
Units(1)
    Grant Date
Average
Fair Value
Per Unit/
Share
    Total
Compensation
Cost (in millions)
(2)
    Weighted
Average
Period of
Expense
Recognition
(in months)
    Unrecognized
Compensation
Cost (in
millions)
    Performance
Period
  Vesting
Dates
RSUs                                                        
2013 RSU     2013       195,822     $ 29.80     $ 5.8       36     $ 0.5      N/A   12/31/14 - 12/31/16
2014 RSU     2014       106,778       29.80       3.2       36       0.3     N/A   12/31/2016
3/31/15 RSU     2015       109,985       40.57       4.5       33       2.0     N/A   12/31/2017
4/1/15 RSU     2015       40,464       40.74       1.6       33       0.7     N/A   12/31/2017
Assumed Aviv RSU     2015       18,920       24.92       0.5       21       0.1     N/A   12/31/2016
Assumed Aviv RSU     2015       7,799       35.08       0.3       33       0.1     N/A   12/31/15-12/31/17
3/17/16 RSU     2016       131,006       34.78       4.6       33       3.7     N/A   12/31/2018
Restricted Stock Units Total             610,774     $ 33.45     $ 20.5             $ 7.4          
                                                         
TSR PRSUs and LTIP Units                                                        
2016 Transition TSR     2013       101,591       8.67       0.9       36       0.1     12/31/2013-12/31/2016   12/31/2016
2016 TSR     2014       135,634       8.67       1.2       48       0.4     1/1/2014-12/31/2016   Quarterly in 2017
3/31/15 2017 LTIP Units     2015       137,249       14.66       2.0       45       1.2     1/1/2015-12/31/2017   Quarterly in 2018
4/1/2015 2017 LTIP Units     2015       54,151       14.80       0.8       45       0.5     1/1/2015-12/31/2017   Quarterly in 2018
7/31/15 2016 Transition TSR     2015       22,091       18.51       0.4       5       -     12/31/2013-12/31/2016   12/31/2016
7/31/15 2017 LTIP Units     2015       5,823       8.78       0.1       5       -     1/1/2015-12/31/2017   12/31/2017
3/17/16 2018 LTIP Units     2016       372,069       13.21       4.9       45       4.2     1/1/2016-12/31/2018   Quarterly in 2019
TSR PRSUs & LTIP Total             828,608     $ 12.36     $ 10.3             $ 6.4          
                                                         
Relative TSR PRSUs                                                        
2016 Transition Relative TSR     2013       101,588       14.24       1.4       36       0.1     12/31/2013-12/31/2016   12/31/2016
2016 Relative TSR     2014       135,634       14.24       1.9       48       0.6     1/1/2014-12/31/2016   Quarterly in 2017
3/31/15 2017 Relative TSR     2015       137,249       22.50       3.1       45       1.9     1/1/2015-12/31/2017   Quarterly in 2018
4/1/2015 2017 Relative TSR     2015       54,151       22.91       1.2       45       0.7     1/1/2015-12/31/2017   Quarterly in 2018
7/31/15 2016 Relative TSR     2015       22,100       19.60       0.4       5       -     12/31/2013-12/31/2016   12/31/2016
7/31/15 2017 Relative TSR     2015       5,826       17.74       0.1       5       -     1/1/2015-12/31/2017   12/31/2017
3/17/16 2018 Relative TSR     2016       307,480       16.45       5.1       45       4.3     1/1/2016-12/31/2018   Quarterly in 2019
Relative TSR PRSUs Total             764,028     $ 17.41     $ 13.2             $ 7.6          
Grand Total             2,203,410     $ 19.96     $ 44.0             $ 21.4          

 

(1) Shares/units are net of shares cancelled.
(2) Total compensation costs are net of shares cancelled.
XML 54 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
BORROWING ACTIVITIES AND ARRANGEMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of long-term borrowings
        Interest Rate
as of
September 30,
    September 30,     December 31,  
    Maturity   2016     2016     2015  
              (in thousands)  
Secured borrowings:                            
Mortgage term loan             $     $ 180,000  
HUD mortgages assumed December 2011(1)   2044     3.06 %     55,271       56,204  
Total secured borrowings                 55,271       236,204  
                             
Unsecured borrowings:                            
Revolving line of credit   2018     1.82 %     223,000       230,000  
Tranche A-1 term loan   2019     2.02 %     200,000       200,000  
Tranche A-2 term loan   2017     2.02 %     200,000       200,000  
Tranche A-3 term loan   2021     2.02 %     350,000        
Omega OP term loan   2017     2.02 %     100,000       100,000  
2015 term loan   2022     2.33 %     250,000       250,000  
                  1,323,000       980,000  
                             
2023 notes   2023     4.375 %     700,000        
2024 notes   2024     5.875 %     400,000       400,000  
2024 notes   2024     4.95 %     400,000       400,000  
2025 notes   2025     4.50 %     250,000       250,000  
2026 notes   2026     5.25 %     600,000       600,000  
2027 notes   2027     4.50 %     700,000       700,000  
Other   2018     -       3,000        
Subordinated debt   2021     9.00 %     20,000       20,000  
                  3,073,000       2,370,000  
Discount - net                 (17,632 )     (17,118 )
Total unsecured borrowings                 4,378,368       3,332,882  
Total – net               $ 4,433,639     $ 3,569,086  

 

(1) Reflects the weighted average annual contractual interest rate on the mortgages at September 30, 2016 excluding a third-party administration fee of approximately 0.5% annually. Secured by real estate assets with a net carrying value of $66.7 million as of September 30, 2016.
XML 55 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of the carrying amounts and fair values of financial instruments
 
    September 30, 2016     December 31, 2015  
    Carrying
Amount
    Fair
Value
    Carrying
Amount
    Fair
Value
 
  (in thousands)  
Assets:      
Cash and cash equivalents   $ 32,567     $ 32,567     $ 5,424     $ 5,424  
Restricted cash     12,282       12,282       14,607       14,607  
Investments in direct financing leases – net     597,779       594,489       587,701       584,358  
Mortgage notes receivable – net     624,339       630,576       679,795       687,130  
Other investments – net     277,251       272,514       89,299       90,745  
Total   $ 1,544,218     $ 1,542,428     $ 1,376,826     $ 1,382,264  
Liabilities:                                
Revolving line of credit   $ 223,000     $ 223,000     $ 230,000     $ 230,000  
Tranche A-1 term loan     200,000       200,000       200,000       200,000  
Tranche A-2 term loan     200,000       200,000       200,000       200,000  
Tranche A-3 term loan     350,000       350,000              
Omega OP term loan     100,000       100,000       100,000       100,000  
2015 term loan     250,000       250,000       250,000       250,000  
4.375% notes due 2023 – net     698,237       725,932              
5.875% notes due 2024 – net     400,000       466,755       400,000       429,956  
4.95% notes due 2024 – net     395,758       421,791       395,333       403,064  
4.50% notes due 2025 – net     248,257       254,384       248,099       242,532  
5.25% notes due 2026 – net     598,466       645,477       598,343       612,760  
4.50% notes due 2027 – net     691,130       698,660       690,494       667,651  
Mortgage term loan due 2019                 180,000       180,000  
HUD debt – net     55,271       57,331       56,204       52,678  
Subordinated debt – net     20,520       25,429       20,613       24,366  
Other     3,000       3,000              
Total   $ 4,433,639     $ 4,621,759     $ 3,569,086     $ 3,593,007  

 

XML 56 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
EARNINGS PER SHARE (Tables)
9 Months Ended
Sep. 30, 2016
Net Income Available To Common Per Share  
Schedule of computation of basic and diluted earnings per share
   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
    2016     2015     2016     2015  
    (in thousands, except per share amounts)  
Numerator:                                
Net income   $ 82,134     $ 83,254     $ 253,484     $ 169,772  
Less: net income attributable to noncontrolling interests     (3,585 )     (3,852 )     (11,328 )     (5,890 )
Net income available to common stockholders   $ 78,549     $ 79,402     $ 242,156     $ 163,882  
                                 
Denominator:                                
Denominator for basic earnings per share     194,123       184,739       190,444       167,261  
Effect of dilutive securities:                                
Common stock equivalents     1,093       1,483       1,174       1,580  
Noncontrolling interest – OP units     8,862       8,961       8,910       5,983  
Denominator for diluted earnings per share     204,078       195,183       200,528       174,824  
                                 
Earnings per share – basic:                                
Net income available to common stockholders   $ 0.40     $ 0.43     $ 1.27     $ 0.98  
Earnings per share – diluted:                                
Net income   $ 0.40     $ 0.43     $ 1.26     $ 0.97  
 
XML 57 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATING FINANCIAL STATEMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Schedule of consolidating balance sheets

CONSOLIDATING BALANCE SHEET

Unaudited

(in thousands)

 

    September 30, 2016  
    Issuer &
Subsidiary
Guarantors
    Non –
Guarantor
Subsidiaries
    Elimination     Consolidated  
                         
ASSETS                                
Real estate properties                                
Land and buildings   $ 6,938,032     $ 655,854     $     $ 7,593,886  
Less accumulated depreciation     (1,142,146 )     (43,931 )           (1,186,077 )
Real estate properties – net     5,795,886       611,923             6,407,809  
Investment in direct financing leases     597,779                   597,779  
Mortgage notes receivable     624,339                   624,339  
      7,018,004       611,923             7,629,927  
Other investments     276,862       389             277,251  
      7,294,866       612,312             7,907,178  
Assets held for sale – net     91,210                   91,210  
Total investments     7,386,076       612,312             7,998,388  
                                 
Cash and cash equivalents     27,576       4,991             32,567  
Restricted cash     7,111       5,171             12,282  
Accounts receivable – net     216,597       8,628             225,225  
Goodwill     630,679       13,450             644,129  
Investments in and advances to affiliates     580,945             (580,945 )      
Other assets     58,185       11,587             69,772  
Total assets   $ 8,907,169     $ 656,139     $ (580,945 )   $ 8,982,363  
                                 
LIABILITIES AND EQUITY                                
Revolving line of credit   $ 223,000     $     $     $ 223,000  
Term loan     1,100,000                   1,100,000  
Secured borrowings           440,099       (384,828 )     55,271  
Unsecured borrowings – net     3,055,368                   3,055,368  
Accrued expenses and other liabilities     353,610       7,986             361,596  
Deferred income taxes           11,937             11,937  
Intercompany payable           7,894       (7,894 )      
Total liabilities     4,731,978       467,916       (392,722 )     4,807,172  
                                 
Equity:                                
Common stock     19,514                   19,514  
Equity investment from affiliates           164,285       (164,285 )      
Common stock – additional paid-in capital     4,827,877                   4,827,877  
Cumulative net earnings     1,614,678       23,516       (23,516 )     1,614,678  
Cumulative dividends paid     (2,587,841 )                 (2,587,841 )
Accumulated other comprehensive (loss) income     (52,170 )     422       (422 )     (52,170 )
Total stockholders’ equity     3,822,058       188,223       (188,223 )     3,822,058  
Noncontrolling interest     353,133                   353,133  
Total equity     4,175,191       188,223       (188,223 )     4,175,191  
Total liabilities and equity   $ 8,907,169     $ 656,139     $ (580,945 )   $ 8,982,363  

 

 

CONSOLIDATING BALANCE SHEET

(in thousands)

 

    December 31, 2015  
    Issuer &
Subsidiary
Guarantors
    Non –
Guarantor
Subsidiaries
    Elimination     Consolidated  
                         
ASSETS                                
Real estate properties                                
Land and buildings   $ 6,184,507     $ 559,451     $     $ 6,743,958  
Less accumulated depreciation     (991,314 )     (27,836 )           (1,019,150 )
Real estate properties – net     5,193,193       531,615             5,724,808  
Investment in direct financing leases     587,701                   587,701  
Mortgage notes receivable     679,795                   679,795  
      6,460,689       531,615             6,992,304  
Other investments     89,299                   89,299  
      6,549,988       531,615             7,081,603  
Assets held for sale – net     6,599                   6,599  
Total investments     6,556,587       531,615             7,088,202  
                                 
Cash and cash equivalents     1,592       3,832             5,424  
Restricted cash     8,058       6,549             14,607  
Accounts receivable – net     196,107       7,755             203,862  
Goodwill     630,404       15,279             645,683  
Investments in and advances to affiliates     300,409             (300,409 )      
Other assets     53,732       7,499             61,231  
Total assets   $ 7,746,889     $ 572,529     $ (300,409 )   $ 8,019,009  
                                 
LIABILITIES AND EQUITY                                
Revolving line of credit   $ 230,000     $     $     $ 230,000  
Term loan     750,000                   750,000  
Secured borrowings           361,460       (125,256 )     236,204  
Unsecured borrowings – net     2,352,882                   2,352,882  
Accrued expenses and other liabilities     326,815       6,891             333,706  
Deferred income taxes           15,352             15,352  
Intercompany payable     (13,673 )     13,673              
Total liabilities     3,646,024       397,376       (125,256 )     3,918,144  
                                 
Equity:                                
Common stock     18,740                   18,740  
Equity investment from affiliates           156,830       (156,830 )      
Common stock – additional paid-in capital     4,609,474                   4,609,474  
Cumulative net earnings     1,372,522       18,246       (18,246 )     1,372,522  
Cumulative dividends paid     (2,254,038 )                 (2,254,038 )
Accumulated other comprehensive (loss) income     (8,712 )     77       (77 )     (8,712 )
Total stockholders’ equity     3,737,986       175,153       (175,153 )     3,737,986  
Noncontrolling interest     362,879                   362,879  
Total equity     4,100,865       175,153       (175,153 )     4,100,865  
Total liabilities and equity   $ 7,746,889     $ 572,529     $ (300,409 )   $ 8,019,009  

 

Schedule of consolidating statement of operations


CONSOLIDATING STATEMENT OF OPERATIONS

Unaudited

(in thousands)

 

    Three Months Ended September 30, 2016     Nine Months Ended September 30, 2016  
    Issuer &
Subsidiary
Guarantors
    Non –
Guarantor
Subsidiaries
    Elimination     Consolidated     Issuer &
Subsidiary
Guarantors
    Non –
Guarantor
Subsidiaries
    Elimination     Consolidated  
Revenue                                                                
Rental income   $ 170,639     $ 15,198     $ -     $ 185,837     $ 504,780     $ 44,214     $ -     $ 548,994  
Income from direct financing leases     15,611       -       -       15,611       46,574       -       -       46,574  
Mortgage interest income     15,996       -       -       15,996       53,973       -       -       53,973  
Other investment income – net     8,552       16       (1,374 )     7,194       18,120       54       (1,374 )     16,800  
Total operating revenues     210,798       15,214       (1,374 )     224,638       623,447       44,268       (1,374 )     666,341  
                                                                 
Expenses                                                                
Depreciation and amortization     62,460       5,856       -       68,316       179,219       17,035       -       196,254  
General and administrative     12,303       125       -       12,428       34,326       389       -       34,715  
Acquisition and merger related costs     2,026       283       -       2,309       5,779       3,805       -       9,584  
Impairment loss on real estate properties     17,275       -       -       17,275       58,508       218       -       58,726  
(Recovery) provision for uncollectible mortgages, notes and accounts receivable     (3 )     -       -       (3 )     705       3,262       -       3,967  
Total operating expenses     94,061       6,264       -       100,325       278,537       24,709       -       303,246  
                                                                 
Income before other income and expense     116,737       8,950       (1,374 )     124,313       344,910       19,559       (1,374 )     363,095  
Other income (expense):                                                                
Interest income     154       3       -       157       160       9       -       169  
Interest expense     (39,114 )     (5,115 )     1,374       (42,855 )     (106,807 )     (14,295 )     1,374       (119,728 )
Interest – amortization of deferred financing costs     (2,476 )     (26 )     -       (2,502 )     (6,806 )     (38 )     -       (6,844 )
Interest – refinancing costs     (1,815 )     -       -       (1,815 )     (2,113 )     -       -       (2,113 )
Realized loss on foreign exchange     (222 )     -       -       (222 )     (244 )     -       -       (244 )
Equity in earnings     3,986       -       (3,986 )     -       5,270       -       (5,270 )     -  
Total other expense     (39,487 )     (5,138 )     (2,612 )     (47,237 )     (110,540 )     (14,324 )     (3,896 )     (128,760 )
                                                                 
Income before gain on assets sold     77,250       3,812       (3,986 )     77,076       234,370       5,235       (5,270 )     234,335  
Gain on assets sold - net     5,139       -       -       5,139       19,931       -       -       19,931  
Income from continuing operations before income taxes     82,389       3,812       (3,986 )     82,215       254,301       5,235       (5,270 )     254,266  
Income taxes     (255 )     174       -       (81 )     (817 )     35       -       (782 )
Net income     82,134       3,986       (3,986 )     82,134       253,484       5,270       (5,270 )     253,484  
Net income attributable to noncontrolling interest     (3,585 )     -       -       (3,585 )     (11,328 )     -       -       (11,328 )
Net income available to common stockholders   $ 78,549     $ 3,986     $ (3,986 )   $ 78,549     $ 242,156     $ 5,270     $ (5,270 )   $ 242,156  

  

CONSOLIDATING STATEMENTS OF OPERATIONS

(in thousands)

 

    Three Months Ended September 30, 2015     Nine Months Ended September 30, 2015  
    Issuer &
Subsidiary
Guarantors
    Non –
Guarantor
Subsidiaries
    Elimination     Consolidated     Issuer &
Subsidiary
Guarantors
    Non –
Guarantor
Subsidiaries
    Elimination     Consolidated  
Revenue                                                                
Rental income   $ 153,029     $ 13,594     $ -     $ 166,623     $ 402,341     $ 28,358     $ -     $ 430,699  
Income from direct financing leases     15,216       -       -       15,216       44,582       -       -       44,582  
Mortgage interest income     17,195       -       -       17,195       51,336       -       -       51,336  
Other investment income – net     2,940       -       -       2,940       6,488       -       -       6,488  
Total operating revenues     188,380       13,594       -       201,974       504,747       28,358       -       533,105  
                                                                 
Expenses                                                                
Depreciation and amortization     54,600       5,543       -       60,143       138,381       11,528       -       149,909  
General and administrative     10,064       96       -       10,160       26,201       281       -       26,482  
Acquisition and merger related costs     3,555       -       -       3,555       52,994       2,513       -       55,507  
Impairment loss on real estate properties     1,743       -       -       1,743       14,641       -       -       14,641  
Provision for uncollectible mortgages, notes and accounts receivable     301       -       -       301       292       -       -       292  
Total operating expenses     70,263       5,639       -       75,902       232,509       14,322       -       246,831  
                                                                 
Income before other income and expense     118,117       7,955       -       126,072       272,238       14,036       -       286,274  
Other income (expense):                                                                
Interest income     1       4       -       5       196       9       -       205  
Interest expense     (34,255 )     (3,914 )     -       (38,169 )     (100,966 )     (7,810 )     -       (108,776 )
Interest – amortization of deferred financing costs     (1,852 )     (5 )     -       (1,857 )     (5,020 )     (16 )     -       (5,036 )
Interest – refinancing costs     -       -       -       -       (8,361 )     -       -       (8,361 )
Equity in earnings     3,771       -       (3,771 )     -       5,771       -       (5,771 )     -  
Total other expense     (32,335 )     (3,915 )     (3,771 )     (40,021 )     (108,380 )     (7,817 )     (5,771 )     (121,968 )
                                                                 
Income before gain (loss) on assets sold     85,782       4,040       (3,771 )     86,051       163,858       6,219       (5,771 )     164,306  
(Loss) gain on assets sold – net     (2,391 )     -       -       (2,391 )     6,411       -       -       6,411  
Income from continuing operations before income taxes     83,391       4,040       (3,771 )     83,660       170,269       6,219       (5,771 )     170,717  
Income taxes     (137 )     (269 )     -       (406 )     (497 )     (448 )     -       (945 )
Net income     83,254       3,771       (3,771 )     83,254       169,772       5,771       (5,771 )     169,772  
Net income attributable to noncontrolling interest     (3,852 )     -       -       (3,852 )     (5,890 )     -       -       (5,890 )
Net income available to common stockholders   $ 79,402     $ 3,771     $ (3,771 )   $ 79,402     $ 163,882     $ 5,771     $ (5,771 )   $ 163,882
Schedule of consolidating statement of cash flows

CONSOLIDATING STATEMENTS OF CASH FLOWS

Unaudited (in thousands)

 

    Nine Months Ended September 30, 2016  
    Issuer &
Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Elimination     Consolidated  
Cash flows from operating activities                                
Net income   $ 253,484     $ 5,270     $ (5,270 )   $ 253,484  
Adjustment to reconcile net income to cash provided by operating activities:                                
Depreciation and amortization     179,219       17,035             196,254  
Provision for impairment on real estate properties     58,508       218             58,726  
Provision for uncollectible mortgages, notes and accounts receivable     705       3,262             3,967  
Amortization of deferred financing and refinancing costs     8,919       38             8,957  
Accretion of direct financing leases     (8,999 )                 (8,999 )
Stock-based compensation     10,116                   10,116  
Gain on assets sold – net     (19,931 )                 (19,931 )
Amortization of acquired in-place leases - net     (10,957 )                 (10,957 )
Equity in earnings     (5,270 )           5,270        
Change in operating assets and liabilities – net of amounts assumed/acquired:                                
Accounts receivable – net     205       (2 )           203  
Straight-line rent receivables     (25,574 )     (4,385 )           (29,959 )
Lease inducements     1,942                   1,942  
Effective yield receivable on mortgage notes     (209 )                 (209 )
Other operating assets and liabilities     5,214       (11,571 )           (6,357 )
Net cash provided by operating activities     447,372       9,865             457,237  
Cash flows from investing activities                                
Acquisition of real estate – net of liabilities assumed and escrows acquired     (833,390 )     (126,358 )           (959,748 )
Investment in construction in progress     (44,113 )                 (44,113 )
Investments in subsidiaries     (120,741 )           120,741        
Investment in direct financing leases     (1,079 )                 (1,079 )
Placement of mortgage loans     (27,895 )                 (27,895 )
Proceeds from sale of real estate investments     64,746                   64,746  
Capital improvements to real estate investments     (29,761 )     (1,647 )           (31,408 )
Proceeds from other investments     47,901       1,581             49,482  
Investments in other investments     (240,865 )     (2,134 )           (242,999 )
Collection of mortgage principal     58,149                   58,149  
Net cash used in investing activities     (1,127,048 )     (128,558 )     120,741       (1,134,865 )
Cash flows from financing activities                                
Proceeds from credit facility borrowings     1,134,000                   1,134,000  
Payments on credit facility borrowings     (1,141,000 )                 (1,141,000 )
Receipts of other long-term borrowings     1,048,173                   1,048,173  
Payments of other long-term borrowings     (180,000 )     (934 )           (180,934 )
Payments of financing related costs     (11,746 )     (24 )           (11,770 )
Receipts from dividend reinvestment plan     229,769                   229,769  
Payments for exercised options and restricted stock – net     (23,403 )                 (23,403 )
Dividends paid     (333,663 )                 (333,663 )
Contributions from affiliate           120,741       (120,741 )      
Redemption of OP Units     (732 )                 (732 )
Distributions to OP Unit Holders     (15,738 )                 (15,738 )
Net cash provided by financing activities     705,660       119,783       (120,741 )     704,702  
                                 
Increase in cash and cash equivalents     25,984       1,090             27,074  
Effect of foreign currency translation on cash and cash equivalents           69             69  
Cash and cash equivalents at beginning of period     1,592       3,832             5,424  
Cash and cash equivalents at end of period   $ 27,576     $ 4,991     $     $ 32,567  

 

 

CONSOLIDATING STATEMENTS OF CASH FLOWS

(in thousands)

 

    Nine Months Ended September 30, 2015  
    Issuer &
Subsidiary
Guarantors
    Non-Guarantor
Subsidiaries
    Elimination     Consolidated  
Cash flows from operating activities                                
Net income   $ 169,772     $ 5,771     $ (5,771 )   $ 169,772  
Adjustment to reconcile net income to cash provided by operating activities:                                
Depreciation and amortization     138,381       11,528             149,909  
Provision for impairment on real estate properties     14,641                   14,641  
Provision for uncollectible mortgages, notes and accounts receivable     292                   292  
Amortization of deferred financing and refinancing costs     13,381       16             13,397  
Accretion of direct financing leases     (8,124 )                 (8,124 )
Stock-based compensation     6,682                   6,682  
Gain on assets sold – net     (6,411 )                 (6,411 )
Amortization of acquired in-place leases - net     (4,264 )                 (4,264 )
Change in operating assets and liabilities – net of amounts assumed/acquired:                                
Accounts receivable, net     315                   315  
Straight-line rent receivables     (23,347 )     (3,218 )           (26,565 )
Lease inducements     347                   347  
Effective yield receivable on mortgage notes     (3,159 )                 (3,159 )
Other operating assets and liabilities     9,648       553       5,771       15,972  
Net cash provided by operating activities     308,154       14,650             322,804  
Cash flows from investing activities                                
Acquisition of real estate – net of liabilities assumed and escrows acquired     (110,806 )     (177,484 )           (288,290 )
Cash acquired in merger     84,858                   84,858  
Investment in construction in progress     (145,276 )                 (145,276 )
Investments in subsidiaries     (170,631 )     170,631              
Investment in direct financing leases     (6,793 )                 (6,793 )
Placement of mortgage loans     (7,601 )                 (7,601 )
Proceeds from sale of real estate investments     41,541                   41,541  
Capital improvements to real estate investments     (16,356 )     (1,798 )           (18,154 )
Proceeds from other investments     37,428                   37,428  
Investments in other investments     (49,489 )                 (49,489 )
Collection of mortgage principal     1,025                   1,025  
Net cash used in investing activities     (342,100 )     (8,651 )           (350,751 )
Cash flows from financing activities                                
Proceeds from credit facility borrowings     1,704,000                   1,704,000  
Payments on credit facility borrowings     (1,239,000 )                 (1,239,000 )
Receipts of other long-term borrowings     1,588,124                   1,588,124  
Payments of other long-term borrowings     (1,587,158 )     (905 )           (1,588,063 )
Payments of financing related costs     (30,709 )                 (30,709 )
Escrow deposit for other long-term borrowing     (614,998 )                 (614,998 )
Receipts from dividend reinvestment plan     65,665                   65,665  
Payments for exercised options and restricted stock – net     (26,168 )                 (26,168 )
Net proceeds from issuance of common stock     439,738                   439,738  
Dividends paid     (253,105 )                 (253,105 )
Distributions to OP Unit holders     (6,598 )                 (6,598 )
Net cash provided by (used in) financing activities     39,791       (905 )           38,886  
                                 
Increase in cash and cash equivalents     5,845       5,094             10,939  
Effect of foreign currency translation on cash and cash equivalents           (109 )           (109 )
Cash and cash equivalents at beginning of period     4,489                   4,489  
Cash and cash equivalents at end of period   $ 10,334     $ 4,985     $     $ 15,319  
XML 58 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Detail) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Organization, Consolidation and Presentation Of Financial Statements [Abstract]    
Contractual receivables $ 8,297 $ 8,452
Effective yield interest receivables 9,237 9,028
Straight-line receivables 199,008 175,709
Lease inducements 9,040 10,982
Allowance (357) (309)
Accounts receivable - net $ 225,225 $ 203,862
XML 59 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Detail)
9 Months Ended
Sep. 30, 2016
Segment
Accounting Policies [Abstract]  
Number of reportable segment 1
XML 60 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Detail 1)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended
Feb. 01, 2016
USD ($)
Facility
Mar. 31, 2016
USD ($)
Facility
Sep. 30, 2016
USD ($)
Facility
Healthcare_facility
Dec. 31, 2015
USD ($)
Jun. 30, 2015
shares
Apr. 01, 2015
$ / shares
shares
Basis Of Presentation And Significant Accounting Policies [Line Items]            
Limited partnership interests owned | shares           138.8
Number of facilities transitioned | Facility   27        
Straight line rent receivables wrote off | $   $ 3.4        
Number of leased real estate properties | Healthcare_facility     1,014      
SNF's            
Basis Of Presentation And Significant Accounting Policies [Line Items]            
Number of leased real estate properties | Facility     816      
Cash flow hedges            
Basis Of Presentation And Significant Accounting Policies [Line Items]            
Cash flow hedges recorded at fair value in accrued expenses and other liabilities | $     $ 12.8 $ 0.7    
Omega OP Units            
Basis Of Presentation And Significant Accounting Policies [Line Items]            
Percentage of limited partnership interests owned     96.00%   95.00%  
Number of units settled in cash | shares         0.2  
Aviv Operating Partnership | Omega OP Units            
Basis Of Presentation And Significant Accounting Policies [Line Items]            
Limited partnership interests owned | shares           52.9
Limited partnership units, redeemable, par value per share | $ / shares           $ 0.10
Other Investors | Omega OP Units            
Basis Of Presentation And Significant Accounting Policies [Line Items]            
Percentage of limited partnership interests owned     4.00%   5.00%  
Laurel | SNF's            
Basis Of Presentation And Significant Accounting Policies [Line Items]            
Number of leased real estate properties | Facility 10          
Purchase price of buildings acquired paid in cash | $ $ 169.0          
Laurel | Board of Directors            
Basis Of Presentation And Significant Accounting Policies [Line Items]            
Percentage of ownership interest     34.00%      
XML 61 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
PROPERTIES AND INVESTMENTS - Significant acquisitions occurred in 2016 (Details)
$ in Millions
9 Months Ended
Sep. 30, 2016
USD ($)
Facility
Healthcare_facility
Real Estate Properties [Line Items]  
Number of Facilities | Healthcare_facility 1,014
SNF's  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 816
ALFs  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 101
Q1 | UK  
Real Estate Properties [Line Items]  
Total Investment $ 8.3
Initial Annual Cash Yield (%) 7.00%
Q1 | UK | Land  
Real Estate Properties [Line Items]  
Total Investment $ 1.4
Q1 | UK | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 6.7
Q1 | UK | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment 0.2
Q1 | UK  
Real Estate Properties [Line Items]  
Total Investment $ 6.1
Initial Annual Cash Yield (%) 7.00%
Q1 | UK | Land  
Real Estate Properties [Line Items]  
Total Investment $ 0.6
Q1 | UK | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 5.3
Q1 | UK | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment 0.2
Q1 | OH, VA, MI  
Real Estate Properties [Line Items]  
Total Investment $ 169.0 [1]
Initial Annual Cash Yield (%) 8.50%
Q1 | OH, VA, MI | Land  
Real Estate Properties [Line Items]  
Total Investment $ 10.5
Q1 | OH, VA, MI | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 152.5
Q1 | OH, VA, MI | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment 6.0
Q1 | GA  
Real Estate Properties [Line Items]  
Total Investment $ 20.2
Initial Annual Cash Yield (%) 7.50%
Q1 | GA | Land  
Real Estate Properties [Line Items]  
Total Investment $ 0.8
Q1 | GA | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 18.3
Q1 | GA | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment 1.1
Q1 | MD  
Real Estate Properties [Line Items]  
Total Investment $ 25.0
Initial Annual Cash Yield (%) 8.50%
Q1 | MD | Land  
Real Estate Properties [Line Items]  
Total Investment $ 2.5
Q1 | MD | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 19.9
Q1 | MD | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment 2.6
Q1 | VA, NC  
Real Estate Properties [Line Items]  
Total Investment $ 212.5
Initial Annual Cash Yield (%) 8.50%
Q1 | VA, NC | Land  
Real Estate Properties [Line Items]  
Total Investment $ 19.3
Q1 | VA, NC | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 181.1
Q1 | VA, NC | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment $ 12.1
Q1 | SNF's | OH, VA, MI  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 10
Q1 | SNF's | MD  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 3
Q1 | SNF's | VA, NC  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 21
Q1 | ALFs | UK  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 1
Q1 | ALFs | UK  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 1
Q1 | ALFs | GA  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 2
Q2 | UK  
Real Estate Properties [Line Items]  
Total Investment $ 111.9 [2]
Initial Annual Cash Yield (%) 7.00%
Q2 | UK | Land  
Real Estate Properties [Line Items]  
Total Investment $ 24.8
Q2 | UK | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 83.9
Q2 | UK | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment 3.2
Q2 | TX  
Real Estate Properties [Line Items]  
Total Investment $ 66.0 [3]
Initial Annual Cash Yield (%) 6.80%
Q2 | TX | Land  
Real Estate Properties [Line Items]  
Total Investment $ 5.8
Q2 | TX | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 58.6
Q2 | TX | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment 1.6
Q2 | CO, MO  
Real Estate Properties [Line Items]  
Total Investment $ 31.8
Initial Annual Cash Yield (%) 9.00%
Q2 | CO, MO | Land  
Real Estate Properties [Line Items]  
Total Investment $ 3.1
Q2 | CO, MO | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 26.2
Q2 | CO, MO | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment $ 2.5
Q2 | SNF's | CO, MO  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 3
Q2 | ALFs | UK  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 10
Q2 | ALFs | TX  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 3
Q3 | FL  
Real Estate Properties [Line Items]  
Total Investment $ 4.3 [4]
Initial Annual Cash Yield (%) 8.00%
Q3 | FL | Land  
Real Estate Properties [Line Items]  
Total Investment $ 2.3
Q3 | FL | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 1.8
Q3 | FL | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment 0.2
Q3 | GA  
Real Estate Properties [Line Items]  
Total Investment $ 2.5 [4]
Initial Annual Cash Yield (%) 8.00%
Q3 | GA | Land  
Real Estate Properties [Line Items]  
Total Investment $ 0.2
Q3 | GA | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 2.1
Q3 | GA | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment 0.2
Q3 | FL  
Real Estate Properties [Line Items]  
Total Investment $ 16.5 [4]
Initial Annual Cash Yield (%) 8.00%
Q3 | FL | Land  
Real Estate Properties [Line Items]  
Total Investment $ 1.8
Q3 | FL | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 14.3
Q3 | FL | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment 0.4
Q3 | SC  
Real Estate Properties [Line Items]  
Total Investment $ 10.1 [4]
Initial Annual Cash Yield (%) 9.00%
Q3 | SC | Land  
Real Estate Properties [Line Items]  
Total Investment $ 2.7
Q3 | SC | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 6.5
Q3 | SC | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment 0.9
Q3 | OH  
Real Estate Properties [Line Items]  
Total Investment $ 9.0 [4],[5]
Initial Annual Cash Yield (%) 9.00%
Q3 | OH | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment $ 8.6
Q3 | OH | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment 0.4
Q3 | FL, KY,TN  
Real Estate Properties [Line Items]  
Total Investment $ 329.6 [4],[6]
Initial Annual Cash Yield (%) 9.00%
Q3 | FL, KY,TN | Land  
Real Estate Properties [Line Items]  
Total Investment $ 24.6
Q3 | FL, KY,TN | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 290.8
Q3 | FL, KY,TN | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment $ 14.2
Q3 | SNF's | SC  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 1
Q3 | SNF's | OH  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 1
Q3 | SNF's | FL, KY,TN  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 31
Q3 | ALFs | FL  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 1
Q3 | ALFs | GA  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 1
Q3 | ALFs | FL  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 1
Q1, Q2 and Q3  
Real Estate Properties [Line Items]  
Total Investment $ 1,022.8
Q1, Q2 and Q3 | Land  
Real Estate Properties [Line Items]  
Total Investment 100.4
Q1, Q2 and Q3 | Building and site improvements  
Real Estate Properties [Line Items]  
Total Investment 876.6
Q1, Q2 and Q3 | Furniture and fixtures  
Real Estate Properties [Line Items]  
Total Investment $ 45.8
Q1, Q2 and Q3 | SNF's  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 70
Q1, Q2 and Q3 | ALFs  
Real Estate Properties [Line Items]  
Number of Facilities | Facility 20
[1] Acquired from a related party. Refer to Note - 1 Related Party Transactions.
[2] Omega also recorded a deferred tax asset of approximately $1.9 million in connection with the acquisition.
[3] The Company paid $63.0 million in cash at closing to acquire the facilities. We have agreed to pay an additional $1.5 million in April 2017 and the remaining $1.5 million in April 2018. The additional consideration to be paid is contractually determined and not contingent on other factors. The $3.0 million liability is recorded in unsecured borrowings - net on our Consolidated Balance Sheet.
[4] The Company estimated the fair value of the assets acquired on the acquisition date based on certain valuation analyses that have yet to be finalized, and accordingly, the assets acquired, as detailed, are subject to adjustment once the analysis is completed.
[5] The Company paid approximately $3.5 million in cash to acquire the facility. The remainder of the purchase price (approximately $5.5 million) was funded with the redemption of an other investment note.
[6] The Company's investment includes a purchase option buyout obligation with a fair value of approximately $29.6 million. The future buyout obligation is recorded in accrued expenses and other liabilities on our Consolidated Balance Sheet. The Company also acquired a term loan with a fair value of approximately $37.0 million which is recorded in other investments on our Consolidated Balance Sheet. Refer to Note - 5 Other Investments.
XML 62 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
PROPERTIES AND INVESTMENTS - Significant acquisitions occurred in 2016 (Parentheticals) (Details)
$ in Millions
9 Months Ended
Sep. 30, 2016
USD ($)
Parcel
Real Estate Properties [Line Items]  
Number of land acquired | Parcel 3
Payments to acquire land $ 5.9
Q2 | UK  
Real Estate Properties [Line Items]  
Deferred tax asset in connection with acquisition 1.9
Q2 | TX  
Real Estate Properties [Line Items]  
Payment to acquire the facilities 63.0
Additional consideration to be paid in April 2017 1.5
Additional consideration to be paid in April 2018 1.5
Liability recorded as unsecured borrowings 3.0
Q3 | OH  
Real Estate Properties [Line Items]  
Payment to acquire the facilities 3.5
Remainder of purchase price 5.5
Q3 | FL, KY,TN  
Real Estate Properties [Line Items]  
Fair value of purchase option buyout obligation 29.6
Fair value of term loan $ 37.0
XML 63 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
PROPERTIES AND INVESTMENTS - Allocation of assets acquired and liabilities assumed (Details 1) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Apr. 01, 2015
Fair value of net assets acquired:          
Goodwill $ 644,129 $ 644,481 $ 645,568 $ 645,683  
Merger Agreement | Aviv REIT, Inc          
Fair value of net assets acquired:          
Land and buildings         $ 3,107,530
Investment in direct financing leases         26,823
Mortgages notes receivable         19,246
Other investments         23,619
Total investments         3,177,218
Goodwill         630,679
Accounts receivables and other assets         17,144
Cash acquired         84,858
Accrued expenses and other liabilities         (223,002)
Debt         (1,410,637)
Fair value of net assets acquired         $ 2,276,260
XML 64 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
PROPERTIES AND INVESTMENTS - Pro forma information (Details 2) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Earnings per share - diluted:        
Net income - as reported $ 0.40 $ 0.43 $ 1.26 $ 0.97
Pro forma        
Proforma Information [Line Items]        
Pro Forma Revenues       $ 612,572
Pro Forma Net income       $ 200,826
Earnings per share - diluted:        
Net income - as reported       $ 0.97
Net income - pro forma       $ 1.04
XML 65 R47.htm IDEA: XBRL DOCUMENT v3.5.0.2
PROPERTIES AND INVESTMENTS - Leased Property (Narrative) (Detail)
9 Months Ended
Sep. 30, 2016
Facility
Healthcare_facility
Real Estate Properties [Line Items]  
Number of real estate properties | Healthcare_facility 1,014
Increase in the specific annual percentage over the prior year's rent 2.50%
Property available for operating lease | Minimum  
Real Estate Properties [Line Items]  
Lease term 5 years
Property available for operating lease | Maximum  
Real Estate Properties [Line Items]  
Lease term 15 years
SNF's  
Real Estate Properties [Line Items]  
Number of real estate properties 816
ALFs  
Real Estate Properties [Line Items]  
Number of real estate properties 101
Specialty facilities  
Real Estate Properties [Line Items]  
Number of real estate properties 16
Medical office building  
Real Estate Properties [Line Items]  
Number of real estate properties | Healthcare_facility 1
XML 66 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
PROPERTIES AND INVESTMENTS - Aviv Merger (Narrative) (Detail 1) - Merger Agreement - Aviv REIT, Inc
$ in Thousands, shares in Millions
Apr. 01, 2015
USD ($)
Facility
Property
Mortgage
shares
Real Estate Properties [Line Items]  
Conversion ratio of shares 0.90
Number of shares issued to issuable to stockholders | shares 43.7
Number of properties acquired 342
Number of facilities subject to direct financing leases | Facility 2
Number of mortgage facilities | Mortgage 2
Fair value of consideration | $ $ 2,276,260
Medical office building  
Real Estate Properties [Line Items]  
Number of properties acquired 1
XML 67 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
PROPERTIES AND INVESTMENTS - Assets Sold or Held for Sale (Narrative) (Detail 2)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
Facility
Jun. 30, 2016
USD ($)
Facility
Mar. 31, 2016
USD ($)
Facility
State
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Facility
Sep. 30, 2015
USD ($)
Dec. 31, 2015
Facility
Real Estate Properties [Line Items]              
Number of states | State     6        
Number of facilities sold 6 11     6    
Number of previously classified as held for sale   7         1
Total cash proceeds | $ $ 21,000 $ 41,400          
Amount of gain (loss) from sale of facilities | $ 5,139 13,200   $ (2,391) $ 19,931 $ 6,411  
Impairment charge | $ $ 17,300 $ 6,900 $ 34,600        
Number of facilities with impairment charges 12 15     12    
Number of facilities with impairment charges classified as held for sale 10 12 14   10    
SNF's              
Real Estate Properties [Line Items]              
Number of facilities sold     2        
Number of previously classified as held for sale             2
Total cash proceeds | $     $ 2,400        
Amount of gain (loss) from sale of facilities | $     $ 1,600        
XML 68 R50.htm IDEA: XBRL DOCUMENT v3.5.0.2
DIRECT FINANCING LEASES (Detail)
$ in Thousands
Sep. 30, 2016
USD ($)
Lease
Dec. 31, 2015
USD ($)
Lease
Leases, Capital [Abstract]    
Minimum lease payments receivable $ 4,291,776 $ 4,320,876
Less unearned income (3,693,997) (3,733,175)
Investment in direct financing leases - net $ 597,779 $ 587,701
Properties subject to direct financing leases | Lease 58 59
XML 69 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
DIRECT FINANCING LEASES (Detail 1)
$ in Thousands
Sep. 30, 2016
USD ($)
Leases, Capital [Abstract]  
Year 1 $ 50,509
Year 2 51,688
Year 3 52,961
Year 4 54,270
Year 5 $ 55,491
XML 70 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
DIRECT FINANCING LEASES (Narrative) (Detail)
$ in Millions
1 Months Ended
Apr. 01, 2015
Lease
Nov. 27, 2013
USD ($)
Facility
Bed
Lease
State
Sep. 30, 2016
Facility
Healthcare_facility
State
Capital Leased Assets [Line Items]      
Number of facilities owned | Healthcare_facility     1,014
Number of states | State     42
New Ark Investment Inc.      
Capital Leased Assets [Line Items]      
Purchase price of beds acquired paid in cash | $   $ 529  
Number of lease | Lease   4  
Master lease term   50 years  
Interest on lease per annum   10.60%  
Number of facilities owned   56  
Number of licensed beds | Bed   5,623  
Number of states | State   12  
Number of additional facility owned     4
New Ark Investment Inc. | Southeast      
Capital Leased Assets [Line Items]      
Number of additional facility owned   39  
New Ark Investment Inc. | Northwest      
Capital Leased Assets [Line Items]      
Number of additional facility owned   7  
New Ark Investment Inc. | Texas      
Capital Leased Assets [Line Items]      
Number of additional facility owned   9  
New Ark Investment Inc. | Indiana      
Capital Leased Assets [Line Items]      
Number of additional facility owned   1  
Aviv | Direct financing leases | Merger Agreement      
Capital Leased Assets [Line Items]      
Additional direct financing lease | Lease 2    
SNF's | New Ark Investment Inc.      
Capital Leased Assets [Line Items]      
Number of facilities owned | Bed   55  
ALFs | New Ark Investment Inc.      
Capital Leased Assets [Line Items]      
Number of facilities owned | Bed   1  
XML 71 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
MORTGAGE NOTES RECEIVABLE (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2016
Dec. 31, 2015
Mortgage Loans on Real Estate [Line Items]    
Mortgage notes receivable, gross $ 624,339 $ 679,795
Allowance for loss on mortgage notes receivable 0 0
Total mortgages - net 624,339 679,795
Mortgage note due 2024; interest at 9.79%    
Mortgage Loans on Real Estate [Line Items]    
Mortgage notes receivable, gross $ 112,500 $ 112,500
Mortgage loans on real estate, interest rate 9.79% 9.79%
Mortgage note due 2028; interest at 11.00%    
Mortgage Loans on Real Estate [Line Items]    
Mortgage notes receivable, gross $ 35,964 $ 69,928
Mortgage loans on real estate, interest rate 11.00% 11.00%
Mortgage note due 2029; interest at 9.45%    
Mortgage Loans on Real Estate [Line Items]    
Mortgage notes receivable, gross $ 412,465 $ 413,399
Mortgage loans on real estate, interest rate 9.45% 9.45%
Other mortgage notes outstanding    
Mortgage Loans on Real Estate [Line Items]    
Mortgage notes receivable, gross [1] $ 63,410 $ 83,968
[1] Other mortgage notes outstanding have stated interest rates ranging from 8.35% to 12.0% and maturity dates through 2053.
XML 72 R54.htm IDEA: XBRL DOCUMENT v3.5.0.2
MORTGAGE NOTES RECEIVABLE (Parentheticals) (Details) - Other mortgage notes outstanding
9 Months Ended
Sep. 30, 2016
Mortgage Loans on Real Estate [Line Items]  
Maturity year 2053
Minimum  
Mortgage Loans on Real Estate [Line Items]  
Mortgage loans on real estate, interest rate 8.35%
Maximum  
Mortgage Loans on Real Estate [Line Items]  
Mortgage loans on real estate, interest rate 12.00%
XML 73 R55.htm IDEA: XBRL DOCUMENT v3.5.0.2
MORTGAGE NOTES RECEIVABLE (Narrative) (Detail)
$ in Thousands
1 Months Ended 9 Months Ended
Apr. 29, 2016
USD ($)
Jan. 31, 2016
USD ($)
Facility
Bed
Sep. 30, 2016
USD ($)
Facility
Mortgage
State
Entity
Sep. 30, 2015
USD ($)
Mortgage Loans on Real Estate [Line Items]        
Number of states | State     42  
Proceeds from the mortgage notes due     $ 58,149 $ 1,025
Mortgage loans        
Mortgage Loans on Real Estate [Line Items]        
Number of fixed rate mortgages | Mortgage     24  
Number of long term care facilities | Facility     47  
Number of states | State     10  
Number of independent healthcare operating companies | Entity     8  
Net gain from repayment of a mortgage note $ 5,400      
Mortgage Notes due 2046        
Mortgage Loans on Real Estate [Line Items]        
Number of facility acquired | Facility   3    
Fair value of facilities approximated   $ 25,000    
Mortgage Notes due 2046 | Maryland        
Mortgage Loans on Real Estate [Line Items]        
Number of operating beds | Bed   352    
Mortgage Notes Due        
Mortgage Loans on Real Estate [Line Items]        
Proceeds from the mortgage notes due $ 47,800      
XML 74 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
OTHER INVESTMENTS (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Schedule of Investments [Line Items]    
Other investments, gross $ 280,253 $ 92,259
Allowance for loss on other investments (3,002) (2,960)
Total other investments 277,251 $ 89,299
Other investment note due 2017; interest at 8.50%    
Schedule of Investments [Line Items]    
Other investments, gross $ 10,300  
Interest rate 8.50% 8.50%
Other investment note due 2019; interest at 10.50%    
Schedule of Investments [Line Items]    
Other investments, gross $ 49,396  
Interest rate 10.50% 10.50%
Other investment note due 2020; interest at 10.00%    
Schedule of Investments [Line Items]    
Other investments, gross $ 23,000 $ 23,000
Interest rate 10.00% 10.00%
Other investment note due 2020; interest at 14.00%    
Schedule of Investments [Line Items]    
Other investments, gross $ 47,970  
Interest rate 14.00% 14.00%
Other investment note due 2022, interest at 9.00%    
Schedule of Investments [Line Items]    
Other investments, gross $ 31,987  
Interest rate 9.00% 9.00%
Other investment note due 2028; interest at 8.50%    
Schedule of Investments [Line Items]    
Other investments, gross $ 20,000  
Interest rate 8.50% 8.50%
Other investment note due 2030; interest at 6.66%    
Schedule of Investments [Line Items]    
Other investments, gross $ 39,805 $ 26,966
Interest rate 6.66% 6.66%
Other investment notes outstanding    
Schedule of Investments [Line Items]    
Other investments, gross [1] $ 57,795 $ 42,293
[1] Other investment notes have maturity dates through 2028 and interest rates ranging from 6.50% to 13.0%.
XML 75 R57.htm IDEA: XBRL DOCUMENT v3.5.0.2
OTHER INVESTMENTS (Parentheticals) (Details) - Other investment notes outstanding
9 Months Ended
Sep. 30, 2016
Dec. 31, 2015
Minimum    
Schedule of Investments [Line Items]    
Interest rate 6.50% 6.50%
Maturity year 2016  
Maximum    
Schedule of Investments [Line Items]    
Interest rate 13.00% 13.00%
Maturity year 2028  
XML 76 R58.htm IDEA: XBRL DOCUMENT v3.5.0.2
OTHER INVESTMENTS (Narrative) (Detail)
$ in Thousands
9 Months Ended
Sep. 30, 2016
USD ($)
Jul. 29, 2016
USD ($)
Apr. 29, 2016
USD ($)
Note
Mar. 01, 2016
USD ($)
Feb. 26, 2016
USD ($)
Feb. 01, 2016
USD ($)
Dec. 31, 2015
USD ($)
Schedule of Investments [Line Items]              
Other investments, gross $ 280,253           $ 92,259
Other investment note due 2017; interest at 8.50%              
Schedule of Investments [Line Items]              
Other Investment notes           $ 15,000  
Interest rate 8.50%           8.50%
Other investments, gross $ 2,600            
Other investment note due 2017; interest at 8.50%              
Schedule of Investments [Line Items]              
Other Investment notes       $ 15,000      
Interest rate 8.50%           8.50%
Other investments, gross $ 10,300            
Other investment note due 2019; interest at 10.50%              
Schedule of Investments [Line Items]              
Other Investment notes         $ 50,000    
Interest rate 10.50%           10.50%
Other investments, gross $ 49,396            
Discount on notes receivable         $ 750    
Other investment note due 2020; interest at 14.00%              
Schedule of Investments [Line Items]              
Other Investment notes   $ 48,000          
Interest rate 14.00%           14.00%
Other investments, gross $ 47,970            
Description of variable rate basis LIBOR            
LIBOR with floor rate 1.00%            
LIBOR plus an applicable percentage 13.00%            
Other investment note due 2020; interest at 14.00% | Through July 2019              
Schedule of Investments [Line Items]              
Monthly principal payments $ 250            
Frequency of periodic payment Monthly            
Other investment note due 2020; interest at 14.00% | August 2019 through maturity              
Schedule of Investments [Line Items]              
Monthly principal payments $ 500            
Frequency of periodic payment Monthly            
Other Investment notes due 2022              
Schedule of Investments [Line Items]              
Fair value of term loan $ 37,000            
Other investment note due 2019, interest at 13.00%, Tranche one              
Schedule of Investments [Line Items]              
Interest rate 13.00%            
Other investments, gross $ 5,000            
Other investment note due 2022, interest at 9.00%, Tranche two              
Schedule of Investments [Line Items]              
Interest rate 9.00%           9.00%
Other investments, gross $ 31,987            
Other investment note due 2028; interest at 8.50%              
Schedule of Investments [Line Items]              
Other Investment notes       $ 20,000      
Interest rate 8.50%           8.50%
Other investments, gross $ 20,000            
Interest rate annual increase percentage       2.50%      
Other Investment notes due 2022 and 2023 Payoff              
Schedule of Investments [Line Items]              
Other investments, gross     $ 7,600        
Other Investment Notes Due 2023 Payoff              
Schedule of Investments [Line Items]              
Number of working capital notes | Note     10        
XML 77 R59.htm IDEA: XBRL DOCUMENT v3.5.0.2
ASSETS HELD FOR SALE (Details)
$ in Thousands
3 Months Ended
Sep. 30, 2016
USD ($)
Property
Jun. 30, 2016
USD ($)
Property
Mar. 31, 2016
USD ($)
Property
Number Of Properties      
Beginning Balance | Property 22 25 3
Properties sold/other | Property [1] (4) (7) (2)
Properties added | Property [2] 13 4 24
Ending balance | Property 31 22 25
Net Book Value      
Beginning Balance | $ $ 52,451 $ 73,589 $ 6,599
Properties sold/other | $ [1] (8,659) (28,347) (600)
Properties added | $ [2] 47,418 7,209 67,590
Ending balance | $ $ 91,210 $ 52,451 $ 73,589
[1] In the first quarter of 2016, we sold two SNFs for approximately $2.4 million in net proceeds recognizing a gain on sale of approximately $1.6 million. In the second quarter of 2016, we sold seven SNFs for approximately $39.2 million in net proceeds generating a gain on sale of approximately $12.5 million. We also recorded approximately $3.4 million of impairments on 12 facilities to reduce their net book values to their estimated fair value less costs to sell. In the third quarter of 2016, we sold one closed SNF for approximately $0.3 million in net proceeds. Two SNFs and one ALF classified as assets held for sale in the second quarter were no longer considered held for sale and were reclassified in the third quarter back to leased properties at their fair values (approximately $7.0 million). In addition, we recorded approximately $1.5 million of impairments on four facilities in the third quarter to further reduce their net book values to their estimated fair value less costs to sell.
[2] In the first quarter of 2016, we reclassified eight ALFs and 16 SNFs located in six states to assets held for sale. We recorded approximately $34.6 million of impairment charges on 14 of these facilities to reduce their net book values to their estimated fair value less costs to sell. In the second quarter of 2016, we reclassified three SNFs and one ALF to assets held for sale with total carrying value of $7.2 million. In the third quarter of 2016, we reclassified 12 SNFs and one ALF to assets held for sale. In the third quarter, we recorded approximately $14.8 million of impairment charges on six of these facilities to reduce their net book values to their estimated fair value less costs to sell.
XML 78 R60.htm IDEA: XBRL DOCUMENT v3.5.0.2
ASSETS HELD FOR SALE (Parentheticals) (Details)
$ in Millions
3 Months Ended
Sep. 30, 2016
USD ($)
Facility
Jun. 30, 2016
USD ($)
Facility
Mar. 31, 2016
USD ($)
Facility
State
Real Estate Properties [Line Items]      
Number of facilities held-for-sale/closed 34    
Fair value of leased properties | $ $ 7.0    
Number of states to assets held for sale | State     6
Impairment charges | $ $ 16.3   $ 34.6
Number of facilities with impairment charges 10 12 14
Carrying value for property reclassified | $   $ 7.2  
SNF's      
Real Estate Properties [Line Items]      
Number of facilities held for sale sold   7 2
Number of leased real estate properties 2    
Net proceeds from sale of facilities held for sale | $ $ 0.3 $ 39.2 $ 2.4
Gain from sale of facilities | $   $ 12.5 $ 1.6
Number of property reclassified 12 3 16
Impairment charges | $   $ 3.4  
ALFs      
Real Estate Properties [Line Items]      
Number of leased real estate properties 1    
Number of property reclassified 1 1 8
XML 79 R61.htm IDEA: XBRL DOCUMENT v3.5.0.2
INTANGIBLES - Summary of our intangibles (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Assets:        
Goodwill $ 644,129 $ 644,481 $ 645,568 $ 645,683
Accumulated amortization (15,461)     (14,162)
Net intangible assets 8,251     8,125
Liabilities:        
Below market leases 165,028     165,331
Accumulated amortization (67,321)     (55,131)
Net intangible liabilities 97,707     110,200
Above market lease intangibles        
Assets:        
Gross intangible assets 23,545     21,901
In-place lease intangibles        
Assets:        
Gross intangible assets $ 167     $ 386
XML 80 R62.htm IDEA: XBRL DOCUMENT v3.5.0.2
INTANGIBLES - Reconciliation of goodwill (Details 1) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Goodwill [Roll Forward]      
Balance $ 644,481 $ 645,568 $ 645,683
Add: additional valuation adjustments related to preliminary valuations     275
Less: foreign currency translation (352) (1,087) (390)
Balance $ 644,129 $ 644,481 $ 645,568
XML 81 R63.htm IDEA: XBRL DOCUMENT v3.5.0.2
INTANGIBLES (Narrative) (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]        
Amortization of intangible assets $ 3.0 $ 1.4 $ 11.0 $ 4.3
Remainder of 2016 3.0   3.0  
2017 11.7   11.7  
2018 10.5   10.5  
2019 9.4   9.4  
2020 $ 9.2   $ 9.2  
XML 82 R64.htm IDEA: XBRL DOCUMENT v3.5.0.2
INTANGIBLES (Narrative) (Detail 1)
9 Months Ended
Sep. 30, 2016
Finite-Lived Intangible Assets [Line Items]  
Below market leases, weighted average remaining amortization 10 years
Above market lease intangibles  
Finite-Lived Intangible Assets [Line Items]  
Weighted average remaining amortization 8 years
XML 83 R65.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONCENTRATION OF RISK (Narrative) (Detail)
$ in Thousands
9 Months Ended
Sep. 30, 2016
USD ($)
Facility
Healthcare_facility
State
Operator
Dec. 31, 2015
USD ($)
Concentration Risk [Line Items]    
Number of facilities owned | Healthcare_facility 1,014  
Number of states | State 42  
Number of operators | Operator 81  
Gross investment in facilities, net of impairments and before reserve for uncollectible loans | $ $ 8,900,000  
Percentage share of real estate investments related to long-term care facilities 99.00%  
Number of facilities held-for-sale/closed 34  
Miscellaneous investments, net | $ $ 277,251 $ 89,299
Concentration risk, benchmark description No single operator or manager generated more than 10% of our total revenues for the nine months ended September 30, 2016.  
Ohio    
Concentration Risk [Line Items]    
Concentration percent by state 10.00%  
Texas    
Concentration Risk [Line Items]    
Concentration percent by state 9.00%  
Florida    
Concentration Risk [Line Items]    
Concentration percent by state 9.00%  
SNF's    
Concentration Risk [Line Items]    
Number of facilities owned 816  
Number of facilities under fixed rate mortgage loan 44  
ALFs    
Concentration Risk [Line Items]    
Number of facilities owned 101  
Number of facilities under fixed rate mortgage loan 2  
Specialty facilities    
Concentration Risk [Line Items]    
Number of facilities owned 16  
Medical office building    
Concentration Risk [Line Items]    
Number of facilities owned | Healthcare_facility 1  
XML 84 R66.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCKHOLDERS' EQUITY (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Stockholders' Equity Note [Abstract]    
Foreign currency translation adjustments $ (39,939) $ (8,027)
Derivative instrument adjustments (12,231) (685)
Total accumulated other comprehensive loss $ (52,170) $ (8,712)
XML 85 R67.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCKHOLDERS' EQUITY (Narrative) (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Oct. 13, 2016
Jul. 14, 2016
Apr. 14, 2016
Jan. 14, 2016
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dividend [Line Items]                
Dividends declared per common share   $ 0.60 $ 0.58 $ 0.57 $ 0.60 $ 0.55 $ 1.75 $ 1.62
Nature of common stock dividend payable   Quarterly Quarterly Quarterly        
Increasing the quarterly common dividend   0.02 0.01 0.01        
Dividends declared, date of declaration   Jul. 14, 2016 Apr. 14, 2016 Jan. 14, 2016        
Dividends declared, date of payment   Aug. 15, 2016 May 16, 2016 Feb. 16, 2016        
Dividends declared, date of record   Aug. 01, 2016 May 02, 2016 Feb. 02, 2016        
Issuance of common stock (in shares)         4,000,000   6,900,000  
Dividend reinvestment plan, shares issued, price per share         $ 34.38   $ 33.49  
Value of common stock issued in dividend Reinvestment Plan         $ 136,600   $ 229,769 $ 65,665
Subsequent Event                
Dividend [Line Items]                
Dividends declared per common share $ 0.61              
Nature of common stock dividend payable Quarterly              
Increasing the quarterly common dividend 0.01              
Dividends declared, date of declaration Oct. 13, 2016              
Dividends declared, date of payment Nov. 15, 2016              
Dividends declared, date of record Oct. 31, 2016              
XML 86 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
TAXES (Narrative) (Detail)
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2016
USD ($)
Income Tax Disclosure [Abstract]    
Percentage of minimum taxable income is distributed 90.00% 90.00%
Permitted ownership of a taxable REIT subsidiary ("TRS"), maximum percentage 100.00% 100.00%
Net operating loss carry-forward $ 800,000 $ 800,000
State and local income tax provision 300,000 800,000
Provision (benefit) for foreign income taxes $ (200,000) $ (35,000)
XML 87 R69.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCK-BASED COMPENSATION (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]        
Stock-based compensation expense $ 3,673 $ 2,199 $ 10,116 $ 6,682
XML 88 R70.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCK-BASED COMPENSATION (Details 1)
$ / shares in Units, $ in Millions
9 Months Ended
Sep. 30, 2016
USD ($)
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Shares/Units | shares 2,203,410 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 19.96
Total Compensation Cost $ 44.0 [2]
Unrecognized Compensation Cost $ 21.4
RSUs  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Shares/Units | shares 610,774 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 33.45
Total Compensation Cost $ 20.5 [2]
Unrecognized Compensation Cost $ 7.4
RSUs | 2013 RSU  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2013
Shares/Units | shares 195,822 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 29.80
Total Compensation Cost $ 5.8 [2]
Weighted Average Period of Expense Recognition 36 months
Unrecognized Compensation Cost $ 0.5
Performance Period NA
Vesting Dates 12/31/14 - 12/31/16
RSUs | 2014 RSU  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2014
Shares/Units | shares 106,778 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 29.80
Total Compensation Cost $ 3.2 [2]
Weighted Average Period of Expense Recognition 36 months
Unrecognized Compensation Cost $ 0.3
Performance Period NA
Vesting Dates 12/31/2016
RSUs | 3/31/15 RSU  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2015
Shares/Units | shares 109,985 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 40.57
Total Compensation Cost $ 4.5 [2]
Weighted Average Period of Expense Recognition 33 months
Unrecognized Compensation Cost $ 2.0
Performance Period NA
Vesting Dates 12/31/2017
RSUs | 4/1/15 RSU  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2015
Shares/Units | shares 40,464 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 40.74
Total Compensation Cost $ 1.6 [2]
Weighted Average Period of Expense Recognition 33 months
Unrecognized Compensation Cost $ 0.7
Performance Period NA
Vesting Dates 12/31/2017
RSUs | Assumed Aviv RSU  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2015
Shares/Units | shares 18,920 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 24.92
Total Compensation Cost $ 0.5 [2]
Weighted Average Period of Expense Recognition 21 months
Unrecognized Compensation Cost $ 0.1
Performance Period NA
Vesting Dates 12/31/2016
RSUs | Assumed Aviv RSU  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2015
Shares/Units | shares 7,799 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 35.08
Total Compensation Cost $ 0.3 [2]
Weighted Average Period of Expense Recognition 33 months
Unrecognized Compensation Cost $ 0.1
Performance Period NA
Vesting Dates 12/31/15-12/31/17
RSUs | 3/17/16 RSU  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2016
Shares/Units | shares 131,006 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 34.78
Total Compensation Cost $ 4.6 [2]
Weighted Average Period of Expense Recognition 33 months
Unrecognized Compensation Cost $ 3.7
Performance Period NA
Vesting Dates 12/31/2018
TSR PRSUs and LTIP Units  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Shares/Units | shares 828,608 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 12.36
Total Compensation Cost $ 10.3 [2]
Unrecognized Compensation Cost $ 6.4
TSR PRSUs and LTIP Units | 2016 Transition TSR  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2013
Shares/Units | shares 101,591 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 8.67
Total Compensation Cost $ 0.9 [2]
Weighted Average Period of Expense Recognition 36 months
Unrecognized Compensation Cost $ 0.1
Performance Period 12/31/2013-12/31/2016
Vesting Dates 12/31/2016
TSR PRSUs and LTIP Units | 2016 TSR  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2014
Shares/Units | shares 135,634 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 8.67
Total Compensation Cost $ 1.2 [2]
Weighted Average Period of Expense Recognition 48 months
Unrecognized Compensation Cost $ 0.4
Performance Period 1/1/2014-12/31/2016
Vesting Dates Quarterly in 2017
TSR PRSUs and LTIP Units | 3/31/15 2017 LTIP Units  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2015
Shares/Units | shares 137,249 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 14.66
Total Compensation Cost $ 2.0 [2]
Weighted Average Period of Expense Recognition 45 months
Unrecognized Compensation Cost $ 1.2
Performance Period 1/1/2015-12/31/2017
Vesting Dates Quarterly in 2018
TSR PRSUs and LTIP Units | 4/1/2015 2017 LTIP Units  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2015
Shares/Units | shares 54,151 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 14.80
Total Compensation Cost $ 0.8 [2]
Weighted Average Period of Expense Recognition 45 months
Unrecognized Compensation Cost $ 0.5
Performance Period 1/1/2015-12/31/2017
Vesting Dates Quarterly in 2018
TSR PRSUs and LTIP Units | 7/31/15 2016 Transition TSR  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2015
Shares/Units | shares 22,091 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 18.51
Total Compensation Cost $ 0.4 [2]
Weighted Average Period of Expense Recognition 5 months
Performance Period 12/31/2013-12/31/2016
Vesting Dates 12/31/2016
TSR PRSUs and LTIP Units | 7/31/15 2017 LTIP Units  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2015
Shares/Units | shares 5,823 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 8.78
Total Compensation Cost $ 0.1 [2]
Weighted Average Period of Expense Recognition 5 months
Performance Period 1/1/2015-12/31/2017
Vesting Dates 12/31/2017
TSR PRSUs and LTIP Units | 3/17/16 2018 LTIP Units  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2016
Shares/Units | shares 372,069 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 13.21
Total Compensation Cost $ 4.9 [2]
Weighted Average Period of Expense Recognition 45 months
Unrecognized Compensation Cost $ 4.2
Performance Period 1/1/2016-12/31/2018
Vesting Dates Quarterly in 2019
Relative TSR PRSUs  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Shares/Units | shares 764,028 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 17.41
Total Compensation Cost $ 13.2 [2]
Unrecognized Compensation Cost $ 7.6
Relative TSR PRSUs | 2016 Transition Relative TSR  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2013
Shares/Units | shares 101,588 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 14.24
Total Compensation Cost $ 1.4 [2]
Weighted Average Period of Expense Recognition 36 months
Unrecognized Compensation Cost $ 0.1
Performance Period 12/31/2013-12/31/2016
Vesting Dates 12/31/2016
Relative TSR PRSUs | 2016 Relative TSR  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2014
Shares/Units | shares 135,634 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 14.24
Total Compensation Cost $ 1.9 [2]
Weighted Average Period of Expense Recognition 48 months
Unrecognized Compensation Cost $ 0.6
Performance Period 1/1/2014-12/31/2016
Vesting Dates Quarterly in 2017
Relative TSR PRSUs | 3/31/15 2017 Relative TSR  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2015
Shares/Units | shares 137,249 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 22.50
Total Compensation Cost $ 3.1 [2]
Weighted Average Period of Expense Recognition 45 months
Unrecognized Compensation Cost $ 1.9
Performance Period 1/1/2015-12/31/2017
Vesting Dates Quarterly in 2018
Relative TSR PRSUs | 4/1/2015 2017 Relative TSR  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2015
Shares/Units | shares 54,151 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 22.91
Total Compensation Cost $ 1.2 [2]
Weighted Average Period of Expense Recognition 45 months
Unrecognized Compensation Cost $ 0.7
Performance Period 1/1/2015-12/31/2017
Vesting Dates Quarterly in 2018
Relative TSR PRSUs | 7/31/15 2016 Relative TSR  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2015
Shares/Units | shares 22,100 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 19.60
Total Compensation Cost $ 0.4 [2]
Weighted Average Period of Expense Recognition 5 months
Performance Period 12/31/2013-12/31/2016
Vesting Dates 12/31/2016
Relative TSR PRSUs | 7/31/15 2017 Relative TSR  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2015
Shares/Units | shares 5,826 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 17.74
Total Compensation Cost $ 0.1 [2]
Weighted Average Period of Expense Recognition 5 months
Performance Period 1/1/2015-12/31/2017
Vesting Dates 12/31/2017
Relative TSR PRSUs | 3/17/16 2018 Relative TSR  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grant Year 2016
Shares/Units | shares 307,480 [1]
Grant Date Average Fair Value Per Unit/ Share | $ / shares $ 16.45
Total Compensation Cost $ 5.1 [2]
Weighted Average Period of Expense Recognition 45 months
Unrecognized Compensation Cost $ 4.3
Performance Period 1/1/2016-12/31/2018
Vesting Dates Quarterly in 2019
[1] Shares/units are net of shares cancelled.
[2] Total compensation costs are net of shares cancelled.
XML 89 R71.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCK-BASED COMPENSATION (Narrative) (Detail)
Sep. 30, 2016
shares
[1]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Number of shares granted 2,203,410
RSUs  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Number of shares granted 610,774
RSUs | 3/17/16 RSU  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Number of shares granted 131,006
TSR PRSUs and LTIP Units  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Number of shares granted 828,608
TSR PRSUs and LTIP Units | 3/17/16  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Number of shares granted 372,069
Relative TSR PRSUs  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Number of shares granted 764,028
Relative TSR PRSUs | 3/17/16  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Number of shares granted 307,480
[1] Shares/units are net of shares cancelled.
XML 90 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCK-BASED COMPENSATION (Narrative) (Detail 1)
$ in Millions
9 Months Ended
Sep. 30, 2016
USD ($)
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Shares of restricted stock outstanding | shares 2,203,410 [1]
Unrecognized compensation cost | $ $ 21.4
Restricted stock | Directors  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Shares of restricted stock outstanding | shares 54,999
Vesting period, years 3 years
Unrecognized compensation cost | $ $ 1.7
[1] Shares/units are net of shares cancelled.
XML 91 R73.htm IDEA: XBRL DOCUMENT v3.5.0.2
BORROWING ACTIVITIES AND ARRANGEMENTS (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Dec. 31, 2015
Secured borrowings:    
Secured Borrowings $ 55,271 $ 236,204
Unsecured borrowings:    
Revolving line of credit 223,000 230,000
Term loans 1,100,000 750,000
Secured Borrowings    
Secured borrowings:    
Long-term borrowing amount, secured borrowings $ 55,271 236,204
Secured Borrowings | Mortgage term loan    
Secured borrowings:    
Secured Borrowings   180,000
Secured Borrowings | HUD mortgages assumed December 2011    
Debt Instrument [Line Items]    
Maturity [1] 2044  
Rate [1] 3.06%  
Secured borrowings:    
Secured Borrowings [1] $ 55,271 56,204
Unsecured borrowings    
Unsecured borrowings:    
Revolving line of credit including term loan 1,323,000 980,000
Unsecured borrowing 3,073,000 2,370,000
Discount - net (17,632) (17,118)
Total unsecured borrowings 4,378,368 3,332,882
Total - net $ 4,433,639 3,569,086
Unsecured borrowings | Revolving line of credit    
Debt Instrument [Line Items]    
Maturity 2018  
Rate 1.82%  
Unsecured borrowings:    
Revolving line of credit $ 223,000 230,000
Unsecured borrowings | Tranche A-1 term loan    
Debt Instrument [Line Items]    
Maturity 2019  
Rate 2.02%  
Unsecured borrowings:    
Unsecured borrowing $ 200,000 200,000
Unsecured borrowings | Tranche A-2 term loan    
Debt Instrument [Line Items]    
Maturity 2017  
Rate 2.02%  
Unsecured borrowings:    
Unsecured borrowing $ 200,000 200,000
Unsecured borrowings | Tranche A-3 term loan    
Debt Instrument [Line Items]    
Maturity 2021  
Rate 2.02%  
Unsecured borrowings:    
Unsecured borrowing $ 350,000  
Unsecured borrowings | Omega OP Term loan    
Debt Instrument [Line Items]    
Maturity 2017  
Rate 2.02%  
Unsecured borrowings:    
Term loans $ 100,000 100,000
Unsecured borrowings | 2015 term loan    
Debt Instrument [Line Items]    
Maturity 2022  
Rate 2.33%  
Unsecured borrowings:    
Term loans $ 250,000 250,000
Unsecured borrowings | 2023 notes    
Debt Instrument [Line Items]    
Maturity 2023  
Rate 4.375%  
Unsecured borrowings:    
Senior notes outstanding $ 700,000  
Unsecured borrowings | 2024 notes    
Debt Instrument [Line Items]    
Maturity 2024  
Rate 5.875%  
Unsecured borrowings:    
Senior notes outstanding $ 400,000 400,000
Unsecured borrowings | 2024 notes    
Debt Instrument [Line Items]    
Maturity 2024  
Rate 4.95%  
Unsecured borrowings:    
Senior notes outstanding $ 400,000 400,000
Unsecured borrowings | 2025 notes    
Debt Instrument [Line Items]    
Maturity 2025  
Rate 4.50%  
Unsecured borrowings:    
Senior notes outstanding $ 250,000 250,000
Unsecured borrowings | 2026 Notes    
Debt Instrument [Line Items]    
Maturity 2026  
Rate 5.25%  
Unsecured borrowings:    
Senior notes outstanding $ 600,000 600,000
Unsecured borrowings | 2027 notes    
Debt Instrument [Line Items]    
Maturity 2027  
Rate 4.50%  
Unsecured borrowings:    
Senior notes outstanding $ 700,000 700,000
Unsecured borrowings | Other    
Debt Instrument [Line Items]    
Maturity 2018  
Unsecured borrowings:    
Senior notes outstanding $ 3,000  
Unsecured borrowings | Subordinated debt    
Debt Instrument [Line Items]    
Maturity 2021  
Rate 9.00%  
Unsecured borrowings:    
Subordinated debt $ 20,000 $ 20,000
[1] Reflects the weighted average annual contractual interest rate on the mortgages at September 30, 2016 excluding a third-party administration fee of approximately 0.5% annually. Secured by real estate assets with a net carrying value of $66.7 million as of September 30, 2016.
XML 92 R74.htm IDEA: XBRL DOCUMENT v3.5.0.2
BORROWING ACTIVITIES AND ARRANGEMENTS (Parentheticals) (Details) - Secured Borrowings - HUD mortgages assumed December 2011
$ in Millions
9 Months Ended
Sep. 30, 2016
USD ($)
Debt Instrument [Line Items]  
Third party administration fee 0.50%
Real estate assets with a net carrying value $ 66.7
XML 93 R75.htm IDEA: XBRL DOCUMENT v3.5.0.2
BORROWING ACTIVITIES AND ARRANGEMENTS (Narrative) (Details)
$ in Millions
1 Months Ended 9 Months Ended
Jul. 12, 2016
USD ($)
Jul. 25, 2016
USD ($)
Jan. 29, 2016
USD ($)
Sep. 30, 2016
USD ($)
Healthcare_facility
Subsidary
Jun. 30, 2016
USD ($)
Aviv          
Debt Instrument [Line Items]          
Number of subsidiary | Subsidary       2  
Number of facilities owned | Healthcare_facility       28  
Mortgage term loan          
Debt Instrument [Line Items]          
Purchased of loan   $ 180.0      
Net carrying value         $ 290.5
Description of variable rate basis   LIBOR      
Floor basis spread   0.50%      
Basis spread percentage of floor rate plus margin   3.50%      
Paid purchase of debt   $ 180.0      
Percentage of premium paid to purchase debt   1.00%      
Interest rate         4.13%
2023 notes          
Debt Instrument [Line Items]          
Purchased of loan $ 180.0        
Interest rate 4.375%     4.375%  
Senior notes, principal amount $ 700.0        
Percentage of notes sold at an issue price 99.739%        
Net proceeds from offering $ 692.0        
Unsecured borrowings | Revolving line of credit          
Debt Instrument [Line Items]          
Percentage of notes sold at an issue price       1.82%  
Unsecured borrowings | Revolving line of credit | Omega Credit Agreement          
Debt Instrument [Line Items]          
Credit facility, borrowing capacity     $ 1,250.0    
Unsecured borrowings | Tranche A-1 term loan          
Debt Instrument [Line Items]          
Percentage of notes sold at an issue price       2.02%  
Unsecured borrowings | Tranche A-1 term loan | Omega Credit Agreement          
Debt Instrument [Line Items]          
Credit facility, borrowing capacity     200.0    
Unsecured borrowings | Tranche A-2 term loan          
Debt Instrument [Line Items]          
Percentage of notes sold at an issue price       2.02%  
Unsecured borrowings | Tranche A-2 term loan | Omega Credit Agreement          
Debt Instrument [Line Items]          
Credit facility, borrowing capacity     200.0    
Unsecured borrowings | Tranche A-3 term loan          
Debt Instrument [Line Items]          
Percentage of notes sold at an issue price       2.02%  
Unsecured borrowings | Tranche A-3 term loan | Omega Credit Agreement          
Debt Instrument [Line Items]          
Credit facility, borrowing capacity     $ 350.0    
LIBOR plus an applicable percentage     1.50%    
Unsecured borrowings | Tranche A-3 term loan | Minimum | Omega Credit Agreement          
Debt Instrument [Line Items]          
LIBOR plus an applicable percentage     1.00%    
Unsecured borrowings | Tranche A-3 term loan | Maximum | Omega Credit Agreement          
Debt Instrument [Line Items]          
LIBOR plus an applicable percentage     1.95%    
Unsecured borrowings | 2023 notes          
Debt Instrument [Line Items]          
Senior notes, principal amount       $ 700.0  
Percentage of notes sold at an issue price       4.375%  
XML 94 R76.htm IDEA: XBRL DOCUMENT v3.5.0.2
FINANCIAL INSTRUMENTS (Detail) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Assets:        
Cash and cash equivalents $ 32,567 $ 5,424 $ 15,319 $ 4,489
Restricted cash 12,282 14,607    
Investments in direct financing leases - net 597,779 587,701    
Mortgage notes receivable - net 624,339 679,795    
Other investments - net 277,251 89,299    
Liabilities:        
Revolving line of credit 223,000 230,000    
2015 term loan 1,100,000 750,000    
HUD debt - net 55,271 236,204    
Carrying Amount        
Assets:        
Cash and cash equivalents 32,567 5,424    
Restricted cash 12,282 14,607    
Investments in direct financing leases - net 597,779 587,701    
Mortgage notes receivable - net 624,339 679,795    
Other investments - net 277,251 89,299    
Totals 1,544,218 1,376,826    
Liabilities:        
Revolving line of credit 223,000 230,000    
Tranche A-1 term loan 200,000 200,000    
Tranche A-2 term loan 200,000 200,000    
Tranche A-3 term loan 350,000      
Omega OP Term loan 100,000 100,000    
2015 term loan 250,000 250,000    
Mortgage term loan due 2019   180,000    
HUD debt - net 55,271 56,204    
Subordinated debt - net 20,520 20,613    
Other 3,000      
Totals 4,433,639 3,569,086    
Carrying Amount | 4.375% notes due 2023        
Liabilities:        
Notes Payable 698,237      
Carrying Amount | 5.875% notes due 2024        
Liabilities:        
Notes Payable 400,000 400,000    
Carrying Amount | 4.95% notes due 2024        
Liabilities:        
Notes Payable 395,758 395,333    
Carrying Amount | 4.50% notes due 2025        
Liabilities:        
Notes Payable 248,257 248,099    
Carrying Amount | 5.25% notes due 2026        
Liabilities:        
Notes Payable 598,466 598,343    
Carrying Amount | 4.50% notes due 2027        
Liabilities:        
Notes Payable 691,130 690,494    
Fair Value        
Assets:        
Cash and cash equivalents 32,567 5,424    
Restricted cash 12,282 14,607    
Investments in direct financing leases - net 594,489 584,358    
Mortgage notes receivable - net 630,576 687,130    
Other investments - net 272,514 90,745    
Totals 1,542,428 1,382,264    
Liabilities:        
Revolving line of credit 223,000 230,000    
Tranche A-1 term loan 200,000 200,000    
Tranche A-2 term loan 200,000 200,000    
Tranche A-3 term loan 350,000      
Omega OP Term loan 100,000 100,000    
2015 Term loan 250,000 250,000    
Mortgage term loan due 2019   180,000    
HUD debt - net 57,331 52,678    
Subordinated debt - net 25,429 24,366    
Other 3,000      
Totals 4,621,759 3,593,007    
Fair Value | 4.375% notes due 2023        
Liabilities:        
Notes Payable 725,932      
Fair Value | 5.875% notes due 2024        
Liabilities:        
Notes Payable 466,755 429,956    
Fair Value | 4.95% notes due 2024        
Liabilities:        
Notes Payable 421,791 403,064    
Fair Value | 4.50% notes due 2025        
Liabilities:        
Notes Payable 254,384 242,532    
Fair Value | 5.25% notes due 2026        
Liabilities:        
Notes Payable 645,477 612,760    
Fair Value | 4.50% notes due 2027        
Liabilities:        
Notes Payable $ 698,660 $ 667,651    
XML 95 R77.htm IDEA: XBRL DOCUMENT v3.5.0.2
FINANCIAL INSTRUMENTS (Parentheticals) (Detail)
Sep. 30, 2016
4.375% notes due 2023  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Notes issued, interest rate 4.375%
5.875% notes due 2024  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Notes issued, interest rate 5.875%
4.95% notes due 2024  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Notes issued, interest rate 4.95%
4.50% notes due 2025  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Notes issued, interest rate 4.50%
5.25% notes due 2026  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Notes issued, interest rate 5.25%
4.50% notes due 2027  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Notes issued, interest rate 4.50%
XML 96 R78.htm IDEA: XBRL DOCUMENT v3.5.0.2
EARNINGS PER SHARE - Computation of basic and diluted earnings per share (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Numerator:        
Net income $ 82,134 $ 83,254 $ 253,484 $ 169,772
Less: net income attributable to noncontrolling interests (3,585) (3,852) (11,328) (5,890)
Net income available to common stockholders $ 78,549 $ 79,402 $ 242,156 $ 163,882
Denominator:        
Denominator for basic earnings per share 194,123 184,739 190,444 167,261
Effect of dilutive securities:        
Common stock equivalents 1,093 1,483 1,174 1,580
Noncontrolling interest - OP units 8,862 8,961 8,910 5,983
Denominator for diluted earnings per share 204,078 195,183 200,528 174,824
Earnings per share - basic:        
Net income available to common stockholders (in dollars per share) $ 0.40 $ 0.43 $ 1.27 $ 0.98
Earnings per share - diluted:        
Net income (in dollars per share) $ 0.40 $ 0.43 $ 1.26 $ 0.97
XML 97 R79.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATING FINANCIAL STATEMENTS (Detail) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Real estate properties            
Land and buildings $ 7,593,886     $ 6,743,958    
Less accumulated depreciation (1,186,077)     (1,019,150)    
Real estate properties - net 6,407,809     5,724,808    
Investment in direct financing leases 597,779     587,701    
Mortgage notes receivable 624,339     679,795    
Real estate properties, total 7,629,927     6,992,304    
Other investments 277,251     89,299    
Total investments held, continuing operations 7,907,178     7,081,603    
Assets held for sale - net 91,210     6,599    
Total investments 7,998,388     7,088,202    
Cash and cash equivalents 32,567     5,424 $ 15,319 $ 4,489
Restricted cash 12,282     14,607    
Accounts receivable - net 225,225     203,862    
Goodwill 644,129 $ 644,481 $ 645,568 645,683    
Other assets 69,772     61,231    
Total assets 8,982,363     8,019,009    
LIABILITIES AND EQUITY            
Revolving line of credit 223,000     230,000    
Term loan 1,100,000     750,000    
Secured Borrowings 55,271     236,204    
Unsecured borrowings - net 3,055,368     2,352,882    
Accrued expenses and other liabilities 361,596     333,706    
Deferred income taxes 11,937     15,352    
Total liabilities 4,807,172     3,918,144    
Equity:            
Common stock 19,514     18,740    
Common stock - additional paid-in capital 4,827,877     4,609,474    
Cumulative net earnings 1,614,678     1,372,522    
Cumulative dividends paid (2,587,841)     (2,254,038)    
Accumulated other comprehensive (loss) income (52,170)     (8,712)    
Total stockholders' equity 3,822,058     3,737,986    
Noncontrolling interest 353,133     362,879    
Total equity 4,175,191     4,100,865    
Total liabilities and equity 8,982,363     8,019,009    
Issuer & Subsidiary Guarantors            
Real estate properties            
Land and buildings 6,938,032     6,184,507    
Less accumulated depreciation (1,142,146)     (991,314)    
Real estate properties - net 5,795,886     5,193,193    
Investment in direct financing leases 597,779     587,701    
Mortgage notes receivable 624,339     679,795    
Real estate properties, total 7,018,004     6,460,689    
Other investments 276,862     89,299    
Total investments held, continuing operations 7,294,866     6,549,988    
Assets held for sale - net 91,210     6,599    
Total investments 7,386,076     6,556,587    
Cash and cash equivalents 27,576     1,592 10,334 $ 4,489
Restricted cash 7,111     8,058    
Accounts receivable - net 216,597     196,107    
Goodwill 630,679     630,404    
Investments in and advances to affiliates 580,945     300,409    
Other assets 58,185     53,732    
Total assets 8,907,169     7,746,889    
LIABILITIES AND EQUITY            
Revolving line of credit 223,000     230,000    
Term loan 1,100,000     750,000    
Unsecured borrowings - net 3,055,368     2,352,882    
Accrued expenses and other liabilities 353,610     326,815    
Intercompany payable       (13,673)    
Total liabilities 4,731,978     3,646,024    
Equity:            
Common stock 19,514     18,740    
Common stock - additional paid-in capital 4,827,877     4,609,474    
Cumulative net earnings 1,614,678     1,372,522    
Cumulative dividends paid (2,587,841)     (2,254,038)    
Accumulated other comprehensive (loss) income (52,170)     (8,712)    
Total stockholders' equity 3,822,058     3,737,986    
Noncontrolling interest 353,133     362,879    
Total equity 4,175,191     4,100,865    
Total liabilities and equity 8,907,169     7,746,889    
Non-Guarantor Subsidiaries            
Real estate properties            
Land and buildings 655,854     559,451    
Less accumulated depreciation (43,931)     (27,836)    
Real estate properties - net 611,923     531,615    
Real estate properties, total 611,923     531,615    
Other investments 389          
Total investments held, continuing operations 612,312     531,615    
Total investments 612,312     531,615    
Cash and cash equivalents 4,991     3,832 $ 4,985  
Restricted cash 5,171     6,549    
Accounts receivable - net 8,628     7,755    
Goodwill 13,450     15,279    
Other assets 11,587     7,499    
Total assets 656,139     572,529    
LIABILITIES AND EQUITY            
Secured Borrowings 440,099     361,460    
Accrued expenses and other liabilities 7,986     6,891    
Deferred income taxes 11,937     15,352    
Intercompany payable 7,894     13,673    
Total liabilities 467,916     397,376    
Equity:            
Equity investment from affiliates 164,285     156,830    
Cumulative net earnings 23,516     18,246    
Accumulated other comprehensive (loss) income 422     77    
Total stockholders' equity 188,223     175,153    
Total equity 188,223     175,153    
Total liabilities and equity 656,139     572,529    
Elimination            
Real estate properties            
Investments in and advances to affiliates (580,945)     (300,409)    
Total assets (580,945)     (300,409)    
LIABILITIES AND EQUITY            
Secured Borrowings (384,828)     (125,256)    
Intercompany payable (7,894)          
Total liabilities (392,722)     (125,256)    
Equity:            
Equity investment from affiliates (164,285)     (156,830)    
Cumulative net earnings (23,516)     (18,246)    
Accumulated other comprehensive (loss) income (422)     (77)    
Total stockholders' equity (188,223)     (175,153)    
Total equity (188,223)     (175,153)    
Total liabilities and equity $ (580,945)     $ (300,409)    
XML 98 R80.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATING FINANCIAL STATEMENTS (Detail 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenue        
Rental income $ 185,837 $ 166,623 $ 548,994 $ 430,699
Income from direct financing leases 15,611 15,216 46,574 44,582
Mortgage interest income 15,996 17,195 53,973 51,336
Other investment income - net 7,194 2,940 16,800 6,488
Total operating revenues 224,638 201,974 666,341 533,105
Expenses        
Depreciation and amortization 68,316 60,143 196,254 149,909
General and administrative 12,428 10,160 34,715 26,482
Acquisition and merger related costs 2,309 3,555 9,584 55,507
Impairment loss on real estate properties 17,275 1,743 58,726 14,641
(Recovery) provision for uncollectible mortgages, notes and accounts receivable (3) 301 3,967 292
Total operating expenses 100,325 75,902 303,246 246,831
Income before other income and expense 124,313 126,072 363,095 286,274
Other income (expense):        
Interest income 157 5 169 205
Interest expense (42,855) (38,169) (119,728) (108,776)
Interest - amortization of deferred financing costs (2,502) (1,857) (6,844) (5,036)
Interest - refinancing costs (1,815)   (2,113) (8,361)
Realized loss on foreign exchange (222)   (244)  
Total other expense (47,237) (40,021) (128,760) (121,968)
Income before gain (loss) on assets sold 77,076 86,051 234,335 164,306
Gain on assets sold - net 5,139 (2,391) 19,931 6,411
Income from continuing operations before income taxes 82,215 83,660 254,266 170,717
Income taxes (81) (406) (782) (945)
Net income 82,134 83,254 253,484 169,772
Net income attributable to noncontrolling interest (3,585) (3,852) (11,328) (5,890)
Net income available to common stockholders 78,549 79,402 242,156 163,882
Issuer & Subsidiary Guarantors        
Revenue        
Rental income 170,639 153,029 504,780 402,341
Income from direct financing leases 15,611 15,216 46,574 44,582
Mortgage interest income 15,996 17,195 53,973 51,336
Other investment income - net 8,552 2,940 18,120 6,488
Total operating revenues 210,798 188,380 623,447 504,747
Expenses        
Depreciation and amortization 62,460 54,600 179,219 138,381
General and administrative 12,303 10,064 34,326 26,201
Acquisition and merger related costs 2,026 3,555 5,779 52,994
Impairment loss on real estate properties 17,275 1,743 58,508 14,641
(Recovery) provision for uncollectible mortgages, notes and accounts receivable (3) 301 705 292
Total operating expenses 94,061 70,263 278,537 232,509
Income before other income and expense 116,737 118,117 344,910 272,238
Other income (expense):        
Interest income 154 1 160 196
Interest expense (39,114) (34,255) (106,807) (100,966)
Interest - amortization of deferred financing costs (2,476) (1,852) (6,806) (5,020)
Interest - refinancing costs (1,815)   (2,113) (8,361)
Realized loss on foreign exchange (222)   (244)  
Equity in earnings 3,986 3,771 5,270 5,771
Total other expense (39,487) (32,335) (110,540) (108,380)
Income before gain (loss) on assets sold 77,250 85,782 234,370 163,858
Gain on assets sold - net 5,139 (2,391) 19,931 6,411
Income from continuing operations before income taxes 82,389 83,391 254,301 170,269
Income taxes (255) (137) (817) (497)
Net income 82,134 83,254 253,484 169,772
Net income attributable to noncontrolling interest (3,585) (3,852) (11,328) (5,890)
Net income available to common stockholders 78,549 79,402 242,156 163,882
Non-Guarantor Subsidiaries        
Revenue        
Rental income 15,198 13,594 44,214 28,358
Other investment income - net 16   54  
Total operating revenues 15,214 13,594 44,268 28,358
Expenses        
Depreciation and amortization 5,856 5,543 17,035 11,528
General and administrative 125 96 389 281
Acquisition and merger related costs 283   3,805 2,513
Impairment loss on real estate properties     218  
(Recovery) provision for uncollectible mortgages, notes and accounts receivable     3,262  
Total operating expenses 6,264 5,639 24,709 14,322
Income before other income and expense 8,950 7,955 19,559 14,036
Other income (expense):        
Interest income 3 4 9 9
Interest expense (5,115) (3,914) (14,295) (7,810)
Interest - amortization of deferred financing costs (26) (5) (38) (16)
Total other expense (5,138) (3,915) (14,324) (7,817)
Income before gain (loss) on assets sold 3,812 4,040 5,235 6,219
Income from continuing operations before income taxes 3,812 4,040 5,235 6,219
Income taxes 174 (269) 35 (448)
Net income 3,986 3,771 5,270 5,771
Net income available to common stockholders 3,986 3,771 5,270 5,771
Elimination        
Revenue        
Other investment income - net (1,374)   (1,374)  
Total operating revenues (1,374)   (1,374)  
Expenses        
Income before other income and expense (1,374)   (1,374)  
Other income (expense):        
Interest expense 1,374   1,374  
Equity in earnings (3,986) (3,771) (5,270) (5,771)
Total other expense (2,612) (3,771) (3,896) (5,771)
Income before gain (loss) on assets sold (3,986) (3,771) (5,270) (5,771)
Income from continuing operations before income taxes (3,986) (3,771) (5,270) (5,771)
Net income (3,986) (3,771) (5,270) (5,771)
Net income available to common stockholders $ (3,986) $ (3,771) $ (5,270) $ (5,771)
XML 99 R81.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATING FINANCIAL STATEMENTS (Detail 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities        
Net income $ 82,134 $ 83,254 $ 253,484 $ 169,772
Adjustment to reconcile net income to cash provided by operating activities:        
Depreciation and amortization 68,316 60,143 196,254 149,909
Provision for impairment on real estate properties 17,275 1,743 58,726 14,641
Provision for uncollectible mortgages, notes and accounts receivable     3,967 292
Amortization of deferred financing and refinancing costs     8,957 13,397
Accretion of direct financing leases     (8,999) (8,124)
Stock-based compensation     10,116 6,682
Gain on assets sold - net (5,139) 2,391 (19,931) (6,411)
Amortization of acquired in-place leases - net     (10,957) (4,264)
Change in operating assets and liabilities - net of amounts assumed/acquired:        
Accounts receivable - net     203 315
Straight-line rent receivables     (29,959) (26,565)
Lease inducements     1,942 347
Effective yield receivable on mortgage notes     (209) (3,159)
Other operating assets and liabilities     (6,357) 15,972
Net cash provided by operating activities     457,237 322,804
Cash flows from investing activities        
Acquisition of real estate - net of liabilities assumed and escrows acquired     (959,748) (288,290)
Cash acquired in merger       84,858
Investment in construction in progress     (44,113) (145,276)
Investment in direct financing leases     (1,079) (6,793)
Placement of mortgage loans     (27,895) (7,601)
Proceeds from sale of real estate investments     64,746 41,541
Capital improvements to real estate investments     (31,408) (18,154)
Proceeds from other investments     49,482 37,428
Investments in other investments     (242,999) (49,489)
Collection of mortgage principal     58,149 1,025
Net cash used in investing activities     (1,134,865) (350,751)
Cash flows from financing activities        
Proceeds from credit facility borrowings     1,134,000 1,704,000
Payments on credit facility borrowings     (1,141,000) (1,239,000)
Receipts of other long-term borrowings     1,048,173 1,588,124
Payments of other long-term borrowings     (180,934) (1,588,063)
Payments of financing related costs     (11,770) (30,709)
Escrow deposit for other long-term borrowing       (614,998)
Receipts from dividend reinvestment plan 136,600   229,769 65,665
Payments for exercised options and restricted stock - net     (23,403) (26,168)
Net proceeds from issuance of common stock       439,738
Dividends paid     (333,663) (253,105)
Redemption of OP Units     (732)  
Distributions to OP Unit holders     (15,738) (6,598)
Net cash provided by (used in) financing activities     704,702 38,886
Increase in cash and cash equivalents     27,074 10,939
Effect of foreign currency translation on cash and cash equivalents     69 (109)
Cash and cash equivalents at beginning of period     5,424 4,489
Cash and cash equivalents at end of period 32,567 15,319 32,567 15,319
Issuer & Subsidiary Guarantors        
Cash flows from operating activities        
Net income 82,134 83,254 253,484 169,772
Adjustment to reconcile net income to cash provided by operating activities:        
Depreciation and amortization 62,460 54,600 179,219 138,381
Provision for impairment on real estate properties 17,275 1,743 58,508 14,641
Provision for uncollectible mortgages, notes and accounts receivable     705 292
Amortization of deferred financing and refinancing costs     8,919 13,381
Accretion of direct financing leases     (8,999) (8,124)
Stock-based compensation     10,116 6,682
Gain on assets sold - net (5,139) 2,391 (19,931) (6,411)
Amortization of acquired in-place leases - net     (10,957) (4,264)
Equity in earnings (3,986) (3,771) (5,270) (5,771)
Change in operating assets and liabilities - net of amounts assumed/acquired:        
Accounts receivable - net     205 315
Straight-line rent receivables     (25,574) (23,347)
Lease inducements     1,942 347
Effective yield receivable on mortgage notes     (209) (3,159)
Other operating assets and liabilities     5,214 9,648
Net cash provided by operating activities     447,372 308,154
Cash flows from investing activities        
Acquisition of real estate - net of liabilities assumed and escrows acquired     (833,390) (110,806)
Cash acquired in merger       84,858
Investment in construction in progress     (44,113) (145,276)
Investments in subsidiaries     (120,741) (170,631)
Investment in direct financing leases     (1,079) (6,793)
Placement of mortgage loans     (27,895) (7,601)
Proceeds from sale of real estate investments     64,746 41,541
Capital improvements to real estate investments     (29,761) (16,356)
Proceeds from other investments     47,901 37,428
Investments in other investments     (240,865) (49,489)
Collection of mortgage principal     58,149 1,025
Net cash used in investing activities     (1,127,048) (342,100)
Cash flows from financing activities        
Proceeds from credit facility borrowings     1,134,000 1,704,000
Payments on credit facility borrowings     (1,141,000) (1,239,000)
Receipts of other long-term borrowings     1,048,173 1,588,124
Payments of other long-term borrowings     (180,000) (1,587,158)
Payments of financing related costs     (11,746) (30,709)
Escrow deposit for other long-term borrowing       (614,998)
Receipts from dividend reinvestment plan     229,769 65,665
Payments for exercised options and restricted stock - net     (23,403) (26,168)
Net proceeds from issuance of common stock       439,738
Dividends paid     (333,663) (253,105)
Redemption of OP Units     (732)  
Distributions to OP Unit holders     (15,738) (6,598)
Net cash provided by (used in) financing activities     705,660 39,791
Increase in cash and cash equivalents     25,984 5,845
Cash and cash equivalents at beginning of period     1,592 4,489
Cash and cash equivalents at end of period 27,576 10,334 27,576 10,334
Non-Guarantor Subsidiaries        
Cash flows from operating activities        
Net income 3,986 3,771 5,270 5,771
Adjustment to reconcile net income to cash provided by operating activities:        
Depreciation and amortization 5,856 5,543 17,035 11,528
Provision for impairment on real estate properties     218  
Provision for uncollectible mortgages, notes and accounts receivable     3,262  
Amortization of deferred financing and refinancing costs     38 16
Change in operating assets and liabilities - net of amounts assumed/acquired:        
Accounts receivable - net     (2)  
Straight-line rent receivables     (4,385) (3,218)
Other operating assets and liabilities     (11,571) 553
Net cash provided by operating activities     9,865 14,650
Cash flows from investing activities        
Acquisition of real estate - net of liabilities assumed and escrows acquired     (126,358) (177,484)
Investments in subsidiaries       170,631
Capital improvements to real estate investments     (1,647) (1,798)
Proceeds from other investments     1,581  
Investments in other investments     (2,134)  
Net cash used in investing activities     (128,558) (8,651)
Cash flows from financing activities        
Payments of other long-term borrowings     (934) (905)
Payments of financing related costs     (24)  
Contributions from affiliate     120,741  
Net cash provided by (used in) financing activities     119,783 (905)
Increase in cash and cash equivalents     1,090 5,094
Effect of foreign currency translation on cash and cash equivalents     69 (109)
Cash and cash equivalents at beginning of period     3,832  
Cash and cash equivalents at end of period 4,991 4,985 4,991 4,985
Elimination        
Cash flows from operating activities        
Net income (3,986) (3,771) (5,270) (5,771)
Adjustment to reconcile net income to cash provided by operating activities:        
Equity in earnings $ 3,986 $ 3,771 5,270 $ 5,771
Cash flows from investing activities        
Investments in subsidiaries     120,741  
Net cash used in investing activities     120,741  
Cash flows from financing activities        
Contributions from affiliate     (120,741)  
Net cash provided by (used in) financing activities     $ (120,741)  
XML 100 R82.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATING FINANCIAL STATEMENTS (Narrative) (Detail) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
4.375% notes due 2023    
Condensed Financial Statements, Captions [Line Items]    
Interest rate 4.375%  
5.875% notes due 2024    
Condensed Financial Statements, Captions [Line Items]    
Interest rate 5.875%  
4.95% notes due 2024    
Condensed Financial Statements, Captions [Line Items]    
Interest rate 4.95%  
4.50% notes due 2025    
Condensed Financial Statements, Captions [Line Items]    
Interest rate 4.50%  
5.25% notes due 2026    
Condensed Financial Statements, Captions [Line Items]    
Interest rate 5.25%  
4.50% notes due 2027    
Condensed Financial Statements, Captions [Line Items]    
Interest rate 4.50%  
Unsecured borrowings | 4.375% notes due 2023    
Condensed Financial Statements, Captions [Line Items]    
Senior notes, principal amount $ 700,000  
Unsecured borrowings | 5.875% notes due 2024    
Condensed Financial Statements, Captions [Line Items]    
Senior notes, principal amount 400,000 $ 400,000
Unsecured borrowings | 4.95% notes due 2024    
Condensed Financial Statements, Captions [Line Items]    
Senior notes, principal amount 400,000 400,000
Unsecured borrowings | 4.50% notes due 2025    
Condensed Financial Statements, Captions [Line Items]    
Senior notes, principal amount 250,000 250,000
Unsecured borrowings | 5.25% notes due 2026    
Condensed Financial Statements, Captions [Line Items]    
Senior notes, principal amount 600,000 600,000
Unsecured borrowings | 4.50% notes due 2027    
Condensed Financial Statements, Captions [Line Items]    
Senior notes, principal amount $ 700,000 $ 700,000
EXCEL 101 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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