UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
| x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF |
THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2017
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF |
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
OMEGA HEALTHCARE INVESTORS, INC.
OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
(Exact Name of Registrant as Specified in its Charter)
| Maryland | 1-11316 | 38-3041398 |
| (Omega Healthcare Investors, Inc.) | (Omega Healthcare Investors, Inc.) | (Omega Healthcare Investors, Inc.) |
| Delaware | 333-203447-11 | 36-4796206 |
| (OHI Healthcare Properties Limited Partnership) |
(OHI Healthcare Properties Limited Partnership) |
(OHI Healthcare Properties Limited Partnership) |
| (State of incorporation or organization) | (Commission file number) | (IRS Employer Identification No.) |
| 303 International Circle, Suite 200, Hunt Valley, MD 21030 |
| (Address of principal executive offices) |
| (410) 427-1700 |
| (Telephone number, including area code) |
Securities Registered Pursuant to Section 12(b) of the Act:
| Registrant | Title of Each Class | Name of Exchange
on Which Registered | ||
| Omega Healthcare Investors, Inc. | Common Stock, $.10 Par Value | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Omega Healthcare Investors, Inc. Yes x No ¨ OHI Healthcare Properties Limited Partnership Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Omega Healthcare Investors, Inc. Yes ¨ No x OHI Healthcare Properties Limited Partnership Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Omega Healthcare Investors, Inc. Yes x No ¨ OHI Healthcare Properties Limited Partnership Yes ¨ No x
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
Omega Healthcare Investors, Inc. ¨ OHI Healthcare Properties Limited Partnership ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Omega Healthcare Investors, Inc. Yes x No ¨ OHI Healthcare Properties Limited Partnership Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one:)
Omega Healthcare Investors, Inc.
| Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ | |
| Smaller reporting company ¨ | Emerging growth company ¨ |
OHI Healthcare Properties Limited Partnership
| Large accelerated filer ¨ | Accelerated filer ¨ | Non-accelerated filer x | |
| Smaller reporting company ¨ | Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.
Omega Healthcare Investors, Inc. ¨ OHI Healthcare Properties Limited Partnership ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Omega Healthcare Investors, Inc. Yes ¨ No x OHI Healthcare Properties Limited Partnership Yes ¨ No x
The aggregate market value of the common stock Omega Healthcare Investors, Inc. held by non-affiliates was $6,512,334,069 as of June 30, 2017, the last business day of the registrant’s most recently completed second fiscal quarter. The aggregate market value was computed using the $33.02 closing price per share for such stock on the New York Stock Exchange on such date.
As of February 16, 2018, there were 198,589,565 shares of Omega Healthcare Investors, Inc. common stock outstanding. As of February 16, 2018, OHI Healthcare Properties Limited Partnership had no publicly traded voting equity and no common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Proxy Statement for the registrant’s 2018 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission no later than 120 days after December 31, 2017, is incorporated by reference in Part III herein.
EXPLANATORY NOTES
This report combines the annual reports on Form 10-K for the year ended December 31, 2017 of Omega Healthcare Investors, Inc. and OHI Healthcare Properties Limited Partnership (“Omega OP”). Unless stated otherwise or the context otherwise requires, (i) references to “Omega” or the “Company” means Omega Healthcare Investors, Inc. and its consolidated subsidiaries, (ii) references to “Parent” refer to Omega Healthcare Investors, Inc. without regard to its consolidated subsidiaries, and (iii) references to “Omega OP” means OHI Healthcare Properties Limited Partnership and its consolidated subsidiaries.
Omega is a self-administered real estate investment trust (“REIT”) under the Internal Revenue Code of 1986. Omega is structured as an umbrella partnership REIT (“UPREIT”) under which, all of Omega's assets are owned directly or indirectly, and all of Omega's operations are conducted directly or indirectly, by its subsidiary, Omega OP.
Parent directly owned approximately 96% of the issued and outstanding partnership units in Omega OP (the “Omega OP Units”) at December 31, 2017. Each Omega OP Unit (other than those owned by Parent) is redeemable at the election of the holder for cash equal to the then-fair market value of one share of common stock of Parent, subject to Parent’s election to exchange the Omega OP Units tendered for redemption for common stock of the Parent on a one-for-one basis in an unregistered transaction, subject to adjustment as set forth in the partnership agreement. The management of Parent consists of the same members as the management of Omega OP.
The financial results of Omega OP are consolidated into the financial statements of Omega. Omega has no significant assets other than its investments in Omega OP. Omega and Omega OP are managed and operated as one entity. Omega OP has no significant assets other than its interests in non-guarantor subsidiaries.
We believe it is important for investors to understand the few differences between Omega and Omega OP in the context of how we operate as a consolidated company. Omega acts as the general partner of Omega OP. Net proceeds from equity issuances by Parent are contributed to Omega OP in exchange for additional partnership units. Parent and Omega OP incur indebtedness. The net proceeds of the Parent’s borrowings are loaned to Omega OP. The outstanding senior notes and certain other debt of Parent is guaranteed by Omega OP.
The presentation of debt and related interest, including amounts accrued, stockholders’ equity, owners’ equity and noncontrolling interests are the main areas of difference between the consolidated financial statements of Omega and Omega OP. The differences between debt, stockholders’ equity and owners’ equity result from differences in the debt or equity issued at the Omega and Omega OP levels. With respect to owners’ equity, the units held by the partners in Omega OP other than the Parent are accounted for as owners’ equity in Omega OP’s financial statements and as noncontrolling interests in Omega’s financial statements. Although classified differently, total debt and equity of Omega and Omega OP are the same.
We believe combining the annual reports on Form 10-K of Omega and Omega OP into this single report results in the following benefits:
| · | combined reports better reflect how management and the analyst community view the business as a single operating unit; |
| · | combined reports enhance investors’ understanding of Omega and Omega OP by enabling them to view the business as a whole and in the same manner as management; |
| · | combined reports are more efficient for Omega and Omega OP and result in savings in time, effort and expense; and |
| · | combined reports are more efficient for investors by reducing duplicative disclosure and providing a single document for their review. |
In order to highlight the differences between Omega and Omega OP, the separate sections in this report for Omega and Omega OP specifically refer to Omega and Omega OP. In the sections that combine disclosure of Omega and Omega OP, this report refers to “we” and “us” actions or holdings as being “our” actions or holdings. Although Omega OP and its subsidiaries hold all of our assets, we believe that reference to “we,” “us” or “our” in this context is appropriate because the business is one enterprise and we operate substantially all of our business through Omega OP.
TABLE OF CONTENTS
PART I
Omega Healthcare Investors, Inc. (“Omega”) was formed as a real estate investment trust (“REIT”) and incorporated in the State of Maryland on March 31, 1992. All of Omega's assets are owned directly or indirectly, and all of Omega's operations are conducted directly or indirectly, through its subsidiary, OHI Healthcare Properties Limited Partnership (“Omega OP”). Omega OP was formed as a limited partnership and organized in the State of Delaware on October 24, 2014. No substantive assets were owned or activity occurred in Omega OP until the merger with Aviv REIT, Inc. on April 1, 2015. Unless stated otherwise or the context otherwise requires, the terms the “Company,” “we,” “our” and “us” means Omega and Omega OP, collectively.
The Company has one reportable segment consisting of investments in healthcare-related real estate properties located in the United States (“U.S.”) and the United Kingdom (“U.K.”). Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on skilled nursing facilities (“SNFs”), and, to a lesser extent, assisted living facilities (“ALFs”), independent living facilities and rehabilitation and acute care facilities. Our core portfolio consists of long-term leases and mortgage agreements. All of our leases are “triple-net” leases, which require the tenants to pay all property-related expenses. Our mortgage revenue derives from fixed rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.
In April 2015, Aviv REIT, Inc., a Maryland corporation (“Aviv”), merged (the “Aviv Merger”) with and into a wholly owned subsidiary of Omega, pursuant to the terms of that certain Agreement and Plan of Merger, dated as of October 30, 2014 (the “Merger Agreement”), by and among Omega, Aviv, OHI Healthcare Properties Holdco, Inc., a Delaware corporation (“OHI Holdco”), Omega OP, and Aviv Healthcare Properties Limited Partnership, a Delaware limited partnership (the “Aviv OP”).
Prior to April 1, 2015 and in accordance with the Merger Agreement, Omega restructured the manner in which it holds its assets by converting to an umbrella partnership real estate investment trust structure (the “UPREIT Conversion”). As a result of the UPREIT Conversion and following the consummation of the Aviv Merger, all of Omega’s assets are held by Omega OP, through its equity interests in its subsidiaries. Omega OP is governed by the Second Amended and Restated Agreement of Limited Partnership of OHI Healthcare Properties Limited Partnership, dated as of April 1, 2015 (the “Partnership Agreement”). On September 26, 2017, OHI Holdco, a wholly owned subsidiary of Omega and a co-general partner of Omega OP, was merged with and into Omega, resulting in Omega becoming the sole general partner of Omega OP. Omega has exclusive control over Omega OP’s day-to-day management pursuant to the Partnership Agreement. As of December 31, 2017, Omega owned approximately 96% of the issued and outstanding units of partnership interest in Omega OP (“Omega OP Units”), and investors owned approximately 4% of the outstanding Omega OP Units.
In 2017, we completed the following transactions totaling approximately $559 million in new investments:
| · | $124 million of new investments with a new operator in U.K. The investments included 18 care homes (similar to ALFs in the U.S.) from an unrelated third party for $124.2 million (including a non-cash deferred tax liability of approximately $8.2 million) and leased them to a new operator. The 18 care homes were combined into a single 12-year master lease with two ten year renewal options. The master lease has an initial annual cash yield of 8.5% with 2.5% annual escalators. |
| · | $220 million of new investments with an existing operator. The investment included 15 SNFs for $211.0 million and a $9.4 million leasehold mortgage acquired from an unrelated third party. The 15 SNFs, located in Indiana, were being operated by an existing operator of the Company. The SNFs were added to the operator’s existing master lease with an initial annual cash yield of 9.5% with 2.5% annual escalators. |
| · | In addition to the aforementioned investments, we also acquired 7 SNFs and 2 ALFs for approximately $58.5 million throughout the U.S. |
| 1 |
| · | $11 million mortgage loan with an existing operator. The loan bears interest at an initial annual interest rate of 9.5% with 2.25% annual escalators. |
| · | $145 million of investments in our capital expenditure programs. |
As of December 31, 2017, our portfolio of investments included 983 healthcare facilities located in 41 states and the U.K. and operated by 74 third-party operators. We use the term “operator” to refer to our tenants and mortgagors and their affiliates who manage and/or operate our properties. This portfolio was made up of:
| · | 775 SNFs, 119 ALFs, 15 specialty facilities and one medical office building; |
| · | fixed rate mortgages on 47 SNFs and four ALFs; and |
| · | 22 facilities closed or held for sale. |
As of December 31, 2017, our investments in these facilities, net of impairments and reserves for uncollectible loans, totaled approximately $8.8 billion. In addition, we held other investments of approximately $276.3 million at December 31, 2017, consisting primarily of secured loans to third-party operators of our facilities and a $36.5 million investment in an unconsolidated joint venture.
Our filings with the Securities and Exchange Commission (“SEC”), including our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports are accessible free of charge on our website at www.omegahealthcare.com. The contents of our website are not incorporated by reference herein or in any of our filings with the SEC.
Summary of Financial Information
The following table summarizes our revenues by asset category for 2017, 2016 and 2015. (See “Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Note 3 – Properties”, “Note 4 – Direct Financing Leases”, “Note 5 – Mortgage Notes Receivable” and “Note 6 – Other Investments”).
Revenues by Asset Category
(in thousands)
| Year Ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| Core assets: | ||||||||||||
| Rental income | $ | 775,176 | $ | 743,885 | $ | 605,991 | ||||||
| Income from direct financing leases | 32,336 | 62,298 | 59,936 | |||||||||
| Mortgage interest income | 66,202 | 69,811 | 68,910 | |||||||||
| Total core assets revenues | 873,714 | 875,994 | 734,837 | |||||||||
| Other investment income - net | 29,225 | 21,852 | 7,534 | |||||||||
| Miscellaneous income | 5,446 | 2,981 | 1,246 | |||||||||
| Total operating revenues | $ | 908,385 | $ | 900,827 | $ | 743,617 | ||||||
| 2 |
The following table summarizes our real estate assets by asset category as of December 31, 2017 and 2016:
Assets by Category
(in thousands)
| As of December 31, | ||||||||
| 2017 | 2016 | |||||||
| Core assets: | ||||||||
| Buildings | $ | 6,098,119 | $ | 6,090,294 | ||||
| Land | 795,874 | 759,295 | ||||||
| Furniture, fixtures and equipment | 440,737 | 454,760 | ||||||
| Site improvements | 227,150 | 206,206 | ||||||
| Construction in progress | 94,080 | 55,803 | ||||||
| Total real estate investments | 7,655,960 | 7,566,358 | ||||||
| Investments in direct financing leases - net | 364,965 | 601,938 | ||||||
| Mortgage notes receivable - net | 671,232 | 639,343 | ||||||
| Total core assets | 8,692,157 | 8,807,639 | ||||||
| Other investments - net | 276,342 | 256,846 | ||||||
| Investment in unconsolidated joint venture | 36,516 | 48,776 | ||||||
| Total real estate assets before held for sale assets | 9,005,015 | 9,113,261 | ||||||
| Assets held for sale - net | 86,699 | 52,868 | ||||||
| Total investments | $ | 9,091,714 | $ | 9,166,129 | ||||
Investment Strategy. We maintain a portfolio of long-term healthcare facilities and mortgages on healthcare facilities located in the U.S. and the U.K. Our investments are generally geographically diverse and operated by a diverse group of established, middle-market healthcare operators that meet our standards for quality and experience of management and creditworthiness. Our criteria for evaluating potential investments includes but is not limited to:
| · | the quality and experience of management and the creditworthiness of the operator of the facility; |
| · | the facility's historical and forecasted cash flow and its ability to meet operational needs, capital expenditure requirements and lease or debt service obligations; |
| · | the construction quality, condition and design of the facility; |
| · | the location of the facility; |
| · | the tax, growth, regulatory and reimbursement environment of the applicable jurisdiction; |
| · | the occupancy rate for the facility and demand for similar healthcare facilities in the same or nearby communities; and |
| · | the payor mix of private, Medicare and Medicaid patients at the facility. |
We seek to obtain (i) contractual rent escalations under long-term, non-cancelable, “triple-net” leases and (ii) fixed-rate mortgage loans. We typically obtain substantial liquidity deposits, covenants regarding minimum working capital and net worth, liens on accounts receivable and other operating assets, and various provisions for cross-default, cross-collateralization and corporate and or personal guarantees, when appropriate.
We prefer to invest in equity ownership of properties. Due to regulatory, tax or other considerations, we may pursue alternative investment structures. The following summarizes our primary investment structures. The average annualized yields described below reflect existing contractual arrangements. However, due to the nature of the long-term care industry, we cannot assure that the operators of our facilities will meet their payment obligations in full or when due. Therefore, the annualized yields as of December 31, 2017, set forth below, are not necessarily indicative of future yields, which may be lower.
| 3 |
Triple-Net Operating Leases. Triple-net operating leases typically range from 5 to 15 years, plus renewal options. Our leases generally provide for minimum annual rentals that are subject to annual formula increases based on factors such as increases in the Consumer Price Index. At December 31, 2017, our average annualized yield from operating leases was approximately 9.2%.
Direct Financing Leases. In addition to our typical lease agreements, five of our leases are being accounted for as direct financing leases which include annual escalators. At December 31, 2017, our average annualized yield from the direct financing leases was approximately 9% (excluding our investments with Orianna Health Systems).
Fixed-Rate Mortgages. Our mortgages typically have a fixed interest rate for the mortgage term and are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor. At December 31, 2017, our average annualized yield on these investments was approximately 9.8%.
The table set forth in “Item 2 – Properties” contains information regarding our properties and investments as of December 31, 2017.
Borrowing Policies. We generally attempt to match the maturity of our indebtedness with the maturity of our investment assets and employ long-term, fixed-rate debt to the extent practicable in view of market conditions in existence from time to time.
We may use the proceeds of new indebtedness to finance our investments in additional healthcare facilities. In addition, we may invest in properties subject to existing loans, secured by mortgages, deeds of trust or similar liens on properties.
Policies With Respect To Certain Activities. With respect to our capital requirements, we typically rely on equity offerings, debt financing and retention of cash flow (subject to provisions in the Internal Revenue Code of 1986, as amended (the “Code”) concerning taxability of undistributed REIT taxable income), or a combination of these methods. Our financing alternatives include bank borrowings, publicly or privately placed debt instruments, purchase money obligations to the sellers of assets or securitizations, any of which may be issued as secured or unsecured indebtedness.
We have the authority to issue our common stock or other equity or debt securities in exchange for property and to repurchase or otherwise reacquire our securities.
Subject to the percentage of ownership limitations and gross income and asset tests necessary for REIT qualification, we may invest in securities of other REITs, other entities engaged in real estate activities or securities of other issuers, including for the purpose of exercising control over such entities.
We may engage in the purchase and sale of investments. We do not underwrite the securities of other issuers.
Our officers and directors may change any of these policies without a vote of our stockholders. In the opinion of our management, our properties are adequately covered by insurance.
Competition. The healthcare industry is highly competitive and will likely become more competitive in the future. We face competition from other REITs, investment companies, private equity and hedge fund investors, healthcare operators, lenders, developers and other institutional investors, some of whom have greater resources and lower costs of capital than us. Our operators compete on a local and regional basis with operators of facilities that provide comparable services. The basis of competition for our operators includes the quality of care provided, reputation, the physical appearance of a facility, price, the range of services offered, family preference, alternatives for healthcare delivery, the supply of competing properties, physicians, staff, referral sources, location and the size and demographics of the population and surrounding areas.
Increased competition makes it more challenging for us to identify and successfully capitalize on opportunities that meet our objectives. Our ability to compete is also impacted by national and local economic trends, availability of investment alternatives, availability and cost of capital, construction and renovation costs, existing laws and regulations, new legislation and population trends. For additional information on the risks associated with our business, please see “Item 1A — Risk Factors” below.
| 4 |
The following is a general summary of the material United States federal income tax considerations applicable to (i) us, (ii) the holders of our securities and (iii) our election to be taxed as a REIT. It is not tax advice. This summary is not intended to represent a detailed description of the United States federal income tax consequences applicable to a particular holder of our securities in view of any person’s particular circumstances, nor is it intended to represent a detailed description of the United States federal income tax consequences applicable to holders of our securities subject to special treatment under the federal income tax laws such as insurance companies, tax-exempt organizations, financial institutions, securities broker-dealers, non-U.S. persons, persons holding our securities as part of a hedge, straddle, or other risk reduction, constructive sales or conversion transaction, investors in pass-through entities, expatriates and taxpayers subject to alternative minimum taxation.
The following discussion, to the extent it constitutes matters of law or legal conclusions (assuming the facts, representations and assumptions upon which the discussion is based are accurate), represents some of the material United States federal income tax considerations relevant to ownership of our securities. The sections of the Code relating to the qualification and operation as a REIT are highly technical and complex. The following discussion sets forth certain material aspects of those sections. The information in this section is based on, and is qualified in its entirety by the Code; the Tax Act (as defined in Item 1A. “Risk Factors” below); current, temporary and proposed Treasury Regulations (“Treasury Regulations”) promulgated under the Code; the legislative history of the Code; current administrative interpretations and practices of the Internal Revenue Service (“IRS”); and court decisions, in each case, as of the date of this report. In addition, the administrative interpretations and practices of the IRS include its practices and policies as expressed in private letter rulings, which are not binding on the IRS, except with respect to the particular taxpayers who requested and received those rulings. For purposes of the discussion below, the “Highest Regular Corporate Tax Rate” means 35% for taxable years beginning on or before December 31, 2017, and 21% for taxable years beginning after December 31, 2017.
General. We have elected to be taxed as a REIT, under Sections 856 through 860 of the Code, beginning with our taxable year ended December 31, 1992. We believe that we were organized and have operated in such a manner as to qualify for taxation as a REIT. We intend to continue to operate in a manner that will allow us to maintain our qualification as a REIT, but no assurance can be given that we have operated or will be able to continue to operate in a manner so as to qualify or remain qualified as a REIT. OHI Holdco was a wholly owned subsidiary of Parent and is a qualified REIT subsidiary for United States federal income tax purposes, and Omega OP is a pass through entity for United States federal income tax purposes.
If we qualify for taxation as a REIT, we generally will not be subject to federal corporate income taxes on our net income that is currently distributed to stockholders. However, we will be subject to certain federal income taxes as follows. First, we will be taxed at regular corporate rates on any undistributed REIT taxable income, including undistributed net capital gains; provided, however, that if we have a net capital gain, we will be taxed at regular corporate rates on our undistributed REIT taxable income, computed without regard to net capital gain and the deduction for capital gains dividends, plus a 35% (21% for taxable years beginning after December 31, 2017) tax on undistributed net capital gain, if our tax as thus computed is less than the tax computed in the regular manner. Second, for taxable years beginning before January 1, 2018, under certain circumstances, we may be subject to the “alternative minimum tax” on our items of tax preference that we do not distribute or allocate to our stockholders. Third, if we have (i) net income from the sale or other disposition of “foreclosure property,” which is held primarily for sale to customers in the ordinary course of business, or (ii) other nonqualifying income from foreclosure property, we will be subject to tax at the Highest Regular Corporate Tax Rate on such income. Fourth, if we have net income from prohibited transactions (which are, in general, certain sales or other dispositions of property (other than foreclosure property) held primarily for sale to customers in the ordinary course of business by us, (i.e., when we are acting as a dealer), such income will be subject to a 100% tax. Fifth, if we should fail to satisfy the 75% gross income test or the 95% gross income test (as discussed below), but nonetheless have maintained our qualification as a REIT because certain other remedial requirements have been met, we will be subject to a 100% tax on an amount equal to (a) the gross income attributable to the greater of the amount by which we fail the 75% or 95% test, multiplied by (b) a fraction intended to reflect our profitability. Sixth, if we should fail to distribute by the end of each year at least the sum of (i) 85% of our REIT ordinary income for such year, (ii) 95% of our REIT capital gain net income for such year, and (iii) any undistributed taxable income from prior periods, we will be subject to a 4% excise tax on the excess of such required distribution over the amounts actually distributed. Seventh, we will be subject to a 100% excise tax on transactions with a taxable REIT subsidiary (“TRS”) that are not conducted on an arm’s-length basis. Eighth, if we acquire any asset that is defined as a “built-in gain asset” from a C corporation that is not a REIT (i.e., generally a corporation subject to full corporate-level tax) in a transaction in which the basis of the built-in gain asset in our hands is determined by reference to the basis of the asset (or any other property) in the hands of the C corporation, and we recognize gain on the disposition of such asset (for dispositions made in taxable years beginning after December 31, 2016) during the 5-year period beginning on the date on which such asset was acquired by us (such period, the “recognition period”), then, to the extent of the built-in gain (i.e., the excess of (a) the fair market value of such asset on the date such asset was acquired by us over (b) our adjusted basis in such asset on such date), our recognized gain will be subject to tax at the Highest Regular Corporate Tax Rate. The results described above with respect to the recognition of built-in gain assume that we will not make an election pursuant to Treasury Regulations Section 1.337(d)-7(c)(5).
| 5 |
Requirements for Qualification. The Code defines a REIT as a corporation, trust or association: (1) which is managed by one or more trustees or directors; (2) the beneficial ownership of which is evidenced by transferable shares, or by transferable certificates of beneficial interest; (3) which would be taxable as a domestic corporation, but for Sections 856 through 859 of the Code; (4) which is neither a financial institution nor an insurance company as defined in provisions of the Code; (5) the beneficial ownership of which is held by 100 or more persons; (6) during the last half year of each taxable year not more than 50% in value of the outstanding stock of which is owned, actually or constructively, by five or fewer individuals (as defined in the Code to include certain entities); and (7) which meets certain other tests, described below, regarding the nature of its income and assets and the amount of its annual distributions to stockholders. The Code provides that conditions (1) to (4) inclusive, must be met during the entire taxable year and that condition (5) must be met during at least 335 days of a taxable year of twelve months, or during a proportionate part of a taxable year of less than twelve months. For purposes of conditions (5) and (6), pension funds and certain other tax-exempt entities are treated as individuals, subject to a “look-through” exception in the case of condition (6). We may avoid disqualification as a REIT for a failure to satisfy any of these tests if such failure is due to reasonable cause and not willful neglect, and we pay a penalty of $50,000 for each such failure.
Income Tests. To maintain our qualification as a REIT, we annually must satisfy two gross income requirements. First, at least 75% of our gross income (excluding gross income from prohibited transactions) for each taxable year must be derived directly or indirectly from investments relating to real property or mortgages on real property (including generally “rents from real property,” interest on mortgages on real property, and gains on sale of real property and real property mortgages, other than property described in Section 1221(a)(1) of the Code) and income derived from certain types of temporary investments. Second, at least 95% of our gross income (excluding gross income from prohibited transactions) for each taxable year must be derived from such real property investments, dividends, interest and gain from the sale or disposition of stock or securities other than property held for sale to customers in the ordinary course of business.
Rents received by us will qualify as “rents from real property” in satisfying the gross income requirements for a REIT described above only if several conditions are met. First, the amount of the rent must not be based in whole or in part on the income or profits of any person. However, any amount received or accrued generally will not be excluded from the term “rents from real property” solely by reason of being based on a fixed percentage or percentages of receipts or sales. Second, the Code provides that rents received from a tenant (other than rent from a tenant that is a TRS that meets the requirements described below) will not qualify as “rents from real property” in satisfying the gross income tests if we, or an owner (actually or constructively) of 10% or more of the value of our stock, actually or constructively owns 10% or more of such tenant, which is defined as a related party tenant taking into account certain complex attribution rules. Third, if rent attributable to personal property, leased in connection with a lease of real property, is greater than 15% of the total rent received under the lease, then the portion of rent attributable to such personal property will not qualify as “rents from real property.” Finally, for rents received to qualify as “rents from real property,” we generally must not operate or manage the property or furnish or render services to the tenants of such property, other than through an independent contractor from which we derive no revenue. We may, however, directly perform certain services that are “usually or customarily rendered” in connection with the rental of space for occupancy only and are not otherwise considered “rendered to the occupant” of the property. In addition, we may directly provide a minimal amount of “non-customary” services to the tenants of a property as long as our income from the services does not exceed 1% of our income from the related property. Furthermore, we may own up to 100% of the stock of a TRS, which may provide customary and non-customary services to our tenants without tainting our rental income from the related properties.
| 6 |
The term “interest” generally does not include any amount received or accrued (directly or indirectly) if the determination of such amount depends in whole or in part on the income or profits of any person. However, an amount received or accrued generally will not be excluded from the term “interest” solely by reason of being based on a fixed percentage or percentages of gross receipts or sales. In addition, an amount that is based on the income or profits of a debtor will be qualifying interest income as long as the debtor derives substantially all of its income from the real property securing the debt from leasing substantially all of its interest in the property, but only to the extent that the amounts received by the debtor would be qualifying “rents from real property” if received directly by a REIT.
If a loan contains a provision that entitles us to a percentage of the borrower’s gain upon the sale of the real property securing the loan or a percentage of the appreciation in the property’s value as of a specific date, income attributable to that loan provision will be treated as gain from the sale of the property securing the loan, which generally is qualifying income for purposes of both gross income tests.
Interest on debt secured by mortgages on real property or on interests in real property generally is qualifying income for purposes of the 75% gross income test. However, if the highest principal amount of a loan outstanding during a taxable year exceeds the fair market value of the real property securing the loan as of the date we agreed to originate or acquire the loan, a portion of the interest income from such loan will not be qualifying income for purposes of the 75% gross income test, but will be qualifying income for purposes of the 95% gross income test. The portion of the interest income that will not be qualifying income for purposes of the 75% gross income test will be equal to the portion of the principal amount of the loan that is not secured by real property. Prior to January 1, 2016, in the case of a mortgage loan that is secured by both real and personal property, an allocation of the interest received between qualified mortgage interest and interest that was not qualified mortgage interest on the loan was required to be made if the fair market value of the real property at the time the loan was made was less than the principal amount of the loan. For taxable years beginning after December 31, 2015, in the case of a mortgage loan that is secured by both real and personal property, such allocation is required only if the fair market value of the personal property exceeds 15% of the value of the property. We do not expect the change in the rules for allocation of mortgage interest to have an impact on our ability to satisfy either of the gross income tests going forward.
A modification of a mortgage loan, if it is deemed significant for income tax purposes, could be considered to be the deemed issuance of a new mortgage loan that is subject to re-testing under these rules, with the possible re-characterization of the mortgage interest on such loan as non-qualifying income for purposes of the 75% gross income test (but not the 95% gross income test, which is discussed below), as well as non-qualifying assets under the asset test (discussed below) and the deemed exchange of the modified loan for the new loan could result in imposition of the 100% prohibited transaction tax (also discussed below). The IRS recently issued guidance providing relief in the case of certain existing mortgage loans held by a REIT that are modified in response to these market conditions such that (i) the modified mortgage loan need not be re-tested for purposes of determining whether the income from the mortgage loan continues to be qualified income for purposes of the 75% gross income test or whether the mortgage loan retains its character as a qualified REIT asset for purposes of the asset test (discussed below), and (ii) the modification of the loan will not be treated as a prohibited transaction. At present, we do not hold any mortgage loans that have been modified, which would require us to take advantage of these rules for special relief. We monitor our mortgage loans and direct financing leases for compliance with the above rules.
Prohibited Transactions. We will incur a 100% tax on the net income derived from any sale or other disposition of property, other than foreclosure property, that we hold primarily for sale to customers in the ordinary course of a trade or business. We believe that none of our assets is primarily held for sale to customers and that a sale of any of our assets would not be in the ordinary course of our business. Whether a REIT holds an asset primarily for sale to customers in the ordinary course of a trade or business depends, however, on the facts and circumstances in effect from time to time, including those related to a particular asset. Nevertheless, we will attempt to comply with the terms of safe-harbor provisions in the federal income tax laws prescribing when an asset sale will not be characterized as a prohibited transaction. The Code also provides a number of alternative exceptions from the 100% tax on “prohibited transactions” if certain requirements have been satisfied with respect to property disposed of by a REIT. These requirements relate primarily to the number and/or amount of properties disposed of by a REIT, the period of time the property has been held by the REIT, and/or aggregate expenditures made by the REIT with respect to the property being disposed of. The conditions needed to meet these requirements have been lowered for taxable years beginning in 2009 and thereafter. However, we cannot assure that we will be able to comply with the safe-harbor provisions or that we would be able to avoid the 100% tax on prohibited transactions if we were to dispose of an owned property that otherwise may be characterized as property that we hold primarily for sale to customers in the ordinary course of a trade or business.
| 7 |
Foreclosure Property. We will be subject to tax at the maximum corporate rate on any income from foreclosure property, other than income that otherwise would be qualifying income for purposes of the 75% gross income test, less expenses directly connected with the production of that income. However, gross income from foreclosure property is treated as qualifying for purposes of the 75% and 95% gross income tests. Foreclosure property is any real property, including interests in real property, and any personal property incident to such real property:
| · | that is acquired by a REIT as the result of (i) the REIT having bid on such property at foreclosure, or having otherwise reduced such property to ownership or possession by agreement or process of law, after there was a default, or (ii) default was imminent on a lease of such property or on indebtedness that such property secured; |
| · | for which the related loan or lease was acquired by the REIT at a time when the default was not imminent or anticipated; and |
| · | for which the REIT makes a proper election to treat the property as foreclosure property. |
Such property generally ceases to be foreclosure property at the end of the third taxable year following the taxable year in which the REIT acquired the property, or longer (for a total of up to six years) if an extension is granted by the Secretary of the Treasury. In the case of a “qualified health care property” acquired solely as a result of termination of a lease, but not in connection with default or an imminent default on the lease, the initial grace period terminates on the second (rather than third) taxable year following the year in which the REIT acquired the property (unless the REIT establishes the need for and the Secretary of the Treasury grants one or more extensions, not exceeding six years in total, including the original two-year period, to provide for the orderly leasing or liquidation of the REIT’s interest in the qualified health care property). This grace period terminates and foreclosure property ceases to be foreclosure property on the first day:
| · | on which a lease is entered into for the property that, by its terms, will give rise to income that does not qualify for purposes of the 75% gross income test, or any amount is received or accrued, directly or indirectly, pursuant to a lease entered into on or after such day that will give rise to income that does not qualify for purposes of the 75% gross income test; |
| · | on which any construction takes place on the property, other than completion of a building or any other improvement, where more than 10% of the construction was completed before default became imminent; or |
| · | which is more than 90 days after the day on which the REIT acquired the property and the property is used in a trade or business that is conducted by the REIT, other than through an independent contractor from whom the REIT itself does not derive or receive any income or, with respect to taxable years beginning after December 31, 2015, through a TRS. |
The definition of foreclosure property includes any “qualified health care property,” as defined in Code Section 856(e)(6) acquired by us as the result of the termination or expiration of a lease of such property. We have from time to time operated qualified healthcare facilities acquired in this manner for up to two years (or longer if an extension was granted). However, we do not currently own any property with respect to which we have made foreclosure property elections. Properties that we had taken back in a foreclosure or bankruptcy and operated for our own account were treated as foreclosure properties for income tax purposes, pursuant to Code Section 856(e). Gross income from foreclosure properties was classified as “good income” for purposes of the annual REIT income tests upon making the election on the tax return. Once made, the income was classified as “good” for a period of three years, or until the properties were no longer operated for our own account. In all cases of foreclosure property, we utilized an independent contractor to conduct day-to-day operations to comply with certain REIT requirements. In certain cases, we operated these facilities through a taxable REIT subsidiary. For those properties operated through the taxable REIT subsidiary, we utilized an eligible independent contractor to conduct day-to-day operations to comply with certain REIT requirements. As a result of the foregoing, we do not believe that our participation in the operation of nursing homes increased the risk that we would fail to qualify as a REIT. Through our 2016 taxable year, we had not paid any tax on our foreclosure property because those properties had been producing losses. We cannot predict whether, in the future, our income from foreclosure property will be significant and whether we could be required to pay a significant amount of tax on that income.
| 8 |
Hedging Transactions. Our hedging activities may include entering into interest rate swaps, caps and floors, options to purchase these items and futures and forward contracts. To the extent that we enter into an interest rate swap or cap contract, option, futures contract, forward rate agreement, or any similar financial instrument for the purpose of hedging our indebtedness incurred to acquire or carry “real estate assets,” any periodic income or gain from the disposition of that contract should be qualifying income and excluded from the computations determining compliance with the 95% and 75% gross income tests. As described in “Item 7A – Quantitative and Qualitative Disclosures About Market Risk”, we have entered into certain interest rate swap agreements to hedge our risk against fluctuations in interest rates and the swaps have been structured to satisfy the requirements of the tax treatment outlined above. Accordingly, our income and gain from our interest rate swap agreements generally is qualifying income and may be excluded from our computations in determining compliance with the 95% and 75% gross income tests. To the extent that we hedge with other types of financial instruments, or in other situations, it is not entirely clear how the income from those transactions will be treated for purposes of the gross income tests. We believe that we have structured and intend to continue to structure any hedging transactions in a manner that does not jeopardize our status as a REIT.
TRS Income. A TRS may earn income that would not be qualifying income if earned directly by the parent REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation of which a TRS directly or indirectly owns more than 35% of the voting power or value of the stock will automatically be treated as a TRS. Overall, no more than 25% of the value of a REIT’s assets may consist of securities of one or more TRSs and, with respect to taxable years beginning after December 31, 2017, no more than 20% of the value of a REIT’s assets may consist of securities of one or more TRSs. Prior to 2009, a TRS was not permitted to directly or indirectly (i) operate or manage a health care (or lodging) facility, or (ii) provide to any other person (under a franchise, license, or otherwise) rights to any brand name under which a health care (or lodging) facility is operated. Beginning in 2009, TRSs became permitted to own or lease a health care facility provided that the facility is operated and managed by an “eligible independent contractor.” A TRS will pay income tax at regular corporate rates on any income that it earns. In addition, the new rules limit the deductibility of interest paid or accrued by a TRS to its parent REIT to assure that the TRS is subject to an appropriate level of corporate taxation. The rules also impose a 100% excise tax on transactions between a TRS and its parent REIT or the REIT’s operators that are not conducted on an arm’s-length basis. As stated above, we do not lease any of our facilities to any of our TRSs.
Failure to Satisfy Income Tests. If we fail to satisfy one or both of the 75% or 95% gross income tests for any taxable year, we may nevertheless qualify as a REIT for such year if we are entitled to relief under certain relief provisions of the Code. These relief provisions will be generally available if our failure to meet such tests was due to reasonable cause and not due to willful neglect, we attach a schedule of the sources of our income to our tax return, and any incorrect information on the schedule was not due to fraud with intent to evade tax. It is not possible, however, to state whether in all circumstances we would be entitled to the benefit of these relief provisions. Even if these relief provisions apply, we would incur a 100% tax on the gross income attributable to the greater of the amounts by which we fail the 75% and 95% gross income tests, multiplied by a fraction intended to reflect our profitability and we would file a schedule with descriptions of each item of gross income that caused the failure.
Asset Tests. At the close of each quarter of our taxable year, we must also satisfy the following tests relating to the nature of our assets. First, at least 75% of the value of our total assets must be represented by real estate assets (including (i) our allocable share of real estate assets held by partnerships in which we own an interest and (ii) stock or debt instruments held for less than one year purchased with the proceeds of a stock offering or long-term (at least five years) debt offering of our company), cash, cash items and government securities. Second, of our investments not included in the 75% asset class, the value of our interest in any one issuer’s securities may not exceed 5% of the value of our total assets. Third, we may not own more than 10% of the voting power or value of any one issuer’s outstanding securities. Fourth, with respect to taxable years beginning after December 31, 2015, no more than 25% of the value of our total assets may be represented by nonqualified publicly offered REIT debt instruments. Fifth, no more than 25% of the value of our total assets may consist of the securities of one or more TRSs and, with respect to taxable years beginning after December 31, 2017, no more than 20% of the value of our total assets may consist of the securities of one or more TRSs. Sixth, no more than 25% of the value of our total assets may consist of the securities of TRSs and other non-TRS taxable subsidiaries and other assets that are not qualifying assets for purposes of the 75% asset test.
| 9 |
For purposes of the second and third asset tests described above the term “securities” does not include our equity or debt securities of a qualified REIT subsidiary, a TRS, or an equity interest in any partnership, since we are deemed to own our proportionate share of each asset of any partnership of which we are a partner. Furthermore, for purposes of determining whether we own more than 10% of the value of only one issuer’s outstanding securities, the term “securities” does not include: (i) any loan to an individual or an estate; (ii) any Code Section 467 rental agreement; (iii) any obligation to pay rents from real property; (iv) certain government issued securities; (v) any security issued by another REIT; and (vi) our debt securities in any partnership, not otherwise excepted under (i) through (v) above, (A) to the extent of our interest as a partner in the partnership or (B) if 75% of the partnership’s gross income is derived from sources described in the 75% income test set forth above.
We may own up to 100% of the stock of one or more TRSs. However, overall, no more than 25% (or 20% with respect to taxable years beginning after December 31, 2017) of the value of our assets may consist of securities of one or more TRSs, and no more than 25% of the value of our assets may consist of the securities of TRSs and other non-TRS taxable subsidiaries (including stock in non-REIT C corporations) and other assets that are not qualifying assets for purposes of the 75% asset test. We do not anticipate that the reduction in value of TRSs that may be owned by a REIT will have an impact on us as we believe that the value of our TRSs is substantially less than 20% of the value of our assets and we do not expect the value of our TRSs to increase materially in the future.
If the outstanding principal balance of a mortgage loan exceeds the fair market value of the real property securing the loan, a portion of such loan likely will not be a qualifying real estate asset for purposes of the 75% test. The nonqualifying portion of that mortgage loan will be equal to the portion of the loan amount that exceeds the value of the associated real property. Prior to January 1, 2016, in the case of a mortgage loan that is secured by both real and personal property, a portion of the mortgage loan was required to be treated as a nonqualifying assets for purposes of the 75% tests if the fair market value of the real property at the time the loan was made was less than the principal amount of the loan. For taxable years beginning after December 31, 2015, in the case of a mortgage loan that is secured by both real and personal property, such allocation is required only if the fair market value of the personal property exceeds 15% of the value of the property. We do not expect the change in the rules for allocation of mortgage interest to have an impact on our ability to satisfy either of the asset test going forward. As discussed under the 75% gross income test (see above), the IRS recently provided relief from re-testing certain mortgage loans held by a REIT that have been modified as a result of the current distressed market conditions with respect to real property. At present, we do not hold any mortgage loans that have been modified, which would require us to take advantage of these rules for special relief.
After initially meeting the asset tests at the close of any quarter, we will not lose our status as a REIT for failure to satisfy any of the asset tests at the end of a later quarter solely by reason of changes in asset values. If the failure to satisfy the asset tests results from an acquisition of securities or other property during a quarter, the failure can be cured by disposition of sufficient nonqualifying assets within 30 days after the close of that quarter.
Subject to certain de minimis exceptions, we may avoid REIT disqualification in the event of certain failures under the asset tests, provided that (i) we file a schedule with a description of each asset that caused the failure, (ii) the failure was due to reasonable cause and not willful neglect, (iii) we dispose of the assets within 6 months after the last day of the quarter in which the identification of the failure occurred (or the requirements of the rules are otherwise met within such period) and (iv) we pay a tax on the failure equal to the greater of (A) $50,000 per failure and (B) the product of the net income generated by the assets that caused the failure for the period beginning on the date of the failure and ending on the date we dispose of the asset (or otherwise satisfy the requirements) multiplied by the Highest Corporate Tax Rate.
| 10 |
Annual Distribution Requirements. To qualify as a REIT, we are required to distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (i) 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction and our net capital gain) and (ii) 90% of the net income (after tax), if any, from foreclosure property, minus (B) the sum of certain items of noncash income. Such distributions must be paid in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for such year and paid on or before the first regular dividend payment after such declaration. In addition, such distributions are required to be made pro rata, with no preference to any share of stock as compared with other shares of the same class, and with no preference to one class of stock as compared with another class except to the extent that such class is entitled to such a preference. To the extent that we do not distribute all of our net capital gain, or distribute at least 90%, but less than 100% of our “REIT taxable income,” as adjusted, we will be subject to tax thereon at regular ordinary and capital gain corporate tax rates.
Furthermore, if we fail to distribute during a calendar year, or by the end of January following the calendar year in the case of distributions with declaration and record dates falling in the last three months of the calendar year, at least the sum of:
| · | 85% of our REIT ordinary income for such year; |
| · | 95% of our REIT capital gain income for such year; and |
| · | any undistributed taxable income from prior periods, |
we will incur a 4% nondeductible excise tax on the excess of such required distribution over the amounts we actually distribute. We may elect to retain and pay income tax on the net long-term capital gain we receive in a taxable year. If we so elect, we will be treated as having distributed any such retained amount for purposes of the 4% excise tax described above. We have made, and we intend to continue to make, timely distributions sufficient to satisfy the annual distribution requirements. We may also be entitled to pay and deduct deficiency dividends in later years as a relief measure to correct errors in determining our taxable income. Although we may be able to avoid income tax on amounts distributed as deficiency dividends, we will be required to pay interest to the IRS based upon the amount of any deduction we take for deficiency dividends.
The availability to us of, among other things, depreciation deductions with respect to our owned facilities (which reduce our taxable income and the amount of our required dividend distributions) depends upon the determination that, for federal income tax purposes, we are the true owner of such facilities for federal income tax purposes, which is dependent on the classification of the leases to operators or our facilities as “true leases” rather than financing arrangements for federal income tax purposes. The determinations of whether (1) we are the owner of such facilities, and (2) the leases are true leases, for federal tax purposes are essentially factual matters. With the exception of certain financing arrangements for federal income tax purposes, we believe that we will be treated as the owner of each of the facilities that we lease, and such leases will be treated as true leases for federal income tax purposes. However, no assurances can be given that the IRS will not successfully challenge our status as the owner of our facilities subject to leases, and the status of such leases as true leases, asserting that the purchase of the facilities by us and the leasing of such facilities merely constitute steps in secured financing transactions in which the lessees are owners of the facilities and we are merely a secured creditor. In such event, we would not be entitled to claim depreciation deductions with respect to any of the affected facilities. As a result, we might fail to meet the 90% distribution requirement or, if such requirement is met, we might be subject to corporate income tax or the 4% excise tax.
Reasonable Cause Savings Clause. We may avoid disqualification in the event of a failure to meet certain requirements for REIT qualification if the failures are due to reasonable cause and not willful neglect, and if the REIT pays a penalty of $50,000 for each such failure. This reasonable cause safe harbor is not available for failures to meet the 95% and 75% gross income tests or the assets tests.
Failure to Qualify. If we fail to qualify as a REIT in any taxable year, and the reasonable cause relief provisions do not apply, we will be subject to tax (including any applicable alternative minimum tax with respect to taxable years beginning before January 1, 2018) on our taxable income at regular corporate rates. Distributions to stockholders in any year in which we fail to qualify will not be deductible, and our failure to qualify as a REIT would reduce the cash available for distribution by us to our stockholders. In addition, if we fail to qualify as a REIT, all distributions to stockholders will be taxable as dividend income, to the extent of our current and accumulated earnings and profits. However, in such a case, subject to certain limitations of the Code, corporate distributees may be eligible for the dividends received deduction with respect to dividends that we make, and in the case of an individual, trust, or an estate, dividends are treated the same as capital gain income, which currently is subject to a maximum income tax rate that is lower than regular income tax rates. In addition, in the case of an individual, trust or an estate, to the extent such taxpayer’s unearned income (including dividends) exceeds certain threshold amounts, the Medicare Tax on unearned income also will apply to dividend income. Unless entitled to relief under specific statutory provisions, we would also be disqualified from taxation as a REIT for the four taxable years following the year during which qualification was lost. It is not possible to state whether in all circumstances we would be entitled to such statutory relief. Failure to qualify could result in our incurring indebtedness or liquidating investments to pay the resulting taxes.
| 11 |
Our Subsidiaries. We own and operate a number of properties through subsidiaries and the classification of such subsidiaries varies for federal income tax purposes as described in this section. Some of the subsidiaries elected to be taxed as REITs beginning with the calendar year ending December 31, 2015. The stock of the REIT subsidiaries, and dividends received from the REIT subsidiaries, will qualify under the asset tests and income tests, respectively, as described above, provided that such subsidiaries maintain their REIT qualification.
Some of the subsidiaries are classified as qualified REIT subsidiaries, which we refer to as QRSs. Code Section 856(i) provides that a corporation that is a QRS shall not be treated as a separate corporation, and all assets, liabilities, and items of income, deduction, and credit of a qualified REIT subsidiary shall be treated as assets, liabilities and such items (as the case may be) of the REIT. Thus, in applying the tests for REIT qualification described above, the QRSs will be ignored, and all assets, liabilities and items of income, deduction, and credit of such QRSs will be treated as our assets, liabilities and items of income, deduction, and credit.
Some of the subsidiaries are classified as TRSs. As described above, a TRS may earn income that would not be qualifying income if earned directly by the parent REIT; however, no more than 25% of the value of a REIT’s assets may consist of securities of one or more TRSs and, with respect to taxable years beginning after December 31, 2017, no more than 20% of the value of a REIT’s assets may consist of securities of one or more TRSs. One or more of our TRSs hold a number of assets that cannot be owned directly by a REIT. The value of the securities of our TRSs is far less than the permitted percentage thresholds described in this section.
Some of the subsidiaries are classified as partnerships. In the case of a REIT that is a partner in a partnership, such REIT is treated as owning its proportionate share of the assets of the partnership and as earning its allocable share of the gross income of the partnership for purposes of the applicable REIT qualification tests. Thus, our proportionate share of the assets, liabilities, and items of income of any partnership, joint venture, or limited liability company that is treated as a partnership for federal income tax purposes in which we own an interest, directly or indirectly, will be treated as our assets and gross income for purposes of applying the various REIT qualification requirements. See “Tax Aspects of Our Investments in our Operating Partnership and Subsidiary Partnerships” below.
Tax Aspects of Investments in our Operating Partnership and Subsidiary Partnerships
The following discussion summarizes certain federal income tax considerations applicable to our direct or indirect investments in our operating partnership and any subsidiary partnerships or limited liability companies that we form or acquire including such subsidiary partnerships or limited liability companies that are treated as disregarded for income tax purposes (collectively, “Omega OP”). This discussion does not cover state or local tax laws or any federal tax laws other than income tax laws.
Classification as Partnerships. We will be entitled to include in our income our distributive share of each item of Omega OP’s income and to deduct our distributive share of each item of Omega OP’s losses only if Omega OP is classified for federal income tax purposes as a partnership (or an entity that is disregarded for federal income tax purposes if the entity is treated as having only one owner for federal income tax purposes) rather than as a corporation or an association taxable as a corporation. An unincorporated entity with at least two owners or members will be classified as a partnership, rather than as a corporation, for federal income tax purposes if it:
| · | is treated as a partnership under the Treasury Regulations relating to entity classification (the “check-the-box regulations”); and |
| · | is not a “publicly-traded partnership.” |
| 12 |
Under the check-the-box regulations, an unincorporated entity with at least two owners or members may elect to be classified either as an association taxable as a corporation or as a partnership. If such an entity fails to make an election, it generally will be treated as a partnership (or an entity that is disregarded for federal income tax purposes if the entity is treated as having only one owner for federal income tax purposes) for federal income tax purposes. Omega OP intends to be classified as a partnership for federal income tax purposes and will not elect to be treated as an association taxable as a corporation under the check-the-box regulations.
A publicly traded partnership is a partnership whose interests are traded on an established securities market or are readily tradable on a secondary market or the substantial equivalent thereof. A partnership whose interests are traded on an established securities market or are readily tradable on a secondary market or the substantial equivalent thereof, and thus will be characterized as a publicly traded partnership that is characterized as a corporation for U.S. federal income tax purposes, may avoid characterization as a corporation for any taxable year if, for each taxable year beginning after December 31, 1987, in which it was classified as a publicly traded partnership, 90% or more of the partnership’s gross income for such year consists of certain passive-type income, including real property rents, gains from the sale or other disposition of real property, interest, and dividends (the “Qualifying Income Exception”). The Treasury Regulations provide limited safe harbors under which certain transfers of interests in the partnership may be ignored or not taken into account in the determination of whether a partnership’s interests are considered to be readily tradable on a secondary market or the substantial equivalent thereof (the “PTP Transfer Exceptions”). Omega OP’s partnership agreement contains provisions enabling its general partner to take such steps as are necessary or appropriate to prevent the issuance and transfers of interests in Omega OP that do not satisfy one of the PTP Transfer Exceptions, and thus, cause Omega OP to be treated as a publicly traded partnership. To date, we believe that all transfers of Omega OP Units have satisfied one of the PTP Transfer Exceptions. However, even if the transfers of Omega OP Units failed to qualify for any of the PTP Transfer Exceptions, and Omega OP was considered to be a publicly traded partnership, we believe that Omega OP would have sufficient qualifying income to satisfy the Qualifying Income Exception, and therefore, would not be treated as a corporation for U.S. federal income tax purposes.
We have not requested, and do not intend to request, a ruling from the IRS that Omega OP will be classified as a partnership and not as a corporation for federal income tax purposes. If for any reason the Omega OP were taxable as a corporation, rather than as a partnership, for U.S. federal income tax purposes, we likely would not be able to qualify as a REIT unless we qualified for certain relief provisions. See the discussions entitled “Failure to Satisfy Income Tests,” “Asset Tests” and “Failure to Qualify” set forth above. In addition, any change in a partnership’s status for tax purposes might be treated as a taxable event, in which case we might incur tax liability without any related cash distribution. See “Annual Distribution Requirements” above. Further, items of income and deduction of such partnership would not pass through to its partners, and its partners would be treated as stockholders for tax purposes. Consequently, such partnership would be required to pay income tax at corporate rates on its net income, and distributions to its partners would constitute dividends that would not be deductible in computing such partnership’s taxable income.
Partners, Not the Partnerships, Subject to Tax. A partnership is not a taxable entity for federal income tax purposes. Rather, we are required to take into account our allocable share of each item of Omega OP’s income, gains, losses, deductions, and credits for any taxable year of Omega OP ending within or with our taxable year, without regard to whether we have received or will receive any distribution from Omega OP.
Partnership Allocations. Although a partnership agreement generally will determine the allocation of income and losses among partners, such allocations will be disregarded for tax purposes if they do not comply with the provisions of the Code and Treasury Regulations governing partnership allocations. If an allocation is not recognized for federal income tax purposes, the item subject to the allocation will be reallocated in accordance with the partners’ interests in the partnership, which will be determined by taking into account all of the facts and circumstances relating to the economic arrangement of the partners with respect to such item.
| 13 |
Tax Allocations With Respect to Partnership Properties. Income, gain, loss, and deduction attributable to property that has appreciated or depreciated that is contributed to a partnership in exchange for an interest in the partnership must be allocated in a manner such that the contributing partner is charged with, or benefits from, respectively, the unrealized gain or unrealized loss associated with the property at the time of the contribution (the “704(c) Allocations”). The amount of such unrealized gain or unrealized loss, referred to as “built-in gain” or “built-in loss”, generally is equal to the difference between the fair market value of the contributed property at the time of contribution and the adjusted tax basis of such property at the time of contribution (a “book-tax difference”). Allocations with respect to book-tax differences are solely for federal income tax purposes and do not affect the book capital accounts or other economic or legal arrangements among the partners. A book-tax difference attributable to depreciable property generally is decreased on an annual basis as a result of the allocation of depreciation deductions to the contributing partner for book purposes but not for tax purposes. The Treasury Regulations require entities taxed as partnerships to use a “reasonable method” for allocating items with respect to which there is a book-tax difference and outline several reasonable allocation methods.
Any gain or loss recognized by Omega OP on the disposition of contributed properties will be allocated first to the partners of Omega OP who contributed such properties to the extent of their built-in gain or loss on those properties for federal income tax purposes. The partners’ built-in gain or loss on such contributed properties will equal the difference between the partners’ proportionate share of the book value of those properties and the partners’ tax basis allocable to those properties at the time of the contribution as reduced for any decrease in the book-tax difference. Any remaining gain or loss recognized by Omega OP on the disposition of the contributed properties, and any gain or loss recognized by Omega OP on the disposition of the other properties, generally will be allocated among the partners in accordance with the partnership agreement, unless such allocations and agreement do not satisfy the requirements of applicable Treasury Regulations, in which case the allocation will be made in accordance with the partners’ interests in the partnership.
On April 1, 2015, we acquired substantially all of the assets of Aviv, through a merger of Aviv, with and into our wholly owned subsidiary, which merger included a combination which resulted in the acquisition by Omega OP of substantially all of our assets and all of the assets of Aviv Healthcare Properties Limited Partnership. We treated such transfer of the properties to Omega OP as a contribution to which Omega OP received a “carryover” tax basis in the contributed properties. As a result, such properties had significant built-in gain or loss subject to Section 704(c) of the Code. As the general partner of Omega OP, we may account for the book-tax difference with respect to the properties contributed to Omega OP under any method approved by Section 704(c) of the Code and the Treasury Regulations, except with respect to those properties acquired by Omega OP that were contributed by Aviv REIT, Inc., with respect to which Omega OP elected to use the “remedial method” of allocation pursuant to Treasury Regulations Section 1.704-3(d).
Sale of a Partnership’s Property. Generally, any gain realized by a partnership on the sale of property held by the partnership for more than one year will be long-term capital gain, except for any portion of such gain that is treated as depreciation or cost recovery recapture. Our share of any gain realized by Omega OP on the sale of any property held by Omega OP as inventory or other property held primarily for sale to customers in the ordinary course of Omega OP’s trade or business will be treated as income from a prohibited transaction that is subject to a 100% penalty tax. Such prohibited transaction income also may have an adverse effect upon our ability to satisfy the income tests for REIT status. See “Income Tests” above. We do not presently intend to acquire or hold or to allow Omega OP to acquire or hold any property that represents inventory or other property held primarily for sale to customers in the ordinary course of Omega OP’s trade or business.
Government Regulation and Reimbursement
The healthcare industry is heavily regulated. Our operators are subject to extensive and complex federal, state and local healthcare laws and regulations. These laws and regulations are subject to frequent and substantial changes resulting from the adoption of new legislation, rules and regulations, and administrative and judicial interpretations of existing law. The ultimate timing or effect of these changes, which may be applied retroactively, cannot be predicted. Changes in laws and regulations impacting our operators, in addition to regulatory non-compliance by our operators, can have a significant effect on the operations and financial condition of our operators, which in turn may adversely impact us. The following is a discussion of certain laws and regulations generally applicable to our operators, and in certain cases, to us.
| 14 |
Healthcare Reform. A substantial amount of rules and regulations have been issued under the Patient Protection and Affordable Care Act, as amended by the Health Care and Education and Reconciliation Act of 2010 (collectively referred to as the “Healthcare Reform Law”). The new administration has brought several Congressional efforts to repeal and replace the Affordable Care Act. Under any new legislation, we expect additional rules, regulations and interpretations to be issued that may materially affect our operators’ financial condition and operations. Even if the Healthcare Reform Law is not ultimately amended or repealed, the new administration could propose changes impacting implementation of the Healthcare Reform Law. The ultimate composition and timing of any legislation enacted under the new administration that would impact the current implementation of the Healthcare Reform Law remains uncertain. Given the complexity of the Healthcare Reform Law and the substantial requirements for regulation thereunder, the impact of the Healthcare Reform Law on our operators or their ability to meet their obligations to us cannot be predicted, whether in its current form or as amended or repealed.
Reform Requirements for Long-Term Care Facilities. On October 4, 2016, the Centers for Medicare and Medicaid Services (“CMS”) issued a final rule modifying the conditions of participation in Medicare and Medicaid for SNFs. CMS stated that the regulations, last updated in 1991, were “necessary to reflect the substantial advances that had been made over the past several years in the theory and practice of service delivery and safety” within long-term care. The extensive modifications require SNFs to implement new processes; make changes to current practices; and create new policies and procedures within a short timeframe to remain in compliance with their conditions for participation. Changes include provisions related to staff training, discharge planning, infection prevention and control programs, and pharmacy services, among others. While many of the regulations became effective on November 28, 2016, some of the regulations became effective in Phase 2 on November 28, 2017, with others becoming effective in Phase 3, beginning on November 28, 2019. According to CMS, it is estimated that the average cost for a SNF to implement the new regulations is estimated to be $62,900 the first year and $55,000 each year thereafter. Further, CMS delayed for eighteen months the imposition of any fines for failure to implement Phase 2 of the new “Requirements of Participation” implemented in November 2017. CMS also announced a freeze on the inspection star ratings for any surveys occurring between November 28, 2017 and November 27, 2018.
Reimbursement Generally. A significant portion of our operators’ revenue is derived from government-funded reimbursement programs, consisting primarily of Medicare and Medicaid. As federal and state governments continue to focus on healthcare reform initiatives, and as the federal government and many states face significant current and future budget deficits, efforts to reduce costs by government payors will likely continue, which may result in reductions in reimbursement at both the federal and state levels. Additionally, new and evolving payor and provider programs, including but not limited to Medicare Advantage, dual eligible, accountable care organizations, and bundled payments could adversely impact our tenants’ and operators’ liquidity, financial condition or results of operations. Significant limits on the scope of services reimbursed and/or reductions of reimbursement rates could have a material adverse effect on our operators’ results of operations and financial condition, which could adversely affect our operators’ ability to meet their obligations to us.
Medicaid. State budgetary concerns, coupled with the implementation of rules under the Healthcare Reform Law, or prospective changes to the Healthcare Reform Law under the new administration, may result in significant changes in healthcare spending at the state level. Many states are currently focusing on the reduction of expenditures under their state Medicaid programs, which may result in a reduction in reimbursement rates for our operators. The need to control Medicaid expenditures by the states may be exacerbated by the potential for increased enrollment in Medicaid due to unemployment and declines in family incomes. Since our operators’ profit margins on Medicaid patients are generally relatively low, more than modest reductions in Medicaid reimbursement or an increase in the number of Medicaid patients could adversely affect our operators’ results of operations and financial condition, which in turn could negatively impact us.
The Healthcare Reform Law provided for Medicaid coverage to be expanded to all individuals under age 65 with incomes up to 133% of the federal poverty level, beginning January 1, 2014. While the federal government committed to paying the entire cost for Medicaid coverage for newly eligible beneficiaries from 2014 through 2016, the federal share declines to 95% in 2017, 94% in 2018, 93% in 2019, and 90% in 2020 and subsequent years. Although the Supreme Court ruled on June 28, 2012 that states could not be required to expand Medicaid or risk losing federal funding of their existing Medicaid programs, as of February 5, 2018, thirty-two (32) states and the District of Columbia have expanded Medicaid eligibility with additional states continuing to consider expansion.
| 15 |
Medicare. On July 31, 2017, CMS issued a final rule regarding the fiscal year (“FY”) 2018 Medicare payment rates and quality payment programs for SNFs, which continues the trend of shifting Medicare payments from volume to value. Proposed aggregate payments to SNFs effective October 1, 2017 for FY 2018 are expected to increase by $370 million, or 1.0%, over FY 2017 payments. This reimbursement increase is attributable to a 1.0% market basket increase as required under the Medicare Access and CHIP Reauthorization Act of 2015 (“MACRA”) after application of the productivity adjustment. Additionally, as mandated by the Improving Medicare Post-Acute Care Transformation Act of 2014 (“IMPACT Act”), the annual update is reduced by 2 percentage points for SNFs that fail to submit required quality data to CMS under the SNF Quality Reporting Program (“QRP”), beginning with FY 2018. The application of this penalty to those SNFs that do not meet the requirements for the FY 2018 SNF QRP would produce a market basket index percentage change that is less than zero and would also result in FY 2018 payment rates that are less than such payment rates for the preceding fiscal year. Similarly, a value-based purchasing program under the 2014 Protecting Access to Medicare Act (“PAMA”) legislation discounts SNF Medicare Fee-for-Service (“FFS”) payments by 2% commencing on October 1, 2018 (FY 2019), with reimbursement of those discounts to SNF based on comparative rehospitalization metrics. Beginning on October 1, 2018, the “Bipartisan Budget Act of 2018” will freeze the market basket update at 2.4% prior to application of any penalty adjustment for failure to meet the requirements of the SNF QRP. This freeze could reduce Medicare reimbursements to SNFs which could have a material adverse effect on our operators’ financial condition and operations, adversely impacting their ability to meet their obligations to us.
On April 27, 2017, CMS released an Advanced Notice of Proposed Rulemaking (“ANPRM”) to replace the SNF PPS RUG-IV case-mix classification methodology, which forms the basis for SNF payment, with the Resident Classification System, Version I (RCS-I), as early as FY 2019. The RCS-I case-mix model, removes service-based metrics from the SNF PPS and provides for payment, almost exclusively, from objective resident characteristics. CMS extended the comment period on the ANPRM from June 26, 2017 to August 25, 2017 in response to requests from national industry organizations for additional time to analyze this potentially far-reaching proposal. Notably, CMS’ overall model is designed to be budget-neutral with the current system. As of February 5, 2018, CMS has not issued a proposed rule to replace the SNF PPS RUG-IV case-mix classification methodology.
In addition to FY 2017 Medicare payment rates, SNFs continue to be impacted by the “Bipartisan Budget Act of 2015” (“BBA”) signed on November 2, 2015 which provided $80 billion in discretionary spending sequestration relief over two years, and extended Medicare sequestration, which generally cuts Medicare provider and plan payments by 2% across the board, for an additional year, through 2025. The FY 2025 sequestration will be “front loaded,” such that a 4% reduction will apply during the first six months of the fiscal year and no reduction will be imposed during the second half of the fiscal year.
Furthermore, while the exceptions review process for therapy caps stipulated by MACRA expired December 31, 2017, the Bipartisan Budget Act of 2018 permanently repealed the therapy caps and the exceptions review process that applied to Medicare Part B therapy coverage as of January 1, 2018. The industry estimates that these changes may potentially (i) result in the restoration of Medicare Part B SNF revenues that would have declined had the therapy caps remained in place and (ii) permit continued necessary services to maintain beneficiary quality of care levels. However, it reduced the reimbursement rate for Medicare Part B therapy services performed by therapy assistants to 85% of the physician fee schedule beginning January 1, 2022 which may offset some of the additional expenses. The Bipartisan Budget Act of 2018 also restored the limited post-pay claims review process and eliminated a threat to future SNF Medicare payment rates by ending the “Independent Payment Advisory Board” which was tasked with cutting future Medicare rates.
As indicated above, reimbursement methodology reforms, such as value-based purchasing, continue to be increasingly prevalent and attempt to hold providers accountable for the cost and quality of care provided by redistributing a portion of a provider or facility’s reimbursement based on the relative performance on designated economic, clinical quality, and patient satisfaction metrics. These reimbursement methodologies and similar programs are expected to expand, both in public and commercial health plans.
However, CMS released a final rule on December 1, 2017 to be effective January 1, 2018 to significantly scale back mandatory participation in the bundled payment program for Lower Extremity Joint Replacement (“CJR”) procedures that went into effect on April 1, 2016, and was mandatory for all hospitals paid under the Medicare Inpatient Prospective Payment System that are located in the 67 selected metropolitan statistical areas (“MSAs”). Under the final rule, CJR program participation will be voluntary for the eligible hospitals in 33 of the MSAs currently covered by the program beginning in February 2018. The CJR program will remain mandatory in the 34 MSAs for the remainder of the program, with an exception for certain low volume and rural hospitals. CMS anticipates the number of mandatory participating hospitals to decrease from approximately 700 under this rule. SNFs receiving Medicare revenues related to hospital discharges subject to CJR bundled payment programs in the identified geographic areas could be either positively or negatively affected by the CJR bundled payment program.
| 16 |
Quality of Care Initiatives. In addition to quality or value based reimbursement reforms, CMS has implemented a number of initiatives focused on the quality of care provided by long term care facilities that could affect our operators. In December 2008, CMS released quality ratings for all of the nursing homes that participate in Medicare or Medicaid under its “Five Star Quality Rating System.” Facility rankings, ranging from five stars (“much above average”) to one star (“much below average”) are updated on a monthly basis. SNFs are required to provide information for the CMS Nursing Home Compare website regarding staffing and quality measures. Based on this data and the results of state health inspections, SNFs are then rated based on the five-star rating system.
In August 2016, CMS announced a modification to the Five Star Quality Rating System through the introduction of new quality measures based primarily on Medicare claims data submitted by hospitals, including: (1) percentage of short-stay residents who were successfully discharged to the community; (2) percentage of short-stay residents who have had an outpatient emergency department visit; (3) percentage of short-stay residents who were re-hospitalized after a nursing home admission; (4) percentage of short-stay residents who made improvements in function; and (5) percentage of long-stay residents whose ability to move independently worsened. These ratings were incorporated into the nursing home rating system in July 2016 and were phased in through January 2017. It is possible that this or any other ranking system could lead to future reimbursement policies that reward or penalize facilities on the basis of the reported quality of care parameters.
Office of the Inspector General Activities. The Office of Inspector General’s (the “OIG”) Work Plan for government fiscal year 2017, which describes projects that the OIG plans to address during the fiscal year, includes seven projects related specifically to nursing homes: (1) determining to what extent State agencies investigate serious nursing home complaints within the required timeframes; (2) unreported incidents of potential abuse and neglect in SNFs; (3) review of SNF Medicare reimbursement documentation (determine if it meets requirements for each particular resource utilization group); (4) the SNF Adverse Event Screening Tool, which will disseminate practical information about the SNF Adverse Event Trigger Tool; (5) review of the National Background Check Program for long-term care employees; (6) compliance with the SNF prospective payment system requirement related to a three-day qualifying inpatient hospital stay; and (7) review of potentially avoidable hospitalizations of Medicare and Medicaid-Eligible nursing facility residents and prevention and detection services provided by nursing homes. Additionally, regional Recovery Audit Contractor program auditors along with the Office of Inspector General and Department of Justice will also continue their efforts to evaluate SNF Medicare claims for any excessive therapy charges. In order to enhance transparency around the OIG’s continuous work planning efforts, effective June 15, 2017, the OIG began updating its Work Plan website monthly. In addition to the seven projects identified on the fiscal year 2017 Work Plan, subsequent updates indicate that the OIG would review whether ambulance services paid by Medicare Part B were subject to Part A SNF consolidated billing requirements.
Department of Justice. SNFs are under intense scrutiny for the quality of care being rendered to residents and appropriate billing practices. The Department of Justice launched ten regional Elder Justice Task Forces in 2016 which are coordinating and enhancing efforts to pursue SNFs that provide grossly substandard care to their residents. They are also focusing on therapy billing issues. These Task Forces are composed of representatives from the U.S. Attorneys’ Offices, State Medicaid Fraud Control Units, state and local prosecutors’ offices, U.S. Department of Health and Human Services (“HHS”), State Adult Protective Services agencies, Long Term Care Ombudsmen programs, and law enforcement.
Fraud and Abuse. There are various federal and state civil and criminal laws and regulations governing a wide array of healthcare provider referrals, relationships and arrangements, including laws and regulations prohibiting fraud by healthcare providers. Many of these complex laws raise issues that have not been clearly interpreted by the relevant governmental authorities and courts.
These laws include: (i) federal and state false claims acts, which, among other things, prohibit providers from filing false claims or making false statements to receive payment from Medicare, Medicaid or other federal or state healthcare programs; (ii) federal and state anti-kickback and fee-splitting statutes, including the Medicare and Medicaid Anti-kickback statute, which prohibit the payment or receipt of remuneration to induce referrals or recommendations of healthcare items or services, such as services provided in a SNF; (iii) federal and state physician self-referral laws (commonly referred to as the Stark Law), which generally prohibit referrals by physicians to entities for designated health services (some of which are provided in SNFs) with which the physician or an immediate family member has a financial relationship; (iv) the federal Civil Monetary Penalties Law, which prohibits, among other things, the knowing presentation of a false or fraudulent claim for certain healthcare services and (v) federal and state privacy laws, including the privacy and security rules contained in the Health Insurance Portability and Accountability Act of 1996, which provide for the privacy and security of personal health information.
| 17 |
Violations of healthcare fraud and abuse laws carry civil, criminal and administrative sanctions, including punitive sanctions, monetary penalties, imprisonment, denial of Medicare and Medicaid reimbursement and potential exclusion from Medicare, Medicaid or other federal or state healthcare programs. Additionally, there are criminal provisions that prohibit filing false claims or making false statements to receive payment or certification under Medicare and Medicaid, as well as failing to refund overpayments or improper payments. Violation of the Anti-kickback statute or Stark Law may form the basis for a federal False Claims Act violation. These laws are enforced by a variety of federal, state and local agencies and can also be enforced by private litigants through, among other things, federal and state false claims acts, which allow private litigants to bring qui tam or whistleblower actions, which have become more frequent in recent years.
Several of our operators have responded to subpoenas and other requests for information regarding their operations in connection with inquiries by the U.S. Department of Justice or other regulatory agencies.
Privacy. Our operators are subject to various federal, state and local laws and regulations designed to protect the confidentiality and security of patient health information, including the federal Health Insurance Portability and Accountability Act of 1996, as amended, the Health Information Technology for Economic and Clinical Health Act (“HITECH”), and the corresponding regulations promulgated thereunder (collectively referred to herein as “HIPAA”). The HITECH Act expanded the scope of these provisions by mandating individual notification in instances of breaches of protected health information, providing enhanced penalties for HIPAA violations, and granting enforcement authority to states’ Attorneys General in addition to the HHS Office for Civil Rights. HHS continued its auditing program in 2016 to assess compliance efforts by covered entities and business associates. Through a second phase of audits, which commenced for covered entities in July 2016, HHS focused on a review of policies and procedures adopted and employed by covered entities and their business associates to meet selected standards and implementation specifications of the HIPAA Privacy, Security, and Breach Notification Rules. Covered entities and business associates selected for a desk audit in 2016 have the potential to be selected for an on-site audit.
Various states have similar laws and regulations that govern the maintenance and safeguarding of patient records, charts and other information generated in connection with the provision of professional medical services. These laws and regulations require our operators to expend the requisite resources to secure protected health information, including the funding of costs associated with technology upgrades. Operators found in violation of HIPAA or any other privacy law or regulation may face large penalties. In addition, compliance with an operator’s notification requirements in the event of a breach of unsecured protected health information could cause reputational harm to an operator’s business.
Licensing and Certification. Our operators and facilities are subject to various federal, state and local licensing and certification laws and regulations, including laws and regulations under Medicare and Medicaid requiring operators of SNFs and ALFs to comply with extensive standards governing operations. Governmental agencies administering these laws and regulations regularly inspect our operators’ facilities and investigate complaints. Our operators and their managers receive notices of observed violations and deficiencies from time to time, and sanctions have been imposed from time to time on facilities operated by them. In addition, many states require certain healthcare providers to obtain a certificate of need, which requires prior approval for the construction, expansion or closure of certain healthcare facilities, which has the potential to impact some of our operators’ abilities to expand or change their businesses.
Americans with Disabilities Act (the “ADA”). Our properties must comply with the ADA and any similar state or local laws to the extent that such properties are public accommodations as defined in those statutes. The ADA may require removal of barriers to access by persons with disabilities in certain public areas of our properties where such removal is readily achievable. Should barriers to access by persons with disabilities be discovered at any of our properties, we may be directly or indirectly responsible for additional costs that may be required to make facilities ADA-compliant. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants. Our commitment to make readily achievable accommodations pursuant to the ADA is ongoing, and we continue to assess our properties and make modifications as appropriate in this respect.
| 18 |
Other Laws and Regulations. Additional federal, state and local laws and regulations affect how our operators conduct their operations, including laws and regulations protecting consumers against deceptive practices and otherwise generally affecting our operators’ management of their property and equipment and the conduct of their operations (including laws and regulations involving fire, health and safety; quality of services, including care and food service; residents’ rights, including abuse and neglect laws; and the health standards set by the federal Occupational Safety and Health Administration).
General and Professional Liability. Although arbitration agreements have been effective in limiting general and professional liabilities for SNF and long term care providers, there have been numerous lawsuits challenging the validity of arbitration agreements in long term care settings. As set forth in the recent conditions of participation final rule issued on October 4, 2016, CMS prohibited pre-dispute arbitration agreements between SNFs and residents effective November 28, 2016, thereby increasing potential liabilities for SNFs and long-term care providers. Subsequently, the authority of CMS to restrict the rights of these parties to arbitrate was challenged by litigation in various jurisdictions, and enforcement by CMS was suspended on November 7, 2016 following the issuance of a preliminary injunction by the U.S. District Court for the Northern District of Mississippi. In a reversal from its previous position, CMS issued a proposed rule on June 5, 2017, that lifts CMS’ ban on pre-dispute arbitration agreements in the long-term care setting. The proposed rule continues to face challenges by certain industry groups.
Executive Officers of Our Company
Biographical information regarding our executive officers and their ages as of February 1, 2018 are set forth below:
C. Taylor Pickett (56) is our Chief Executive Officer and has served in this capacity since June 2001. Mr. Pickett has also served as Director of the Company since May 30, 2002. Mr. Pickett has also been a member of the board of trustees of Corporate Office Properties Trust, an office REIT focusing on U.S. government agencies and defense contractors, since November 2013. From January 1993 to June 2001, Mr. Pickett served as a member of the senior management team of Integrated Health Services, Inc., most recently as Executive Vice President and Chief Financial Officer. Prior to joining Integrated Health Services, Inc. Mr. Pickett held various positions at PHH Corporation and KPMG Peat Marwick.
Daniel J. Booth (54) is our Chief Operating Officer and has served in this capacity since October 2001. From 1993 to October 2001, Mr. Booth served as a member of the management team of Integrated Health Services, Inc., most recently serving as Senior Vice President, Finance. Prior to joining Integrated Health Services, Inc., Mr. Booth served as a Vice President in the Healthcare Lending Division of Maryland National Bank (now Bank of America).
Steven J. Insoft (53) is our Chief Corporate Development Officer and has served in this capacity since April 1, 2015. Mr. Insoft served as President and Chief Operating Officer of Aviv REIT, Inc. since 2012, while previously serving as Chief Financial Officer and Treasurer. Prior to joining Aviv REIT, Inc. in 2005, Mr. Insoft spent eight years as a Vice President and Senior Investment Officer of Nationwide Health Properties, Inc., a publicly-traded REIT. Before that, he was President and Chief Financial Officer of CMI Senior Housing & Healthcare, Inc., a privately-held nursing home and assisted living facility operations and development company, for seven years.
Robert O. Stephenson (54) is our Chief Financial Officer and has served in this capacity since August 2001. From 1996 to July 2001, Mr. Stephenson served as the Senior Vice President and Treasurer of Integrated Health Services, Inc. Prior to joining Integrated Health Services, Inc., Mr. Stephenson held various positions at CSX Intermodal, Inc., Martin Marietta Corporation and Electronic Data Systems.
Michael D. Ritz (49) is our Chief Accounting Officer and has served in this capacity since February 2007. From April 2005 to February 2007, Mr. Ritz served as the Vice President, Accounting & Assistant Corporate Controller of Newell Rubbermaid Inc., and from August 2002 to April 2005, Mr. Ritz served as the Director, Financial Reporting of Newell Rubbermaid Inc. From July 2001 through August 2002, Mr. Ritz served as the Director of Accounting and Controller of Novavax Inc.
As of December 31, 2017, we had 59 full-time employees, including the five executive officers listed above.
| 19 |
Following are some of the risks and uncertainties that could cause the Company’s financial condition, results of operations, business and prospects to differ materially from those contemplated by the forward-looking statements contained in this report or the Company’s other filings with the SEC. These risks should be read in conjunction with the other risks described in this report, including but not limited to those described in “Taxation” and “Government Regulation and Reimbursement” under “Item 1” above. The risks described in this report are not the only risks facing the Company and there may be additional risks of which the Company is not presently aware or that the Company currently considers unlikely to significantly impact the Company. Our business, financial condition, results of operations or liquidity could be materially adversely affected by any of these risks, and, as a result, the trading price of our common stock could decline.
Risks Related to the Operators of Our Facilities
Our financial position could be weakened and our ability to make distributions and fulfill our obligations with respect to our indebtedness could be limited if our operators, or a portion thereof, become unable to meet their obligations to us or fail to renew or extend their relationship with us as their lease terms expire or their mortgages mature, or if we become unable to lease or re-lease our facilities or make mortgage loans on economically favorable terms. We have no operational control over our operators. Adverse developments concerning our operators could arise due to a number of factors, including those listed below.
The bankruptcy or insolvency of our operators could limit or delay our ability to recover on our investments.
We are exposed to the risk that a distressed or insolvent operator may not be able to meet its lease, loan, mortgage or other obligations to us or other third parties. This risk is heightened during a period of economic or political instability. Although each of our lease and loan agreements typically provides us with the right to terminate, evict an operator, foreclose on our collateral, demand immediate payment and exercise other remedies upon the bankruptcy or insolvency of an operator, title 11 of the United States Code (the “Bankruptcy Code”) would limit or, at a minimum, delay our ability to collect unpaid pre-bankruptcy rents and mortgage payments and to pursue other remedies against a bankrupt operator. While we sometimes have third party guarantees of an operator’s lease or loan obligations, such guarantees can be expensive to enforce, and have their own risks of collection as against the guarantors.
Leases. A bankruptcy filing by one of our lessee operators would typically prevent us from collecting unpaid pre-bankruptcy rents or evicting the operator, absent approval of the bankruptcy court. The Bankruptcy Code provides a lessee with the option to assume or reject an unexpired lease within certain specified periods of time. Generally, a lessee is required to pay all rent that becomes payable between the date of its bankruptcy filing and the date of the assumption or rejection of the lease (although such payments will likely be delayed as a result of the bankruptcy filing). If one of our lessee operators chooses to assume its lease with us, the operator must promptly cure all monetary defaults existing under the lease (including payment of unpaid pre-bankruptcy rents) and provide adequate assurance of its ability to perform its future lease obligations. Even where a lessee operator assumes its lease with us, it will first often threaten to reject that lease to obtain better lease terms from us, and we sometimes have to consider making, or we do make, such economic concessions to avoid rejection of the lease and our taking a closed facility back. If one of our lessee operators opts to reject its lease with us, we would have a claim against such operator for unpaid and future rents payable under the lease, but such claim would be subject to a statutory “cap” under the Bankruptcy Code, and would likely result in a recovery substantially less than the face value of such claim. Although the operator’s rejection of the lease would permit us to recover possession of the leased facility, we would likely face losses, costs and delays associated with repairs and/or maintenance of the facility and then re-leasing the facility to a new operator, or costs associated with selling the facility. In any event, re-leasing a facility or selling it could take a material amount of time, and the pool of interested and qualified tenants or buyers will be limited due to the unique nature of our properties, which may depress values and our eventual recovery. Finally, whether a lease operator in bankruptcy ends up assuming or rejecting our lease, we will incur legal and collection costs, which can be difficult or impossible to recover.
| 20 |
Several other factors could impact our rights under leases with bankrupt operators. First, the operator could seek to assign its lease with us to a third party. The Bankruptcy Code disregards anti-assignment provisions in leases to permit the assignment of unexpired leases to third parties (provided all monetary defaults under the lease are promptly cured and the assignee can demonstrate its ability to perform its obligations under the lease). Second, in instances in which we have entered into a master lease agreement with an operator that operates more than one facility, the bankruptcy court could determine that the master lease was comprised of separate, divisible leases (each of which could be separately assumed or rejected), rather than a single, integrated lease (which would have to be assumed or rejected in its entirety). Finally, the bankruptcy court could re-characterize our lease agreement as a disguised financing arrangement, which could require us to receive bankruptcy court approval to foreclose or pursue other remedies with respect to the facility.
Mortgages. A bankruptcy filing by an operator to which we have made a loan secured by a mortgage would typically prevent us from collecting unpaid pre-bankruptcy mortgage payments and foreclosing on our collateral, absent approval of the bankruptcy court. As an initial matter, we could ask the bankruptcy court to order the operator to make periodic payments or provide other financial assurances to us during the bankruptcy case (known as “adequate protection”), but the ultimate decision regarding “adequate protection” (including the timing and amount of any “adequate protection” payments) rests with the bankruptcy court. In addition, we would need bankruptcy court approval before commencing or continuing any foreclosure action against the operator’s collateral (including a facility). The bankruptcy court could withhold such approval, especially if the operator can demonstrate that the facility or other collateral is necessary for an effective reorganization and that we have a sufficient “equity cushion” in the facility or that we are otherwise protected from any diminution in value of the collateral. If the bankruptcy court does not either grant us “adequate protection” or permit us to foreclose on our collateral, we may not receive any loan payments until after the bankruptcy court confirms a plan of reorganization for the operator. In addition, in any bankruptcy case of an operator to which we have made a loan, the operator may seek bankruptcy court approval to pay us (i) over a longer period of time than the terms of our loan, (ii) at a different interest rate, and/or (iii) for only the value of the collateral, instead of the full amount of the loan. Finally, even if the bankruptcy court permits us to foreclose on the facility, we would still be subject to the losses, costs and other risks associated with a foreclosure sale, including possible successor liability under government programs, indemnification obligations and suspension or delay of third-party payments. Should such events occur, our income and cash flow from operations would be adversely affected.
Failure by our operators to comply with various local, state and federal government regulations may adversely impact their ability to make debt or lease payments to us.
Our operators are subject to numerous federal, state and local laws and regulations, including those described below, that are subject to frequent and substantial changes (sometimes applied retroactively) resulting from new legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law. The ultimate timing or effect of these changes cannot be predicted. These changes may have a dramatic effect on our operators’ costs of doing business and on the amount of reimbursement by both government and other third-party payors. The failure of any of our operators to comply with these laws, requirements and regulations could adversely affect their ability to meet their obligations to us.
| · | Reimbursement; Medicare and Medicaid. A significant portion of our operators’ revenue is derived from governmentally-funded reimbursement programs, primarily Medicare and Medicaid. See “Item 1. Business – Government Regulation and Reimbursement – Healthcare Reform,” “– Reimbursement Generally,” “– Medicaid,” and “– Medicare,” and the risk factor entitled “Our operators depend on reimbursement from governmental and other third-party payors, and reimbursement rates from such payors may be reduced” for a further discussion on governmental and third-party payor reimbursement and the associated risks presented to our operators. Failure to maintain certification in these programs would result in a loss of reimbursement from such programs and could result in a reduction in an operator’s revenues and operating margins, thereby negatively impacting an operator’s ability to meet its obligations to us. |
| · | Quality of Care Initiatives. The CMS has implemented a number of initiatives focused on the quality of care provided by nursing homes that could affect our operators, including a quality rating system for nursing homes. See “Item 1. Business – Government Regulation and Reimbursement – Quality of Care Initiatives.” Any unsatisfactory rating of our operators under any rating system promulgated by the CMS could result in the loss of our operators’ residents or lower reimbursement rates, which could adversely impact their revenues and our business. |
| 21 |
| · | Licensing and Certification. Our operators and facilities are subject to various federal, state and local licensing and certification laws and regulations, including laws and regulations under Medicare and Medicaid requiring operators of SNFs and ALFs to comply with extensive standards governing operations. See “Item 1. Business – Government Regulation and Reimbursement – Licensing and Certification.” Governmental agencies administering these laws and regulations regularly inspect our operators’ facilities and investigate complaints. Our operators and their managers receive notices of observed violations and deficiencies from time to time, and sanctions have been imposed from time to time on facilities operated by them. Failure to obtain any required licensure or certification, the loss or suspension of any required licensure or certification, or any violations or deficiencies with respect to relevant operating standards may require a facility to cease operations or result in ineligibility for reimbursement until the necessary licenses or certifications are obtained or reinstated, or any such violations or deficiencies are cured. In such event, our revenues from these facilities could be reduced or eliminated for an extended period of time or permanently. Additionally, many states require certain healthcare providers to obtain a certificate of need, which requires prior approval for the construction, expansion, closure or change of ownership of certain healthcare facilities, which has the potential to impact some of our operators’ abilities to expand or change their businesses. Further, Medicare and Medicaid provider approvals, as applicable, may be needed prior to an operator’s change of ownership. |
| · | Fraud and Abuse Laws and Regulations. There are various federal and state civil and criminal laws and regulations governing a wide array of healthcare provider referrals, relationships and arrangements, including laws and regulations prohibiting fraud by healthcare providers. Many of these complex laws raise issues that have not been clearly interpreted by the relevant governmental authorities and courts and are subject to change. In addition, federal and state governments are devoting increasing attention and resources to anti-fraud investigations and initiatives against healthcare providers, and provide for, among other things, claims to be filed by qui tam relators. See “Item 1. Business – Government Regulation and Reimbursement – Fraud and Abuse.” The violation by an operator of any of these extensive laws or regulations, including the Anti-kickback statute, False Claims Act and the Stark Law, could result in the imposition of criminal fines and imprisonment, civil monetary penalties, and exclusion from Medicare, Medicaid and all other federal and state healthcare programs. Such fines or penalties, in addition to expending considerable resources responding to an investigation or enforcement action, could adversely affect an operator’s financial position and jeopardize an operator’s ability to make lease or mortgage payments to us or to continue operating its facility. Additionally, many states have adopted or are considering legislative proposals similar to the federal anti-fraud and abuse laws, some of which extend beyond the Medicare and Medicaid programs to third-party payors, to prohibit the payment or receipt of remuneration for the referral of patients and physician self-referrals, regardless of whether the service was reimbursed by Medicare or Medicaid. |
| · | Privacy Laws. Our operators are subject to federal, state and local laws and regulations designed to protect the privacy and security of patient health information, including HIPAA, among others. See “Item 1. Business – Government Regulation and Reimbursement – Privacy.” These laws and regulations require our operators to expend the requisite resources to protect and secure patient health information, including the funding of costs associated with technology upgrades. Operators found in violation of HIPAA or any other privacy or security law may face significant monetary penalties. In addition, a breach of unsecured protected health information could cause reputational harm to an operator’s business in addition to a material adverse effect on the operator’s financial position and cash flows. |
| · | Other Laws. Other federal, state and local laws and regulations affect how our operators conduct their operations. See “Item 1. Business – Government Regulation and Reimbursement – Other Laws and Regulations.” We cannot predict the effect that the costs of complying with these laws may have on the revenues of our operators, and thus their ability to meet their obligations to us. |
| 22 |
| · | Legislative and Regulatory Developments. Each year, legislative and regulatory proposals are introduced at the federal, state and local levels that, if adopted, would result in major changes to the healthcare system. See “Item 1. Business – Government Regulation and Reimbursement” in addition to the other risk factors set forth below. We cannot accurately predict whether any proposals will be adopted, and if adopted, what effect (if any) these proposals would have on our operators or our business. If we fail to effectively implement or appropriately adjust our operational and strategic initiatives with respect to the implementation of new laws and regulations, or do not do so as effectively as our competitors, our results of operations may be materially adversely affected. Changes to, or repeal of, the Healthcare Reform Law could materially and adversely affect our business and financial position, results of operations or cash flows. Even if the Healthcare Reform Law is not amended or repealed, changes impacting implementation of the Healthcare Reform Law, could materially and adversely affect our financial position or operations. However, the ultimate content, timing or effect of any potential future legislation cannot be predicted. |
Alternative payment models require certain changes to reimbursement and studies of reimbursement policies that may adversely affect payments to SNFs.
Alternative payment models, as well as other legislative initiatives included in the Protecting Access to Medicare Act of 2014 and other laws introduced by Congress, have the potential to affect Medicare payments to SNFs, including, but not limited to, provisions changing the payment methodology, setting reimbursement caps, implementing value-based purchasing and payment bundling, and studying the appropriateness of restrictions on payments for health care acquired conditions. Several commercial payors have expressed an intent to pursue certain value-based purchasing models and initiatives. These provisions are in various stages of implementation. See “Item 1. Business – Government Regulation and Reimbursement – Healthcare Reform,” “– Reimbursement Generally,” and “– Medicare.” Although we cannot accurately predict the extent to which or how such provisions may be implemented, or the effect any such implementation would have on our operators or our business, these provisions could result in decreases in payments to our operators, increase our operators’ costs or otherwise adversely affect the results of operations or financial condition of our operators, thereby negatively impacting their ability to meet their obligations to us.
The Healthcare Reform Law imposes additional requirements on SNFs regarding compliance and disclosure.
The Healthcare Reform Law requires SNFs to have a compliance and ethics program that is effective in preventing and detecting criminal, civil and administrative violations and in promoting quality of care. HHS included in Final Rule published on October 4, 2016 the requirement for operators to implement a compliance and ethics program as a condition of participation in Medicare and Medicaid. Long-term care facilities, including SNFs, have until November 28, 2019 to comply. See “Item 1. Business – Government Regulation and Reimbursement – Reform Requirements for Long-Term Care Facilities” for a further discussion of the reform requirements set forth in the Final Rule. If our operators fall short in their compliance and ethics programs and quality assurance and performance improvement programs, if and when required, their reputations and ability to attract residents could be adversely affected.
Our operators depend on reimbursement from governmental and other third-party payors, and reimbursement rates from such payors may be reduced or modified.
Changes in the reimbursement rate or methods of payment from third-party payors, including the Medicare and Medicaid programs, or the implementation of other measures to reduce reimbursements for services provided by our operators has in the past, and could in the future, result in a substantial reduction in our operators’ revenues and operating margins. Additionally, reimbursement from governmental and other third party payors could be reduced as part of retroactive adjustments during claims settlement processes or as result of post-payment audits. See “Item 1. Business – Government Regulation and Reimbursement – Reimbursement Generally,” “– Medicaid,” and “– Medicare.” We currently believe that our operator coverage ratios are adequate and that our operators can absorb moderate reimbursement rate reductions and still meet their obligations to us. However, significant limits on the scope of services reimbursed and on reimbursement rates, as well as changes in reimbursement policies or other measures altering payment methodologies for services provided by our operators, could have a material adverse effect on our operators’ results of operations and financial condition, which could cause the revenues of our operators to decline and negatively impact their ability to meet their obligations to us.
| 23 |
Additionally, net revenue realizable under third-party payor agreements can change after examination and retroactive adjustment by payors during the claims settlement processes or as a result of post-payment audits. Payors may disallow requests for reimbursement based on determinations that certain costs are not reimbursable or reasonable, additional documentation is necessary or certain services were not covered or were not medically necessary. New legislative and regulatory proposals could impose further limitations on government and private payments to healthcare providers. In some cases, states have enacted or are considering enacting measures designed to reduce Medicaid expenditures and to make changes to private healthcare insurance. We cannot make any assurances that adequate third-party payor reimbursement levels will continue to be available for the services provided by our operators.
Government spending cuts or modifications could lead to a reduction in Medicare and Medicaid reimbursement.
Approved or proposed cost-containment measures, spending cuts and tax reform initiatives have resulted or could result in changes (including substantial reductions in funding) to Medicare, Medicaid or Medicare Advantage Plans. Any such federal legislation that reduces reimbursement payments to healthcare providers could have a material adverse effect on certain of our operators’ liquidity, financial condition or results of operations, which could adversely affect their ability to satisfy their obligations to us and could have a material adverse effect on us. Additionally, as a result of state budget crises and financial shortfalls, many states are focusing on the reduction of expenditures under their Medicaid programs, which may result in a freeze on Medicaid rates or a reduction in reimbursement rates for our operators. See “Item 1. Business – Government Regulation and Reimbursement – Reimbursement Generally,” “– Medicaid,” and “– Medicare.” These potential reductions could be compounded by the potential for federal cost-cutting efforts that could lead to reductions in reimbursement to our operators under both the Medicare and Medicaid programs. Potential reductions in Medicare and Medicaid reimbursement to our operators could reduce the cash flow of our operators and their ability to make rent or mortgage payments to us. The need to control Medicaid expenditures may be exacerbated by the potential for increased enrollment in Medicaid due to unemployment and declines in family incomes. Medicaid enrollment may continue to increase in the future, as the Healthcare Reform Law allowed states to increase the number of people who are eligible for Medicaid in 2014. Since our operators’ profit margins on Medicaid patients are generally relatively low, more than modest reductions in Medicaid reimbursement and an increase in the number of Medicaid patients could place some operators in financial distress, which in turn could adversely affect us. If funding for Medicare and/or Medicaid is reduced, it could have a material adverse effect on our operators’ results of operations and financial condition, which could adversely affect our operators’ ability to meet their obligations to us.
We may be unable to find a replacement operator for one or more of our leased properties.
From time to time, we may need to find a replacement operator for one or more of our leased properties for a variety of reasons, including upon the expiration of the lease term or the occurrence of an operator default. During any period in which we are attempting to locate one or more replacement operators, there could be a decrease or cessation of rental payments on the applicable property or properties. We cannot assure you that any of our current or future operators will elect to renew their respective leases with us upon expiration of the terms thereof. Similarly, we cannot assure you that we will be able to locate a suitable replacement operator or, if we are successful in locating a replacement operator, that the rental payments from the new operator would not be significantly less than the existing rental payments. Our ability to locate a suitable replacement operator may be significantly delayed or limited by various state licensing, receivership, certificate of need or other laws, as well as by Medicare and Medicaid change-of-ownership rules. We also may incur substantial additional expenses in connection with any such licensing, receivership or change-of-ownership proceedings. Any such delays, limitations and expenses could materially delay or impact our ability to collect rent, obtain possession of leased properties or otherwise exercise remedies for default.
Our operators may be subject to significant legal actions that could result in their increased operating costs and substantial uninsured liabilities, which may affect their ability to meet their obligations to us.
Our operators may be subject to claims for damages relating to the services that they provide. We can give no assurance that the insurance coverage maintained by our operators will cover all claims made against them or continue to be available at a reasonable cost, if at all. In some states, insurance coverage for the risk of punitive damages arising from professional and general liability claims and/or litigation may not, in certain cases, be available to operators due to state law prohibitions or limitations of availability. As a result, our operators operating in these states may be liable for punitive damage awards that are either not covered or are in excess of their insurance policy limits.
| 24 |
We also believe that there has been, and will continue to be, an increase in governmental investigations of long-term care providers, particularly in the area of Medicare/Medicaid false claims, as well as an increase in enforcement actions resulting from these investigations. Insurance is not available to our operators to cover such losses. Any adverse determination in a legal proceeding or governmental investigation, whether currently asserted or arising in the future, could have a material adverse effect on an operator’s financial condition. If an operator is unable to obtain or maintain insurance coverage, if judgments are obtained in excess of the insurance coverage, if an operator is required to pay uninsured punitive damages, or if an operator is subject to an uninsurable government enforcement action, the operator could be exposed to substantial additional liabilities. Such liabilities could adversely affect the operator’s ability to meet its obligations to us.
In addition, we may in some circumstances be named as a defendant in litigation involving the services provided by our operators. Although we generally have no involvement in the services provided by our operators, and our standard lease agreements and loan agreements generally require our operators to indemnify us and carry insurance to cover us in certain cases, a significant judgment against us in such litigation could exceed our and our operators’ insurance coverage, which would require us to make payments to cover the judgment.
Increased competition as well as increased operating costs result in lower revenues for some of our operators and may affect the ability of our operators to meet their obligations to us.
The long-term healthcare industry is highly competitive and we expect that it may become more competitive in the future. Our operators are competing with numerous other companies providing similar healthcare services or alternatives such as home health agencies, life care at home, community-based service programs, retirement communities and convalescent centers. Our operators compete on a number of different levels including the quality of care provided, reputation, the physical appearance of a facility, price, the range of services offered, family preference, alternatives for healthcare delivery, the supply of competing properties, physicians, staff, referral sources, location and the size and demographics of the population in the surrounding areas. We cannot be certain that the operators of all of our facilities will be able to achieve occupancy and rate levels that will enable them to meet all of their obligations to us. Our operators may encounter increased competition in the future that could limit their ability to attract residents or expand their businesses and therefore affect their ability to pay their lease or mortgage payments.
In addition, the market for qualified nurses, healthcare professionals and other key personnel is highly competitive and our operators may experience difficulties in attracting and retaining qualified personnel. Increases in labor costs due to higher wages and greater benefits required to attract and retain qualified healthcare personnel incurred by our operators could affect their ability to meet their obligations to us. This situation could be particularly acute in certain states that have enacted legislation establishing minimum staffing requirements.
We may be unable to successfully foreclose on the collateral securing our mortgage loans, and even if we are successful in our foreclosure efforts, we may be unable to successfully find a replacement operator, or operate or occupy the underlying real estate, which may adversely affect our ability to recover our investments.
If an operator defaults under one of our mortgage loans, we may foreclose on the loan or otherwise protect our interest by acquiring title to the property. In such a scenario, we may be required to make substantial improvements or repairs to maximize the facility’s investment potential. Operators may contest enforcement of foreclosure or other remedies, seek bankruptcy protection against our exercise of enforcement or other remedies and/or bring claims for lender liability in response to actions to enforce mortgage obligations. Even if we are able to successfully foreclose on the collateral securing our mortgage loans, we may be unable to expeditiously find a replacement operator, if at all, or otherwise successfully operate or occupy the property, which could adversely affect our ability to recover our investment.
Uninsured losses or losses in excess of our operators’ insurance coverage could adversely affect our financial position and our cash flow.
Under the terms of our leases, our operators are required to maintain comprehensive general liability, fire, flood, earthquake, boiler and machinery, nursing home or long-term care professional liability and extended coverage insurance with respect to our properties with policy specifications, limits and deductibles set forth in the leases or other written agreements between us and the operator. However, our properties may be adversely affected by casualty losses which exceed insurance coverages and reserves. In addition, we cannot provide any assurances that our tenants will maintain the required coverages, that we will continue to require the same levels of insurance under our leases, or that such insurance will be available at a reasonable cost in the future or that the policies maintained will fully cover all losses on our properties upon the occurrence of a catastrophic event. We also cannot make any guaranty as to the future financial viability of the insurers that underwrite the policies maintained by our tenants, or, alternatively if our tenants utilize captive or self-insurance programs, that such programs will be adequately funded.
| 25 |
Should an uninsured loss or a loss in excess of insured limits occur, we could lose both our investment in, and anticipated profits and cash flows from, the property. Even if it were practicable to restore the property to its condition prior to the damage caused by a major casualty, the operations of the affected property would likely be suspended for a considerable period of time. In the event of any substantial loss affecting a property, disputes over insurance claims could arise.
Risks Related to Us and Our Operations
We rely on external sources of capital to fund future capital needs, and if we encounter difficulty in obtaining such capital, we may not be able to make future investments necessary to grow our business or meet maturing commitments.
To qualify as a REIT under the Code, we are required to, among other things, distribute at least 90% of our REIT taxable income each year to our stockholders. Because of this distribution requirement, we may not be able to fund, from cash retained from operations, all future capital needs, including capital needed to make investments and to satisfy or refinance maturing commitments. As a result, we rely on external sources of capital, including debt and equity financing. If we are unable to obtain needed capital at all or only on unfavorable terms from these sources, we might not be able to make the investments needed to grow our business, or to meet our obligations and commitments as they mature, which could negatively affect the ratings of our debt and even, in extreme circumstances, affect our ability to continue operations. Our access to capital depends upon a number of factors over which we have little or no control, including the performance of the national and global economies generally; competition in the healthcare industry; issues facing the healthcare industry, including regulations and government reimbursement policies; our operators’ operating costs; the ratings of our debt securities; the market’s perception of our growth potential; the market value of our properties; our current and potential future earnings and cash distributions; and the market price of the shares of our capital stock. While we currently have sufficient cash flow from operations to fund our obligations and commitments, we may not be in a position to take advantage of future investment opportunities in the event that we are unable to access the capital markets on a timely basis or we are only able to obtain financing on unfavorable terms.
Our ability to raise capital through equity sales is dependent, in part, on the market price of our common stock, and our failure to meet market expectations with respect to our business could negatively impact the market price of our common stock and availability of equity capital.
As with other publicly-traded companies, the availability of equity capital will depend, in part, on the market price of our common stock which, in turn, will depend upon various market conditions and other factors that may change from time to time including:
| · | the extent of investor interest; |
| · | the general reputation of REITs and the attractiveness of their equity securities in comparison to other equity securities, including securities issued by other real estate-based companies; |
| · | the financial performance of us and our operators; |
| · | concentrations in our investment portfolio by tenant and facility type; |
| · | concerns about our tenants’ financial condition due to uncertainty regarding reimbursement from governmental and other third-party payor programs; |
| · | analyst reports on us and the REIT industry in general; |
| · | general stock and bond market conditions, including changes in interest rates on fixed income securities, which may lead prospective purchasers of our common stock to demand a higher annual yield from future distributions; |
| · | our failure to maintain or increase our dividend, which is dependent, to a large part, on the increase in funds from operations, which in turn depends upon increased revenues from additional investments and rental increases; and |
| · | other factors such as governmental regulatory action and changes in REIT tax laws. |
The market value of the equity securities of a REIT is generally based upon the market’s perception of the REIT’s growth potential and its current and potential future earnings and cash distributions. Our failure to meet the market’s expectation with regard to future earnings and cash distributions would likely adversely affect the market price of our common stock and, as a result, the availability of equity capital to us.
| 26 |
We are subject to risks associated with debt financing, which could negatively impact our business and limit our ability to make distributions to our stockholders and to repay maturing debt.
The financing required to make future investments and satisfy maturing commitments may be provided by borrowings under our credit facilities, private or public offerings of debt or equity, the assumption of secured indebtedness, mortgage financing on a portion of our owned portfolio or through joint ventures. To the extent we must obtain debt financing from external sources to fund our capital requirements, we cannot guarantee such financing will be available on favorable terms, if at all. In addition, if we are unable to refinance or extend principal payments due at maturity or pay them with proceeds from other capital transactions, our cash flow may not be sufficient to make distributions to our stockholders and repay our maturing debt. Furthermore, if prevailing interest rates, changes in our debt ratings or other factors at the time of refinancing result in higher interest rates upon refinancing, the interest expense relating to that refinanced indebtedness would increase, which could reduce our profitability and the amount of dividends we are able to pay. Moreover, additional debt financing increases the amount of our leverage. The degree of leverage could have important consequences to stockholders, including affecting our investment grade ratings and our ability to obtain additional financing in the future, and making us more vulnerable to a downturn in our results of operations or the economy generally.
We may be subject to additional risks in connection with our recent and future acquisitions of long-term care facilities.
We may be subject to additional risks in connection with our recent and future acquisitions of long-term care facilities, including but not limited to the following:
| · | our limited prior business experience with certain of the operators of the facilities we have recently acquired or may acquire in the future; |
| · | the facilities may underperform due to various factors, including unfavorable terms and conditions of the lease agreements that we assume, disruptions caused by the management of the operators of the facilities or changes in economic conditions impacting the facilities and/or the operators; |
| · | diversion of our management’s attention away from other business concerns; |
| · | exposure to any undisclosed or unknown potential liabilities relating to the facilities; and |
| · | potential underinsured losses on the facilities. |
We cannot assure you that we will be able to manage our recently acquired or future new facilities without encountering difficulties or that any such difficulties will not have a material adverse effect on us.
Our assets may be subject to impairment charges.
We periodically, but not less than annually, evaluate our real estate investments and other assets for impairment indicators. The judgment regarding the existence of impairment indicators is based on factors such as market conditions, operator performance and legal structure. If we determine that a significant impairment has occurred, we are required to make an adjustment to the net carrying value of the asset, which could have a material adverse effect on our results of operations.
We may not be able to sell certain closed facilities for their book value.
From time to time, we close facilities and actively market such facilities for sale. To the extent we are unable to sell these properties for our book value, we may be required to take a non-cash impairment charge or loss on the sale, either of which would reduce our net income.
| 27 |
Our indebtedness could adversely affect our financial condition.
We have a material amount of indebtedness and we may increase our indebtedness in the future. Our level and type of indebtedness could have important consequences for our stockholders. For example, it could:
| · | increase our vulnerability to adverse changes in general economic, industry and competitive conditions; |
| · | limit our ability to borrow additional funds, on satisfactory terms or at all, for working capital, capital expenditures, acquisitions, debt service requirements, execution of our business plan or other general corporate purposes; |
| · | increase our cost of borrowing; |
| · | require us to dedicate a substantial portion of our cash flow from operations to make payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes; |
| · | limit our ability to make material acquisitions or take advantage of business opportunities that may arise; |
| · | limit our ability to make distributions to our stockholders, which may cause us to lose our qualification as a REIT under the Code or to become subject to federal corporate income tax on any REIT taxable income that we do not distribute; |
| · | expose us to fluctuations in interest rates, to the extent our borrowings bear variable rates of interest; |
| · | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and |
| · | place us at a competitive disadvantage compared to our competitors that have less debt. |
Further, we have the ability to incur substantial additional debt, including secured debt. If we incur additional debt, the related risks described above could intensify. In addition, if we are unable to refinance any of our floating rate debt, we would continue to be subject to interest rate risk. The short-term nature of some of our debt also subjects us to the risk that market conditions may be unfavorable or may prevent us from refinancing our debt at or prior to their existing maturities. In addition, our cash flow from operations may not be sufficient to repay all of our outstanding debt as it becomes due, and we may not be able to borrow money, sell assets or otherwise raise funds on acceptable terms, if at all, to refinance our debt.
Covenants in our debt documents limit our operational flexibility, and a covenant breach could materially adversely affect our operations.
The terms of our credit agreements and note indentures require us to comply with a number of customary financial and other covenants that may limit our management’s discretion by restricting our ability to, among other things, incur additional debt, redeem our capital stock, enter into certain transactions with affiliates, pay dividends and make other distributions, make investments and other restricted payments, engage in mergers and consolidations, create liens, sell assets or engage in new lines of business. In addition, our credit facilities require us to maintain compliance with specified financial covenants, including those relating to maximum total leverage, maximum secured leverage, maximum unsecured leverage, minimum fixed charge coverage, minimum consolidated tangible net worth, minimum unsecured debt yield, minimum unsecured interest coverage and maximum distributions. Any additional financing we may obtain could contain similar or more restrictive covenants. Our continued ability to incur indebtedness, conduct our operations, and take advantage of business opportunities as they arise is subject to compliance with these financial and other covenants. Breaches of these covenants could result in defaults under the instruments governing the applicable indebtedness, in addition to any other indebtedness cross-defaulted against such instruments. Any such breach could materially adversely affect our business, results of operations and financial condition.
We are subject to particular risks associated with real estate ownership, which could result in unanticipated losses or expenses.
Our business is subject to many risks that are associated with the ownership of real estate. For example, if our operators do not renew their leases, we may be unable to re-lease the facilities at favorable rental rates, if at all. Other risks that are associated with real estate acquisition and ownership include, without limitation, the following:
| · | general liability, property and casualty losses, some of which may be uninsured; |
| · | the inability to purchase or sell our assets rapidly to respond to changing economic conditions, due to the illiquid nature of real estate and the real estate market; |
| · | leases that are not renewed or are renewed at lower rental amounts at expiration; |
| 28 |
| · | contingent rent escalators tied to changes in the Consumer Price Index or other parameters; |
| · | the exercise of purchase options by operators resulting in a reduction of our rental revenue; |
| · | costs relating to maintenance and repair of our facilities and the need to make expenditures due to changes in governmental regulations, including the Americans with Disabilities Act; |
| · | environmental hazards created by prior owners or occupants, existing tenants, mortgagors or other persons for which we may be liable; and |
| · | acts of God or terrorism affecting our properties. |
Our real estate investments are relatively illiquid.
Real estate investments are relatively illiquid and generally cannot be sold quickly. The real estate market is affected by many factors which are beyond our control, including general economic conditions, availability of financing, interest rates and supply and demand. Additional factors that are specific to our industry also tend to limit our ability to vary our portfolio promptly in response to changes in economic or other conditions. For example, all of our properties are ‘‘special purpose’’ properties that cannot be readily converted into general residential, retail or office use. In addition, transfers of operations of nursing homes and other healthcare-related facilities are subject to extensive regulatory approvals. We cannot predict whether we will be able to sell any property for the price or on the terms set by us or whether any price or other terms offered by a prospective purchaser would be acceptable to us. We also cannot predict the length of time needed to find a willing purchaser and to close the sale of a property, or that we will have funds available to make necessary repairs and improvements to a property held for sale. To the extent we are unable to sell any properties for our book value, we may be required to take a non-cash impairment charge or loss on the sale, either of which would reduce our net income.
As an owner or lender with respect to real property, we may be exposed to possible environmental liabilities.
Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner of real property or a secured lender may be liable in certain circumstances for the costs of investigation, removal or remediation of, or related releases of, certain hazardous or toxic substances at, under or disposed of in connection with such property, as well as certain other potential costs relating to hazardous or toxic substances, including government fines and damages for injuries to persons and adjacent property. Such laws often impose liability without regard to whether the owner knew of, or was responsible for, the presence or disposal of such substances. As a result, liability may be imposed on the owner in connection with the activities of an operator of the property. The cost of any required investigation, remediation, removal, fines or personal or property damages and the owner’s liability therefore could exceed the value of the property and/or the assets of the owner. In addition, the presence of such substances, or the failure to properly dispose of or remediate such substances, may adversely affect an operators’ ability to attract additional residents and our ability to sell or rent such property or to borrow using such property as collateral which, in turn, could negatively impact our revenues.
Although our leases and mortgage loans generally require the lessee and the mortgagor to indemnify us for certain environmental liabilities, the scope of such obligations may be limited. For instance, most of our leases do not require the lessee to indemnify us for environmental liabilities arising before the lessee took possession of the premises. Further, we cannot assure you that any such mortgagor or lessee would be able to fulfill its indemnification obligations to us.
The industry in which we operate is highly competitive. Increasing investor interest in our sector and consolidation at the operator level or REIT level could increase competition and reduce our profitability.
Our business is highly competitive and we expect that it may become more competitive in the future. We compete for healthcare facility investments with other healthcare investors, including other REITs, some of which have greater resources and lower costs of capital than we do. Increased competition makes it more challenging for us to identify and successfully capitalize on opportunities that meet our business goals. If we cannot capitalize on our development pipeline, identify and purchase a sufficient quantity of healthcare facilities at favorable prices, or are unable to finance such acquisitions on commercially favorable terms, our business, results of operations and financial condition may be materially adversely affected. In addition, if our cost of capital should increase relative to the cost of capital of our competitors, the spread that we realize on our investments may decline if competitive pressures limit or prevent us from charging higher lease or mortgage rates.
| 29 |
We may be named as defendants in litigation arising out of professional liability and general liability claims relating to our previously owned and operated facilities that if decided against us, could adversely affect our financial condition.
We and several of our wholly owned subsidiaries were named as defendants in professional liability and general liability claims related to our owned and operated facilities prior to 2005. Other third-party managers responsible for the day-to-day operations of these facilities were also named as defendants in these claims. In these suits, patients of certain previously owned and operated facilities have alleged significant damages, including punitive damages, against the defendants. Although all of these prior suits have been settled, we or our affiliates could be named as defendants in similar suits in the future. There can be no assurance that we would be successful in our defense of such potential matters or in asserting our claims against various managers of the subject facilities or that the amount of any settlement or judgment would be substantially covered by insurance or that any punitive damages will be covered by insurance.
Our charter and bylaws contain significant anti-takeover provisions which could delay, defer or prevent a change in control or other transactions that could provide our stockholders with the opportunity to realize a premium over the then-prevailing market price of our common stock.
Our charter and bylaws contain various procedural and other requirements which could make it difficult for stockholders to effect certain corporate actions. Our Board of Directors has the authority to issue additional shares of preferred stock and to fix the preferences, rights and limitations of the preferred stock without stockholder approval. In addition, our charter contains limitations on the ownership of our capital stock intended to ensure we continue to meet the requirements for qualification as a REIT. These provisions could discourage unsolicited acquisition proposals or make it more difficult for a third party to gain control of us, which could adversely affect the market price of our securities and/or result in the delay, deferral or prevention of a change in control or other transactions that could provide our stockholders with the opportunity to realize a premium over the then-prevailing market price of our common stock.
Our primary assets are the units of partnership interest in Omega OP and, as a result, we will depend on distributions from the Partnership to pay dividends and expenses.
The Company is a holding company and has no material assets other than units of partnership interest in Omega OP. We intend to cause the Partnership to make distributions to its partners, including the Company, in an amount sufficient to allow us to qualify as a REIT for U.S. federal income tax purposes and to pay all of our expenses. To the extent we need funds and the Partnership is restricted from making distributions under applicable law or otherwise, or if the Partnership is otherwise unable to provide such funds, the failure to make such distributions could materially adversely affect our liquidity and financial condition.
Members of our management and Board of Directors are holders of units of partnership interest in Omega OP, and their interests may differ from those of our public stockholders.
Some members of our management and Board of Directors are holders of units of partnership interest in Omega OP. Those unitholders may have conflicting interests with holders of the Company’s common stock. For example, such unitholders of Omega OP Units may have different tax positions from the Company or holders of the Company’s common stock, which could influence their decisions in their capacities as members of management regarding whether and when to dispose of assets, whether and when to incur new or refinance existing indebtedness and how to structure future transactions.
| 30 |
Ownership of property outside the U.S. may subject us to different or greater risks than those associated with our U.S. investments.
We have investments in the U.K., and may from time to time may seek to acquire other properties in the U.K. or otherwise outside the U.S. Although we currently have investments in the U.K., we have limited experience investing in healthcare properties or other real estate-related assets located outside the U.S. International development, investment, ownership and operating activities involve risks that are different from those we face with respect to our U.S. properties and operations. These risks include, but are not limited to, any international currency gain recognized with respect to changes in exchange rates may not qualify under the 75.0% gross income test or the 95.0% gross income test that we must satisfy annually in order to qualify and maintain our status as a REIT; challenges with respect to the repatriation of foreign earnings and cash; changes in foreign political, regulatory, and economic conditions, including regionally, nationally, and locally; challenges in managing international operations; challenges of complying with a wide variety of foreign laws and regulations, including those relating to real estate, corporate governance, operations, taxes, employment and legal proceedings; foreign ownership restrictions with respect to operations in countries; diminished ability to legally enforce our contractual rights in foreign countries; differences in lending practices and the willingness of domestic or foreign lenders to provide financing; regional or country-specific business cycles and economic instability; and changes in applicable laws and regulations in the U.S. that affect foreign operations. In addition, we have limited investing experience in international markets. If we are unable to successfully manage the risks associated with international expansion and operations, our results of operations and financial condition may be adversely affected.
We may be adversely affected by fluctuations in currency exchange rates.
Our ownership of properties in the U.K. currently subjects us to fluctuations in the exchange rates between U.S. dollars and the British pound, which may, from time to time, impact our financial condition and results of operations. If we continue to expand our international presence through investments in, or acquisitions or development of healthcare assets outside the U.S. or the U.K., we may transact business in other foreign currencies. Although we may pursue hedging alternatives, including borrowing in local currencies, to protect against foreign currency fluctuations, we cannot assure you that such fluctuations will not have a material adverse effect on our results of operations or financial condition.
The vote by the U.K. to leave the European Union could adversely affect us.
The U.K. held a referendum on June 23, 2016 on its membership in the European Union (“E.U.”). A majority of U.K. voters voted to exit the E.U. (“Brexit”), and negotiations will commence to determine the future terms of the U.K.’s relationship with the E.U., including the terms of trade between the U.K. and the E.U. The effects of Brexit will depend on any agreements the U.K. makes to retain access to E.U. markets either during a transitional period or more permanently. Brexit could adversely affect European or worldwide economic or market conditions and could contribute to instability in global financial markets. In addition, Brexit could lead to legal uncertainty and potentially divergent national laws and regulations as the U.K. determines which E.U. laws to replace or replicate. Any of these effects of Brexit, and others we cannot anticipate, could adversely affect our business, business opportunities, results of operations, financial condition and cash flows.
Our success depends in part on our ability to retain key personnel and our ability to attract or retain other qualified personnel.
Our future performance depends to a significant degree upon the continued contributions of our executive management team and other key employees. The loss of the services of our current executive management team could have an adverse impact on our operations. Although we have entered into employment agreements with the members of our executive management team, these agreements may not assure their continued service. In addition, our future success depends, in part, on our ability to attract, hire, train and retain other qualified personnel. Competition for qualified employees is intense, and we compete for qualified employees with companies with greater financial resources. Our failure to successfully attract, hire, retain and train the people we need would significantly impede our ability to implement our business strategy.
Failure to properly manage and integrate our rapid growth could distract our management or increase our expenses.
We have experienced rapid growth and development in a relatively short period of time and expect to continue this rapid growth in the future. This growth has resulted in increased levels of responsibility for our management. Future acquisitions or investments could place significant additional demands on, and require us to expand, our management, resources and personnel. In addition, we cannot assure you that we will be able to adapt our administrative, accounting and operational systems to integrate and manage the long-term care facilities we have acquired or may acquire in a timely manner. Our failure to manage any such rapid growth effectively could harm our business and, in particular, our financial condition, results of operations and cash flows, which could negatively affect our ability to make distributions to stockholders and the trading price of our common stock. Our growth could also increase our capital requirements, which may require us to issue potentially dilutive equity securities and incur additional debt.
| 31 |
We rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.
We rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information, and to manage or support a variety of business processes, including financial transactions and records, personal identifying information, tenant and lease data. We purchase some of our information technology from vendors, on whom our systems depend. We rely on commercially available systems, software, tools and monitoring to provide security for processing, transmission and storage of confidential tenant and other customer information, such as individually identifiable information, including information relating to financial accounts. Although we have taken steps to protect the security of our information systems and the data maintained in those systems, it is possible that our safety and security measures will not be able to prevent the systems’ improper functioning or damage, or the improper access or disclosure of personally identifiable information such as in the event of cyber-attacks. Security breaches, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. Any failure to maintain proper function, security and availability of our information systems could interrupt our operations, damage our reputation, subject us to liability claims or regulatory penalties and could have a material adverse effect on our business, financial condition and results of operations.
Failure to maintain effective internal control over financial reporting could have a material adverse effect on our business, results of operations, financial condition and stock price.
We are required to provide a report by management on internal control over financial reporting, including management’s assessment of the effectiveness of such control. Changes to our business will necessitate ongoing changes to our internal control systems and processes. Internal control over financial reporting may not prevent or detect misstatements due to inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud. Therefore, even effective internal controls can provide only reasonable assurance with respect to the preparation and fair presentation of financial statements. In addition, projections of any evaluation of effectiveness of internal control over financial reporting to future periods are subject to the risk that the control may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. If we fail to maintain the adequacy of our internal controls, including any failure to implement required new or improved controls, or if we experience difficulties in their implementation, our business, results of operations and financial condition could be materially adversely harmed, we could fail to meet our reporting obligations and there could be a material adverse effect on our stock price.
Risks Related to Taxation
If we fail to maintain our REIT status, we will be subject to federal income tax on our taxable income at regular corporate rates.
We were organized to qualify for taxation as a REIT under Sections 856 through 860 of the Code. See “Item 1. Business – Taxation.” We believe that we have operated in such a manner as to qualify for taxation as a REIT under the Code and intend to continue to operate in a manner that will maintain our qualification as a REIT. Qualification as a REIT involves the satisfaction of numerous requirements, some on an annual and some on a quarterly basis, established under highly technical and complex provisions of the Code for which there are only limited judicial and administrative interpretations and involve the determination of various factual matters and circumstances not entirely within our control. We cannot assure that we will at all times satisfy these rules and tests.
If we were to fail to qualify as a REIT in any taxable year, as a result of a determination that we failed to meet the annual distribution requirement or otherwise, we would be subject to federal income tax, including, with respect to taxable years beginning before January 1, 2018, any applicable alternative minimum tax, on our taxable income at regular corporate rates with respect to each such taxable year for which the statute of limitations remains open. Moreover, unless entitled to relief under certain statutory provisions, we also would be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost. This treatment would significantly reduce our net earnings and cash flow because of our additional tax liability for the years involved, which could significantly impact our financial condition.
| 32 |
We generally must distribute annually at least 90% of our taxable income to our stockholders to maintain our REIT status. To the extent that we do not distribute all of our net capital gain or do distribute at least 90%, but less than 100% of our “REIT taxable income,” as adjusted, we will be subject to tax thereon at regular ordinary and capital gain corporate tax rates.
Even if we remain qualified as a REIT, we may face other tax liabilities that reduce our cash flow.
Even if we remain qualified for taxation as a REIT, we may be subject to certain federal, state and local taxes on our income and assets, including taxes on any undistributed income, tax on income from some activities conducted as a result of a foreclosure, and state or local income, property and transfer taxes. Any of these taxes would decrease cash available for the payment of our debt obligations. In addition, to meet REIT qualification requirements, we may hold some of our non-healthcare assets through taxable REIT subsidiaries or other subsidiary corporations that will be subject to corporate level income tax at regular rates.
Prior to the completion of the Aviv Merger, Aviv availed itself of the self-determination provisions and the deficiency dividend procedures under the REIT sections of the Code and supporting Treasury Regulations and IRS pronouncements to remedy certain potential technical violations of the REIT requirements. If there is an adjustment to Aviv’s REIT taxable income or dividends paid deductions as a result of Aviv taking such action, or other determinations by the IRS, the Company could be required to further implement the deficiency dividend procedures in order to maintain Aviv’s REIT status or take other steps to remedy any past non-compliance by Aviv. Any such further implementation of the deficiency dividend procedures could require the Company to make significant distributions to its stockholders and to pay significant penalties and interest to the IRS, which could impair the Company’s ability to expand its business and raise capital, reduce its cash available for distribution to its stockholders and materially adversely affect the value of the Company’s common stock.
Qualifying as a REIT involves highly technical and complex provisions of the Code and complying with REIT requirements may affect our profitability.
Qualification as a REIT involves the application of technical and intricate Code provisions. Even a technical or inadvertent violation could jeopardize our REIT qualification. To qualify as a REIT for federal income tax purposes, we must continually satisfy tests concerning, among other things, the nature and diversification of our assets, the sources of our income and the amounts we distribute to our stockholders. Thus, we may be required to liquidate otherwise attractive investments from our portfolio, or be unable to pursue investments that would be otherwise advantageous to us, to satisfy the asset and income tests or to qualify under certain statutory relief provisions. We may also be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution (e.g., if we have assets which generate mismatches between taxable income and available cash). Having to comply with the distribution requirement could cause us to: (i) sell assets in adverse market conditions; (ii) borrow on unfavorable terms; or (iii) distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt. As a result, satisfying the REIT requirements could have an adverse effect on our business results and profitability.
There is a risk of changes in the tax law applicable to REITs.
The IRS, the United States Treasury Department and Congress frequently review U.S. federal income tax legislation, regulations and other guidance. We cannot predict whether, when or to what extent new U.S. federal tax laws, regulations, interpretations or rulings will be adopted. Any legislative action may prospectively or retroactively modify our tax treatment and, therefore, may adversely affect taxation of us, our properties, or our shareholders. In particular, the Tax Cuts and Jobs Act (the “Tax Act”) was enacted on December 22, 2017, and generally takes effect for taxable years beginning on or after January 1, 2018 (subject to certain exceptions). The Tax Act resulted in the broadest rewrite of the Code since 1986 and will have a broad impact across industries and taxpayers, including REITs and their shareholders. These changes will impact us and our shareholders in various ways (as further described below), some of which are adverse or potentially adverse compared to prior law. The IRS has issued limited guidance with respect to the provisions of the Tax Act, and there are numerous interpretive issues that will require guidance. It is likely that technical corrections legislation will be needed to clarify certain aspects of the new law and give proper effect to Congressional intent. There can be no assurance, however, that technical clarifications or changes needed to prevent unintended or unforeseen tax consequences will be enacted by Congress in the near future.
| 33 |
Certain provisions of the Tax Act could require us to increase our distributions to stockholders in order to maintain REIT status or to avoid entity-level taxes.
There are a number of provisions included in the Tax Act that will impact the computation of our taxable income before the deduction for dividends paid to our shareholders (i.e., our undistributed taxable income), which likely will impact, favorably or unfavorably, the amount we will be required to distribute annually as dividends in order to maintain REIT status or avoid an entity-level liability for U.S. federal income tax on our undistributed taxable income.
The provisions of the Tax Act likely to have the greatest impact on the computation of our undistributed taxable income are (i) the 30% limitation on the deduction for our interest expense, which limitation may be avoided if we elect to use the alternative depreciation system to depreciate our real property and qualified improvements thereto, ii) the provisions requiring revenue recognition in conformity with the Company’s applicable financial statements, (iii) the provisions allowing for full expensing of qualified property placed in service prior to 2022 (this deduction is reduced by 20% per year beginning in 2023), and (iv) limitations imposed on the deductibility of performance-based compensation paid to the principal executive and financial officers, and our next three (3) highest compensated officers. Other provisions that could have a lesser impact on our undistributed taxable income include, for example, additional limitations on the deductions for certain travel and entertainment expenses and lobbying expenses before local governmental bodies.
To the extent that the deductibility of certain of our expenses is limited or the acceleration of revenue recognition is required by the Tax Act (as discussed above), there would be an increase in the amount we are required to distribute annually to our shareholders to avoid entity-level taxation but would not result in any corresponding increase in our cash available for distribution as dividends. On the other hand, depending on the manner in which the acquisition of property is financed, the full expensing rules could have the opposite impact – i.e., decreasing the amount we are required to distribute annually without any corresponding decrease in our cash available for distribution as dividends.
The ultimate impact of the Tax Act may differ from our description herein due to changes in interpretations, as well as additional regulatory guidance that may be issued. Investors are strongly urged to consult their own tax advisors regarding the potential impact of the Tax Act on the U.S. federal income tax consequences applicable to investors based on their particular circumstances.
| 34 |
Risks Related to Our Stock
In addition to the risks related to our operators and our operations described above, the following are additional risks associated with our stock.
The market value of our stock could be substantially affected by various factors.
Market volatility may adversely affect the market price of our common stock. As with other publicly traded securities, the share price of our stock depends on many factors, which may change from time to time, including:
| · | the market for similar securities issued by REITs; |
| · | changes in financial estimates or recommendations by securities analysts with respect to us, our competitors or our industry; |
| · | our ability to meet analysts’ estimates; |
| · | prevailing interest rates; |
| · | our credit rating; |
| · | changes in legal and regulatory taxation obligations; |
| · | litigation and regulatory proceedings; |
| · | general economic and market conditions; and |
| · | the financial condition, performance and prospects of us, our tenants and our competitors. |
| 35 |
Our issuance of additional capital stock, warrants or debt securities, whether or not convertible, may reduce the market price for our outstanding securities, including our common stock, and dilute the ownership interests of existing stockholders.
We cannot predict the effect, if any, that future sales of our capital stock, warrants or debt securities, or the availability of our securities for future sale, will have on the market price of our securities, including our common stock. Sales of substantial amounts of our common stock or preferred shares, warrants or debt securities convertible into or exercisable or exchangeable for common stock in the public market, or the perception that such sales might occur, could negatively impact the market price of our stock and the terms upon which we may obtain additional equity financing in the future. Our Board of Directors has the authority to designate and issue preferred stock that may have dividend, liquidation and other rights that are senior to those of our common stock.
In addition, we may issue additional capital stock in the future to raise capital or as a result of the following:
| · | the issuance and exercise of options to purchase our common stock or other equity awards under remuneration plans (we may also issue equity to our employees in lieu of cash bonuses or to our directors in lieu of director’s fees); |
| · | the issuance of shares pursuant to our dividend reinvestment and direct stock purchase plan or at-the-market offerings; |
| · | the issuance of debt securities exchangeable for our common stock; |
| · | the exercise of warrants we may issue in the future; |
| · | the issuance of warrants or other rights to acquire shares to current or future lenders in connection with providing financing; and |
| · | the sales of securities convertible into our common stock. |
Any debt securities, preferred shares, warrants or other rights to acquire shares or convertible or exchangeable securities that we issue in the future may have rights, preferences and privileges more favorable than those of our common stock and may result in dilution to owners of our common stock. Holders of our common stock are not entitled to preemptive rights or other protections against dilution. Our preferred shares, if issued, could have a preference on liquidating distributions or a preference on dividend payments that could limit our ability pay dividends or other distributions to the holders of our common stock. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, our stockholders bear the risk that our future offerings could reduce the per share trading price of our common stock and dilute their interest in us.
| 36 |
Your ownership percentage in our company may be diluted in the future.
In the future, your percentage ownership in us may be diluted because of equity issuances for acquisitions, capital market transactions or otherwise. We also anticipate that we will grant future compensatory equity-based incentive awards to directors, officers and employees who provide services to us. Such awards will have a dilutive effect on our earnings per share, which could adversely affect the market price of our common stock.
In addition, our certificate of incorporation authorizes us to issue, without the approval of our stockholders, one or more classes or series of preferred stock having such designation, powers, preferences and relative, participating, optional and other special rights, including preferences over our common stock respecting dividends and distributions, as our board of directors generally may determine. The terms of one or more classes or series of preferred stock could dilute the voting power or reduce the value of our common stock. For example, we could grant the holders of preferred stock the right to elect some number of our directors in all events or on the occurrence of specified events, or the right to veto specified transactions. Similarly, the repurchase or redemption rights or liquidation preferences we could assign to shares of preferred stock could affect the residual value of the common stock.
There are no assurances of our ability to pay dividends in the future.
Our ability to pay dividends may be adversely affected upon the occurrence of any of the risks described herein. Our payment of dividends is subject to compliance with restrictions contained in our credit agreements, the indentures governing our senior notes and any preferred stock that our Board of Directors may from time to time designate and authorize for issuance. All dividends will be paid at the discretion of our Board of Directors and will depend upon our earnings, our financial condition, maintenance of our REIT status and such other factors as our Board of Directors may deem relevant from time to time. There are no assurances of our ability to pay dividends in the future. In addition, our dividends in the past have included, and may in the future include, a return of capital.
A downgrade of our credit rating could impair our ability to obtain additional debt financing on favorable terms, if at all, and significantly reduce the trading price of our common stock.
If any rating agency downgrades our credit rating, or places our rating under watch or review for possible downgrade, then it may be more difficult or expensive for us to obtain additional debt financing, and the trading price of our common stock may decline. Factors that may affect our credit rating include, among other things, our financial performance, our success in raising sufficient equity capital, adverse changes in our debt and fixed charge coverage ratios, our capital structure and level of indebtedness and pending or future changes in the regulatory framework applicable to our operators and our industry. We cannot assure that these credit agencies will not downgrade our credit rating in the future.
Item 1B – Unresolved Staff Comments
None.
| 37 |
At December 31, 2017, our real estate investments included long-term care facilities and rehabilitation hospital investments, in the form of (i) owned facilities that are leased to operators or their affiliates, (ii) investments in direct financing leases to operators or their affiliates and (iii) mortgages on facilities that are operated by the mortgagors or their affiliates. The properties are located in 41 states and the United Kingdom and are operated by 74 operators. We use the term “operator” to refer to our tenants and mortgagors and their affiliates who manage and or operate our properties. In some cases, our tenants and mortgagors contract with a healthcare operator to operate the facilities. The following table summarizes our property investments as of December 31, 2017:
| Investment Structure/Operator | Number of Operating Beds | Number of Facilities | Gross Real Estate Investment (in thousands) | |||||||||
| Operating Lease Facilities(1) | ||||||||||||
| Maplewood Real Estate Holdings, LLC | 1,207 | 14 | $ | 579,467 | ||||||||
| Signature Holdings II, LLC | 6,703 | 60 | 531,335 | |||||||||
| Saber Health Group | 4,525 | 43 | 485,312 | |||||||||
| Ciena Healthcare | 3,521 | 36 | 461,020 | |||||||||
| CommuniCare Health Services, Inc. | 4,366 | 34 | 437,733 | |||||||||
| Daybreak Venture, LLC | 5,103 | 58 | 357,724 | |||||||||
| Genesis HealthCare | 5,691 | 50 | 337,545 | |||||||||
| Health and Hospital Corporation | 4,606 | 44 | 304,711 | |||||||||
| Diversicare Healthcare Services | 4,263 | 35 | 278,188 | |||||||||
| Healthcare Homes | 1,828 | 35 | 277,352 | |||||||||
| EmpRes Healthcare Group, Inc. | 2,168 | 26 | 253,883 | |||||||||
| Airamid Health Management | 4,347 | 37 | 246,361 | |||||||||
| Gulf Coast Master Tenant I, LLC | 2,514 | 20 | 219,149 | |||||||||
| S&F Management Company, LLC | 1,920 | 15 | 217,073 | |||||||||
| Fundamental Long Term Care Holding, LLC | 2,870 | 26 | 205,523 | |||||||||
| Sun Mar Healthcare | 1,268 | 11 | 179,219 | |||||||||
| Mission Health | 1,257 | 19 | 135,295 | |||||||||
| Affiliates of Capital Funding Group, Inc. | 884 | 9 | 134,198 | |||||||||
| Gold Care | 960 | 18 | 130,129 | |||||||||
| Guardian LTC Management Inc. | 1,655 | 23 | 125,971 | |||||||||
| Preferred Care, Inc. | 1,607 | 16 | 123,136 | |||||||||
| Consulate Health Care | 2,024 | 17 | 104,115 | |||||||||
| Nexion Health Inc. | 1,961 | 19 | 93,430 | |||||||||
| Trillium Healthcare Group | 1,299 | 17 | 89,296 | |||||||||
| Providence Group, Inc. | 864 | 10 | 86,540 | |||||||||
| Essex Healthcare Corporation | 1,177 | 13 | 83,012 | |||||||||
| Peregrine Health Services, Inc. | 624 | 4 | 72,779 | |||||||||
| Civitas Senior Healthcare | 385 | 3 | 67,961 | |||||||||
| TenInOne Acquisition Group, LLC | 1,176 | 8 | 67,758 | |||||||||
| Pinon Management, LLC | 869 | 9 | 62,180 | |||||||||
| Sovran Management Company, LLC | 635 | 4 | 61,318 | |||||||||
| Swain/Herzog | 1,008 | 9 | 59,746 | |||||||||
| Trinity HealthCare | 887 | 12 | 55,339 | |||||||||
| Prestige Care, Inc. | 542 | 8 | 55,111 | |||||||||
| CareMeridian | 189 | 16 | 53,038 | |||||||||
| Bridgemark Healthcare LLC | 1,134 | 11 | 51,176 | |||||||||
| Focused Post Acute Care Partner II, LLC | 639 | 7 | 50,174 | |||||||||
| Lakeland Holding Company | 453 | 2 | 48,047 | |||||||||
| Southern Administrative Services, LLC | 1,084 | 11 | 44,843 | |||||||||
| Orianna | 489 | 4 | 44,700 | |||||||||
| StoneGate Senior Care LP | 703 | 7 | 39,384 | |||||||||
| Cardinal Care Management, Inc. | 185 | 2 | 28,629 | |||||||||
| Sava Senior Care, LLC | 331 | 2 | 27,937 | |||||||||
| Physician's Hospital Group | 67 | 3 | 23,394 | |||||||||
| Fellowship Senior Living | 214 | 3 | 23,369 | |||||||||
| Lion Health Centers | 162 | 1 | 20,458 | |||||||||
| 38 |
| Investment Structure/Operator | Number of Operating Beds | Number of Facilities | Gross Real Estate Investment (in thousands) | |||||||||
| Operating Lease Facilities(1) | ||||||||||||
| Reliance Health Care Management, Inc. | 138 | 1 | 19,333 | |||||||||
| Transitions Healthcare, LLC | 135 | 1 | 15,365 | |||||||||
| Orion Operating Services | 93 | 1 | 15,250 | |||||||||
| CareRite Centers | 176 | 1 | 14,400 | |||||||||
| Health Systems of Oklahoma LLC | 407 | 3 | 12,470 | |||||||||
| Washington N&R | 239 | 2 | 12,144 | |||||||||
| Health Dimensions | 83 | 1 | 11,220 | |||||||||
| Phoenix Senior Living | 125 | 2 | 10,800 | |||||||||
| Care Initiatives, Inc. | 188 | 1 | 10,347 | |||||||||
| Regional Health Properties, Inc. | 301 | 2 | 10,000 | |||||||||
| HI-Care Mgmt | 278 | 3 | 9,755 | |||||||||
| Ensign Group, Inc. | 271 | 3 | 9,656 | |||||||||
| Markleysburg Healthcare Investors, LP | 207 | 2 | 8,926 | |||||||||
| Covenant Care | 102 | 1 | 8,610 | |||||||||
| Community Eldercare Services, LLC | 100 | 1 | 7,572 | |||||||||
| NuCare | 94 | 1 | 7,000 | |||||||||
| UltraCare Healthcare, LLC | 141 | 3 | 7,000 | |||||||||
| AMFM | 150 | 2 | 5,786 | |||||||||
| Sante Operations | 52 | 1 | 5,750 | |||||||||
| Southwest LTC | 150 | 1 | 5,100 | |||||||||
| HMS Holdings at Texarkana, LLC | 114 | 1 | 4,281 | |||||||||
| Hidden Acres Healthcare | 102 | 1 | 3,147 | |||||||||
| Life Generations Healthcare, Inc. | 59 | 1 | 3,007 | |||||||||
| Hickory Creek Healthcare Foundation | 63 | 1 | 2,834 | |||||||||
| Safe Haven Healthcare | 37 | 1 | 1,270 | |||||||||
| Closed | - | - | 879 | |||||||||
| 86,169 | 869 | 7,655,960 | ||||||||||
| Assets Closed or Held for Sale | ||||||||||||
| Affiliates of Capital Funding Group, Inc. | 1,060 | 12 | 61,978 | |||||||||
| Reliance Health Care Management, Inc. | 194 | 2 | 9,128 | |||||||||
| CommuniCare Health Services, Inc. | 120 | 2 | 7,658 | |||||||||
| Hope Healthcare | 232 | 3 | 6,286 | |||||||||
| Ide Management Group, LLC | 232 | 2 | 1,584 | |||||||||
| Mission Health | - | 1 | 65 | |||||||||
| 1,838 | 22 | 86,699 | ||||||||||
| Investment in Direct Financing Leases | ||||||||||||
| Orianna | 4,009 | 38 | 337,705 | |||||||||
| Reliance Health Care Management, Inc. | 120 | 1 | 15,458 | |||||||||
| Sun Mar Healthcare | 83 | 1 | 11,481 | |||||||||
| Markleysburg Healthcare Investors, LP | 52 | 1 | 321 | |||||||||
| 4,264 | 41 | 364,965 | ||||||||||
| Mortgages(2) | ||||||||||||
| Ciena Healthcare | 3,825 | 35 | 476,319 | |||||||||
| Guardian LTC Management Inc. | 808 | 9 | 112,500 | |||||||||
| CommuniCare Health Services, Inc. | 455 | 3 | 35,964 | |||||||||
| Phoenix Senior Living | 100 | 2 | 29,781 | |||||||||
| Saber Health Group | 99 | 1 | 12,001 | |||||||||
| Maplewood Real Estate Holdings, LLC | - | - | 3,195 | |||||||||
| Benchmark Healthcare | 79 | 1 | 1,472 | |||||||||
| 5,366 | 51 | 671,232 | ||||||||||
| Total | 97,637 | 983 | $ | 8,778,856 | ||||||||
| (1) | Certain of our lease agreements contain purchase options that permit the lessees to purchase the underlying properties from us. |
| (2) | In general, many of our mortgages contain prepayment provisions that permit prepayment of the outstanding principal amounts thereunder. |
| 39 |
The following table presents the concentration of our real estate investments by state as of December 31, 2017:
| Location | Number of Facilities | Number of Operating Beds | Gross Real Estate Investment (in thousands) | % of Gross Real Estate Investment | ||||||||||||
| Texas | 115 | 11,490 | $ | 816,800 | 9.30 | % | ||||||||||
| Florida | 94 | 11,268 | 800,718 | 9.12 | % | |||||||||||
| Ohio(1) | 75 | 7,328 | 720,272 | 8.20 | % | |||||||||||
| Michigan | 49 | 5,093 | 627,704 | 7.15 | % | |||||||||||
| Indiana | 65 | 6,916 | 582,818 | 6.64 | % | |||||||||||
| California | 54 | 4,432 | 496,984 | 5.66 | % | |||||||||||
| Pennsylvania | 43 | 4,011 | 470,145 | 5.36 | % | |||||||||||
| United Kingdom | 53 | 2,788 | 407,481 | 4.64 | % | |||||||||||
| Tennessee | 40 | 5,077 | 331,053 | 3.77 | % | |||||||||||
| North Carolina | 32 | 3,517 | 268,975 | 3.06 | % | |||||||||||
| Virginia | 17 | 2,234 | 268,254 | 3.06 | % | |||||||||||
| Connecticut | 6 | 494 | 245,826 | 2.80 | % | |||||||||||
| Kentucky | 31 | 2,787 | 244,758 | 2.79 | % | |||||||||||
| South Carolina | 22 | 2,338 | 229,739 | 2.62 | % | |||||||||||
| Arkansas(1) | 31 | 2,953 | 190,676 | 2.17 | % | |||||||||||
| Massachusetts | 10 | 1,085 | 187,445 | 2.14 | % | |||||||||||
| Mississippi | 19 | 2,017 | 161,441 | 1.84 | % | |||||||||||
| New York | - | - | 159,103 | 1.81 | % | |||||||||||
| Washington | 18 | 1,406 | 152,399 | 1.74 | % | |||||||||||
| Maryland | 12 | 1,642 | 143,353 | 1.63 | % | |||||||||||
| Colorado | 14 | 1,577 | 107,900 | 1.23 | % | |||||||||||
| Arizona | 10 | 1,052 | 97,864 | 1.11 | % | |||||||||||
| Missouri | 19 | 1,989 | 92,403 | 1.05 | % | |||||||||||
| Georgia | 13 | 1,314 | 85,460 | 0.97 | % | |||||||||||
| West Virginia | 11 | 1,255 | 75,981 | 0.87 | % | |||||||||||
| New Mexico | 8 | 727 | 70,563 | 0.80 | % | |||||||||||
| Louisiana | 14 | 1,334 | 69,106 | 0.79 | % | |||||||||||
| Minnesota | 3 | 548 | 67,380 | 0.77 | % | |||||||||||
| Nevada | 6 | 650 | 64,323 | 0.73 | % | |||||||||||
| Kansas | 17 | 843 | 63,154 | 0.72 | % | |||||||||||
| Iowa | 10 | 719 | 62,891 | 0.72 | % | |||||||||||
| Illinois(1) | 15 | 1,494 | 60,478 | 0.69 | % | |||||||||||
| Idaho | 8 | 687 | 55,609 | 0.63 | % | |||||||||||
| Oregon | 6 | 360 | 52,863 | 0.60 | % | |||||||||||
| Alabama | 9 | 1,081 | 48,089 | 0.55 | % | |||||||||||
| Rhode Island | 4 | 558 | 43,534 | 0.50 | % | |||||||||||
| Wisconsin(1) | 8 | 662 | 43,455 | 0.49 | % | |||||||||||
| Oklahoma | 9 | 842 | 40,897 | 0.47 | % | |||||||||||
| Nebraska | 7 | 650 | 24,742 | 0.28 | % | |||||||||||
| New Hampshire | 3 | 221 | 23,082 | 0.26 | % | |||||||||||
| Montana | 2 | 105 | 13,018 | 0.15 | % | |||||||||||
| Vermont | 1 | 93 | 6,925 | 0.08 | % | |||||||||||
| New Jersey | - | - | 3,195 | 0.04 | % | |||||||||||
| Total | 983 | 97,637 | $ | 8,778,856 | 100.0 | % | ||||||||||
| (1) | These states each include a facility/property that is classified as held for sale as of December 31, 2017. |
Geographically Diverse Property Portfolio. Our portfolio of properties is broadly diversified by geographic location. Our portfolio includes healthcare properties located in 41 states and the U.K. In addition, the majority of our rental, direct financing lease and mortgage income are generally derived from facilities in states that require state approval for development and expansion of healthcare facilities. We believe that such state approvals may limit competition for our operators and enhance the value of our properties.
Large Number of Tenants. Our facilities are operated by 74 different public and private healthcare providers and/or managers. Except for Ciena Healthcare (11%), Maplewood Real Estate Holdings, LLC (7%), Signature Holdings II, LLC (6%), Saber Health Group (6%) and CommuniCare Healthcare Services, Inc. (5%), which together hold approximately 35% of our portfolio (by investment), no other single tenant holds greater than 5% of our portfolio (by investment).
| 40 |
Significant Number of Long-term Leases and Mortgage Loans. At December 31, 2017, approximately 87% of our operating leases, approximately 93% of our mortgages and approximately 99% of our direct financing leases have primary terms that expire after 2022. The majority of our leased real estate properties are leased under provisions of master lease agreements. We also lease facilities under single facility leases. The initial terms of our operating leases typically range from 5 to 15 years, plus renewal options. Our direct financing leases have initial terms in excess of 20 years.
All of our leased properties are leased under long term, triple-net leases. The following table displays the expiration of the annualized straight-line rental revenues under our operating lease agreements as of December 31, 2017 by year without giving effect to any renewal options:
| Expiration Year | Annualized Straight-line Rental Revenue Expiring | Number of Leases Expiring | ||||||
| ($ in thousands) | ||||||||
| 2018 | $ | 32,355 | 4 | |||||
| 2019 | 434 | 5 | ||||||
| 2020 | 4,039 | 8 | ||||||
| 2021 | 5,795 | 19 | ||||||
| 2022 | 50,684 | 24 | ||||||
| 2023 | 35,129 | 18 | ||||||
| 2024 | 49,152 | 6 | ||||||
| 2025 | 20,363 | 6 | ||||||
| 2026 | 16,205 | 8 | ||||||
| Thereafter | 524,339 | 47 | ||||||
| Total | $ | 738,495 | 145 | |||||
On November 16, 2017, a purported securities class action complaint captioned Dror Gronich v. Omega Healthcare Investors, Inc., C. Taylor Pickett, Robert O. Stephenson, and Daniel J. Booth was filed against the Company and certain of its officers in the United States District Court for the Southern District of New York, Case No. 1:17-cv-08983-NRB. On November 17, 2017, a second purported securities class action complaint captioned Steve Klein v. Omega Healthcare Investors, Inc., C. Taylor Pickett, Robert O. Stephenson, and Daniel J. Booth was filed against the Company and the same officers in the United States District Court for the Southern District of New York, Case No. 1:17-cv-09024-NRB. Both lawsuits purport to be class actions brought on behalf of shareholders who acquired the Company’s securities between February 8, 2017 and October 31, 2017. Both complaints allege that the defendants violated the Securities Exchange Act of 1934, as amended (the “Exchange Act”), by making materially false and/or misleading statements, and by failing to disclose material adverse facts, about the Company’s business, operations, and prospects, including regarding the financial and operating results of certain of the Company’s operators, the ability of certain operators to make timely rent payments, and the impairment of certain of the Company’s leases and the uncollectibility of certain receivables. The complaints, which purport to assert claims for violations of Section 10(b) of the Exchange Act and Rule 10b-5 promulgated thereunder, as well as Section 20(a) of the Exchange Act, seek an unspecified amount of monetary damages, interest, fees and expenses of attorneys and experts, and other relief.
On January 16, 2017, four plaintiffs and one group of plaintiffs acting jointly filed motions for consolidation of the two actions, appointment of counsel, and appointment of lead plaintiff. They are: (i) The Hannah Rosa Trust; (ii) Patricia Zaborowski, Hong Jun, Cynthia Peterson, Simona Vacchieri, and Glenn Fausz (self-defined as the “Omega Investor Group”); (iii) Royce Setzer; (iv) Carpenters Pension Fund of Illinois; and (v) Glenn Fausz. The Omega Investor Group and The Hannah Rosa Trust thereafter withdrew their applications. The motions are pending before the Court.
| 41 |
Although the Company denies the material allegations of the two complaints and intends to vigorously pursue its defense, we are in the very early stages of this litigation and are unable to predict the outcome of the case or to estimate the amount of potential costs.
In addition, we are subject to various other legal proceedings, claims and other actions arising out of the normal course of business. While any legal proceeding or claim has an element of uncertainty, management believes that the outcome of each lawsuit, claim or legal proceeding that is pending or threatened, or all of them combined, will not have a material adverse effect on our consolidated financial position or results of operations.
Item 4 - Mine Safety Disclosures
Not applicable.
| 42 |
Item 5 - Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Omega
Market Information and Distributions
Shares of Omega common stock are traded on the New York Stock Exchange under the symbol “OHI.” The following table sets forth, for the periods shown, the high and low prices as reported on the New York Stock Exchange Composite for the periods indicated and cash dividends declared per common share:
| 2017 | 2016 | |||||||||||||||||||||||||
| Quarter | High | Low | Dividends Declared Per Share | Quarter | High | Low | Dividends Declared Per Share | |||||||||||||||||||
| First | $ | 33.17 | $ | 30.55 | $ | 0.62 | First | $ | 35.97 | $ | 26.96 | $ | 0.57 | |||||||||||||
| Second | 35.14 | 30.46 | 0.63 | Second | 35.94 | 30.58 | 0.58 | |||||||||||||||||||
| Third | 33.85 | 29.98 | 0.64 | Third | 38.09 | 32.22 | 0.60 | |||||||||||||||||||
| Fourth | 32.32 | 26.43 | 0.65 | Fourth | 35.40 | 28.11 | 0.61 | |||||||||||||||||||
| $ | 2.54 | $ | 2.36 | |||||||||||||||||||||||
The closing price for Omega common stock on the New York Stock Exchange on February 16, 2018 was $26.74 per share. As of February 16, 2018 there were 198,589,565 shares of Omega Healthcare Investors, Inc. common stock outstanding with approximately 3,047 registered holders.
The following table provides information about shares available for future issuance under our equity compensation plans as of December 31, 2017:
Equity Compensation Plan Information
| (a) | (b) | (c) | ||||||||||
| Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights (1) | Weighted-average exercise price of outstanding options, warrants and rights (2) | Number of securities remaining available for future issuance under equity compensation plans excluding securities reflected in column (a) (3) | |||||||||
| Equity compensation plans approved by security holders | 2,201,397 | $ | — | 1,561,923 | ||||||||
| Equity compensation plans not approved by security holders | — | — | — | |||||||||
| Total | 2,201,397 | $ | — | 1,561,923 | ||||||||
| (1) | Reflects (i) 109,985 restricted stock units that were granted on March 31, 2015, (ii) 38,914 restricted stock units that were granted on April 1, 2015, (iii) 128,006 restricted stock units that were granted on March 17, 2016, (iv) 675,716 shares that could be issued if certain performance conditions are achieved related to the March 17, 2016 award of performance restricted stock units, (v) 140,416 restricted stock units that were granted on January 1, 2017, (vi) 685,064 shares that could be issued if certain performance conditions are achieved related to the January 1, 2017 award of performance restricted stock units and, (vii) 423,296 shares in respect of outstanding deferred stock units. |
| (2) | No exercise price is payable with respect to the restricted stock units and performance restricted stock units. |
| (3) | Reflects shares of common stock remaining available for future awards under our 2013 Stock Incentive Plans. |
| 43 |
During the fourth quarter of 2017, we purchased 847 outstanding shares of Omega common stock from employees to pay the withholding taxes related to the vesting of restricted stock.
Issuer Purchases of Common Stock
| (a) | (b) | (c) | (d) | |||||||||||||
| Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares that may be Purchased Under these Plans or Programs | ||||||||||||
| October 1, 2017 to October 31, 2017 | - | $ | - | - | - | |||||||||||
| November 1, 2017 to November 30, 2017 | 847 | 28.06 | - | - | ||||||||||||
| December 1, 2017 to December 31, 2017 | - | - | - | - | ||||||||||||
| Total | 847 | $ | 28.06 | - | - | |||||||||||
| (1) | Represents shares purchased from employees to pay the withholding taxes related to the vesting of restricted stock. The shares were not part of a publicly announced repurchase plan or program. |
Unregistered Sales of Equity Securities and Use of Proceeds
In 2017, Omega issued an aggregate of 89,397 shares of Omega common stock, in exchange for an equivalent number of Omega OP Units tendered to Omega OP for redemption in accordance with the provisions of the Partnership Agreement. None of these transactions occurred in the quarterly reporting period ended December 31, 2017. The Company issued these shares of Omega common stock in reliance on an exemption from registration under Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”), based upon factual representations received from the limited partners who received the Omega common stock.
From March 5, 2016 to December 31, 2016, we issued 6,559,960 shares of our common stock at a weighted average price per share of $33.61 in cash pursuant to our Dividend Reinvestment and Stock Purchase Plan (“DRSPP”). The automatic shelf registration statement on Form S-3 relating to the DRSPP expired March 4, 2016. As a result, these shares were inadvertently sold under an expired registration statement and do not appear to qualify for an exemption from registration under the Securities Act. On January 4, 2017, a new automatic shelf registration statement on Form S-3 relating to the DRSPP was filed with the SEC and became effective.
| 44 |
Omega OP
Market Information
There is no established trading market for common equity of Omega OP. The number of holders of record of Omega OP Units was 124 as of December 31, 2017.
Distributions
The following table sets forth for the periods indicated, the distributions declared on Omega OP Units:
| 2017 | 2016 | |||||||||
| Quarter | Distributions Declared Per Share | Quarter | Distributions Declared Per Share | |||||||
| First | $ | 0.62 | First | $ | 0.57 | |||||
| Second | 0.63 | Second | 0.58 | |||||||
| Third | 0.64 | Third | 0.60 | |||||||
| Fourth | 0.65 | Fourth | 0.61 | |||||||
| $ | 2.54 | $ | 2.36 | |||||||
The distribution on Omega OP Units is equal to the dividend on Omega’s common stock. Omega is required each year to distribute to its stockholders at least 90% of its REIT taxable income after certain adjustments. Future distributions will be determined by Omega’s Board of Directors, in its sole discretion, based on actual and projected financial condition, liquidity and results of operations, cash available for distributions, cash reserves as deemed necessary for capital and operating expenditures, financing covenants, if any, and the distributions that may be required to maintain Omega’s status as a REIT.
Issuer Purchases of Equity Securities
See “Omega - Unregistered Sales of Equity Securities and Use of Proceeds” above for information regarding redemption of Omega OP Units.
Unregistered Sales of Equity Securities and Use of Proceeds
None.
| 45 |
Item 6 - Selected Financial Data
The following table sets forth our selected financial data and operating data for Omega and Omega OP on a historical basis. The following data should be read in conjunction with our audited consolidated financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere herein. Our historical operating results may not be comparable to our future operating results. The comparability of our selected financial data is significantly affected by our acquisitions, new investments and dispositions from 2013 to 2017. See “Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Portfolio and Other Developments.”
| Omega | Year Ended December 31, | |||||||||||||||||||
| 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||||||
| Operating Data | ||||||||||||||||||||
| Revenues | $ | 908,385 | $ | 900,827 | $ | 743,617 | $ | 504,787 | $ | 418,714 | ||||||||||
| Net income | $ | 104,910 | $ | 383,367 | $ | 233,315 | $ | 221,349 | $ | 172,521 | ||||||||||
| Net income available to common stockholders | $ | 100,419 | $ | 366,415 | $ | 224,524 | $ | 221,349 | $ | 172,521 | ||||||||||
| Per share amounts: | ||||||||||||||||||||
| Net income available to common stockholders: | ||||||||||||||||||||
| Basic | $ | 0.51 | $ | 1.91 | $ | 1.30 | $ | 1.75 | $ | 1.47 | ||||||||||
| Net income : | ||||||||||||||||||||
| Diluted | $ | 0.51 | $ | 1.90 | $ | 1.29 | $ | 1.74 | $ | 1.46 | ||||||||||
| Dividends, Common Stock(1) | $ | 2.54 | $ | 2.36 | $ | 2.18 | $ | 2.02 | $ | 1.86 | ||||||||||
| Weighted-average common shares outstanding, basic | 197,738 | 191,781 | 172,242 | 126,550 | 117,257 | |||||||||||||||
| Weighted-average common shares outstanding, diluted | 206,790 | 201,635 | 180,508 | 127,294 | 118,100 | |||||||||||||||
| Omega OP | Year Ended December 31, | |||||||||||||||||||
| 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||||||
Operating Data | ||||||||||||||||||||
| Revenues (2) | $ | 908,385 | $ | 900,827 | $ | 610,197 | $ | - | $ | - | ||||||||||
| Net income (2) | $ | 104,910 | $ | 383,367 | $ | 190,263 | $ | - | $ | - | ||||||||||
| Per Omega OP Unit amounts: | ||||||||||||||||||||
| Net income available to Omega OP Unit holders | ||||||||||||||||||||
| Basic (2) | $ | 0.51 | $ | 1.91 | $ | 0.98 | $ | - | $ | - | ||||||||||
| Net income : | ||||||||||||||||||||
| Diluted (2) | $ | 0.51 | $ | 1.90 | $ | 0.97 | $ | - | $ | - | ||||||||||
| Dividends, Omega OP Unit holders (2) | $ | 2.54 | $ | 2.36 | $ | 1.29 | $ | - | $ | - | ||||||||||
| Weighted-average Omega OP Units outstanding, basic (2) | 206,521 | 200,679 | 193,843 | - | - | |||||||||||||||
| Weighted-average Omega OP Units outstanding, diluted (2) | 206,790 | 201,635 | 195,742 | - | - | |||||||||||||||
| 46 |
| As of December 31, | ||||||||||||||||||||
| 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
| ( in thousands) | ||||||||||||||||||||
| Balance Sheet Data | ||||||||||||||||||||
| Gross investments (3) | $ | 9,091,714 | $ | 9,166,129 | $ | 8,107,352 | $ | 4,472,840 | $ | 3,924,917 | ||||||||||
| Total assets (3) | 8,773,305 | 8,949,260 | 7,989,936 | 3,896,674 | 3,439,907 | |||||||||||||||
| Revolving line of credit (4) | 290,000 | 190,000 | 230,000 | 85,000 | 326,000 | |||||||||||||||
| Term loans, net (4) | 904,670 | 1,094,343 | 745,693 | 198,721 | 196,901 | |||||||||||||||
| Other long-term borrowings, net (4) | 3,377,488 | 3,082,511 | 2,564,320 | 2,069,811 | 1,479,208 | |||||||||||||||
| Total equity(3) | 3,888,258 | 4,211,986 | 4,100,865 | 1,401,327 | 1,300,103 | |||||||||||||||
| (1) | Dividends per share are those declared and paid during such period. |
| (2) | Prior to April 1, 2015, no substantive assets were owned or activity had occurred in Omega OP. The 2015 information reflects the activity for the period from April 1, 2015 (Aviv Merger date) through December 31, 2015. |
| (3) | As of December 31, 2015, 2016 and 2017 the Gross investments, Total assets and Total equity are the same for Omega and Omega OP. Omega OP held no substantive investments as of December 31, 2014. Omega OP did not exist prior to 2014. |
| (4) | All of the debt outstanding for Omega is considered outstanding for Omega OP via intercompany loans with Omega. |
| 47 |
Item 7 – Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements, Reimbursement Issues and Other Factors Affecting Future Results
The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this document, including statements regarding potential future changes in reimbursement. This document contains “forward-looking statements” within the meaning of the federal securities laws. These statements relate to our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events, performance and underlying assumptions and other statements other than statements of historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology including, but not limited to, terms such as “may,” “will,” “anticipates,” “expects,” “believes,” “intends,” “should” or comparable terms or the negative thereof. These statements are based on information available on the date of this filing and only speak as to the date hereof and no obligation to update such forward-looking statements should be assumed. Our actual results may differ materially from those reflected in the forward-looking statements contained herein as a result of a variety of factors, including, among other things:
| (i) | those items discussed under “Risk Factors” in Part I, Item 1A of this report; |
| (ii) | uncertainties relating to the business operations of the operators of our assets, including those relating to reimbursement by third-party payors, regulatory matters and occupancy levels; |
| (iii) | the ability of any operators in bankruptcy to reject unexpired lease obligations, modify the terms of our mortgages and impede our ability to collect unpaid rent or interest during the process of a bankruptcy proceeding and retain security deposits for the debtors’ obligations; |
| (iv) | our ability to re-lease, otherwise transition, or sell underperforming assets on a timely basis and on terms that allow us to realize the carrying value of these assets; |
| (v) | our ability to sell assets held for sale on a timely basis and on terms that allow us to realize the carrying value of these assets; |
| (vi) | the availability and cost of capital to us; |
| (vii) | changes in our credit ratings and the ratings of our debt securities; |
| (viii) | competition in the financing of healthcare facilities; |
| (ix) | regulatory and other changes in the healthcare sector; |
| (x) | changes in the financial position of our operators; |
| (xi) | the effect of economic and market conditions generally and, particularly, in the healthcare industry; |
| (xii) | changes in interest rates; |
| (xiii) | the amount and yield of any additional investments; |
| (xiv) | changes in tax laws and regulations affecting REITs; |
| (xv) | the potential impact of changes in the SNF and ALF market or local real estate conditions on our ability to dispose of assets held for sale for the anticipated proceeds or on a timely basis, or to redeploy the proceeds therefrom on favorable terms; and |
| (xvi) | our ability to maintain our status as a REIT. |
We have one reportable segment consisting of investments in healthcare-related real estate properties. Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on SNFs located in the U.S. and the U.K. Our core portfolio consists of long-term leases and mortgage agreements. All of our leases are “triple-net” leases, which require the tenants to pay all property-related expenses. Our mortgage revenue derives from fixed rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.
Our portfolio of investments at December 31, 2017, included 983 healthcare facilities, located in 41 states and the U.K. that are operated by 74 third-party operators. Our real estate investment in these facilities totaled approximately $8.8 billion at December 31, 2017, with 99% of our real estate investments related to long-term healthcare facilities. The portfolio is made up of (i) 775 SNFs, (ii) 119 ALFs, (iii) 15 specialty facilities, (iv) one medical office building, (v) fixed rate mortgages on 47 SNFs and four ALFs and (vi) 22 SNFs that are currently closed or held for sale. At December 31, 2017, we held other investments of approximately $276.3 million, consisting primarily of secured loans to third-party operators of our facilities and a $36.5 million in an unconsolidated joint venture.
| 48 |
Our consolidated financial statements include the accounts of (i) Omega, (ii) Omega OP, and (iii) all direct and indirect wholly owned subsidiaries of Omega OP. All intercompany accounts and transactions have been eliminated in consolidation, and our net earnings are reduced by the portion of net earnings attributable to noncontrolling interests.
Current market and economic conditions, including deficits at both the federal and state levels could result in additional cost-cutting at both the federal and state levels resulting in additional reductions to reimbursement rates to our operators under both Medicare and Medicaid programs. State deficits could be exacerbated by the potential for increased enrollment in Medicaid due to prolonged high unemployment levels and declining family incomes, which could cause states to reduce state expenditures under their respective state Medicaid programs by lowering reimbursement rates.
As healthcare delivery continues to evolve, we continuously evaluate our assets, our operators and our markets to position our portfolio for long-term success. Our strategy includes selling and transitioning assets that do not meet our operator, real estate or market criteria.
Although industry occupancy levels have declined in recent years, the occupancy levels of our facilities and our operator coverages remained stable in 2017. Our operators continue to experience increased labor costs which we believe is manageable. In addition, our operators continue to see changes in their overall quality mix (Medicare, Medicaid, and private pay) as a percentage of operator revenue, which has been driven in part by continued pressure on the length of stay. We currently believe that our operators can generally absorb moderate reimbursement rate reductions under Medicaid and Medicare and still meet their obligations to us, other than certain operators who are currently behind on rent to us as discussed below. However, significant limits on the scope of services reimbursed and on reimbursement rates and fees could have a material adverse effect on an operator’s results of operations and financial condition, which could adversely affect the operator’s ability to meet its obligations to us.
We believe that our operating results display the strength of our conservative balance sheet and operating model against the backdrop of an increasingly difficult operating environment. Increasing labor and liability costs, evolving reimbursement models and an aggressive regulatory and enforcement environment may put near term financial strain on many operators within the skilled nursing industry.
Acquisition and Other Investments
In 2017, we completed the following transactions totaling approximately $559 million in new investments:
| · | $124 million of new investments with a new operator in U.K. The investments included 18 care homes (similar to ALFs in the U.S.) from an unrelated third party for $124.2 million (including a non-cash deferred liability of approximately $8.2 million) and leased them to a new operator. The 18 care homes were combined into a single 12-year master lease with two ten year renewal options. The master lease has an initial annual cash yield of 8.5% with 2.5% annual escalators. |
| · | $220 million of new investments with an existing operator. The investment included 15 SNFs for $211.0 million and a $9.4 million leasehold mortgage acquired from an unrelated third party. The 15 SNFs, located in Indiana, were being operated by an existing operator of the Company. The SNFs were added to the operator’s existing master lease with an initial annual cash yield of 9.5% with 2.5% annual escalators. |
| · | In addition to the aforementioned investments, we also acquired 7 SNFs and 2 ALFs for approximately $58.5 million throughout the U.S. |
| · | $11 million mortgage loan with an existing operator. The loan bears interest at an initial annual interest rate of 9.5% with 2.25% annual escalators. |
| · | $145 million of investments in our capital expenditure programs. |
See “Portfolio and Other Developments” below for a description of 2017 acquisitions and other investments.
| 49 |
Financing Activities
$550 Million 4.75% Senior Notes and $150 Million 4.50% Senior Notes
On April 4, 2017, we issued (i) $550 million aggregate principal amount of our 4.75% Senior Notes due 2028 (the “2028 Notes”) and (ii) an additional $150 million aggregate principal amount of our existing 4.50% Senior Notes due 2025 (the “2025 Notes”, and together with the 2028 Notes collectively, the “Notes”). The 2028 Notes mature on January 15, 2028 and the 2025 Notes mature on January 15, 2025.
The 2028 Notes were sold at an issue price of 98.978% of their face value before the underwriters’ discount and the 2025 Notes were sold at an issue price of 99.540% of their face value before the underwriters’ discount. Our net proceeds from the Notes offering, after deducting underwriting discounts and expenses, were approximately $690.7 million. The net proceeds from the Notes offering were used to (i) redeem all of our outstanding $400 million aggregate principal amount of 5.875% Senior Notes due 2024 (the “5.875% Notes”) on April 28, 2017, (ii) prepay the $200 million Tranche A-2 Term Loan Facility on April 5, 2017 that otherwise would have become due on June 27, 2017, and (iii) repay outstanding borrowings under our revolving credit facility.
Redemption of $400 Million 5.875% Senior Notes due 2024
On April 28, 2017, we redeemed all of our outstanding 5.875% Notes. As a result of the redemption, during the second quarter of 2017, we recorded approximately $16.5 million in redemption related costs and write-offs, including $11.8 million for the call premium and $4.7 million in net write-offs associated with unamortized deferred financing costs.
Unsecured Credit Facility
On May 25, 2017, Omega entered into a credit agreement (the “2017 Omega Credit Agreement”) providing us with a new $1.8 billion senior unsecured revolving and term loan credit facility, consisting of a $1.25 billion senior unsecured multicurrency revolving credit facility (the “Revolving Credit Facility”), a $425 million senior unsecured U.S. Dollar term loan facility (the “U.S. Term Loan Facility”), and a £100 million senior unsecured British Pound Sterling term loan facility (the “Sterling Term Loan Facility” and, together with the Revolving Credit Facility and the U.S. Term Loan Facility, collectively, the “2017 Omega Credit Facilities”). The 2017 Omega Credit Agreement contains an accordion feature permitting us, subject to compliance with customary conditions, to increase the maximum aggregate commitments under the 2017 Omega Credit Facilities to $2.5 billion.
The 2017 Omega Credit Facilities replace the previous $1.25 billion senior unsecured 2014 revolving credit facility, the previous $200 million Tranche A-1 senior unsecured term loan facility, and the previous $350 million Tranche A-3 senior unsecured incremental term loan facility established under our 2014 credit agreement, which has been terminated (the “2014 Omega Credit Agreement”). We had previously repaid and terminated the $200 million Tranche A-2 senior unsecured term loan facility established under the 2014 Omega Credit Agreement, with proceeds from our $550 million and $150 million unsecured senior notes issued in April 2017.
See “Financing Activities and Borrowing Arrangements” below for a description of the 2017 financing activities and borrowing arrangements.
Portfolio and Other Developments
The following tables summarize the significant transactions that occurred between 2017 and 2015. The 2015 table excludes the acquisition of Care Homes in the U.K. and the Aviv Merger in the second quarter of 2015, which are discussed separately below.
| 50 |
2017 Acquisitions and Other
| Number of Facilities | Country/ | Total Investment(4) | Land | Building & Site Improvements | Furniture & Fixtures | Initial Annual Cash Yield (2) | ||||||||||||||||||||||||
| Period | SNF | ALF | State | (in millions) | (%) | |||||||||||||||||||||||||
| Q1 | - | 1 | VA | $ | 7.6 | $ | 0.5 | $ | 6.8 | $ | 0.3 | 7.50 | ||||||||||||||||||
| Q2 | 1 | - | NC | 8.6 | 0.7 | 7.3 | 0.6 | 9.50 | ||||||||||||||||||||||
| Q2 | - | 18 | UK | 124.2 | (1) | 34.1 | 85.1 | 5.0 | 8.50 | |||||||||||||||||||||
| Q3 | - | 1 | TX | 2.3 | 0.7 | 1.5 | 0.1 | 9.25 | ||||||||||||||||||||||
| Q3 | 15 | - | IN | 211.0 | 18.0 | 180.2 | 12.8 | 9.50 | ||||||||||||||||||||||
| Q3 | 9 | - | TX | 19.0 | (3) | 1.7 | 15.5 | 1.8 | 18.60 | |||||||||||||||||||||
| Q4 | 6 | - | TX | 40.0 | 1.0 | 35.1 | 3.9 | 9.25 | ||||||||||||||||||||||
| Total | 31 | 20 | $ | 412.7 | $ | 56.7 | $ | 331.5 | $ | 24.5 | ||||||||||||||||||||
| (1) | Omega recorded a non-cash deferred tax liability and acquisition costs of approximately $8.2 million and $1.2 million, respectively, in connection with this acquisition. |
| (2) | The cash yield is based on the purchase price. |
| (3) | In July 2017, we transitioned nine SNFs formerly subject to a direct financing lease to another operator. As a result of terminating the direct financing lease, we wrote down the facilities to our original cost basis and recorded an impairment on the direct financing lease of approximately $1.8 million. |
| (4) | All of the aforementioned acquisitions were accounted for as asset acquisitions. |
During 2017, we acquired three parcels of land which are not reflected in the table above for approximately $6.7 million with the intent of building new facilities for existing operators.
2016 Acquisitions and Other
| Number of Facilities | Country/ | Total Investment (6) | Land | Building & Site Improvements | Furniture & Fixtures | Initial Annual Cash Yield (7) | ||||||||||||||||||||||||
| Period | SNF | ALF | State | (in millions) | (%) | |||||||||||||||||||||||||
| Q1 | - | 1 | UK | $ | 8.3 | $ | 1.4 | $ | 6.7 | $ | 0.2 | 7.00 | ||||||||||||||||||
| Q1 | - | 1 | UK | 6.1 | 0.6 | 5.3 | 0.2 | 7.00 | ||||||||||||||||||||||
| Q1 | 10 | - | OH, VA, MI | 169.0 | (2) | 10.5 | 152.5 | 6.0 | 8.50 | |||||||||||||||||||||
| Q1 | - | 2 | GA | 20.2 | 0.8 | 18.3 | 1.1 | 7.50 | ||||||||||||||||||||||
| Q1 | 3 | - | MD | 25.0 | 2.5 | 19.9 | 2.6 | 8.50 | ||||||||||||||||||||||
| Q1 | 21 | - | VA, NC | 212.5 | 19.3 | 181.1 | 12.1 | 8.50 | ||||||||||||||||||||||
| Q2 | - | 10 | UK | 111.9 | (3) | 24.8 | 83.9 | 3.2 | 7.00 | |||||||||||||||||||||
| Q2 | - | 3 | TX | 66.0 | (4) | 5.8 | 58.6 | 1.6 | 6.80 | |||||||||||||||||||||
| Q2 | 3 | - | CO, MO | 31.8 | 3.1 | 26.2 | 2.5 | 9.00 | ||||||||||||||||||||||
| Q3 | - | 1 | FL | 4.3 | 2.3 | 1.8 | 0.2 | 8.00 | ||||||||||||||||||||||
| Q3 | - | 1 | GA | 2.5 | 0.2 | 2.1 | 0.2 | 8.00 | ||||||||||||||||||||||
| Q3 | - | 1 | FL | 16.5 | 1.8 | 14.3 | 0.4 | 8.00 | ||||||||||||||||||||||
| Q3 | 1 | - | SC | 10.1 | 2.7 | 6.5 | 0.9 | 9.00 | ||||||||||||||||||||||
| Q3 | 1 | - | OH | 9.0 | (5) | - | 8.6 | 0.4 | 9.00 | |||||||||||||||||||||
| Q3 | 31 | - | FL, KY,TN | 329.6 | (1) | 24.6 | 290.8 | 14.2 | 9.00 | |||||||||||||||||||||
| Total | 70 | 20 | $ | 1,022.8 | $ | 100.4 | $ | 876.6 | $ | 45.8 | ||||||||||||||||||||
| (1) | The Company’s investment includes a purchase option buyout obligation with a fair value of approximately $29.6 million. The future buyout obligation is recorded in accrued expenses and other liabilities on our Consolidated Balance Sheet. The Company also acquired a term loan with a fair value of approximately $37.0 million which is recorded in other investments on our Consolidated Balance Sheet. In August 2017, the purchase option buyout obligation was terminated and the operator used the proceeds to repay certain other investments. |
| (2) | Acquired from a related party. |
| (3) | Omega also recorded a deferred tax asset of approximately $1.9 million in connection with the acquisition. |
| (4) | The Company paid $63.0 million in cash at closing to acquire the facilities. We paid an additional $1.5 million in April 2017 and the remaining $1.5 million will be paid in April 2018. The additional consideration to be paid is contractually determined and not contingent on other factors. |
| (5) | The Company paid approximately $3.5 million in cash to acquire the facility. The remainder of the purchase price (approximately $5.5 million) was funded with the redemption of an other investment note. |
| (6) | All of the aforementioned acquisitions were accounted for as business combinations. |
| (7) | The cash yield is based on the purchase price. |
| 51 |
During 2016, the Company also acquired five parcels of land which are not reflected in the table above for approximately $8.3 million with the intent of building new facilities for existing operators.
For the year ended December 31, 2016, we recognized rental revenue of approximately $58.1 million and expensed approximately $9.6 million of acquisition related costs in connection with the aforementioned acquisitions. No goodwill was recorded in connection with these acquisitions.
2015 Acquisitions and Other
| Number of Facilities | Total Investment | Land | Building
& Site | Furniture & Fixtures | Initial Annual Cash Yield (4) | |||||||||||||||||||||||||
| Period | SNF | ALF | State | (in millions) | (%) | |||||||||||||||||||||||||
| Q1 | 1 | - | TX | $ | 6.8 | $ | 0.1 | $ | 6.1 | $ | 0.6 | 9.50 | ||||||||||||||||||
| Q3 | 6 | - | NE | 15.0 | 1.4 | 12.1 | 1.5 | 9.00 | ||||||||||||||||||||||
| Q3 | 1 | 2 | WA | 18.0 | 2.2 | 14.9 | 0.9 | 8.00 | ||||||||||||||||||||||
| Q3 | - | 2 | GA | 10.8 | 1.2 | 9.0 | 0.6 | 7.00 | ||||||||||||||||||||||
| Q3 | 1 | - | VA | 28.5 | (1) | 1.9 | 24.2 | 2.4 | 9.25 | |||||||||||||||||||||
| Q3 | 2 | - | FL | 32.0 | 1.4 | 29.0 | 1.6 | 9.00 | ||||||||||||||||||||||
| Q3 | - | - | NY | 111.7 | (2)(3) | 111.7 | - | - | - | |||||||||||||||||||||
| Q4 | 1 | - | AZ | 0.6 | (3) | 0.3 | 0.3 | - | 9.00 | |||||||||||||||||||||
| Q4 | 1 | - | TX | 5.3 | 1.8 | 3.0 | 0.5 | 9.50 | ||||||||||||||||||||||
| Total | 13 | 4 | $ | 228.7 | $ | 122.0 | $ | 98.6 | $ | 8.1 | ||||||||||||||||||||
| (1) | In July 2015, we leased the facility to a new operator with an initial lease term of 10 years. |
| (2) | On July 24, 2015, we purchased five buildings located in New York City, New York for approximately $111.7 million. We and our operator plan to construct a 215,000 square-foot assisted living and memory care facility. The properties were added to the operator’s existing master lease. The lease provides for a 5% annual cash yield on the land during the construction phase. Upon issuance of a certification of occupancy, the annual cash yield will increase to 7% in year one and 8% in year two with 2.5% annual escalators thereafter. |
| (3) | Accounted for as an asset acquisition. |
| (4) | The cash yield is based on the purchase price. |
For the year ended December 31, 2015, we recognized rental revenue of approximately $4.9 million and expensed $2.2 million of acquisition related costs related to the aforementioned acquisitions. No goodwill was recorded in connection with these acquisitions.
Acquisition of Care Homes in the U.K.
On May 1, 2015, we closed on a purchase/leaseback Care Homes Transaction (the “Care Homes Transaction”) for 23 care homes located in the U.K. and operated by Healthcare Homes Holding Limited (“Healthcare Homes”). As part of the transaction, we acquired title to the 23 care homes with 1,018 registered beds and leased them to Healthcare Homes pursuant to a 12-year master lease agreement with an initial annual cash yield of 7%, and annual escalators of 2.5%. The care homes, comparable to ALFs in the U.S., are located throughout the East Anglia region (north of London) of the U.K. Healthcare Homes is headquartered in Colchester (Essex County), England. We recorded approximately $193.8 million of assets consisting of land ($20.7 million), building and site improvements ($152.1 million), furniture and fixtures ($5.3 million) and goodwill ($15.7 million). We also recorded an initial deferred tax liability associated with the temporary tax basis difference of approximately $15 million.
For the year ended December 31, 2015, we recognized approximately $9.5 million of rental revenue and expensed approximately $3.2 million of acquisition related costs associated with the Care Homes Transaction.
| 52 |
Aviv Merger
On April 1, 2015, Omega completed the Aviv Merger, which was structured as a stock-for-stock merger. Under the terms of the Merger Agreement, each outstanding share of Aviv common stock was converted into 0.90 of a share of Omega Common Stock. In connection with the Aviv Merger, Omega issued approximately 43.7 million shares of Omega Common Stock to former Aviv stockholders. As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments. Omega also assumed certain outstanding equity awards and other debt and liabilities. Based on the closing price of Omega’s common stock on April 1, 2015, the fair value of the consideration exchanged was approximately $2.3 billion.
For the year ended December 31, 2015, we recognized approximately $188.4 million of total revenue and expensed approximately $52.1 million in acquisition and merger related costs in connection with the Aviv Merger.
Other investment notes settlement
In August 2017, we executed an agreement with an existing operator that terminated our purchase option buyout obligation of approximately $30.7 million. The purchase option buyout obligation was recorded in accrued expenses and other liabilities on our Consolidated Balance Sheets. In exchange, we agreed to the settlement of other investment notes with a weighted average interest rate of 10.5% and a carrying value of approximately $30.2 million.
Asset Sales, Impairments and Other
During the fourth quarter of 2017, we sold 32 facilities (two previously held for sale at September 30, 2017) subject to operating leases for approximately $188.0 million in net proceeds recognizing a gain on sale of approximately $46.4 million. In addition, we recorded impairments on real estate properties of approximately $63.5 million on 32 facilities (two were subsequently reclassified to held for sale). Of the $63.5 million impairment on real estate properties, $12.6 million related to one facility that was destroyed in a fire.
In 2017, we sold 52 facilities (14 previously held for sale at December 31, 2016) subject to operating leases for approximately $257.8 million in net proceeds recognizing a gain on sale of approximately $53.9 million. In addition, we recorded impairments on real estate properties of approximately $99.1 million on 37 facilities including approximately $2.6 million of capitalized costs associated with the termination of construction projects with two of our operators. The total net recorded investment in these properties after impairments and excluding facilities previously sold was approximately $125.1 million as of December 31, 2017, with approximately $7.7 million related to properties classified as held for sale.
Of the 52 facilities sold in 2017, the sale of ten of these facilities did not qualify for sale accounting under the full accrual method. The ten SNFs with a carrying value of approximately $23.2 million were sold to a third-party for approximately $43.3 million, resulting in a total gain of approximately $17.5 million after $2.6 million of closing costs. In connection with this sale, we provided the buyer a $10.0 million loan which is recorded in other investments on our Consolidated Balance Sheet. The loan which bears interest at 10% per annum requires principal payments of $5.0 million in December 2018, $2.0 million in December 2019 and $3.0 million in December 2020 and matures in December 2020. We recognized a net gain of approximately $7.5 million in 2017 and deferred $10.0 million of gain related to this sale. The $10.0 million of deferred gain is recorded as a reduction to our other investments on our Consolidated Balance Sheet.
In 2016, we sold 38 facilities (three previously held for sale at December 31, 2015) subject to operating leases for approximately $169.6 million in net proceeds recognizing a gain on sale of approximately $50.2 million. We recorded impairments on real estate properties of approximately $58.7 million on 29 facilities.
In 2015, we sold seven SNFs (three previously held for sale at December 31, 2014) subject to operating leases for total cash proceeds of approximately $41.5 million, generating a gain on sale of approximately $6.4 million. We also recorded impairments on real estate properties of approximately $17.7 million on six SNFs.
The 2017 and 2016 impairments were primarily the result of decisions to exit certain non-strategic facilities and/or operators. The 2015 impairments are primarily the result of closing facilities or updating the estimated proceeds we expected to receive for the sale of closed facilities at that time. We reduced the net book value of the impaired facilities to their estimated fair values or, with respect to the facilities reclassified to held for sale, to its estimated fair value less costs to sell. To estimate the fair value of the facilities, we utilized a market approach and Level 3 inputs (which generally consist of non-binding offers from unrelated third parties).
As of December 31, 2017, 22 facilities, totaling approximately $86.7 million are classified as assets held for sale. We expect to sell these facilities over the next twelve months.
| 53 |
In 2017, we sold eight facilities subject to a direct financing lease, with a carrying value of approximately $36.4 million for approximately $33.3 million to unrelated third parties. These facilities were subject to direct financing lease with Orianna Health Systems (“Orianna”) in the Northwest region and the Southeast region. We recorded approximately $3.3 million of impairment related to these sales. In addition, we transitioned nine SNFs, representing all of the facilities subject to another direct financing lease with Orianna in the Texas region, to an existing operator of the Company pursuant to an operating lease. In connection with this transaction, we recorded the real estate properties at our original cost basis of approximately $19.0 million, eliminated our investment in the direct financing lease and recorded an impairment of approximately $1.8 million. In conjunction with this transaction, we also amended our Orianna Southeast region master lease to reduce the outstanding balance by $19.3 million. As a result of the amendment, we recorded impairment on our investment in direct financing lease of approximately $20.8 million.
Orianna has not satisfied the contractual payments due under the terms of the remaining two direct financing leases or the separate operating lease with the Company and the collectability of future amounts due is uncertain. The Company is in continuing discussions with Orianna regarding the Orianna portfolio. The outcome of such negotiations may include the sale of some facilities and transitioning certain facilities from Orianna to other operators.
In 2017, we recorded an allowance for loss on direct financing leases of $172.2 million with Orianna covering 38 facilities in the Southeast region of the U.S. The amount of the allowance was determined based on the fair value of the facilities subject to the direct financing lease. To estimate the fair value of the underlying collateral, we utilized an income approach and Level 3 inputs. Our estimate of fair value assumed annual rents ranging between $32.0 million and $38.0 million, rental yields between 9% and 10%, current and projected operating performance of the facilities, coverage ratios and bed values. Such assumptions are subject to change based on changes in market conditions and the ultimate resolution of this matter. Such changes could be significantly different than the currently estimated fair value and such differences could have a material impact on our financial statements.
The 38 facilities under our master leases with Orianna as of December 31, 2017 are located in seven states, predominantly in the southeastern U.S. (37 facilities) and Indiana (1 facility). Our recorded investment in these direct financing leases, net of the $172.2 million allowance, amounted to $337.7 million, as of December 31, 2017. We have not recognized any direct financing lease income from Orianna for the period from July 1, 2017 through December 31, 2017. For the year ended December 31, 2017, we recognized a total impairment of $198.2 million on direct financing leases.
As of December 31, 2017, 2016 and 2015, we do not have any material properties or operators with facilities that are not materially occupied.
At December 31, 2017, three of our operators were approximately 90 days or more past due on rent payments to the Company. Orianna has not paid rent to us since July 2017 and we have not recorded rental revenue related to Orianna since July 1, 2017.
A second operator, Signature Healthcare (“Signature”) has also fallen more than 90 days past due on rent, we believe primarily as a result of restrictions on their borrowing capacity and significant professional and general liability claims. A large majority of Signature’s past due rent is covered by a letter of credit in excess of $9.0 million and guarantees from the principals of Signature. Despite their current liquidity concerns, we believe we have a path to continue our long standing relationship with Signature under a long term consensual restructure outside of a court-involved restructuring that involves multiple third-party constituents (i.e., Sabra Heath Care REIT, Inc., the United States Department of Justice, and other third-party claimants). We are working towards finalizing a comprehensive settlement agreement amongst Signature and their three primary landlords which will effectively bifurcate each of the three portfolios into three distinct legal silos and separate virtually all legal obligations. As part of this agreement, Omega has agreed to defer certain rent payment obligations and provide for a working capital loan. While we cannot predict the final outcome with these third-party constituents, we are optimistic that an out of court restructure can be realized.
During the third quarter of 2017, we placed Daybreak Venture (“Daybreak”) on a cash basis for revenue recognition as a result of nonpayment. During the fourth quarter of 2017, we executed a Settlement and Forbearance Agreement with Daybreak which permitted Daybreak to defer payments up to 23% of their contractual rent for the remainder of 2017, subject to certain conditions. Payments have been made in accordance with the Settlement and Forbearance Agreement since execution with monthly rent returning to the full contractual amount in January 2018. We continue to monitor Daybreak’s operating performance and their compliance with the Settlement and Forbearance Agreement.
| 54 |
The following is our discussion of the consolidated results of operations, financial position and liquidity and capital resources, which should be read in conjunction with our audited consolidated financial statements and accompanying notes.
Year Ended December 31, 2017 compared to Year Ended December 31, 2016
Operating Revenues
Our operating revenues for the year ended December 31, 2017, were $908.4 million, an increase of $7.6 million over the same period in 2016. Following is a description of certain of the changes in operating revenues for the year ended December 31, 2017 compared to 2016:
| · | Rental income was $775.2 million, an increase of $31.3 million over the same period in 2016. The increase was primarily the result of facility acquisitions in the U.S. and the U.K. in 2016 and 2017 and lease amendments made throughout 2016 and 2017. These increases were offset by the loss of rental income from facility sales and placing one operator on a cash basis in 2017. |
| · | Direct financing lease income was $32.3 million, a decrease of $30.0 million over the same period in 2016. The decrease was primarily related to placing Orianna on a cash basis effective July 1, 2017. |
| · | Mortgage interest income totaled $66.2 million, a decrease of $3.6 million over the same period in 2016. The decrease was primarily due to mortgage loan payoffs, resulting in an $8.4 million reduction to interest income, offset by $4.8 million of incremental interest income from additional mortgage funding to our operators. |
| · | Other investment income totaled $29.2 million, an increase of $7.4 million over the same period in 2016. The increase was primarily related to the issuance of new notes and additional funding to existing operators. |
Operating Expenses
Operating expenses for the year ended December 31, 2017, were $647.1 million, an increase of approximately $256.0 million over the same period in 2016. Following is a description of certain of the changes in our operating expenses for the year ended December 31, 2017 compared to 2016:
| · | Our depreciation and amortization expense was $287.6 million for the year ended December 31, 2017, compared to $267.1 million for the same period in 2016. The increase of $20.5 million was primarily due to the acquisitions and the placement of assets in service during 2016 and 2017. |
| · | Our general and administrative expense was $47.7 million, compared to $45.9 million for the same period in 2016. The increase is primarily related to professional service costs and stock based compensation expense. |
| · | Acquisition costs decreased by $9.6 million. The $9.6 million decrease was primarily due to the capitalization of acquisition costs in 2017. |
| · | In 2017, we recorded $99.1 million of impairments on real estate properties, compared to $58.7 million for the same period in 2016. The 2017 impairments primarily related to 37 facilities to reduce their net book value to their estimated fair value less costs to sell or fair value. In 2016, we recorded impairments on real estate properties of approximately $58.7 million on 29 facilities. The 2017 and 2016 impairments were primarily the result of decisions to exit certain non-strategic facilities and/or operators. |
| 55 |
| · | In 2017, we recorded $198.2 million of impairment loss on direct financing leases primarily resulting from (a) terminating Orianna’s Texas region lease, (b) selling Orianna’s Northwest region facilities and (c) the impairment of Orianna’s Southeast region lease. |
| · | Our provision for uncollectible accounts was $14.6 million for 2017, compared to $9.8 million for the same period in 2016. The 2017 provision was primarily related to a $9.5 million reserve of contractual and straight line accounts receivable for Orianna and approximately $5.1 million related to other facilities that we intend to transition or sell. In 2016, we recorded a $5.6 million provision on three loans reducing their book value to the fair value of the underlying collateral. In addition, in 2016 we entered into agreements to transition 28 facilities from one of our former operators to a new existing operator. As a result of the transition, we wrote off approximately $3.4 million of straight line receivable from the former operator. |
Other Income (Expense)
For the year ended December 31, 2017, total other expenses were $209.3 million, an increase of approximately $33.6 million over the same period in 2016. The $33.6 million increase was primarily the result of a $24.7 million increase in interest expense related to higher debt balances outstanding to fund new investments and higher blended borrowing costs, a $19.9 million increase in interest refinancing costs related to early extinguishment costs incurred in 2017 to redeem the $400 million 5.875% Senior Notes due 2024 and the write-off of deferred costs related to the 2014 credit facility, offset by a $10.4 million contractual settlement with an unrelated third party related to a contingent liability obligation that originated in 2012 that was resolved in the first quarter of 2017.
Gain on Assets Sold
For the year ended December 31, 2017, we recorded approximately $53.9 million of net gain on assets sold, as compared to $50.2 million for the same period in 2016. During 2017 and 2016, we sold 52 facilities and 38 facilities, respectively, as we continue to exit certain facilities, operator relationships and/or states.
2017 Taxes
Because we qualify as a REIT, we generally are not subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions. For tax year 2017, we made common dividend payments of $502.6 million to satisfy REIT requirements relating to qualifying income. Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). We have elected for two of our subsidiaries to be treated as TRSs. One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes. As of December 31, 2017, one of our TRSs had a net operating loss carry-forward of approximately $5.4 million. The loss carry-forward is fully reserved as of December 31, 2017 with a valuation allowance due to uncertainties regarding realization.
For the year ended December 31, 2017, we recorded approximately $2.4 million of state and local income tax provision and approximately $0.8 million of tax provision for foreign income taxes.
National Association of Real Estate Investment Trusts Funds From Operations
Our funds from operations (“NAREIT FFO”), for the year ended December 31, 2017, was $444.3 million, compared to $660.1 million for the same period in 2016.
We calculate and report NAREIT FFO in accordance with the definition of Funds from Operations and interpretive guidelines issued by the National Association of Real Estate Investment Trusts (“NAREIT”), and, consequently, NAREIT FFO is defined as net income (computed in accordance with generally accepted accounting principles (“GAAP”)), adjusted for the effects of asset dispositions and certain non-cash items, primarily depreciation and amortization and impairment on real estate assets, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect funds from operations on the same basis. We believe that NAREIT FFO is an important supplemental measure of our operating performance. Because the historical cost accounting convention used for real estate assets requires depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time, while real estate values instead have historically risen or fallen with market conditions. NAREIT FFO was designed by the real estate industry to address this issue. NAREIT FFO herein is not necessarily comparable to NAREIT FFO of other REITs that do not use the same definition or implementation guidelines or interpret the standards differently from us.
| 56 |
NAREIT FFO is a non-GAAP financial measure. We use NAREIT FFO as one of several criteria to measure the operating performance of our business. We further believe that by excluding the effect of depreciation, amortization, impairment on real estate assets and gains or losses from sales of real estate, all of which are based on historical costs and which may be of limited relevance in evaluating current performance, NAREIT FFO can facilitate comparisons of operating performance between periods and between other REITs. We offer this measure to assist the users of our financial statements in evaluating our financial performance under GAAP, and NAREIT FFO should not be considered a measure of liquidity, an alternative to net income or an indicator of any other performance measure determined in accordance with GAAP. Investors and potential investors in our securities should not rely on this measure as a substitute for any GAAP measure, including net income.
The following table presents our NAREIT FFO results for the years ended December 31, 2017 and 2016:
| Year Ended December 31, | ||||||||
| 2017 | 2016 | |||||||
| (in thousands) | ||||||||
| Net income | $ | 104,910 | $ | 383,367 | ||||
| Deduct gain from real estate dispositions | (53,912 | ) | (50,208 | ) | ||||
| 50,998 | 333,159 | |||||||
| Elimination of non-cash items included in net income: | ||||||||
| Depreciation and amortization | 287,591 | 267,062 | ||||||
| Depreciation – unconsolidated joint venture | 6,630 | 1,107 | ||||||
| Add back impairments on real estate properties | 99,070 | 58,726 | ||||||
| NAREIT FFO (a) | $ | 444,289 | $ | 660,054 | ||||
| (a) | Includes amounts allocated to Omega stockholders and Omega OP Unit holders. |
Year Ended December 31, 2016 compared to Year Ended December 31, 2015
Operating Revenues
Our operating revenues for the year ended December 31, 2016, were $900.8 million, an increase of $157.2 million over the same period in 2015. Following is a description of certain of the changes in operating revenues for the year ended December 31, 2016 compared to 2015:
| · | Rental income was $743.9 million, an increase of $137.9 million over the same period in 2015. The increase was the result of the Aviv Merger and Care Homes Transaction and other acquisitions and lease amendments made throughout 2015 and 2016. |
| · | Direct financing lease income was $62.3 million, an increase of $2.4 million over the same period in 2015. The increase was primarily related to the full year impact of two direct financing leases assumed in the Aviv Merger and incremental revenue associated with the New Ark direct financing lease. |
| · | Mortgage interest income totaled $69.8 million, an increase of $0.9 million over the same period in 2015. The increase was primarily due to a net gain of approximately $5.4 million resulting from an operator repaying certain mortgage notes and $2.3 million of incremental interest income due to additional funding to existing operators, offset by a reduction of approximately $6.9 million of interest income resulting from mortgage loan payoffs. |
| 57 |
| · | Other investment income totaled $21.9 million, an increase of $14.3 million over the same period in 2015. The increase was primarily related to the issuance of new notes and additional funding to existing operators. |
Operating Expenses
Operating expenses for the year ended December 31, 2016, were $391.1 million, an increase of approximately $58.7 million over the same period in 2015. Following is a description of certain of the changes in our operating expenses for the year ended December 31, 2016 compared to 2015:
| · | Our depreciation and amortization expense was $267.1 million for the year ended December 31, 2016, compared to $210.7 million for the same period in 2015. The increase of $56.4 million was primarily due to the acquisitions made throughout 2015 and 2016. |
| · | Our general and administrative expense was $45.9 million, compared to $38.6 million for the same period in 2015. The increase is primarily related to additional employees resulting from the Aviv Merger and professional service costs. |
| · | In 2016, acquisition and merger related costs were $9.6 million, compared to $57.5 million for the same period in 2015. The $47.9 million decrease was primarily the result of the Aviv Merger in April 2015 and Care Homes Transaction in May 2015. |
| · | In 2016, we recorded $58.7 million of provisions for impairment, compared to $17.7 million for the same period in 2015. The 2016 impairments related to 29 facilities to reduce their net book value to their estimated fair value less costs to sell. In 2015, we impaired six SNFs and recorded a $17.7 million provision for impairment related to these facilities. |
| · | Our provision for uncollectible mortgages, notes and accounts receivable was $9.8 million, compared to $7.9 million for the same period in 2015. In 2016, we recorded a $5.6 million provision on three loans reducing their book value to the fair value of the underlying collateral. In addition, we entered into agreements to transition 28 facilities from one of our former operators to a new existing operator. As a result of the transition, we wrote off approximately $3.4 million of straight line receivable from the former operator. In 2015, we wrote-off $4.7 million of straight line receivable and effective interest balances associated with four leases and three mortgages with an existing operator. We transitioned the facilities to a new operator in January 2016. We also recorded a $3.0 million provision for a note that we impaired in 2015. |
Other Income (Expense)
For the year ended December 31, 2016, total other expenses were $175.6 million, a decrease of approximately $7.5 million over the same period in 2015. The $7.5 million decrease was primarily the result of a $26.7 million decrease in interest refinancing charges related to the prepayment of debt in 2015. The decrease was offset by a $16.7 million increase in interest expense primarily due to an increase in borrowings outstanding to fund new investments and a $2.4 million increase in interest – amortization of deferred financing cost.
2016 Taxes
Because we qualify as a REIT, we generally are not subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions. For tax year 2016, we made common dividend payments of $453.2 million to satisfy REIT requirements relating to qualifying income. Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). We have elected for two of our subsidiaries to be treated as TRSs. One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes. As of December 31, 2016, one of our TRSs had a net operating loss carry-forward of approximately $0.7 million. The loss carry-forward is fully reserved as of December 31, 2016 with a valuation allowance due to uncertainties regarding realization.
| 58 |
During the year ended December 31, 2016, we recorded approximately $3.3 million of federal, state and local income tax provision and approximately $1.9 million of tax benefit for foreign income taxes.
Omega OP
The difference between the above descriptions of the changes in operating revenues, operating expenses, other income (expense) and taxes for the year ended December 31, 2016 compared to the period ended December 31, 2015 relates to the Aviv Merger on April 1, 2015. Prior to the Aviv Merger on April 1, 2015, Omega OP had no substantive assets or operating activities. Accordingly, the period ended December 31, 2015 financial statements include nine months of operating activity as compared to twelve months in 2016.
National Association of Real Estate Investment Trusts Funds From Operations
Our NAREIT FFO, for the year ended December 31, 2016, was $660.1 million, compared to $455.3 million for the same period in 2015.
The following table presents our NAREIT FFO results for the years ended December 31, 2016 and 2015:
| Year Ended December 31, | ||||||||
| 2016 | 2015 | |||||||
| (in thousands) | ||||||||
| Net income | $ | 383,367 | $ | 233,315 | ||||
| Deduct gain from real estate dispositions | (50,208 | ) | (6,353 | ) | ||||
| 333,159 | 226,962 | |||||||
| Elimination of non-cash items included in net income: | ||||||||
| Depreciation and amortization | 267,062 | 210,703 | ||||||
| Depreciation – unconsolidated joint venture | 1,107 | — | ||||||
| Add back impairments on real estate properties | 58,726 | 17,681 | ||||||
| NAREIT FFO (a) | $ | 660,054 | $ | 455,346 | ||||
| (a) | Includes amounts allocated to Omega stockholders and Omega OP Unit holders. |
Liquidity and Capital Resources
At December 31, 2017, we had total assets of $8.8 billion, total equity of $3.9 billion and debt of $4.6 billion, with such debt representing approximately 54.0% of total capitalization.
The following table shows the amounts due in connection with the contractual obligations described below as of December 31, 2017:
| Payments due by period | ||||||||||||||||||||
| Total | Less than 1 year | Years 2-3 | Years 4-5 | More than 5 years | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| Debt(1) | $ | 4,625,296 | $ | 2,828 | $ | 2,781 | $ | 1,223,087 | $ | 3,396,600 | ||||||||||
| Interest payments on long-term debt | 1,485,671 | 203,964 | 393,145 | 370,402 | 518,160 | |||||||||||||||
| Operating lease and other obligations | 8,250 | 895 | 1,815 | 1,906 | 3,634 | |||||||||||||||
| Total | $ | 6,119,217 | $ | 207,687 | $ | 397,741 | $ | 1,595,395 | $ | 3,918,394 | ||||||||||
| (1) | The $4.6 billion of debt outstanding includes: (i) $290.0 million in borrowings under the Revolving Credit Facility due in May 2021; (ii) $135.1 million under the £100 million British Pound Sterling Term Loan Facility due May 2022; (iii) $100 million under the Omega OP Term Loan Facility due May 2022; (iv) $250 million under the 2015 Term Loan Facility due December 2022; (v) $425 million under the U.S. Term Loan Facility due May 2022; (vi) $400 million of 4.50% Senior Notes due January 2025; (vii) $400 million of 4.95% Senior Notes due April 2024; (viii) $550 million of 4.75% Senior Notes due January 2028; (ix) $600 million of 5.25% Senior Notes due January 2026; (x) $700 million of 4.375% Senior Notes due August 2023; (xi) $700 million of 4.50% Senior Notes due April 2027; (xii) $20 million of 9.0% per annum subordinated debt maturing in December 2021 and (xiii) $53.7 million of U.S. Department of Housing and Urban Development (“HUD”) debt at 3.06% per annum maturing in July 2044. Other than the $100 million outstanding under the Omega OP Term Loan Facility and the $53.7 million of HUD debt issued by subsidiaries of Omega OP, the Parent is the obligor of all outstanding debt. |
| 59 |
Financing Activities and Borrowing Arrangements
2017 Omega Credit Facilities
On May 25, 2017, we entered into a credit agreement (the “2017 Omega Credit Agreement”) providing us with a new $1.8 billion senior unsecured revolving and term loan credit facility, consisting of a $1.25 billion senior unsecured multicurrency revolving credit facility (the “Revolving Credit Facility”), a $425 million senior unsecured U.S. Dollar term loan facility (the “U.S. Term Loan Facility”), and a £100 million senior unsecured British Pound Sterling term loan facility (the “Sterling Term Loan Facility” and, together with the 2017 Revolving Credit Facility and the U.S. Term Loan Facility, collectively, the “2017 Omega Credit Facilities”). The 2017 Omega Credit Agreement contains an accordion feature permitting us, subject to compliance with customary conditions, to increase the maximum aggregate commitments under the 2017 Omega Credit Facilities to $2.5 billion.
The 2017 Omega Credit Facilities replace the previous $1.25 billion senior unsecured 2014 revolving credit facility, the previous $200 million Tranche A-1 senior unsecured term loan facility, and the previous $350 million Tranche A-3 senior unsecured incremental term loan facility established under our 2014 credit agreement, which has been terminated (the “2014 Omega Credit Agreement”). We had previously repaid and terminated the $200 million Tranche A-2 senior unsecured term loan facility established under the 2014 Omega Credit Agreement, with proceeds from our $550 million and $150 million unsecured senior notes issued in April 2017.
The Revolving Credit Facility bears interest at LIBOR plus an applicable percentage (with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Revolving Credit Facility matures on May 25, 2021, subject to an option by us to extend such maturity date for two, six month periods. The 2017 Omega Credit Agreement provides for the Revolving Credit Facility to be drawn in Euros, British Pounds Sterling, Canadian Dollars (collectively, “Alternative Currencies”) or U.S. Dollars, with a $900 million tranche available in U.S. Dollars and a $350 million tranche available in U.S. Dollars or Alternative Currencies. For purposes of the 2017 Omega Credit Facilities, references to LIBOR include the Canadian dealer offered rates for amounts offered in Canadian Dollars and any other Alternative Currency rate approved in accordance with the terms of the 2017 Omega Credit Agreement for amounts offered in any other non-London interbank offered rate quoted currency, as applicable. As of December 31, 2017, $290.0 million remains outstanding on the Revolving Credit Facility.
The U.S. Term Loan Facility and the Sterling Term Loan Facility bear interest at LIBOR plus an applicable percentage (with a range of 90 to 190 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The U.S. Term Loan Facility and the Sterling Term Loan Facility each mature on May 25, 2022. As of December 31, 2017, we had $425.0 million in borrowings outstanding under the U.S. Term Loan Facility, and £100.0 million (equivalent to $135.1 million in U.S. dollars) in borrowings outstanding under the Sterling Term Loan Facility.
We recorded a non-cash charge of approximately $5.5 million relating to the write-off of deferred financing costs associated with the termination of the 2014 Omega Credit Agreement.
2017 Omega OP Term Loan Facility
On May 25, 2017, Omega OP entered into a credit agreement (the “2017 Omega OP Credit Agreement”) providing it with a new $100 million senior unsecured term loan facility (the “2017 Omega OP Term Loan Facility”). The 2017 Omega OP Credit Agreement replaces the $100 million senior unsecured term loan facility obtained in 2015 (the “2015 Omega OP Term Loan Facility”) and the related credit agreement (the “2015 Omega OP Credit Agreement”). The 2017 Omega OP Term Loan Facility bears interest at LIBOR plus an applicable percentage (with a range of 90 to 190 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The 2017 Omega OP Term Loan Facility matures on May 25, 2022. As of December 31, 2017, $100 million in borrowings remains outstanding on the 2017 Omega OP Term Loan Facility. Among other things, proceeds from borrowings under the 2017 Omega OP Term Loan Facility were used to refinance existing indebtedness.
Omega OP’s obligations in connection with the 2017 Omega OP Term Loan Facility are not currently guaranteed, but will be jointly and severally guaranteed by any domestic subsidiary of Omega OP that provides a guaranty of any unsecured indebtedness of Omega or Omega OP for borrowed money evidenced by bonds, debentures, notes or other similar instruments in an amount of at least $50 million individually or in the aggregate.
| 60 |
Amended 2015 Term Loan Facility
On May 25, 2017, Omega entered into an amended and restated credit agreement (the “Amended 2015 Credit Agreement”), which amended and restated our previous $250 million senior unsecured term loan facility (the “Amended 2015 Term Loan Facility”). The Amended 2015 Term Loan Facility bears interest at LIBOR plus an applicable percentage (with a range of 140 to 235 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. As of December 31, 2017, $250 million remains outstanding on the Amended 2015 Term Loan Facility. The Amended 2015 Term Loan Facility continues to mature on December 16, 2022. The Amended 2015 Credit Agreement permits us, subject to compliance with customary conditions, to add one or more incremental tranches to the Amended 2015 Term Loan Facility in an aggregate principal amount not exceeding $150 million.
Omega’s obligations under the 2017 Omega Credit Facilities and the Amended 2015 Term Loan Facility are jointly and severally guaranteed by Omega OP and any domestic subsidiary of Omega that provides a guaranty of any unsecured indebtedness of Omega for borrowed money evidenced by bonds, debentures, notes or other similar instruments in an amount of at least $50 million individually or in the aggregate.
As a result of exposure to interest rate movements associated with the Amended 2015 Term Loan Facility, on December 16, 2015, we entered into various forward-starting interest rate swap arrangements, which effectively converted $250 million of our variable-rate debt based on one-month LIBOR to an aggregate fixed rate of approximately 3.8005% effective December 30, 2016. The effective fixed rate achieved by the combination of the Amended 2015 Term Loan Facility and the interest rate swaps could fluctuate up by 55 basis points or down by 40 basis points based on future changes to our credit ratings. Each of these swaps began on December 30, 2016 and mature on December 15, 2022. On the date of inception, we designated the interest rate swaps as cash flow hedges in accordance with accounting guidance for derivatives and hedges and linked the interest rate swaps to the Amended 2015 Term Loan Facility. Because the critical terms of the interest rate swaps and Amended 2015 Term Loan Facility coincided, the hedges are expected to exactly offset changes in expected cash flows as a result of fluctuations in 1-month LIBOR over the term of the hedges. The purpose of entering into the swaps was to reduce our exposure to future changes in variable interest rates. The interest rate swaps settle on a monthly basis when interest payments are made. These settlements will occur through the maturity date of the Amended 2015 Term Loan Facility. The interest rate for the Amended 2015 Term Loan Facility was not hedged for the portion of the term prior to December 30, 2016.
$550 Million 4.75% Senior Notes and additional $150 Million 4.50% Senior Notes
On April 4, 2017, Omega issued (i) $550 million aggregate principal amount of our 4.75% Senior Notes due 2028 (the “2028 Notes”) and (ii) an additional $150 million aggregate principal amount of our existing 4.50% Senior Notes due 2025 (the “Additional 2025 Notes”, and together with the 2028 Notes collectively, the “Notes”). The Additional 2025 Notes were an add-on issuance to our existing $250 million aggregate principal amount 4.50% Senior Notes due 2025 issued on September 11, 2014 (the “Original 2025 Notes,” and together with the Additional 2025 Notes, the “2025 Notes”). The 2028 Notes mature on January 15, 2028 and the 2025 Notes mature on January 15, 2025.
The 2028 Notes were sold at an issue price of 98.978% of their face value before the underwriters’ discount and the Additional 2025 Notes were sold at an issue price of 99.540% of their face value before the underwriters’ discount. Our net proceeds from the Notes offering, after deducting underwriting discounts and expenses, were approximately $690.7 million. The net proceeds from the Notes offering were used to (i) redeem all of our outstanding $400 million aggregate principal amount of 5.875% Senior Notes due 2024 (the “5.875% Notes”) on April 28, 2017, (ii) prepay the $200 million Tranche A-2 Term Loan Facility on April 5, 2017 that otherwise would have become due on June 27, 2017, and (iii) repay outstanding borrowings under our revolving credit facility.
Redemption of $400 Million 5.875% Senior Notes due 2024
On April 28, 2017, we redeemed all of our outstanding 5.875% Notes. As a result of the redemption, during the second quarter of 2017, we recorded approximately $16.5 million in redemption related costs and write-offs, including $11.8 million for the call premium and $4.7 million in net write-offs associated with unamortized deferred financing costs.
| 61 |
$500 Million Equity Shelf Program
On September 3, 2015, we entered into separate Equity Distribution Agreements (collectively, the “Equity Shelf Agreements”) to sell shares of our common stock having an aggregate gross sales price of up to $500 million (the “2015 Equity Shelf Program”) with several financial institutions, each as a sales agent and/or principal (collectively, the “Managers”). Under the terms of the Equity Shelf Agreements, we may sell shares of our common stock, from time to time, through or to the Managers having an aggregate gross sales price of up to $500 million. Sales of the shares, if any, will be made by means of ordinary brokers’ transactions on the New York Stock Exchange at market prices, or as otherwise agreed with the applicable Manager. We will pay each Manager compensation for sales of the shares equal to 2% of the gross sales price per share for shares sold through such Manager under the applicable Equity Shelf Agreement.
For the year ended December 31, 2015, we did not issue any shares under the 2015 Equity Shelf Program. For the year ended December 31, 2016, we issued approximately 0.7 million shares under the 2015 Equity Shelf Program, at an average price of $29.97 per share, net of issuance costs, generating net proceeds of approximately $19.7 million. For the year ended December 31, 2017, we issued approximately 0.7 million shares under the 2015 Equity Shelf Program, at an average price of $30.81 per share, net of issuance costs, generating net proceeds of approximately $22.1 million.
Dividends
In order to qualify as a REIT, we are required to distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (i) 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction and our net capital gain), and (ii) 90% of the net income (after tax), if any, from foreclosure property, minus (B) the sum of certain items of non-cash income. In addition, if we dispose of any built-in gain asset during a recognition period, we will be required to distribute at least 90% of the built-in gain (after tax), if any, recognized on the disposition of such asset. Such distributions must be paid in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for such year and paid on or before the first regular dividend payment after such declaration. In addition, such distributions are required to be made pro rata, with no preference to any share of stock as compared with other shares of the same class, and with no preference to one class of stock as compared with another class except to the extent that such class is entitled to such a preference. To the extent that we do not distribute all of our net capital gain or do distribute at least 90%, but less than 100% of our “REIT taxable income” as adjusted, we will be subject to tax thereon at regular ordinary and capital gain corporate tax rates.
In 2017, we paid dividends of $502.6 million to our common stockholders.
Common Dividends
The Board of Directors has declared common stock dividends as set forth below:
| Record Date | Payment Date | Dividend per Common Share | Increase over Prior Quarter | |||||||
| January 31, 2017 | February 15, 2017 | $ | 0.62 | $ | 0.01 | |||||
| May 1, 2017 | May 15, 2017 | 0.63 | 0.01 | |||||||
| August 1, 2017 | August 15, 2017 | 0.64 | 0.01 | |||||||
| October 31, 2017 | November 15, 2017 | 0.65 | 0.01 | |||||||
| January 31, 2018 | February 15, 2018 | 0.66 | 0.01 | |||||||
On the same dates listed above, the Omega OP Unit holders received the same distributions per unit as those paid to the common stockholders of Omega.
Liquidity
We believe our liquidity and various sources of available capital, including cash from operations, our existing availability under our Omega Credit Facilities, as amended and expected proceeds from mortgage payoffs are adequate to finance operations, meet recurring debt service requirements and fund future investments through the next twelve months.
| 62 |
We regularly review our liquidity needs, the adequacy of cash flow from operations, and other expected liquidity sources to meet these needs. We believe our principal short-term liquidity needs are to fund:
| · | normal recurring expenses; |
| · | debt service payments; |
| · | capital improvement programs; |
| · | common stock dividends; and |
| · | growth through acquisitions of additional properties. |
The primary source of liquidity is our cash flows from operations. Operating cash flows have historically been determined by: (i) the number of facilities we lease or have mortgages on; (ii) rental and mortgage rates; (iii) our debt service obligations; (iv) general and administrative expenses and (v) our operators’ ability to pay amounts owed. The timing, source and amount of cash flows provided by or used in financing activities and in investing activities are sensitive to the capital markets environment, especially to changes in interest rates. Changes in the capital markets environment may impact the availability of cost-effective capital and affect our plans for acquisition and disposition activity.
Cash, cash equivalents and restricted cash totaled $96.8 million as of December 31, 2017, a decrease of $10.5 million as compared to the balance at December 31, 2016. The following is a discussion of changes in cash, cash equivalents and restricted cash due to operating, investing and financing activities, which are presented in our Consolidated Statements of Cash Flows.
Operating Activities – Operating activities generated $577.9 million of net cash flow for the year ended December 31, 2017, as compared to $624.8 million for the same period in 2016, a decrease of $46.9 million which is primarily due to an increase in contractual receivables from three operators.
Investing Activities – Net cash flow from investing activities was an outflow of $285.1 million for the year ended December 31, 2017, as compared to an outflow of $1.1 billion for the same period in 2016. The $828.8 million change in cash flow from investing activities was primarily related to (i) a $574.3 million reduction in real estate acquisitions, (ii) a $131.4 million reduction in other investments – net primarily related to funding fewer other investments in 2017, (iii) a $50.0 million reduction of investments in our unconsolidated joint venture in 2017 and a $10.9 million increase in distributions received from our unconsolidated joint venture, (iv) $28.2 million of net cash inflows related to our direct financing leases due to the sale of facilities and (v) an $88.2 million increase in proceeds from sale of real estate properties. Offsetting these changes were: (i) a $44.4 million net decrease in mortgages primarily related to the repayment of certain mortgages in 2016 and (ii) a $17.7 million increase in investments in construction in progress in 2017, as compared to the same period in 2016.
Financing Activities – Net cash flow from financing activities was an outflow of $303.8 million for the year ended December 31, 2017, as compared to an inflow of $576.3 million for the same period in 2016. The $880.1 million change in cash flow from financing activities was primarily related to (i) a net decrease of $773.0 million from long-term borrowings, (ii) a decrease in proceeds of $203.3 million from our dividend reinvestment plan in 2017, as compared to the same period in 2016, (iii) an increase of $49.5 million in dividends paid and (iv) an increase of $17.4 million in financing related costs in 2017, as compared to the same period in 2016. Offsetting these changes were: (i) a net increase in cash provided by our credit facility of $140.0 million and (ii) a $21.3 million decrease in payments for exercised options and restricted stock in 2017, as compared to the same period in 2016.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Our significant accounting policies are described in “Note 2 – Summary of Significant Accounting Policies.” These policies were followed in preparing the consolidated financial statements for all periods presented. Actual results could differ from those estimates.
| 63 |
We have identified four significant accounting policies that we believe are critical accounting policies. These critical accounting policies are those that have the most impact on the reporting of our financial condition and those requiring significant assumptions, judgments and estimates. With respect to these critical accounting policies, we believe the application of judgments and assessments is consistently applied and produces financial information that fairly presents the results of operations for all periods presented. The four critical accounting policies are:
Lease Accounting
At the inception of the lease and during the amendment process, we evaluate each lease to determine if the lease should be considered an operating lease, a sales-type lease or direct financing lease. As of December 31, 2017, we have determined that all but five of our leases should be accounted for as operating leases. The other five leases are accounted for as direct financing leases.
For leases accounted for as operating leases, we retain ownership of the asset and record depreciation expense. We also record lease revenue based on the contractual terms of the operating lease agreement which often includes annual rent escalators, see “Revenue Recognition and Allowance for Doubtful Accounts” below for further discussion regarding the recordation of revenue on our operating leases.
For leases accounted for as direct financing leases, we record the present value of the future minimum lease payments (utilizing a constant interest rate over the term of the lease agreement) as a receivable and record interest income based on the contractual terms of the lease agreement. Certain direct financing leases include annual rent escalators; see “Revenue Recognition and Allowance for Doubtful Accounts” below for further discussion regarding the recording of interest income on our direct financing leases. As of December 31, 2017, we fully reserved $2.9 million of unamortized direct costs related to originating our direct financing leases. As of December 31, 2016, we have $3.3 million of unamortized direct costs related to originating our direct financing leases recorded on our Consolidated Balance Sheet.
Revenue Recognition and Allowance for Doubtful Accounts
We have various different investments that generate revenue, including leased and mortgaged properties, as well as, other investments, including working capital loans. We recognized rental income and mortgage interest income and other investment income as earned over the terms of the related leases and notes, respectively. Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method. In applying the effective interest method, the effective yield on a loan is determined based on its contractual payment terms, adjusted for prepayment terms.
Substantially all of our leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual increase over the prior year’s rent, generally between 2.0% and 3.0%; (ii) an increase based on the change in pre-determined formulas from year to year (i.e., such as increases in the Consumer Price Index); or (iii) specific dollar increases over prior years. Revenue under lease arrangements with minimum fixed and determinable increases is recognized over the non-cancellable term of the lease on a straight-line basis. The authoritative guidance does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee, the payment history, the general condition of the industry and various other factors when evaluating whether all possible contingencies have been eliminated.
In the case of rental revenue recognized on a straight-line basis, we generally record reserves against earned revenues from leases when collection becomes questionable or when negotiations for restructurings of troubled operators result in significant uncertainty regarding ultimate collection. The amount of the reserve is estimated based on what management believes will likely be collected. We continually evaluate the collectability of our straight-line rent assets. If it appears that we will not collect future rent due under our leases, we will record a provision for loss related to the straight-line rent asset.
We record direct financing lease income on a constant interest rate basis over the term of the lease. The costs related to originating the direct financing leases have been deferred and are being amortized on a straight-line basis as a reduction to income from direct financing leases over the term of the direct financing leases. Allowances are provided against earned revenues from direct financing leases when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection.
| 64 |
Mortgage interest income and other investment income is recognized as earned over the terms of the related mortgage notes or other investment, typically using the effective yield method. Allowances are provided against earned revenues from mortgage interest or other investments when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection.
We review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement. If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis, a mortgage recognized on an effective yield basis or the existence of lease inducements, we generally provide an allowance for straight-line, effective interest, and or lease inducement accounts receivable when certain conditions or indicators of adverse collectability are present. If the accounts receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance are written off.
Gains on sales of real estate assets are recognized in accordance with the authoritative guidance for sales of real estate. The specific timing of the recognition of the sale and the related gain is measured against the various criteria in the guidance related to the terms of the transactions and any continuing involvement associated with the assets sold. To the extent the sales criteria are not met, we defer gain recognition until the sales criteria are met.
Depreciation and Real Estate Investment Impairment
Under GAAP, real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Depreciation is computed on a straight-line basis over the estimated useful lives of 20 to 40 years for buildings, eight to 15 years for site improvements and three to ten years for furniture, fixtures and equipment.
Management evaluates our real estate investments for impairment indicators at each reporting period, including the evaluation of our assets’ useful lives. The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance including the current payment status of contractual obligations and expectations of the ability to meet future contractual obligations, legal structure, as well as our intent with respect to holding or disposing of the asset. If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to management’s estimate of future undiscounted cash flows of the underlying facilities. The estimated future undiscounted cash flows are generally based on the related lease which relates to one or more properties and may include cash flows from the eventual disposition of the asset. In some instances, there may be various potential outcomes for a real estate investment and its potential future cash flows. In these instances, the undiscounted future cash flows used to assess the recoverability are probability-weighted based on management’s best estimates as of the date of evaluation. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows based on our intended use of the property are determined to be less than the carrying values of the assets. An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value. The fair value of the real estate investment is determined based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers. Additionally, our evaluation of fair value may consider valuing the property as a nursing home as well as alternative uses. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset. Management’s impairment evaluation process, and when applicable, impairment calculations involve estimation of the future cash flows from management’s intended use of the property as well as the fair value of the property. Changes in the facts and circumstances that drive management’s assumptions may result in an impairment of the Company’s assets in a future period that could be material to the Company’s results of operations.
For the years ended December 31, 2017, 2016 and 2015, we recognized impairment losses on real estate investments of $99.1 million, $58.7 million and $17.7 million, respectively.
| 65 |
Allowance for Losses on Mortgages, Other Investments and Direct Financing Leases
The allowances for losses on mortgage notes receivable, other investments and direct financing leases (collectively, our “loans”) are maintained at a level believed adequate to absorb potential losses. The determination of the allowances is based on a quarterly evaluation of these loans, including general economic conditions and estimated collectability of loan payments. We evaluate the collectability of our loans receivable based on a combination of factors, including, but not limited to, delinquency status, financial strength of the borrower and guarantors and the value of the underlying collateral. If such factors indicate that there is greater risk of loan charge-offs, additional allowances or placement on non-accrual status may be required. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due as scheduled according to the contractual terms of the loan agreements. Consistent with this definition, all loans on non-accrual status may be deemed impaired. To the extent circumstances improve and the risk of collectability is diminished, we will return these loans to full accrual status. When management identifies potential loan impairment indicators, the loan is written down to the present value of the expected future cash flows. In cases where expected future cash flows are not readily determinable, the loan is written down to the fair value of the underlying collateral. We may base our valuation on a loan’s observable market price, if any, or the fair value of collateral, net of sales costs, if the repayment of the loan is expected to be provided solely by the sale of the collateral.
We currently account for impaired loans and direct financing leases using (a) the cost-recovery method, and/or (b) the cash basis method. We generally utilize the cost recovery method for impaired loans or direct financing leases for which impairment reserves were recorded. We utilize the cash basis method for impairment loans or direct financing leases for which no impairment reserves were recorded because the net present value of the discounted cash flows expected under the loan or direct financing lease and or the underlying collateral supporting the loan or direct financing lease were equal to or exceeded the book value of the loans or direct financing leases. Under the cost recovery method, we apply cash received against the outstanding loan balance or direct financing leases prior to recording interest income. Under the cash basis method, we apply cash received to principal or interest income based on the terms of the agreement. As of December 31, 2017 and 2016, we had $177.5 million and $8.7 million, respectively, of reserves on our loans.
Item 7A - Quantitative and Qualitative Disclosures About Market Risk
We are exposed to various market risks, including the potential loss arising from adverse changes in interest rates. We do not enter into derivatives or other financial instruments for trading or speculative purposes, but we seek to mitigate the effects of fluctuations in interest rates by matching the term of new investments with new long-term fixed rate borrowings to the extent possible.
The following disclosures of estimated fair value of financial instruments are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument. Readers are cautioned that many of the statements contained in these paragraphs are forward-looking and should be read in conjunction with our disclosures under the heading “Forward-looking Statements, Reimbursement Issues and Other Factors Affecting Future Results” set forth above. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. Accordingly, the estimates presented below are not necessarily indicative of the amounts we would realize in a current market exchange.
Mortgage notes receivable - The fair value of mortgage notes receivable is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Direct financing leases - The fair value of the investments in direct financing leases are estimated using a discounted cash flow analysis, using interest rates being offered for similar leases to borrowers with similar credit ratings. In addition, the Company may estimate the fair value of its investment based on the estimated fair value of the collateral using a market approach or an income approach which considers inputs such as, current and projected operating performance of the facilities, projected rent, prevailing capitalization rates and/or coverages and bed values.
| 66 |
Other investments - The fair value of other investments is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Borrowings under variable rate agreements - Our variable rate debt as of December 31, 2017 includes our credit facilities and term loans. The fair value of our borrowings under variable rate agreements is estimated using an expected present value technique based on expected cash flows discounted using the current credit-adjusted risk-free rate.
Senior unsecured notes -The fair value of the senior unsecured notes is estimated based on open market trading activity provided by third parties.
The market value of our long-term fixed rate borrowings and mortgages is subject to interest rate risks. Generally, the market value of fixed rate financial instruments will decrease as interest rates rise and increase as interest rates fall. The estimated fair value of our total long-term borrowings at December 31, 2017 was approximately $4.7 billion. A one percent increase in interest rates would result in a decrease in the fair value of long-term borrowings by approximately $269.5 million at December 31, 2017.
We may enter into certain types of derivative financial instruments to further reduce interest rate risk. We use interest rate swap agreements, for example, to convert some of our variable rate debt to a fixed-rate basis or to hedge anticipated financing transactions. We use derivatives for hedging purposes rather than speculation and do not enter into financial instruments for trading purposes. We entered into interest rate swap agreements that effectively fix the interest rate on the Amended 2015 Term Loan Facility at 3.8005% per annum beginning December 30, 2016 through its maturity date and extension options, subject to adjustments based on our consolidated leverage ratio. At December 31, 2017, $1.5 million of qualifying cash flow hedges were recorded at fair value in other assets and at December 31, 2016, $1.5 million of qualifying cash flow hedges were recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheets. The forward-starting swap contract was deemed to be a highly effective cash flow hedge and we elected to designate the forward-starting swap contract as an accounting hedge.
Item 8 - Financial Statements and Supplementary Data
The consolidated financial statements and the report of Ernst & Young LLP, Independent Registered Public Accounting Firm, on such financial statements are filed as part of this report beginning on page F-1. The summary of unaudited quarterly results of operations for the years ended December 31, 2017 and 2016 is included in “Note 21 – Summary of Quarterly Results (Unaudited)” to our audited consolidated financial statements, which is incorporated herein by reference in response to Item 302 of Regulation S-K.
Item 9 - Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A - Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
| 67 |
In connection with the preparation of our Form 10-K as of and for the year ended December 31, 2017, management evaluated the effectiveness of the design and operation of disclosure controls and procedures of Omega, and Omega OP (for purposes of this Item 9A, the “Companies”) as of December 31, 2017. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer of the Companies concluded that the disclosure controls and procedures of the Companies were effective at the reasonable assurance level as of December 31, 2017.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, a company’s principal executive and principal financial officers, or persons performing similar functions, and effected by a company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:
| · | Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company; |
| · | Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and |
| · | Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements. |
All internal control systems, no matter how well designed, have inherent limitations and can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
In connection with the preparation of this Form 10-K, our management assessed the effectiveness of the Companies’ internal control over financial reporting as of December 31, 2017. In making that assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework (“2013 framework”). Based on management’s assessment, management believes that, as of December 31, 2017, the Companies’ internal control over financial reporting was effective based on those criteria.
The independent registered public accounting firm's attestation reports regarding each of the Companies’ internal control over financial reporting is included in the 2017 financial statements under the caption entitled “Report of Independent Registered Public Accounting Firm” and is incorporated herein by reference.
Changes in Internal Control Over Financial Reporting
There were no changes in the Companies’ internal control over financial reporting during the quarter ended December 31, 2017 identified in connection with the evaluation of their disclosure controls and procedures described above that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.
None.
| 68 |
Item 10 – Directors, Executive Officers of the Registrant and Corporate Governance
The information required by this item is incorporated herein by reference to our Company’s definitive proxy statement for the 2018 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.
For information regarding executive officers of our Company, see “Item 1 – Business – Executive Officers of Our Company.”
Code of Business Conduct and Ethics. We have adopted a written Code of Business Conduct and Ethics (“Code of Ethics”) that applies to all of our directors and employees, including our chief executive officer, chief financial officer, chief accounting officer and controller. A copy of our Code of Ethics is available on our website at www.omegahealthcare.com, and print copies are available upon request without charge. You can request print copies by contacting our Chief Financial Officer in writing at Omega Healthcare Investors, Inc., 303 International Circle, Suite 200, Hunt Valley, Maryland 21030 or by telephone at 410-427-1700. Any amendment to our Code of Ethics or any waiver of our Code of Ethics will be disclosed on our website at www.omegahealthcare.com promptly following the date of such amendment or waiver.
Item 11 - Executive Compensation
The information required by this item is incorporated herein by reference to our Company’s definitive proxy statement for the 2018 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.
Item 12 - Security Ownership of Certain Beneficial Owners and Management
The information required by this item is incorporated herein by reference to our Company’s definitive proxy statement for the 2018 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.
Item 13 - Certain Relationships and Related Transactions, and Director Independence
The information required by this item is incorporated herein by reference to our Company’s definitive proxy statement for the 2018 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.
Item 14 - Principal Accounting Fees and Services
The information required by this item is incorporated herein by reference to our Company’s definitive proxy statement for the 2018 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.
| 69 |
Item 15 - Exhibits and Financial Statement Schedules
(a)(1) Listing of Consolidated Financial Statements
(a)(2) Listing of Financial Statement Schedules. The following consolidated financial statement schedules are included herein:
| Schedule II – Valuation and Qualifying Accounts | F-57 | |
| Schedule III – Real Estate and Accumulated Depreciation | F-58 | |
| Schedule IV – Mortgage Loans on Real Estate | F-60 |
All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable or have been omitted because sufficient information has been included in the notes to the Consolidated Financial Statements.
| 70 |
| (a)(3) | Listing of Exhibits — See “Index to Exhibits” beginning on Page I-1 of this report. |
| (b) | Exhibits — See “Index to Exhibits” beginning on Page I-1 of this report. |
| (c) | Financial Statement Schedules — The following consolidated financial statement schedules are included herein: |
Schedule II —Valuation and Qualifying Accounts
Schedule III — Real Estate and Accumulated Depreciation
Schedule IV — Mortgage Loans on Real Estate
Registrants may voluntarily include a summary of information required by Form 10-K under this Item 16. We have elected not to include such summary information.
| 71 |
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of Omega Healthcare Investors, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Omega Healthcare Investors, Inc. (the Company) as of December 31, 2017 and 2016, the related consolidated statements of operations, comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2017, and the related notes and financial statement schedules listed in the Index at Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 23, 2018 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Ernst & Young, LLP
We have served as the Company’s auditor since 1992.
Baltimore, Maryland
February 23, 2018
| F-1 |
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of Omega Healthcare Investors, Inc.
Opinion on Internal Control over Financial Reporting
We have audited Omega Healthcare Investors, Inc.’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Omega Healthcare Investors, Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of Omega Healthcare Investors, Inc. as of December 31, 2017 and 2016, the related consolidated statements of operations, comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2017, and the related notes and financial statement schedules listed in the Index at Item 15 (a) (2) and our report dated February 23, 2018 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young, LLP
Baltimore, Maryland
February 23, 2018
| F-2 |
Report of Independent Registered Public Accounting Firm
To the Partners of OHI Healthcare Properties Limited Partnership
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of OHI Healthcare Properties Limited Partnership (the Partnership) as of December 31, 2017 and 2016, the related consolidated statements of operations, comprehensive income, changes in owners’ equity and cash flows for each of the two years in the period ended December 31, 2017, and for the period from April 1, 2015 (Aviv merger date) through December 31, 2015, and the related notes and financial statement schedules listed in the Index at Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Partnership at December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2017, and for the period from April 1, 2015 (Aviv merger date) through December 31, 2015, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Partnership’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 23, 2018 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on the Partnership’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Ernst & Young, LLP
We have served as the Company’s auditor since 2017.
Baltimore, Maryland
February 23, 2018
| F-3 |
Report of Independent Registered Public Accounting Firm
To the Partners of OHI Healthcare Properties Limited Partnership
Opinion on Internal Control over Financial Reporting
We have audited OHI Healthcare Properties Limited Partnership’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, OHI Healthcare Properties Limited Partnership (the Partnership) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of OHI Healthcare Properties Limited Partnership as of December 31, 2017 and 2016, the related consolidated statements of operations, comprehensive income, changes in owners’ equity, and cash flows for each of the two years in the period ended December 31, 2017 and for the period from April 1, 2015 (Aviv merger date) through December 31, 2015, and the related notes and financial statement schedules listed in the Index at Item 15 (a) (2) and our report dated February 23, 2018 expressed an unqualified opinion thereon.
Basis for Opinion
The Partnership’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Partnership’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Ernst & Young, LLP
Baltimore, Maryland
February 23, 2018
| F-4 |
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| ASSETS | ||||||||
| Real estate properties | ||||||||
| Real estate investments (see Note 3) | $ | 7,655,960 | $ | 7,566,358 | ||||
| Less accumulated depreciation | (1,376,828 | ) | (1,240,336 | ) | ||||
| Real estate investments – net | 6,279,132 | 6,326,022 | ||||||
| Investments in direct financing leases – net | 364,965 | 601,938 | ||||||
| Mortgage notes receivable – net | 671,232 | 639,343 | ||||||
| 7,315,329 | 7,567,303 | |||||||
| Other investments – net | 276,342 | 256,846 | ||||||
| Investment in unconsolidated joint venture | 36,516 | 48,776 | ||||||
| Assets held for sale – net | 86,699 | 52,868 | ||||||
| Total investments | 7,714,886 | 7,925,793 | ||||||
| Cash and cash equivalents | 85,937 | 93,687 | ||||||
| Restricted cash | 10,871 | 13,589 | ||||||
| Accounts receivable – net | 279,334 | 240,035 | ||||||
| Goodwill | 644,690 | 643,474 | ||||||
| Other assets | 37,587 | 32,682 | ||||||
| Total assets | $ | 8,773,305 | $ | 8,949,260 | ||||
| LIABILITIES AND EQUITY | ||||||||
| Revolving line of credit | $ | 290,000 | $ | 190,000 | ||||
| Term loans – net | 904,670 | 1,094,343 | ||||||
| Secured borrowings – net | 53,098 | 54,365 | ||||||
| Unsecured borrowings – net | 3,324,390 | 3,028,146 | ||||||
| Accrued expenses and other liabilities | 295,142 | 360,514 | ||||||
| Deferred income taxes | 17,747 | 9,906 | ||||||
| Total liabilities | 4,885,047 | 4,737,274 | ||||||
| Equity: | ||||||||
| Common stock $.10 par value authorized – 350,000 shares, issued and outstanding – 198,309 shares as of December 31, 2017 and 196,142 as of December 31, 2016 | 19,831 | 19,614 | ||||||
| Common stock – additional paid-in capital | 4,936,302 | 4,861,408 | ||||||
| Cumulative net earnings | 1,839,356 | 1,738,937 | ||||||
| Cumulative dividends paid | (3,210,248 | ) | (2,707,387 | ) | ||||
| Accumulated other comprehensive loss | (30,150 | ) | (53,827 | ) | ||||
| Total stockholders’ equity | 3,555,091 | 3,858,745 | ||||||
| Noncontrolling interest | 333,167 | 353,241 | ||||||
| Total equity | 3,888,258 | 4,211,986 | ||||||
| Total liabilities and equity | $ | 8,773,305 | $ | 8,949,260 | ||||
See accompanying notes.
| F-5 |
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
| Year Ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| Revenue | ||||||||||||
| Rental income | $ | 775,176 | $ | 743,885 | $ | 605,991 | ||||||
| Income from direct financing leases | 32,336 | 62,298 | 59,936 | |||||||||
| Mortgage interest income | 66,202 | 69,811 | 68,910 | |||||||||
| Other investment income – net | 29,225 | 21,852 | 7,534 | |||||||||
| Miscellaneous income | 5,446 | 2,981 | 1,246 | |||||||||
| Total operating revenues | 908,385 | 900,827 | 743,617 | |||||||||
| Expenses | ||||||||||||
| Depreciation and amortization | 287,591 | 267,062 | 210,703 | |||||||||
| General and administrative | 47,683 | 45,867 | 38,568 | |||||||||
| Acquisition and merger related costs | - | 9,582 | 57,525 | |||||||||
| Impairment loss on real estate properties | 99,070 | 58,726 | 17,681 | |||||||||
| Impairment loss on direct financing leases | 198,199 | - | - | |||||||||
| Provisions for uncollectible accounts | 14,580 | 9,845 | 7,871 | |||||||||
| Total operating expenses | 647,123 | 391,082 | 332,348 | |||||||||
| Income before other income and expense | 261,262 | 509,745 | 411,269 | |||||||||
| Other income (expense) | ||||||||||||
| Interest income | 267 | 173 | 285 | |||||||||
| Interest expense | (188,762 | ) | (164,103 | ) | (147,381 | ) | ||||||
| Interest – amortization of deferred financing costs | (9,516 | ) | (9,345 | ) | (6,990 | ) | ||||||
| Interest – refinancing costs | (21,965 | ) | (2,113 | ) | (28,837 | ) | ||||||
| Contractual settlement | 10,412 | - | - | |||||||||
| Realized gain (loss) on foreign exchange | 311 | (232 | ) | (173 | ) | |||||||
| Total other expense | (209,253 | ) | (175,620 | ) | (183,096 | ) | ||||||
| Income before gain on assets sold | 52,009 | 334,125 | 228,173 | |||||||||
| Gain on assets sold – net | 53,912 | 50,208 | 6,353 | |||||||||
| Income from continuing operations | 105,921 | 384,333 | 234,526 | |||||||||
| Income tax expense | (3,248 | ) | (1,405 | ) | (1,211 | ) | ||||||
| Income from unconsolidated joint venture | 2,237 | 439 | - | |||||||||
| Net income | 104,910 | 383,367 | 233,315 | |||||||||
| Net income attributable to noncontrolling interest | (4,491 | ) | (16,952 | ) | (8,791 | ) | ||||||
| Net income available to common stockholders | $ | 100,419 | $ | 366,415 | $ | 224,524 | ||||||
| Earnings per common share available to common stockholders: | ||||||||||||
| Basic: | ||||||||||||
| Net income available to common stockholders | $ | 0.51 | $ | 1.91 | $ | 1.30 | ||||||
| Diluted: | ||||||||||||
| Net income | $ | 0.51 | $ | 1.90 | $ | 1.29 | ||||||
| Weighted-average shares outstanding, basic | 197,738 | 191,781 | 172,242 | |||||||||
| Weighted-average shares outstanding, diluted | 206,790 | 201,635 | 180,508 | |||||||||
See accompanying notes.
| F-6 |
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
| Year Ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| Net income | $ | 104,910 | $ | 383,367 | $ | 233,315 | ||||||
| Other comprehensive income (loss) | ||||||||||||
| Foreign currency translation | 21,845 | (46,535 | ) | (8,413 | ) | |||||||
| Cash flow hedges | 2,883 | (702 | ) | (718 | ) | |||||||
| Total other comprehensive income (loss) | 24,728 | (47,237 | ) | (9,131 | ) | |||||||
| Comprehensive income | 129,638 | 336,130 | 224,184 | |||||||||
| Comprehensive income attributable to noncontrolling interest | (5,542 | ) | (14,830 | ) | (8,373 | ) | ||||||
| Comprehensive income attributable to common stockholders | $ | 124,096 | $ | 321,300 | $ | 215,811 | ||||||
See accompanying notes.
| F-7 |
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(in thousands, except per share amounts)
Common Par Value | Additional Paid-in | Cumulative Net | Cumulative Dividends | Accumulated Other Comprehensive Loss | Total
Stockholders’ Equity | Noncontrolling Interest | Total Equity | |||||||||||||||||||||||||
| Balance at December 31, 2014 (127,606 common shares) | $ | 12,761 | $ | 2,136,234 | $ | 1,147,998 | $ | (1,895,666 | ) | $ | — | $ | 1,401,327 | $ | — | $ | 1,401,327 | |||||||||||||||
| Grant of restricted stock to company directors (21 shares at $35.70 per share) | 2 | (2 | ) | — | — | — | — | — | — | |||||||||||||||||||||||
| Stock-based compensation expense | — | 11,133 | — | — | — | 11,133 | — | 11,133 | ||||||||||||||||||||||||
| Vesting/exercising of equity compensation, net of tax withholdings (941 shares) | 94 | (26,800 | ) | — | — | — | (26,706 | ) | — | (26,706 | ) | |||||||||||||||||||||
| Dividend reinvestment plan (4,184 shares at $36.06 per share) | 418 | 150,429 | — | — | — | 150,847 | — | 150,847 | ||||||||||||||||||||||||
| Value of assumed options in Aviv Merger | — | 109,346 | — | — | — | 109,346 | — | 109,346 | ||||||||||||||||||||||||
| Value of assumed other equity compensation plan in Aviv Merger | — | 12,644 | — | — | — | 12,644 | — | 12,644 | ||||||||||||||||||||||||
| Grant of stock as payment of directors fees (9 shares at an average of $35.94 per share) | 1 | 312 | — | — | — | 313 | — | 313 | ||||||||||||||||||||||||
| Deferred compensation directors | — | 1,444 | — | — | — | 1,444 | — | 1,444 | ||||||||||||||||||||||||
| Issuance of common stock (10,925 shares at an average of $40.32 per share) | 1,093 | 438,229 | — | — | — | 439,322 | — | 439,322 | ||||||||||||||||||||||||
| Issuance of common stock – Aviv Merger – related (43,713 shares) | 4,371 | 1,776,505 | — | — | — | 1,780,876 | — | 1,780,876 | ||||||||||||||||||||||||
| Common dividends declared ($2.18 per share) | — | — | — | (358,372 | ) | — | (358,372 | ) | — | (358,372 | ) | |||||||||||||||||||||
| Omega OP Units issuance (9,165 units) | — | — | — | — | — | — | 373,394 | 373,394 | ||||||||||||||||||||||||
| Conversion of Omega OP Units (209 units) | — | — | — | — | — | — | (7,251 | ) | (7,251 | ) | ||||||||||||||||||||||
| Omega OP Units distributions | — | — | — | — | — | — | (11,636 | ) | (11,636 | ) | ||||||||||||||||||||||
| Comprehensive income: | ||||||||||||||||||||||||||||||||
| Foreign currency translation | — | — | — | — | (8,027 | ) | (8,027 | ) | (386 | ) | (8,413 | ) | ||||||||||||||||||||
| Derivative instruments | — | — | — | — | (685 | ) | (685 | ) | (33 | ) | (718 | ) | ||||||||||||||||||||
| Net income | — | — | 224,524 | — | — | 224,524 | 8,791 | 233,315 | ||||||||||||||||||||||||
| Total comprehensive income | 224,184 | |||||||||||||||||||||||||||||||
| Balance at December 31, 2015 (187,399 shares & 8,956 Omega OP Units) | 18,740 | 4,609,474 | 1,372,522 | (2,254,038 | ) | (8,712 | ) | 3,737,986 | 362,879 | 4,100,865 | ||||||||||||||||||||||
| Grant of restricted stock to company directors (18 shares at $33.09 per share) | 2 | (2 | ) | — | — | — | — | — | — | |||||||||||||||||||||||
| Stock-based compensation expense | — | 13,790 | — | — | — | 13,790 | — | 13,790 | ||||||||||||||||||||||||
| Vesting/exercising of equity compensation, net of tax withholdings (773 shares) | 77 | (23,503 | ) | — | — | — | (23,426 | ) | — | (23,426 | ) | |||||||||||||||||||||
| Dividend reinvestment plan (7,215 shares at $33.27 per share) | 721 | 239,320 | — | — | — | 240,041 | — | 240,041 | ||||||||||||||||||||||||
| Grant of stock as payment of directors fees (10 shares at an average of $31.27 per share) | 1 | 324 | — | — | — | 325 | — | 325 | ||||||||||||||||||||||||
| Deferred compensation directors | — | (129 | ) | — | — | — | (129 | ) | — | (129 | ) | |||||||||||||||||||||
| Equity Shelf Program (656 shares at $29.97 per share, net of issuance costs) | 66 | 19,585 | — | — | — | 19,651 | — | 19,651 | ||||||||||||||||||||||||
| Common dividends declared ($2.36 per share) | — | — | — | (453,349 | ) | — | (453,349 | ) | — | (453,349 | ) | |||||||||||||||||||||
| Conversion of Omega OP Units to common stock (72 shares at $35.68 per share) | 7 | 2,559 | — | — | — | 2,566 | — | 2,566 | ||||||||||||||||||||||||
| Redemption of Omega OP Units (94 units) | — | (10 | ) | — | — | — | (10 | ) | (3,289 | ) | (3,299 | ) | ||||||||||||||||||||
| Omega OP Unit distributions | — | — | — | — | — | — | (21,179 | ) | (21,179 | ) | ||||||||||||||||||||||
| Comprehensive income: | ||||||||||||||||||||||||||||||||
| Foreign currency translation | — | — | — | — | (44,468 | ) | (44,468 | ) | (2,067 | ) | (46,535 | ) | ||||||||||||||||||||
| Cash flow hedges | — | — | — | — | (647 | ) | (647 | ) | (55 | ) | (702 | ) | ||||||||||||||||||||
| Net income | — | — | 366,415 | — | — | 366,415 | 16,952 | 383,367 | ||||||||||||||||||||||||
| Total comprehensive income | 336,130 | |||||||||||||||||||||||||||||||
| Balance at December 31, 2016 (196,142 shares & 8,862 Omega OP Units) | $ | 19,614 | $ | 4,861,408 | $ | 1,738,937 | $ | (2,707,387 | ) | $ | (53,827 | ) | $ | 3,858,745 | $ | 353,241 | $ | 4,211,986 | ||||||||||||||
See accompanying notes.
| F-8 |
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - Continued
(in thousands, except per share amounts)
Common Par Value | Additional Paid-in | Cumulative Net | Cumulative Dividends | Accumulated Other Comprehensive Loss | Total Stockholders’ Equity | Noncontrolling
Interest | Total
Equity | |||||||||||||||||||||||||
| Balance at December 31, 2016 (196,142 shares & 8,862 Omega OP Units) | $ | 19,614 | $ | 4,861,408 | $ | 1,738,937 | $ | (2,707,387 | ) | $ | (53,827 | ) | $ | 3,858,745 | $ | 353,241 | $ | 4,211,986 | ||||||||||||||
| Grant of restricted stock to company directors (32 shares at $31.23 per share) | 3 | (3 | ) | — | — | — | — | — | — | |||||||||||||||||||||||
| Stock-based compensation expense | — | 15,212 | — | — | — | 15,212 | — | 15,212 | ||||||||||||||||||||||||
| Vesting/exercising of equity compensation, net of tax withholdings (116 shares) | 12 | (2,155 | ) | — | — | — | (2,143 | ) | — | (2,143 | ) | |||||||||||||||||||||
| Dividend reinvestment plan (1,199 shares at $30.64 per share) | 120 | 36,602 | — | — | — | 36,722 | — | 36,722 | ||||||||||||||||||||||||
| Grant of stock as payment of directors fees (5 shares at an average of $32.18 per share) | 1 | 149 | — | — | — | 150 | — | 150 | ||||||||||||||||||||||||
| Deferred compensation directors (8 shares at $32.10 per share) | — | 108 | — | — | — | 108 | — | 108 | ||||||||||||||||||||||||
| Equity Shelf Program (718 shares at $30.81 per share, net of issuance costs) | 72 | 22,048 | — | — | — | 22,120 | — | 22,120 | ||||||||||||||||||||||||
| Common dividends declared ($2.54 per share) | — | — | — | (502,861 | ) | — | (502,861 | ) | — | (502,861 | ) | |||||||||||||||||||||
| Conversion of Omega OP Units to common stock (89 shares at $32.91 per share) | 9 | 2,933 | — | — | — | 2,942 | — | 2,942 | ||||||||||||||||||||||||
| Redemption of Omega OP Units (90 units) | — | — | — | — | — | — | (2,990 | ) | (2,990 | ) | ||||||||||||||||||||||
| Omega OP Unit distributions | — | — | — | — | — | — | (22,626 | ) | (22,626 | ) | ||||||||||||||||||||||
| Comprehensive income: | ||||||||||||||||||||||||||||||||
| Foreign currency translation | — | — | — | — | 20,916 | 20,916 | 929 | 21,845 | ||||||||||||||||||||||||
| Cash flow hedges | — | — | — | — | 2,761 | 2,761 | 122 | 2,883 | ||||||||||||||||||||||||
| Net income | — | — | 100,419 | — | — | 100,419 | 4,491 | 104,910 | ||||||||||||||||||||||||
| Total comprehensive income | 129,638 | |||||||||||||||||||||||||||||||
| Balance at December 31, 2017 (198,309 shares & 8,772 Omega OP Units) | $ | 19,831 | $ | 4,936,302 | $ | 1,839,356 | $ | (3,210,248 | ) | $ | (30,150 | ) | $ | 3,555,091 | $ | 333,167 | $ | 3,888,258 | ||||||||||||||
See accompanying notes.
| F-9 |
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
| Year Ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| Cash flows from operating activities | ||||||||||||
| Net income | $ | 104,910 | $ | 383,367 | $ | 233,315 | ||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Depreciation and amortization | 287,591 | 267,062 | 210,703 | |||||||||
| Impairment loss on real estate properties | 99,070 | 58,726 | 17,681 | |||||||||
| Impairment loss on direct financing leases | 198,199 | — | — | |||||||||
| Provisions for uncollectible accounts | 14,580 | 9,845 | 7,871 | |||||||||
| Refinancing costs and amortization of deferred financing costs | 19,711 | 11,458 | 35,827 | |||||||||
| Accretion of direct financing leases | (6,107 | ) | (12,157 | ) | (11,007 | ) | ||||||
| Stock-based compensation expense | 15,212 | 13,790 | 11,133 | |||||||||
| Gain on assets sold – net | (53,912 | ) | (50,208 | ) | (6,353 | ) | ||||||
| Amortization of acquired in-place leases - net | (11,910 | ) | (13,991 | ) | (13,846 | ) | ||||||
| Effective yield receivable on mortgage notes | (1,924 | ) | (721 | ) | (4,065 | ) | ||||||
| Change in operating assets and liabilities – net of amounts assumed/acquired: | ||||||||||||
| Contractual receivables | (36,621 | ) | (4,876 | ) | 248 | |||||||
| Straight-line rent receivables | (25,240 | ) | (42,091 | ) | (36,057 | ) | ||||||
| Lease inducements | (8,419 | ) | 2,589 | 994 | ||||||||
| Other operating assets and liabilities | (17,228 | ) | 1,980 | 2,972 | ||||||||
| Net cash provided by operating activities | 577,912 | 624,773 | 449,416 | |||||||||
| Cash flows from investing activities | ||||||||||||
| Acquisition of real estate – net of liabilities assumed and escrows acquired | (385,418 | ) | (959,748 | ) | (294,182 | ) | ||||||
| Cash acquired in acquisition/merger | 2,341 | — | 84,858 | |||||||||
| Investments in construction in progress | (86,689 | ) | (68,983 | ) | (164,226 | ) | ||||||
| Investments in direct financing leases | (7,183 | ) | (2,080 | ) | (6,793 | ) | ||||||
| Proceeds from sale of direct financing lease assets | 33,306 | — | — | |||||||||
| Placement of mortgage loans | (34,643 | ) | (48,722 | ) | (14,042 | ) | ||||||
| Investments in unconsolidated joint venture | — | (50,032 | ) | — | ||||||||
| Distributions from unconsolidated joint venture | 12,175 | 1,318 | — | |||||||||
| Proceeds from sale of real estate investments | 257,812 | 169,603 | 41,543 | |||||||||
| Capital improvements to real estate investments | (37,766 | ) | (40,471 | ) | (26,397 | ) | ||||||
| Receipts from insurance proceeds | 2,754 | — | — | |||||||||
| Proceeds from other investments | 95,696 | 96,789 | 45,871 | |||||||||
| Investments in other investments | (139,047 | ) | (271,557 | ) | (65,402 | ) | ||||||
| Collection of mortgage principal | 1,529 | 59,975 | 1,359 | |||||||||
| Net cash used in investing activities | (285,133 | ) | (1,113,908 | ) | (397,411 | ) | ||||||
| Cash flows from financing activities | ||||||||||||
| Proceeds from credit facility borrowings | 1,687,000 | 1,304,000 | 1,826,000 | |||||||||
| Payments on credit facility borrowings | (1,587,000 | ) | (1,344,000 | ) | (1,681,000 | ) | ||||||
| Receipts of other long-term borrowings | 1,346,749 | 1,048,173 | 1,838,124 | |||||||||
| Payments of other long-term borrowings | (1,252,788 | ) | (181,249 | ) | (2,187,314 | ) | ||||||
| Payments of financing related costs | (29,198 | ) | (11,830 | ) | (54,721 | ) | ||||||
| Receipts from dividend reinvestment plan | 36,722 | 240,041 | 150,847 | |||||||||
| Payments for exercised options and restricted stock | (2,143 | ) | (23,426 | ) | (26,706 | ) | ||||||
| Net proceeds from issuance of common stock | 22,120 | 19,651 | 439,322 | |||||||||
| Dividends paid | (502,603 | ) | (453,152 | ) | (358,232 | ) | ||||||
| Redemption of Omega OP Units | (48 | ) | (733 | ) | — | |||||||
| Distributions to Omega OP Unit Holders | (22,626 | ) | (21,179 | ) | (11,636 | ) | ||||||
| Net cash (used in) provided by financing activities | (303,815 | ) | 576,296 | (65,316 | ) | |||||||
| Effect of foreign currency translation on cash, cash equivalents and restricted cash | 568 | 84 | (223 | ) | ||||||||
| (Decrease) increase in cash, cash equivalents, and restricted cash | (10,468 | ) | 87,245 | (13,534 | ) | |||||||
| Cash, cash equivalents, and restricted cash at beginning of year | 107,276 | 20,031 | 33,565 | |||||||||
| Cash, cash equivalents, and restricted cash at end of year | $ | 96,808 | $ | 107,276 | $ | 20,031 | ||||||
See accompanying notes
| F-10 |
OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
CONSOLIDATED BALANCE SHEETS
(in thousands)
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| ASSETS | ||||||||
| Real estate properties | ||||||||
| Real estate investments (see Note 3) | $ | 7,655,960 | $ | 7,566,358 | ||||
| Less accumulated depreciation | (1,376,828 | ) | (1,240,336 | ) | ||||
| Real estate investments – net | 6,279,132 | 6,326,022 | ||||||
| Investments in direct financing leases – net | 364,965 | 601,938 | ||||||
| Mortgage notes receivable – net | 671,232 | 639,343 | ||||||
| 7,315,329 | 7,567,303 | |||||||
| Other investments – net | 276,342 | 256,846 | ||||||
| Investment in unconsolidated joint venture | 36,516 | 48,776 | ||||||
| Assets held for sale – net | 86,699 | 52,868 | ||||||
| Total investments | 7,714,886 | 7,925,793 | ||||||
| Cash and cash equivalents | 85,937 | 93,687 | ||||||
| Restricted cash | 10,871 | 13,589 | ||||||
| Accounts receivable – net | 279,334 | 240,035 | ||||||
| Goodwill | 644,690 | 643,474 | ||||||
| Other assets | 37,587 | 32,682 | ||||||
| Total assets | $ | 8,773,305 | $ | 8,949,260 | ||||
| LIABILITIES AND OWNERS’ EQUITY | ||||||||
| Term loans – net | $ | 99,423 | $ | 100,000 | ||||
| Secured borrowings – net | 53,098 | 54,365 | ||||||
| Accrued expenses and other liabilities | 226,028 | 302,959 | ||||||
| Deferred income taxes | 17,747 | 9,906 | ||||||
| Intercompany loans payable | 4,488,751 | 4,270,044 | ||||||
| Total liabilities | 4,885,047 | 4,737,274 | ||||||
| Owners’ Equity: | ||||||||
| General partners’ equity | 3,555,091 | 3,858,745 | ||||||
| Limited partners’ equity | 333,167 | 353,241 | ||||||
| Total owners’ equity | 3,888,258 | 4,211,986 | ||||||
| Total liabilities and owners’ equity | $ | 8,773,305 | $ | 8,949,260 | ||||
See accompanying notes.
| F-11 |
OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
| Year ended December 31, | The period from April 1, 2015 (Aviv Merger date) through December 31, | |||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| Revenue | ||||||||||||
| Rental income | $ | 775,176 | $ | 743,885 | $ | 505,027 | ||||||
| Income from direct financing leases | 32,336 | 62,298 | 45,590 | |||||||||
| Mortgage interest income | 66,202 | 69,811 | 52,331 | |||||||||
| Other investment income – net | 29,225 | 21,852 | 6,138 | |||||||||
| Miscellaneous income | 5,446 | 2,981 | 1,111 | |||||||||
| Total operating revenues | 908,385 | 900,827 | 610,197 | |||||||||
| Expenses | ||||||||||||
| Depreciation and amortization | 287,591 | 267,062 | 180,093 | |||||||||
| General and administrative | 47,683 | 45,867 | 32,554 | |||||||||
| Acquisition and merger related costs | - | 9,582 | 52,657 | |||||||||
| Impairment loss on real estate properties | 99,070 | 58,726 | 11,699 | |||||||||
| Impairment loss on direct financing leases | 198,199 | - | - | |||||||||
| Provisions for uncollectible accounts | 14,580 | 9,845 | 7,873 | |||||||||
| Total operating expenses | 647,123 | 391,082 | 284,876 | |||||||||
| Income before other income and expense | 261,262 | 509,745 | 325,321 | |||||||||
| Other income (expense) | ||||||||||||
| Interest income | 267 | 173 | 92 | |||||||||
| Interest expense | (188,762 | ) | (164,103 | ) | (115,022 | ) | ||||||
| Interest – amortization of deferred financing costs | (9,516 | ) | (9,345 | ) | (5,637 | ) | ||||||
| Interest – refinancing costs | (21,965 | ) | (2,113 | ) | (19,460 | ) | ||||||
| Contractual settlement | 10,412 | - | - | |||||||||
| Realized gain (loss) on foreign exchange | 311 | (232 | ) | (173 | ) | |||||||
| Total other expense | (209,253 | ) | (175,620 | ) | (140,200 | ) | ||||||
| Income before gain on assets sold | 52,009 | 334,125 | 185,121 | |||||||||
| Gain on assets sold – net | 53,912 | 50,208 | 6,353 | |||||||||
| Income from continuing operations | 105,921 | 384,333 | 191,474 | |||||||||
| Income tax expense | (3,248 | ) | (1,405 | ) | (1,211 | ) | ||||||
| Income from unconsolidated joint venture | 2,237 | 439 | - | |||||||||
| Net income | $ | 104,910 | $ | 383,367 | $ | 190,263 | ||||||
| Earnings per unit: | ||||||||||||
| Basic: | ||||||||||||
| Net income | $ | 0.51 | $ | 1.91 | $ | 0.98 | ||||||
| Diluted: | ||||||||||||
| Net income | $ | 0.51 | $ | 1.90 | $ | 0.97 | ||||||
| Weighted-average Omega OP Units outstanding, basic | 206,521 | 200,679 | 193,843 | |||||||||
| Weighted-average Omega OP Units outstanding, diluted | 206,790 | 201,635 | 195,742 | |||||||||
See accompanying notes.
| F-12 |
OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
| Year Ended December 31, | The period from April 1, 2015 (Aviv Merger date) through December 31, | |||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| Net income | $ | 104,910 | $ | 383,367 | $ | 190,263 | ||||||
| Other comprehensive income (loss) | ||||||||||||
| Foreign currency translation | 21,845 | (46,535 | ) | (8,413 | ) | |||||||
| Cash flow hedges | 2,883 | (702 | ) | (718 | ) | |||||||
| Total other comprehensive income (loss) | 24,728 | (47,237 | ) | (9,131 | ) | |||||||
| Comprehensive income | $ | 129,638 | $ | 336,130 | $ | 181,132 | ||||||
See accompanying notes.
| F-13 |
OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS’ EQUITY
(in thousands)
| General Partners’ Omega OP Units | Limited Partners’ Omega OP Units | Total Omega OP Units | General Partners’ Equity | Limited Partners’ | Total Equity | |||||||||||||||||||
| Balance at April 1, 2015 | 138,752 | — | 138,752 | $ | 1,770,953 | $ | — | $ | 1,770,953 | |||||||||||||||
| Contributions from partners | 48,647 | 9,165 | 57,812 | 2,034,091 | 373,394 | 2,407,485 | ||||||||||||||||||
| Distributions to partners | — | — | — | (239,818 | ) | (11,636 | ) | (251,454 | ) | |||||||||||||||
| Omega OP Unit redemptions | — | (209 | ) | (209 | ) | — | (7,251 | ) | (7,251 | ) | ||||||||||||||
| Comprehensive income | ||||||||||||||||||||||||
| Foreign currency translation | — | — | — | (8,027 | ) | (386 | ) | (8,413 | ) | |||||||||||||||
| Cash flow hedges | — | — | — | (685 | ) | (33 | ) | (718 | ) | |||||||||||||||
| Net income | — | — | — | 181,472 | 8,791 | 190,263 | ||||||||||||||||||
| Total comprehensive income | 181,132 | |||||||||||||||||||||||
| For the period from April 1, 2015 (Aviv Merger date) through December 31, 2015 | 187,399 | 8,956 | 196,355 | 3,737,986 | 362,879 | 4,100,865 | ||||||||||||||||||
| Contributions from partners | 8,743 | — | 8,743 | 252,818 | — | 252,818 | ||||||||||||||||||
| Distributions to partners | — | — | — | (453,349 | ) | (21,179 | ) | (474,528 | ) | |||||||||||||||
| Omega OP Unit redemptions | — | (94 | ) | (94 | ) | (10 | ) | (3,289 | ) | (3,299 | ) | |||||||||||||
| Comprehensive income | ||||||||||||||||||||||||
| Foreign currency translation | — | — | — | (44,468 | ) | (2,067 | ) | (46,535 | ) | |||||||||||||||
| Cash flow hedges | — | — | — | (647 | ) | (55 | ) | (702 | ) | |||||||||||||||
| Net income | — | — | — | 366,415 | 16,952 | 383,367 | ||||||||||||||||||
| Total comprehensive income | 336,130 | |||||||||||||||||||||||
| Balance at December 31, 2016 | 196,142 | 8,862 | 205,004 | 3,858,745 | 353,241 | 4,211,986 | ||||||||||||||||||
| Contributions from partners | 2,167 | — | 2,167 | 75,111 | — | 75,111 | ||||||||||||||||||
| Distributions to partners | — | — | — | (502,861 | ) | (22,626 | ) | (525,487 | ) | |||||||||||||||
| Omega OP Unit redemptions | — | (90 | ) | (90 | ) | — | (2,990 | ) | (2,990 | ) | ||||||||||||||
| Comprehensive income | ||||||||||||||||||||||||
| Foreign currency translation | — | — | — | 20,916 | 929 | 21,845 | ||||||||||||||||||
| Cash flow hedges | — | — | — | 2,761 | 122 | 2,883 | ||||||||||||||||||
| Net income | — | — | — | 100,419 | 4,491 | 104,910 | ||||||||||||||||||
| Total comprehensive income | 129,638 | |||||||||||||||||||||||
| Balance at December 31, 2017 | 198,309 | 8,772 | 207,081 | $ | 3,555,091 | $ | 333,167 | $ | 3,888,258 | |||||||||||||||
See accompanying notes.
| F-14 |
OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
| Year ended December 31, | The period from April 1, 2015 (Aviv Merger date) through December 31, | |||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| Cash flows from operating activities | ||||||||||||
| Net income | $ | 104,910 | $ | 383,367 | $ | 190,263 | ||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Depreciation and amortization | 287,591 | 267,062 | 180,093 | |||||||||
| Impairment loss on real estate properties | 99,070 | 58,726 | 11,699 | |||||||||
| Impairment loss on direct financing leases | 198,199 | — | — | |||||||||
| Provisions for uncollectible accounts | 14,580 | 9,845 | 7,873 | |||||||||
| Refinancing costs and amortization of deferred financing costs | 19,711 | 11,458 | 25,097 | |||||||||
| Accretion of direct financing leases | (6,107 | ) | (12,157 | ) | (8,393 | ) | ||||||
| Stock-based compensation expense | 15,212 | 13,790 | 9,523 | |||||||||
| Gain on assets sold – net | (53,912 | ) | (50,208 | ) | (6,353 | ) | ||||||
| Amortization of acquired in-place leases - net | (11,910 | ) | (13,991 | ) | (12,654 | ) | ||||||
| Effective yield receivable on mortgage notes | (1,924 | ) | (721 | ) | (2,945 | ) | ||||||
| Change in operating assets and liabilities – net of amounts assumed/acquired: | ||||||||||||
| Contractual receivables | (36,621 | ) | (4,876 | ) | 444 | |||||||
| Straight-line rent receivables | (25,240 | ) | (42,091 | ) | (30,782 | ) | ||||||
| Lease inducements | (8,419 | ) | 2,589 | 3,104 | ||||||||
| Other operating assets and liabilities | (17,228 | ) | 1,980 | (19,651 | ) | |||||||
| Net cash provided by operating activities | 577,912 | 624,773 | 347,318 | |||||||||
| Cash flows from investing activities | ||||||||||||
| Acquisition of real estate – net of liabilities assumed and escrows acquired | (385,418 | ) | (959,748 | ) | (287,882 | ) | ||||||
| Cash acquired in acquisition/merger | 2,341 | — | 84,858 | |||||||||
| Investments in construction in progress | (86,689 | ) | (68,983 | ) | (158,375 | ) | ||||||
| Investments in direct financing leases | (7,183 | ) | (2,080 | ) | (6,793 | ) | ||||||
| Proceeds from sale of direct financing lease assets | 33,306 | — | — | |||||||||
| Placement of mortgage loans | (34,643 | ) | (48,722 | ) | (12,040 | ) | ||||||
| Investments in unconsolidated joint venture | — | (50,032 | ) | — | ||||||||
| Distributions from unconsolidated joint venture | 12,175 | 1,318 | — | |||||||||
| Proceeds from sale of real estate investments | 257,812 | 169,603 | 41,288 | |||||||||
| Capital improvements to real estate investments | (37,766 | ) | (40,471 | ) | (20,793 | ) | ||||||
| Receipts from insurance proceeds | 2,754 | — | — | |||||||||
| Proceeds from other investments | 95,696 | 96,789 | 43,716 | |||||||||
| Investments in other investments | (139,047 | ) | (271,557 | ) | (63,934 | ) | ||||||
| Collection of mortgage principal | 1,529 | 59,975 | 1,071 | |||||||||
| Net cash used in investing activities | (285,133 | ) | (1,113,908 | ) | (378,884 | ) | ||||||
| Cash flows from financing activities | ||||||||||||
| Proceeds from intercompany loans payable to Omega | 3,033,749 | 2,352,173 | 2,968,302 | |||||||||
| Repayment of intercompany loans payable to Omega | (2,839,788 | ) | (1,525,249 | ) | (3,429,431 | ) | ||||||
| Payment of financing related costs incurred by Omega | (29,198 | ) | (11,830 | ) | (33,403 | ) | ||||||
| Equity contributions from general partners | 56,699 | 236,266 | 119,936 | |||||||||
| Distributions to general partners | (502,603 | ) | (453,152 | ) | (289,971 | ) | ||||||
| Distributions to limited partners | (22,626 | ) | (21,179 | ) | (11,636 | ) | ||||||
| Redemption of Omega OP Units | (48 | ) | (733 | ) | — | |||||||
| Net cash (used in) provided by financing activities | (303,815 | ) | 576,296 | (676,203 | ) | |||||||
| Effect of foreign currency translation on cash, cash equivalents and restricted cash | 568 | 84 | (223 | ) | ||||||||
| (Decrease) increase in cash, cash equivalents and restricted cash | (10,468 | ) | 87,245 | (707,992 | ) | |||||||
| Cash, cash equivalents and restricted cash at beginning of year | 107,276 | 20,031 | 728,023 | |||||||||
| Cash, cash equivalents and restricted cash at end of year | $ | 96,808 | $ | 107,276 | $ | 20,031 | ||||||
See accompanying notes.
| F-15 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION
Organization
Omega Healthcare Investors, Inc. (“Omega”) was formed as a real estate investment trust (“REIT”) and incorporated in the State of Maryland on March 31, 1992. All of Omega's assets are owned directly or indirectly, and all of Omega's operations are conducted directly or indirectly, through its subsidiary, OHI Healthcare Properties Limited Partnership (“Omega OP”). Omega OP was formed as a limited partnership and organized in the State of Delaware on October 24, 2014. No substantive assets were owned or activity occurred in Omega OP until the merger with Aviv REIT, Inc. on April 1, 2015. Unless stated otherwise or the context otherwise requires, the terms the “Company,” “we,” “our” and “us” means Omega and Omega OP, collectively.
The Company has one reportable segment consisting of investments in healthcare-related real estate properties located in the United States (“U.S.”) and the United Kingdom (“U.K.”). Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on skilled nursing facilities (“SNFs”), and, to a lesser extent, assisted living facilities (“ALFs”), independent living facilities and rehabilitation and acute care facilities. Our core portfolio consists of long-term leases and mortgage agreements. All of our leases are “triple-net” leases, which require the tenants to pay all property-related expenses. Our mortgage revenue derives from fixed rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.
In April 2015, Aviv REIT, Inc., a Maryland corporation (“Aviv”), merged (the “Aviv Merger”) with and into a wholly owned subsidiary of Omega, pursuant to the terms of that certain Agreement and Plan of Merger, dated as of October 30, 2014 (the “Merger Agreement”), by and among Omega, Aviv, OHI Healthcare Properties Holdco, Inc., a Delaware corporation (“OHI Holdco”), Omega OP, and Aviv Healthcare Properties Limited Partnership, a Delaware limited partnership.
Prior to April 1, 2015 and in accordance with the Merger Agreement, Omega restructured the manner in which it holds its assets by converting to an umbrella partnership real estate investment trust structure (the “UPREIT Conversion”). As a result of the UPREIT Conversion and following the consummation of the Aviv Merger, all of Omega’s assets are held by Omega OP, through its equity interests in its subsidiaries.
Omega OP is governed by the Second Amended and Restated Agreement of Limited Partnership of OHI Healthcare Properties Limited Partnership, dated as of April 1, 2015 (the “Partnership Agreement”). On September 26, 2017, OHI Holdco, a wholly owned subsidiary of Omega and a co-general partner of Omega OP, was merged with and into Omega, resulting in Omega becoming the sole general partner of Omega OP. Omega has exclusive control over Omega OP’s day-to-day management pursuant to the Partnership Agreement. As of December 31, 2017, Omega owned approximately 96% of the issued and outstanding units of partnership interest in Omega OP (“Omega OP Units”), and investors owned approximately 4% of the outstanding Omega OP Units. Each Omega OP Unit (other than those owned by Omega) is redeemable at the election of the holder for cash equal to the then-fair market value of one share of common stock of Omega, subject to Omega’s election to exchange the Omega OP Units tendered for redemption for common stock of Omega on a one-for-one basis in an unregistered transaction, subject to adjustment as set forth in the Partnership Agreement.
Consolidation
Our consolidated financial statements include the accounts of (i) Omega, (ii) Omega OP, and (iii) all direct and indirect wholly owned subsidiaries of Omega OP. All intercompany transactions and balances have been eliminated in consolidation, and our net earnings are reduced by the portion of net earnings attributable to noncontrolling interests.
Omega OP’s consolidated financial statements include the accounts of (i) Omega OP, and (ii) all direct and indirect wholly owned subsidiaries of Omega OP. All intercompany transactions and balances have been eliminated in consolidation.
| F-16 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Accounting Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Fair Value Measurement
The Company measures and discloses the fair value of nonfinancial and financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. This hierarchy requires the use of observable market data when available. These inputs have created the following fair value hierarchy:
| · | Level 1 - quoted prices for identical instruments in active markets; |
| · | Level 2 - quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and |
| · | Level 3 - fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
The Company measures fair value using a set of standardized procedures that are outlined herein for all assets and liabilities which are required to be measured at fair value. When available, the Company utilizes quoted market prices from an independent third party source to determine fair value and classifies such items in Level 1. In some instances where a market price is available, but the instrument is in an inactive or over-the-counter market, the Company consistently applies the dealer (market maker) pricing estimate and classifies such items in Level 2.
If quoted market prices or inputs are not available, fair value measurements are based upon valuation models that utilize current market or independently sourced market inputs, such as interest rates, option volatilities, credit spreads and/or market capitalization rates. Items valued using such internally-generated valuation techniques are classified according to the lowest level input that is significant to the fair value measurement. As a result, these items could be classified in either Level 2 or Level 3 even though there may be some significant inputs that are readily observable. Internal fair value models and techniques used by the Company include discounted cash flow and Monte Carlo valuation models.
Risks and Uncertainties
The Company is subject to certain risks and uncertainties affecting the healthcare industry as a result of healthcare legislation and growing regulation by federal, state and local governments. Additionally, we are subject to risks and uncertainties as a result of changes affecting operators of nursing home facilities due to the actions of governmental agencies and insurers to limit the rising cost of healthcare services.
Business Combinations
We record the purchase of properties to net tangible and identified intangible assets acquired and liabilities assumed at fair value. Transaction costs are expensed as incurred as part of a business combination. In making estimates of fair value for purposes of recording the purchase, we utilize a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities as well as other critical valuation metrics such as current capitalization rates and discount rates used to estimate the fair value of the tangible and intangible assets acquired (Level 3). When liabilities are assumed as part of a transaction, we consider information obtained about the liabilities and use similar valuation metrics (Level 3). In some instances when debt is assumed and an identifiable active market for similar debt is present, we use market interest rates for similar debt to estimate the fair value of the debt assumed (Level 2). The Company determines fair value as follows:
| F-17 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
| · | Land is determined based on third party appraisals which typically include market comparables. |
| · | Buildings and site improvements acquired are valued using a combination of discounted cash flow projections that assume certain future revenues and costs and consider capitalization and discount rates using current market conditions as well as replacement cost analysis. |
| · | Furniture and fixtures are determined based on third party appraisals which typically utilize a replacement cost approach. |
| · | Intangible assets and liabilities acquired are valued using a combination of discounted cash flow projections as well as other valuation techniques based on current market conditions for the intangible asset or liability being acquired. When evaluating below market leases we consider extension options controlled by the lessee in our evaluation. For additional information regarding above and below market leases assumed as part of an acquisition see “In-Place Leases" below. |
| · | Other assets acquired and liabilities assumed are typically valued at stated amounts, which approximate fair value on the date of the acquisition. |
| · | Assumed debt balances are valued by discounting the remaining contractual cash flows using a current market rate of interest. |
| · | Stock based compensation and noncontrolling interests are valued using a stock price on the acquisition date. |
| · | Goodwill represents the purchase price in excess of the fair value of assets acquired and liabilities assumed and the cost associated with expanding our investment portfolio. Goodwill is not amortized. |
Asset Acquisitions
On October 1, 2016, we early adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2017-01, Business Combinations-Clarifying the Definition of a Business (“ASU 2017-01”), which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as business acquisitions. As a result of adopting ASU 2017-01, real estate acquisitions completed after October 1, 2016 did not meet the definition of a business combination and were deemed to be asset acquisitions. Real estate asset acquisitions completed prior to October 1, 2016 were typically deemed to be business combinations and the related acquisition costs were expensed as incurred. For asset acquisitions, assets acquired and liabilities assumed are recognized by allocating the cost of the acquisition to the individual assets acquired and liabilities assumed on a relative fair value basis and the costs of the acquisition are capitalized. The fair value of the assets acquired and liabilities assumed in an asset acquisition are determined in a consistent manner with the immediately preceding “Business Combinations” section.
Real Estate Investments and Depreciation
The costs of significant improvements, renovations and replacements, including interest are capitalized. In addition, we capitalize leasehold improvements when certain criteria are met, including when we supervise construction and will own the improvement. Expenditures for maintenance and repairs are charged to operations as they are incurred.
Depreciation is computed on a straight-line basis over the estimated useful lives ranging from 20 to 40 years for buildings, eight to 15 years for site improvements, and three to ten years for furniture, fixtures and equipment. Leasehold interests are amortized over the shorter of the estimated useful life or term of the lease.
| F-18 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Lease Accounting
At the inception of the lease and during the amendment process, we evaluate each lease to determine if the lease should be considered an operating lease, sales-type lease, or direct financing lease. As of December 31, 2017, we have determined that all but five of our leases should be accounted for as operating leases. The other five leases are accounted for as direct financing leases.
For leases accounted for as operating leases, we retain ownership of the asset and record depreciation expense, see “Business Combinations” and “Real Estate Investments and Depreciation” above for additional information regarding our investment in real estate leased under operating lease agreements. We also record lease revenue based on the contractual terms of the operating lease agreement which often includes annual rent escalators, see “Revenue Recognition” below for further discussion regarding the recordation of revenue on our operating leases.
For leases accounted for as direct financing leases, we record the present value of the future minimum lease payments (utilizing a constant interest rate over the term of the lease agreement) as a receivable and record interest income based on the contractual terms of the lease agreement. Certain direct financing leases include annual rent escalators; see “Revenue Recognition” below for further discussion regarding the recording of interest income on our direct financing leases. As of December 31, 2017, we fully reserved $2.9 million of unamortized direct costs related to originating our direct financing leases. As of December 31, 2016, we have $3.3 million of unamortized direct costs related to originating our direct financing leases recorded on our Consolidated Balance Sheet.
In-Place Leases
In-place lease assets and liabilities result when we assume a lease as part of a facility purchase or business combination. The fair value of in-place leases consists of the following components, as applicable (1) the estimated cost to replace the leases, and (2) the above or below market cash flow of the leases, determined by comparing the projected cash flows of the leases in place at the time of acquisition to projected cash flows of comparable market-rate leases (referred to as Lease Intangibles). Lease intangible assets and liabilities are classified as lease contracts above and below market value, respectively, in other assets and accrued expenses and other liabilities on our Consolidated Balance Sheets, and amortized on a straight-line basis as decreases and increases, respectively, to rental income over the estimated remaining term of the underlying leases. Should a tenant terminate the lease, the unamortized portion of the lease intangible is recognized immediately as income or expense.
Real Estate Investment Impairment
Management evaluates our real estate investments for impairment indicators at each reporting period, including the evaluation of our assets’ useful lives. The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance including the current payment status of contractual obligations and expectations of the ability to meet future contractual obligations, legal structure, as well as our intent with respect to holding or disposing of the asset. If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to management’s estimate of future undiscounted cash flows of the underlying facilities. The estimated future undiscounted cash flows are generally based on the related lease which relates to one or more properties and may include cash flows from the eventual disposition of the asset. In some instances, there may be various potential outcomes for a real estate investment and its potential future cash flows. In these instances, the undiscounted future cash flows used to assess the recoverability are probability-weighted based on management’s best estimates as of the date of evaluation. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows based on our intended use of the property are determined to be less than the carrying values of the assets. An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value. The fair value of the real estate investment is determined based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers. Additionally, our evaluation of fair value may consider valuing the property as a nursing home as well as alternative uses. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset. Management’s impairment evaluation process, and when applicable, impairment calculations involve estimation of the future cash flows from management’s intended use of the property as well as the fair value of the property. Changes in the facts and circumstances that drive management’s assumptions may result in an impairment of the Company’s assets in a future period that could be material to the Company’s results of operations.
For the years ended December 31, 2017, 2016 and 2015, we recognized impairment losses on real estate investments of $99.1 million, $58.7 million and $17.7 million, respectively.
| F-19 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Allowance for Losses on Mortgages, Other Investments and Direct Financing Leases
The allowances for losses on mortgage notes receivable, other investments and direct financing leases (collectively, our “loans”) are maintained at a level believed adequate to absorb potential losses. The determination of the allowances is based on a quarterly evaluation of these loans, including general economic conditions and estimated collectability of loan payments. We evaluate the collectability of our loans receivable based on a combination of factors, including, but not limited to, delinquency status, financial strength of the borrower and guarantors and the value of the underlying collateral. If such factors indicate that there is greater risk of loan charge-offs, additional allowances or placement on non-accrual status may be required. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due as scheduled according to the contractual terms of the loan agreements. Consistent with this definition, all loans on non-accrual status may be deemed impaired. To the extent circumstances improve and the risk of collectability is diminished, we will return these loans to full accrual status. When management identifies potential loan impairment indicators, the loan is written down to the present value of the expected future cash flows. In cases where expected future cash flows are not readily determinable, the loan is written down to the fair value of the underlying collateral. We may base our valuation on a loan’s observable market price, if any, or the fair value of collateral, net of sales costs, if the repayment of the loan is expected to be provided solely by the sale of the collateral.
We account for impaired loans and direct financing leases using (a) the cost-recovery method, and/or (b) the cash basis method. We generally utilize the cost-recovery method for impaired loans or direct financing leases for which impairment reserves were recorded. We utilize the cash basis method for impaired loans or direct financing leases for which no impairment reserves were recorded because the net present value of the discounted cash flows expected under the loan or direct financing lease and/or the underlying collateral supporting the loan or direct financing lease were equal to or exceeded the book value of the loans or direct financing leases. Under the cost-recovery method, we apply cash received against the outstanding loan balance or direct financing lease prior to recording interest income. Under the cash basis method, we apply cash received to principal or interest income based on the terms of the agreement. As of December 31, 2017 and 2016, we had $177.5 million and $8.7 million, respectively, of reserves on our loans.
Investment in Unconsolidated Joint Venture
We account for our investment in an unconsolidated joint venture using the equity method of accounting as we exercise significant influence, but do not control the entity.
Under the equity method of accounting, the net equity investment of the Company is reflected in the accompanying Consolidated Balance Sheets and the Company's share of net income and comprehensive income from the joint venture is included in the accompanying Consolidated Statements of Operations and Consolidated Statements of Comprehensive Income, respectively.
On a periodic basis, management assesses whether there are any indicators that the value of the Company's investment in the unconsolidated joint venture may be other-than-temporarily-impaired. An investment is impaired only if management's estimate of the value of the investment is less than the carrying value of the investment, and such a decline in value is deemed to be other than-temporary. To the extent impairment has occurred, the loss is measured as the excess of the carrying amount of the investment over the estimated fair value of the investment. The estimated fair value of the investment is determined using a discounted cash flow model which is a Level 3 valuation. We consider a number of assumptions that are subject to economic and market uncertainties including, among others, rental rates, operating costs, capitalization rates, holding periods and discount rates.
No impairment loss on our investment in unconsolidated joint venture was recognized during the years ended December 31, 2017 or 2016.
Assets Held for Sale
We consider properties to be assets held for sale when (1) management commits to a plan to sell the property; (2) it is unlikely that the disposal plan will be significantly modified or discontinued; (3) the property is available for immediate sale in its present condition; (4) actions required to complete the sale of the property have been initiated; (5) sale of the property is probable and we expect the completed sale will occur within one year; and (6) the property is actively being marketed for sale at a price that is reasonable given our estimate of current market value. Upon designation of a property as an asset held for sale, we record the property's value at the lower of its carrying value or its estimated fair value, less estimated costs to sell, and we cease depreciation.
| F-20 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand and highly liquid investments with a maturity date of three months or less when purchased. These investments are stated at cost, which approximates fair value. The majority of our cash and cash equivalents are held at major commercial banks.
Restricted Cash
Restricted cash consists primarily of liquidity deposits escrowed for tenant obligations required by us pursuant to certain contractual terms and other deposits required by the U.S. Department of Housing and Urban Development (“HUD”) in connection with our HUD borrowings.
Accounts Receivable
Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of our lease and loan agreements. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line rent receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts currently due to us according to the contractual agreement. Lease inducements result from value provided by us to the lessee, at the inception or renewal of the lease, and are amortized as a reduction of rental revenue over the non-cancellable lease term.
On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement. If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis, a loan recognized on an effective yield basis or the existence of lease inducements, we generally provide an allowance for straight-line, effective interest, and or lease inducement accounts receivable when certain conditions or indicators of adverse collectability are present. If the accounts receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance are written off.
At December 31, 2017, three of our operators were approximately 90 days or more past due on rent/interest payments to the Company. Two of these operators are considered top ten operators as determined based on total revenue for the year ended December 31, 2017. Of these three operators, rent/interest from two of these operators is being recognized on a cash basis as of December 31, 2017.
A summary of our net receivables by type is as follows:
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| (in thousands) | ||||||||
| Contractual receivables | $ | 43,258 | $ | 13,376 | ||||
| Effective yield interest receivables | 11,673 | 9,749 | ||||||
| Straight-line rent receivables – net | 216,054 | 208,874 | ||||||
| Lease inducements | 16,812 | 8,393 | ||||||
| Allowance | (8,463 | ) | (357 | ) | ||||
| Accounts receivable – net | $ | 279,334 | $ | 240,035 | ||||
In 2017, we recorded a provision for uncollectible accounts of approximately $9.3 million related to contractual and straight-line rent receivables for one of our top ten operators and approximately $4.1 million of provision for uncollectible accounts, net of recoveries related to contractual and straight-line receivables of other operators and/or facilities that we intend to exist or transition.
| F-21 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
In 2016, we wrote-off approximately $4.3 million of straight-line rent receivable. The write-off primarily related to the transition of facilities from a former operator to a current operator.
In 2015, we wrote-off $3.2 million of straight-line rent receivables and $1.5 million of effective yield interest receivables associated with four facilities that were transitioned to a new operator and three mortgages that were repaid prior to their maturity. This transaction closed in 2016.
Goodwill Impairment
We assess goodwill for potential impairment during the fourth quarter of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the net assets of the reporting unit. In evaluating goodwill for impairment on an interim basis, we assess qualitative factors such as a significant decline in real estate valuations, current macroeconomic conditions, state of the equity and capital markets and our overall financial and operating performance or a significant decline in the value of our market capitalization, to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of the reporting unit is less than its carrying amount. On an annual basis during the fourth quarter of each fiscal year, or on an interim basis if we conclude it is more likely than not that the fair value of the reporting unit is less than its carrying value, we perform a two-step goodwill impairment test to identify potential impairment and measure the amount of impairment we will recognize, if any. The goodwill is not deductible for tax purposes.
In the first step of the two-step goodwill impairment test (“Step 1”), we compare the fair value of the reporting unit to its net book value, including goodwill. As the Company has only one reporting unit, the fair value of the reporting unit is determined by reference to the market capitalization of the Company as determined through quoted market prices and adjusted for other relevant factors. A potential impairment exists if the fair value of the reporting unit is lower than its net book value. The second step (“Step 2”) of the process is only performed if a potential impairment exists, and it involves determining the difference between the fair value of the reporting unit's net assets other than goodwill and the fair value of the reporting unit. If the difference is less than the net book value of goodwill, impairment exists and is recorded. The Company has not been required to perform Step 2 of the process because the fair value of the reporting unit has significantly exceeded its book value at the measurement date. There was no impairment of goodwill during 2017, 2016, or 2015.
Income Taxes
Omega and its wholly owned subsidiaries were organized to qualify for taxation as a REIT under Section 856 through 860 of the Internal Revenue Code (“Code”). As long as we qualify as a REIT; we will not be subject to federal income taxes on the REIT taxable income that we distributed to stockholders, subject to certain exceptions. However, with respect to certain of our subsidiaries that have elected to be treated as taxable REIT subsidiaries (“TRSs”), we record income tax expense or benefit, as those entities are subject to federal income tax similar to regular corporations. Omega OP is a pass through entity for United States federal income tax purposes.
We account for deferred income taxes using the asset and liability method and recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in our financial statements or tax returns. Under this method, we determine deferred tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Any increase or decrease in the deferred tax liability that results from a change in circumstances, and that causes us to change our judgment about expected future tax consequences of events, is included in the tax provision when such changes occur. Deferred income taxes also reflect the impact of operating loss and tax credit carryforwards. A valuation allowance is provided if we believe it is more likely than not that all or some portion of the deferred tax asset will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes us to change our judgment about the realizability of the related deferred tax asset, is included in the tax provision when such changes occur.
Revenue Recognition
We have various different investments that generate revenue, including leased and mortgaged properties, as well as other investments, including working capital loans. We recognize rental income and other investment income as earned over the terms of the related leases and notes, respectively. Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method. In applying the effective interest method, the effective yield on a loan is determined based on its contractual payment terms, adjusted for prepayment terms.
| F-22 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Substantially all of our operating leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual increase over the prior year’s rent, generally between 2.0% and 3.0%; (ii) an increase based on the change in pre-determined formulas from year to year (e.g. increases in the Consumer Price Index); or (iii) specific dollar increases over prior years. Revenue under lease arrangements with minimum fixed and determinable increases is recognized over the non-cancellable term of the lease on a straight-line basis. The authoritative guidance does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee, the payment history, the general condition of the industry and various other factors when evaluating whether all possible contingencies have been eliminated.
In the case of rental revenue recognized on a straight-line basis, we generally record reserves against earned revenues from leases when collection becomes questionable or when negotiations for restructurings of troubled operators result in significant uncertainty regarding ultimate collection. The amount of the reserve is estimated based on what management believes will likely be collected. We continually evaluate the collectability of our straight-line rent assets. If it appears that we will not collect future rent due under our leases, we will record a provision for loss related to the straight-line rent asset.
We record direct financing lease income on a constant interest rate basis over the term of the lease. The costs related to originating the direct financing leases have been deferred and are being amortized on a straight-line basis as a reduction to income from direct financing leases over the term of the direct financing leases. Allowances are provided against earned revenues from direct financing leases when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection.
Mortgage interest income and other investment income is recognized as earned over the terms of the related mortgage notes or other investment, typically using the effective yield method. Allowances are provided against earned revenues from mortgage interest or other investments when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection.
Gains and losses on sales of real estate assets are recognized in accordance with the authoritative guidance for sales of real estate. The specific timing of the recognition of the sale and the related gain is measured against the various criteria in the guidance related to the terms of the transactions and any continuing involvement associated with the assets sold. To the extent the sales criteria are not met, we defer gain recognition until the sales criteria are met.
Stock-Based Compensation
We recognize stock-based compensation expense adjusted for estimated forfeitures to employees and directors, in general and administrative in our Consolidated Statements of Operations on a straight-line basis over the requisite service period of the awards.
Deferred Financing Costs and Original Issuance Premium and/or Discounts for Debt Issuance
External costs incurred from the placement of our debt are capitalized and amortized on a straight-line basis over the terms of the related borrowings which approximates the effective interest method. Deferred financing costs related to our revolving line of credit are included in other assets on our Consolidated Balance Sheets and deferred financing costs related to our other borrowings are included as a direct deduction from the carrying amount of the related debt liability on our Consolidated Balance Sheets. Original issuance premium or discounts reflect the difference between the face amount of the debt issued and the cash proceeds received and are amortized on a straight-line basis over the term of the related borrowings. All premiums and discounts are recorded as an addition to or reduction from debt on our Consolidated Balance Sheets. Amortization of deferred financing costs and original issuance premiums or discounts totaled $9.5 million, $9.3 million and $7.0 million in 2017, 2016 and 2015, respectively, and are classified as interest - amortization of deferred financing costs on our Consolidated Statements of Operations. When financings are terminated, unamortized deferred financing costs and unamortized premiums or discounts, as well as charges incurred for the termination, are recognized as expense or income at the time the termination is made. Gains and losses from the extinguishment of debt are presented in interest-refinancing costs on our Consolidated Statements of Operations.
| F-23 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Earnings Per Share/Unit
The computation of basic earnings per share/unit (“EPS” or “EPU”) is computed by dividing net income available to common stockholders/Omega OP Unit holders by the weighted-average number of shares of common stock/units outstanding during the relevant period. Diluted EPS/EPU is computed using the treasury stock method, which is net income divided by the total weighted-average number of common outstanding shares/Omega OP Units plus the effect of dilutive common equivalent shares/Omega OP Units during the respective period. Dilutive common shares reflect the assumed issuance of additional common shares/Omega OP Units pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock units and the assumed issuance of additional shares related to Omega OP Units held by outside investors. Dilutive Omega OP Units reflect the assumed issuance of additional Omega OP Units pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock.
Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests
As of April 1, 2015 and after giving effect to the Aviv Merger, the Company owned approximately 138.8 million Omega OP Units and Aviv OP owned approximately 52.9 million Omega OP Units. Each of the Omega OP Units (other than the Omega OP Units owned by Omega) is redeemable at the election of the Omega OP Unit holder for cash equal to the then-fair market value of one share of Omega common stock, par value $0.10 per share (“Omega Common Stock”), subject to the Company’s election to exchange the Omega OP Units tendered for redemption for unregistered shares of Omega Common Stock on a one-for-one basis, subject to adjustment as set forth in the Partnership Agreement.
Effective June 30, 2015, Omega (through OHI Holdco, in its capacity as the general partner of Aviv OP) caused Aviv OP to make a distribution of Omega OP Units held by Aviv OP (or equivalent value) to Aviv OP investors (the “Aviv OP Distribution”) in connection with the liquidation of Aviv OP. As a result of the Aviv OP Distribution, Omega directly and indirectly owned approximately 95% of the outstanding Omega OP Units, and the other investors owned approximately 5% of the outstanding Omega OP Units at that time. As a part of the Aviv OP Distribution, Omega settled approximately 0.2 million units via cash settlement. As of December 31, 2017, Omega owns approximately 96% of the issued and outstanding Omega OP Units, and investors own approximately 4% of the outstanding Omega OP Units.
Noncontrolling Interests
Noncontrolling interests is the portion of equity not attributable to the respective reporting entity. We present the portion of any equity that we do not own in consolidated entities as noncontrolling interests and classify those interests as a component of total equity, separate from total stockholders’ equity, or owners’ equity on our Consolidated Balance Sheets. We include net income (loss) attributable to the noncontrolling interests in net income in our Consolidated Statements of Operations.
As our ownership of a controlled subsidiary increases or decreases, any difference between the aggregate consideration paid to acquire the noncontrolling interests and our noncontrolling interest balance is recorded as a component of equity in additional paid-in capital, so long as we maintain a controlling ownership interest.
The noncontrolling interest for Omega represents the outstanding Omega OP Units held by outside investors.
Foreign Operations
The U.S. dollar is the functional currency for our consolidated subsidiaries operating in the U.S. The functional currency for our consolidated subsidiaries operating in the U.K. is the British Pound. For our consolidated subsidiaries whose functional currency is not the U.S. dollar, we translate their financial statements into the U.S. dollar. We translate assets and liabilities at the exchange rate in effect as of the financial statement date. Revenue and expense accounts are translated using an average exchange rate for the period. Gains and losses resulting from translation are included in Omega OP’s owners’ equity and Omega’s accumulated other comprehensive loss (“AOCL”), as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interests.
We and certain of our consolidated subsidiaries may have intercompany and third-party debt that is not denominated in the entity’s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature in which case the adjustments are included in Omega OP’s owners’ equity and Omega’s AOCL.
| F-24 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Derivative Instruments
Cash flow hedges
During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at the inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with the Company’s related assertions. The Company recognizes all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities on the Consolidated Balance Sheets at fair value which is determined using a market approach and Level 2 inputs. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated as qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in Omega OP’s owners’ equity and Omega’s AOCL as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest, whereas the change in fair value of the ineffective portion is recognized in earnings. We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objectives and strategy for undertaking various hedge transactions. This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized liabilities or assets on the Consolidated Balance Sheets. We also assess and document, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items. If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, we discontinue hedge accounting prospectively and record the appropriate adjustment to earnings based on the current fair value of the derivative. As a matter of policy, we do not use derivatives for trading or speculative purposes. At December 31, 2017, $1.5 million of qualifying cash flow hedges were recorded at fair value in other assets and at December 31, 2016, $1.5 million of qualifying cash flow hedges were recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheets.
Net investment hedge
We use the spot method to measure the effectiveness of our net investment hedge. Under this method, for each reporting period, the change in the carrying value of the hedging instrument due to remeasurement of the effective portion is reported in Omega OP’s owners’ equity and Omega’s AOCL in our Consolidated Balance Sheets and the remaining change in the carrying value of the ineffective portion, if any, is recognized in earnings. We evaluate the effectiveness of our net investment hedge on a quarterly basis. We did not record any ineffectiveness during 2017.
Related Party Transactions
The Company has a policy which generally requires related party transactions to be approved or ratified by the Audit Committee. On February 1, 2016, we acquired 10 SNFs from Laurel Healthcare Holdings, Inc. (“Laurel”) for approximately $169.0 million in cash and leased them to an unrelated existing operator. A former member of the Board of Directors of the Company, together with certain members of his immediate family, beneficially owned approximately 34% of the equity of Laurel prior to the transaction. Immediately following our acquisition, the unrelated existing operator acquired all of the outstanding equity interests of Laurel, including the interests previously held by the former director of the Company and his family.
Reclassification
Certain prior year amounts have been reclassified to conform with the current year presentation.
Recently Adopted Accounting Pronouncements
In March 2016, FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718) (“ASU 2016-09”). ASU 2016-09 amends the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for annual and interim reporting periods of public entities beginning after December 15, 2016. We adopted this accounting standard on January 1, 2017, at which time the Company began prospectively accounting for excess tax benefits or tax deficiencies as an adjustment to income tax expense in our Consolidated Statements of Operations as opposed to the prior requirement that these excess tax benefits be recognized in additional paid-in capital and tax deficiencies be recognized either as an offset to accumulated excess tax benefits, if any, or in the income statement. The Company will continue to account for forfeitures as they occur and present employee taxes paid as a financing activity on our Consolidated Statements of Cash Flows. The adoption of this accounting standard did not have a material impact on our consolidated financial statements.
| F-25 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
During the fourth quarter of 2017, we adopted ASU 2016-18, Statement of Cash Flows (Topic 230) Restricted Cash (“ASU 2016-18”). ASU 2016-18 requires restricted cash balances be included along with cash and cash equivalents as of the end of the period and the beginning of period, respectively, in the Company's consolidated statement of cash flows for all periods presented. We have retrospectively adjusted the presentation of restricted cash on the Company’s Consolidated Statement of Cash Flows for all prior periods presented, as required. There is no impact to the Company’s net assets, net income or retained earnings in any period presented. Total net cash provided by operating activities decreased in 2016 and 2015 by approximately $1.0 million and $14.5 million, respectively, with a corresponding increase to the change in cash, cash equivalents and restricted cash for the years ended 2016 and 2015.
During the fourth quarter of 2017, we adopted ASU 2016-15, Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 eliminates the diversity in practice related to the classification of certain cash receipts and payments in a company’s statement of cash flows for debt prepayment or extinguishment costs, the maturing of a zero coupon bond, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, distributions from certain equity method investees and beneficial interests obtained in a financial asset securitization. Historically, the Company has classified the receipt and reinvestment of property insurance proceeds as an operating activity in its statement of cash flows. The receipt and reinvestment of property insurance proceeds in 2016 and 2015 was immaterial to the Company’s financial statements and not adjusted. As a result of adopting ASU 2016-15, the Company presented the receipt and subsequent reinvestment of property insurance proceeds in 2017 as an investing activity in the Consolidated Statement of Cash Flows, as this classification more accurately reflects the nature of the cash flows. There was no impact to the Company’s net assets, income or retained earnings in any period presented as a result of adopting ASU 2016-15.
Recent Accounting Pronouncements - Pending Adoption
In 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for the Company beginning January 1, 2018. In addition, the FASB has begun to issue targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU 2016-08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10, Identifying Performance Obligations and Licensing, and ASU 2016-12, Narrow-Scope Improvements and Practical Expedients. As a result of adopting ASU 2014-09 and its updates on January 1, 2018, the Company will recognize $10.0 million of deferred gain resulting from the sale of facilities to a third party in December 2017 through retained earnings on January 1, 2018. The Company intends to adopt ASU 2014-09 and its subsequent updates in accordance with the modified retrospective approach. The Company has completed its analysis of ASU 2014-09 and its related updates and has determined that its adoption will not have a material impact on our consolidated financial statements, as a substantial portion of our revenue consists of rental income from leasing arrangements and interest income from loan arrangements, both of which are specifically excluded from ASU 2014-09 and its updates.
In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”), which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective for the Company beginning January 1, 2019. Early adoption of ASU 2016-02 as of its issuance is permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. As a result of the pending adoption of ASU 2016-02 and in connection with the pending adoption of ASU 2014-09, the Company may be required to record real estate tax revenues and an equal and offsetting real estate tax expense, as a result of our operators paying real estate taxes on our behalf. We are continuing to evaluate the other impacts of adopting ASU 2016-02 on our consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”), which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted for annual and interim periods beginning after December 15, 2018. We are currently evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements.
| F-26 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
In August 2017 the FASB issued ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities (“ASU 2017-12”). The purpose of this updated guidance is to better align the financial reporting for hedging activities with the economic objectives of those activities. The transition guidance provides companies with the option of early adopting the new standard using a modified retrospective transition method in any interim period after issuance of the update, or alternatively requires adoption for fiscal years beginning after December 15, 2018. This adoption method will require the Company to recognize the cumulative effect of initially applying ASU 2017-12 as an adjustment to accumulated other comprehensive income (loss) with a corresponding adjustment to the opening balance of retained earnings as of the beginning of the fiscal year that an entity adopts the update. While the Company continues to assess all potential impacts of the standard, we do not expect the adoption of ASU 2017-12 to have a material impact on our consolidated financial statements.
NOTE 3 – PROPERTIES
Leased Property
Our leased real estate properties, represented by 735 SNFs, 118 ALFs, 15 specialty facilities and one medical office building at December 31, 2017, are leased under provisions of single or master operating leases with initial terms typically ranging from 5 to 15 years, plus renewal options. Also see Note 4 – Direct Financing Leases for information regarding additional properties accounted for as direct financing leases. Substantially all of the single leases and master leases provide for minimum annual rentals that are typically subject to annual increases. Under the terms of the leases, the lessee is responsible for all maintenance, repairs, taxes and insurance on the leased properties.
A summary of our investment in leased real estate properties is as follows:
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| (in thousands) | ||||||||
| Buildings | $ | 6,098,119 | $ | 6,090,294 | ||||
| Land | 795,874 | 759,295 | ||||||
| Furniture, fixtures and equipment | 440,737 | 454,760 | ||||||
| Site improvements | 227,150 | 206,206 | ||||||
| Construction in progress | 94,080 | 55,803 | ||||||
| Total real estate investments | 7,655,960 | 7,566,358 | ||||||
| Less accumulated depreciation | (1,376,828 | ) | (1,240,336 | ) | ||||
| Real estate investments - net | $ | 6,279,132 | $ | 6,326,022 | ||||
For the years ended December 31, 2017, 2016 and 2015, we capitalized $8.0 million, $6.6 million and $3.7 million, respectively, of interest to our projects under development.
The future minimum estimated contractual rents due for the remainder of the initial terms of the operating leases are as follows at December 31, 2017:
| (in thousands) | ||||
| 2018 | $ | 687,567 | ||
| 2019 | 696,793 | |||
| 2020 | 710,610 | |||
| 2021 | 722,609 | |||
| 2022 | 720,818 | |||
| Thereafter | 4,095,073 | |||
| Total | $ | 7,633,470 | ||
| F-27 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
The following tables summarize the significant transactions that occurred between 2017 and 2015. The 2015 table excludes the acquisition of Care Homes in the U.K. and the Aviv Merger in the second quarter of 2015, which are discussed separately below.
2017 Acquisitions and Other
| Number of Facilities | Country/ | Total Investment (4) | Land | Building & Site Improvements | Furniture & Fixtures | Initial Annual Cash Yield (2) | ||||||||||||||||||||||||
| Period | SNF | ALF | State | (in millions) | (%) | |||||||||||||||||||||||||
| Q1 | - | 1 | VA | $ | 7.6 | $ | 0.5 | $ | 6.8 | $ | 0.3 | 7.50 | ||||||||||||||||||
| Q2 | 1 | - | NC | 8.6 | 0.7 | 7.3 | 0.6 | 9.50 | ||||||||||||||||||||||
| Q2 | - | 18 | UK | 124.2 | (1) | 34.1 | 85.1 | 5.0 | 8.50 | |||||||||||||||||||||
| Q3 | - | 1 | TX | 2.3 | 0.7 | 1.5 | 0.1 | 9.25 | ||||||||||||||||||||||
| Q3 | 15 | - | IN | 211.0 | 18.0 | 180.2 | 12.8 | 9.50 | ||||||||||||||||||||||
| Q3 | 9 | - | TX | 19.0 | (3) | 1.7 | 15.5 | 1.8 | 18.60 | |||||||||||||||||||||
| Q4 | 6 | - | TX | 40.0 | 1.0 | 35.1 | 3.9 | 9.25 | ||||||||||||||||||||||
| Total | 31 | 20 | $ | 412.7 | $ | 56.7 | $ | 331.5 | $ | 24.5 | ||||||||||||||||||||
| (1) | Omega recorded a non-cash deferred tax liability and acquisition costs of approximately $8.2 million and $1.2 million, respectively, in connection with this acquisition. |
| (2) | The cash yield is based on the purchase price. |
| (3) | In July 2017, we transitioned nine SNFs formerly subject to a direct financing lease to another operator. As a result of terminating the direct financing lease, we wrote down the facilities to our original cost basis and recorded an impairment on the direct financing lease of approximately $1.8 million. See Note 4 – Direct Financing Leases for additional information. |
| (4) | All of the aforementioned acquisitions were accounted for as asset acquisitions. |
During 2017, we acquired three parcels of land which are not reflected in the table above for approximately $6.7 million with the intent of building new facilities for existing operators.
2016 Acquisitions and Other
| Number of Facilities | Country/ | Total Investment(6) | Land | Building
& Site | Furniture & Fixtures | Initial Annual Cash Yield (7) | ||||||||||||||||||||||||
| Period | SNF | ALF | State | (in millions) | (%) | |||||||||||||||||||||||||
| Q1 | - | 1 | UK | $ | 8.3 | $ | 1.4 | $ | 6.7 | $ | 0.2 | 7.00 | ||||||||||||||||||
| Q1 | - | 1 | UK | 6.1 | 0.6 | 5.3 | 0.2 | 7.00 | ||||||||||||||||||||||
| Q1 | 10 | - | OH, VA, MI | 169.0 | (2) | 10.5 | 152.5 | 6.0 | 8.50 | |||||||||||||||||||||
| Q1 | - | 2 | GA | 20.2 | 0.8 | 18.3 | 1.1 | 7.50 | ||||||||||||||||||||||
| Q1 | 3 | - | MD | 25.0 | 2.5 | 19.9 | 2.6 | 8.50 | ||||||||||||||||||||||
| Q1 | 21 | - | VA, NC | 212.5 | 19.3 | 181.1 | 12.1 | 8.50 | ||||||||||||||||||||||
| Q2 | - | 10 | UK | 111.9 | (3) | 24.8 | 83.9 | 3.2 | 7.00 | |||||||||||||||||||||
| Q2 | - | 3 | TX | 66.0 | (4) | 5.8 | 58.6 | 1.6 | 6.80 | |||||||||||||||||||||
| Q2 | 3 | - | CO, MO | 31.8 | 3.1 | 26.2 | 2.5 | 9.00 | ||||||||||||||||||||||
| Q3 | - | 1 | FL | 4.3 | 2.3 | 1.8 | 0.2 | 8.00 | ||||||||||||||||||||||
| Q3 | - | 1 | GA | 2.5 | 0.2 | 2.1 | 0.2 | 8.00 | ||||||||||||||||||||||
| Q3 | - | 1 | FL | 16.5 | 1.8 | 14.3 | 0.4 | 8.00 | ||||||||||||||||||||||
| Q3 | 1 | - | SC | 10.1 | 2.7 | 6.5 | 0.9 | 9.00 | ||||||||||||||||||||||
| Q3 | 1 | - | OH | 9.0 | (5) | - | 8.6 | 0.4 | 9.00 | |||||||||||||||||||||
| Q3 | 31 | - | FL, KY,TN | 329.6 | (1) | 24.6 | 290.8 | 14.2 | 9.00 | |||||||||||||||||||||
| Total | 70 | 20 | $ | 1,022.8 | $ | 100.4 | $ | 876.6 | $ | 45.8 | ||||||||||||||||||||
| (1) | The Company’s investment includes a purchase option buyout obligation with a fair value of approximately $29.6 million. The future buyout obligation is recorded in accrued expenses and other liabilities on our Consolidated Balance Sheet. The Company also acquired a term loan with a fair value of approximately $37.0 million which is recorded in other investments on our Consolidated Balance Sheet. In August 2017, the purchase option was terminated and the operator used the proceeds to repay certain other investments, refer to Note – 6 Other Investments for details. |
| (2) | Acquired from a related party. Refer to Note – 2 Summary of Significant Accounting Policies - Related Party Transactions. |
| (3) | Omega also recorded a deferred tax asset of approximately $1.9 million in connection with the acquisition. |
| F-28 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
| (4) | The Company paid $63.0 million in cash at closing to acquire the facilities. We paid an additional $1.5 million in April 2017 and the remaining $1.5 million will be paid in April 2018. The additional consideration to be paid is contractually determined and not contingent on other factors. |
| (5) | The Company paid approximately $3.5 million in cash to acquire the facility. The remainder of the purchase price (approximately $5.5 million) was funded with the redemption of an other investment note. |
| (6) | All of the aforementioned acquisitions were accounted for as business combinations. |
| (7) | The cash yield is based on the purchase price. |
During 2016, the Company also acquired five parcels of land which are not reflected in the table above for approximately $8.3 million with the intent of building new facilities for existing operators.
For the year ended December 31, 2016, we recognized rental revenue of approximately $58.1 million and expensed approximately $9.6 million of acquisition related costs in connection with the aforementioned acquisitions. No goodwill was recorded in connection with these acquisitions.
2015 Acquisitions and Other
| Number of Facilities | Total Investment | Land | Building & Site Improvements | Furniture & Fixtures | Initial Annual Cash Yield (4) | |||||||||||||||||||||||||
| Period | SNF | ALF | State | (in millions) | (%) | |||||||||||||||||||||||||
| Q1 | 1 | - | TX | $ | 6.8 | $ | 0.1 | $ | 6.1 | $ | 0.6 | 9.50 | ||||||||||||||||||
| Q3 | 6 | - | NE | 15.0 | 1.4 | 12.1 | 1.5 | 9.00 | ||||||||||||||||||||||
| Q3 | 1 | 2 | WA | 18.0 | 2.2 | 14.9 | 0.9 | 8.00 | ||||||||||||||||||||||
| Q3 | - | 2 | GA | 10.8 | 1.2 | 9.0 | 0.6 | 7.00 | ||||||||||||||||||||||
| Q3 | 1 | - | VA | 28.5 | (1) | 1.9 | 24.2 | 2.4 | 9.25 | |||||||||||||||||||||
| Q3 | 2 | - | FL | 32.0 | 1.4 | 29.0 | 1.6 | 9.00 | ||||||||||||||||||||||
| Q3 | - | - | NY | 111.7 | (2)(3) | 111.7 | - | - | - | |||||||||||||||||||||
| Q4 | 1 | - | AZ | 0.6 | (3) | 0.3 | 0.3 | - | 9.00 | |||||||||||||||||||||
| Q4 | 1 | - | TX | 5.3 | 1.8 | 3.0 | 0.5 | 9.50 | ||||||||||||||||||||||
| Total | 13 | 4 | $ | 228.7 | $ | 122.0 | $ | 98.6 | $ | 8.1 | ||||||||||||||||||||
| (1) | In July 2015, we leased the facility to a new operator with an initial lease term of 10 years. |
| (2) | On July 24, 2015, we purchased five buildings located in New York City, New York for approximately $111.7 million. We and our operator plan to construct a 215,000 square-foot assisted living and memory care facility. The properties were added to the operator’s existing master lease. The lease provides for a 5% annual cash yield on the land during the construction phase. Upon issuance of a certification of occupancy, the annual cash yield will increase to 7% in year one and 8% in year two with 2.5% annual escalators thereafter. |
| (3) | Accounted for as an asset acquisition. |
| (4) | The cash yield is based on the purchase price. |
For the year ended December 31, 2015, we recognized rental revenue of approximately $4.9 million and expensed $2.2 million of acquisition related costs related to the aforementioned acquisitions. No goodwill was recorded in connection with these acquisitions.
Acquisition of Care Homes in the U.K.
On May 1, 2015, we closed on a purchase/leaseback Care Homes Transaction (the “Care Homes Transaction”) for 23 care homes located in the U.K. and operated by Healthcare Homes Holding Limited (“Healthcare Homes”). As part of the transaction, we acquired title to the 23 care homes with 1,018 registered beds and leased them back to Healthcare Homes pursuant to a 12-year master lease agreement with an initial annual cash yield of 7%, and annual escalators of 2.5%. The care homes, comparable to ALFs in the U.S., are located throughout the East Anglia region (north of London) of the U.K. Healthcare Homes is headquartered in Colchester (Essex County), England. We recorded approximately $193.8 million of assets consisting of land ($20.7 million), building and site improvements ($152.1 million), furniture and fixtures ($5.3 million) and goodwill ($15.7 million). We also recorded an initial deferred tax liability associated with the temporary tax basis difference of approximately $15 million.
For the year ended December 31, 2015, we recognized approximately $9.5 million of rental revenue and expensed approximately $3.2 million of acquisition related costs associated with the Care Homes Transaction.
| F-29 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Aviv Merger
On April 1, 2015, Omega completed the Aviv Merger, which was structured as a stock-for-stock merger. Under the terms of the Merger Agreement, each outstanding share of Aviv common stock was converted into 0.90 of a share of Omega Common Stock. In connection with the Aviv Merger, Omega issued approximately 43.7 million shares of Omega Common Stock to former Aviv stockholders. As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments. Omega also assumed certain outstanding equity awards and other debt and liabilities. Based on the closing price of Omega’s common stock on April 1, 2015, the fair value of the consideration exchanged was approximately $2.3 billion.
For the year ended December 31, 2015, we recognized approximately $188.4 million of total revenue and expensed approximately $52.1 million in acquisition and merger related costs in connection with the Aviv Merger.
Pro Forma Acquisition Results
The businesses acquired in 2015 are included in our results of operations from the dates of acquisition. The following unaudited pro forma results reflect the impact of the acquisitions as if they occurred on January 1, 2014. In the opinion of management, all significant necessary adjustments to reflect the effect of the acquisitions have been made. The following pro forma information is not indicative of future operations.
| Year Ended December 31, 2015 | ||||
| (in thousands, except per share amounts, unaudited) | ||||
| Pro forma revenues | $ | 817,642 | ||
| Pro forma net income | $ | 258,927 | ||
| Earnings per share – diluted: | ||||
| Net income – as reported | $ | 1.29 | ||
| Net income – pro forma | $ | 1.33 | ||
Asset Sales, Impairments and Other
During the fourth quarter of 2017, we sold 32 facilities (two previously held for sale at September 30, 2017) subject to operating leases for approximately $188.0 million in net proceeds recognizing a gain on sale of approximately $46.4 million. In addition, we recorded impairments on real estate properties of approximately $63.5 million on 32 facilities (two were subsequently reclassified to held for sale). Of the $63.5 million impairment on real estate properties, $12.6 million related to one facility that was destroyed in a fire.
In 2017, we sold 52 facilities (14 previously held for sale at December 31, 2016) subject to operating leases for approximately $257.8 million in net proceeds recognizing a gain on sale of approximately $53.9 million. In addition, we recorded impairments on real estate properties of approximately $99.1 million on 37 facilities including approximately $2.6 million of capitalized costs associated with the termination of construction projects with two of our operators. The total net recorded investment in these properties after impairments and excluding facilities previously sold was approximately $125.1 million as of December 31, 2017, with approximately $7.7 million related to properties classified as held for sale.
Of the 52 facilities sold in 2017, the sale of ten of these facilities did not qualify for sale accounting under the full accrual method. The ten SNFs with a carrying value of approximately $23.2 million were sold to a third-party for approximately $43.3 million, resulting in a total gain of approximately $17.5 million after $2.6 million of closing costs. In connection with this sale, we provided the buyer a $10.0 million loan which is recorded in other investments on our Consolidated Balance Sheet. We recognized a net gain of approximately $7.5 million in 2017 and deferred $10.0 million of gain related to this sale. The $10.0 million of deferred gain is recorded as a reduction to our other investments on our Consolidated Balance Sheet. See Note 6 – Other Investments for more details.
In 2016, we sold 38 facilities (three previously held for sale at December 31, 2015) subject to operating leases for approximately $169.6 million in net proceeds recognizing a gain on sale of approximately $50.2 million. We also recorded impairments on real estate properties of approximately $58.7 million on 29 facilities.
In 2015, we sold seven SNFs (three previously held for sale at December 31, 2014) subject to operating leases for total cash proceeds of approximately $41.5 million, generating a gain on sale of approximately $6.4 million. We also recorded impairments on real estate properties of approximately $17.7 million on six SNFs.
The 2017 and 2016 impairments were primarily the result of decisions to exit certain non-strategic facilities and/or operators. The 2015 impairments are primarily the result of closing facilities or updating the estimated proceeds we expected to receive for the sale of closed facilities at that time. We reduced the net book value of the impaired facilities to their estimated fair values or, with respect to the facilities reclassified to held for sale, to its estimated fair value less costs to sell. To estimate the fair value of the facilities, we utilized a market approach and Level 3 inputs (which generally consist of non-binding offers from unrelated third parties). See also Note 4 – Direct Financing Leases and Note 8 – Assets Held For Sale for more details.
| F-30 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
NOTE 4 – DIRECT FINANCING LEASES
The components of investments in direct financing leases consist of the following:
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| (in thousands) | ||||||||
| Minimum lease payments receivable | $ | 3,707,079 | $ | 4,287,069 | ||||
| Less unearned income | (3,169,942 | ) | (3,685,131 | ) | ||||
| Investment in direct financing leases | 537,137 | 601,938 | ||||||
| Less allowance for loss on direct financing leases | (172,172 | ) | — | |||||
| Investment in direct financing leases – net | $ | 364,965 | $ | 601,938 | ||||
| Properties subject to direct financing leases | 41 | 58 | ||||||
| Number of direct financing leases | 5 | 7 | ||||||
The following table summarizes our investments in the direct financing leases by operator, net of allowance for loss:
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| (in thousands) | ||||||||
| Orianna | $ | 337,705 | $ | 574,581 | ||||
| Reliance Health Care Management, Inc. | 15,458 | 15,498 | ||||||
| Sun Mar Healthcare | 11,481 | 11,443 | ||||||
| Markleysburg Healthcare Investors, LP | 321 | 416 | ||||||
| Investment in direct financing leases - net | $ | 364,965 | $ | 601,938 | ||||
The following minimum rents are due under our direct financing leases for the next five years (in thousands):
| 2018(1) | 2019(1) | 2020(1) | 2021(1) | 2022(1) |
$2,612 |
$2,654 |
$2,686 |
$2,629 |
$2,680 |
| (1) | Orianna has been excluded from the contractual minimum rent payments due under our direct financing leases. See below for additional information. |
On November 27, 2013, we closed an aggregate $529 million purchase/leaseback transaction in connection with the acquisition of Ark Holding Company, Inc. (“Ark Holding”) by 4 West Holdings Inc. At closing, we acquired 55 SNFs and 1 ALF operated by Ark Holding and leased the facilities back to Ark Holding, now known as New Ark Investment Inc. (“New Ark” which does business as “Orianna Health Systems” and is herein referred to as “Orianna”), pursuant to four 50-year master leases with rental payments yielding 10.6% per annum over the term of the leases. The purchase/leaseback transaction is being accounted for as a direct financing lease.
The lease agreements allow the tenant the right to purchase the facilities for a bargain purchase price plus closing costs at the end of the lease term. In addition, commencing in the 41st year of each lease, the tenant will have the right to prepay the remainder of its obligations thereunder for an amount equal to the sum of the unamortized portion of the original aggregate $529 million investment plus the net present value of the remaining payments under the lease and closing costs. In the event the tenant exercises either of these options, we have the right to purchase the properties for fair value at the time.
In 2017, we sold eight of these facilities, with a carrying value of approximately $36.4 million for approximately $33.3 million to unrelated third parties. These facilities were subject to direct financing leases with Orianna in the Northwest region and the Southeast region. We recorded approximately $3.3 million of impairment related to these sales. In addition, we transitioned nine SNFs, representing all of the facilities subject to another direct financing lease with Orianna in the Texas region, to an existing operator of the Company pursuant to an operating lease. In connection with this transaction, we recorded the real estate properties at our original cost basis of approximately $19.0 million, eliminated our investment in the direct financing lease and recorded an impairment of approximately $1.8 million. In conjunction with this transaction, we also amended our Orianna Southeast region master lease to reduce the outstanding balance by $19.3 million. As a result of the amendment, we recorded impairment on our investment in direct financing lease of approximately $20.8 million.
| F-31 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Orianna has not satisfied the contractual payments due under the terms of the remaining two direct financing leases or the separate operating lease with the Company and the collectability of future amounts due is uncertain. The Company is in continuing discussions with Orianna regarding the Orianna portfolio. The outcome of such negotiations may include the sale of some facilities and transitioning certain facilities from Orianna to other operators.
In 2017, we recorded an allowance for loss on direct financing leases of $172.2 million with Orianna covering 38 facilities in the Southeast region of the U.S. The amount of the allowance was determined based on the fair value of the facilities subject to the direct financing lease. To estimate the fair value of the underlying collateral, we utilized an income approach and Level 3 inputs. Our estimate of fair value assumed annual rents ranging between $32.0 million and $38.0 million, rental yields between 9% and 10%, current and projected operating performance of the facilities, coverage ratios and bed values. Such assumptions are subject to change based on changes in market conditions and the ultimate resolution of this matter. Such changes could be significantly different than the currently estimated fair value and such differences could have a material impact on our financial statements.
The 38 facilities under our master leases with Orianna as of December 31, 2017 are located in seven states, predominantly in the southeastern U.S. (37 facilities) and Indiana (1 facility). Our recorded investment in these direct financing leases, net of the $172.2 million allowance, amounted to $337.7 million, as of December 31, 2017. We have not recognized any direct financing lease income from Orianna for the period from July 1, 2017 through December 31, 2017. For the year ended December 31, 2017, we recognized a total impairment of $198.2 million on direct financing leases.
Additionally, we own four facilities and lease them to Orianna under a master lease which expires in 2026. The four facility lease is being accounted for as an operating lease. We have not recognized any income on this operating lease for the period from July 1, 2017 through December 31, 2017, as Orianna did not pay the contractual amounts due and collectability is uncertain. Our recorded investment in this operating lease was $38.4 million as of December 31, 2017. As of December 31, 2017, we have an allowance for contractual receivables and straight-line rent receivables related to this lease of $1.9 million representing all amounts past due.
NOTE 5 – MORTGAGE NOTES RECEIVABLE
As of December 31, 2017, mortgage notes receivable relate to 31 fixed rate mortgages on 51 long-term care facilities. The mortgage notes are secured by first mortgage liens on the borrowers' underlying real estate and personal property. The mortgage notes receivable relate to facilities located in ten states, operated by seven independent healthcare operating companies. We monitor compliance with mortgages and when necessary have initiated collection, foreclosure and other proceedings with respect to certain outstanding loans.
The outstanding principal amounts of mortgage notes receivable, net of allowances, were as follows:
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| (in thousands) | ||||||||
| Mortgage note due 2024; interest at 9.98% | $ | 112,500 | $ | 112,500 | ||||
| Mortgage note due 2029; interest at 9.68% | 410,763 | 412,140 | ||||||
| Other mortgage notes outstanding (1) | 152,874 | 118,637 | ||||||
| Mortgage notes receivable, gross | 676,137 | 643,277 | ||||||
| Allowance for loss on mortgage notes receivable(2) | (4,905 | ) | (3,934 | ) | ||||
| Total mortgages — net | $ | 671,232 | $ | 639,343 | ||||
| (1) | Other mortgage notes outstanding have stated interest rates ranging from 8.35% to 14.0% per annum and maturity dates through 2029. |
| (2) | The allowance for loss on mortgage notes receivable relates to one mortgage with an operator. The carrying value and fair value of the mortgage note receivable is approximately $1.5 million at December 31, 2017 and $2.5 million at December 31, 2016. |
| F-32 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
$112.5 Million of Mortgage Note due 2024
On January 17, 2014, we entered into a $112.5 million first mortgage loan with an existing operator. The loan is secured by 7 SNFs and 2 ALFs located in Pennsylvania (7) and Ohio (2). The mortgage is cross-defaulted and cross-collateralized with our existing master lease with the operator.
Mortgage Note due 2028
On April 29, 2016, an existing operator exercised an option to repay certain mortgage notes. We received proceeds of approximately $47.8 million for the mortgage notes due. In connection with the repayment of the mortgage notes we recognized a net gain of approximately $5.4 million which is recorded in mortgage interest income on our Consolidated Statement of Operations. The remaining $36.0 million interest only mortgage is secured by three facilities located in Maryland. The interest rate will accrue at a fixed rate of 11% per annum through April 2018. After April 2018, the interest rate will increase to 13.75% per annum. The initial maturity date was extended to December 2028. The mortgage is cross-defaulted and cross-collateralized with our existing master lease and other investment notes with the operator.
$415 Million of Refinancing/Consolidating Mortgage Loans due 2029
On June 30, 2014, we entered into an agreement to refinance/consolidate $117 million in existing mortgages with maturity dates ranging from 2021 to 2023 on 17 facilities into one mortgage and simultaneously provide mortgage financing for an additional 14 facilities. The original $415 million mortgage matures in 2029 and was secured by 31 facilities. The new loan bore an initial annual cash interest rate of 9.0% that increases by 0.225% per year (e.g., beginning in year 2 the annual cash interest rate was 9.225%, in year 3 the annual cash interest rate was 9.45%, etc.). The mortgage is cross-defaulted and cross-collateralized with our existing master lease and other investment notes with the operator.
Conversion of Mortgage Notes due 2046 to Leased Properties
In January 2016, we acquired three facilities via a deed-in-lieu of foreclosure from a mortgagor. The fair value of the facilities approximated the $25.0 million carrying value of the mortgages. These facilities are located in Maryland. Simultaneously, we leased these facilities to an existing operator.
NOTE 6 – OTHER INVESTMENTS
A summary of our other investments is as follows:
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| (in thousands) | ||||||||
| Other investment note due 2019; interest at 11.25% | $ | 49,708 | $ | 49,458 | ||||
| Other investment note due 2020; interest at 14.57% | 49,490 | 47,913 | ||||||
| Other investment note due 2022, interest at 9.00% | 31,987 | 31,987 | ||||||
| Other investment note due 2030; interest at 6.66% | 50,000 | 44,595 | ||||||
| Other investment notes outstanding (1) | 95,530 | 87,691 | ||||||
| Other investments, gross | 276,715 | 261,644 | ||||||
| Allowance for loss on other investments (2) | (373 | ) | (4,798 | ) | ||||
| Total other investments | $ | 276,342 | $ | 256,846 | ||||
| (1) | Other investment notes have maturity dates through 2028 and interest rates ranging from 6.0% to 12.0% per annum. |
| (2) | The 2017 allowance for loss on other investments relates to one loan with an operator that has been fully reserved at December 31, 2017 with a charge to earnings in 2017. The reserves at December 31, 2016 were written off in 2017. |
| F-33 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
The following is an overview of certain notes, including certain notes entered into or fully repaid in 2017 and 2016.
Other Investment note due 2019
On February 26, 2016, we acquired and funded a $50.0 million mezzanine note at a discount of approximately $0.75 million to a new operator.
Other Investment note due 2020
On July 29, 2016, we provided an existing operator $48.0 million of term loan funding. The term loan bears interest at LIBOR with a floor of 1% plus 13% and matures on July 29, 2020. The term loan requires monthly principal payments of $0.25 million through July 2019, and $0.5 million from August 2019 through maturity. In addition, a portion of the monthly interest may be accrued to the outstanding principal balance of the loan. In November 2017, we provided the operator forbearance through February 2018. The forbearance allows for the deferral of principal payments and permits the operator to accrue all interest due to the outstanding principal balance of the loan.
Other Investment notes due 2020
On December 28, 2017, we provided subsidiaries of a third party buyer $10.0 million of financing to acquire ten SNFs previously owned by the Company. The loan bears interest at 10% per annum and requires principal payments of $5.0 million in December 2018, $2.0 million in December 2019 and $3.0 million at maturity in December 2020. The $10.0 million loan is offset by a $10.0 million deferred gain as a result of the sale. See Note 3 – Properties for more details.
Other Investment note due 2022
On September 30, 2016, we acquired and amended a term loan with a fair value of approximately $37.0 million with an existing operator. A $5.0 million tranche of the term loan bears interest at 13% and matures on September 30, 2019 and a $32.0 million tranche of the term loan bears interest at 9% per annum and matures on March 31, 2022. The $5.0 million tranche was paid off in August 2017.
Other Investment note due 2030
On June 30, 2015, we entered into a $50.0 million revolving credit facility with an operator. The note bears interest at approximately 6.66% per annum and matures in 2030. As of December 31, 2017, approximately $50.0 million has been drawn and remains outstanding.
Other Investment notes settlement and paid off
On December 29, 2016, we provided an operator a $2.9 million term loan note. The term loan note bore interest at 11.0% per annum and initially matured in April 2017. The note was paid off in January 2017.
On January 1, 2016, we entered into a $10.0 million revolving credit facility with an existing operator. The revolving credit facility bore interest at 7.5% per annum and initially matured in December 2017. The revolving credit facility was paid off in March 2017.
On February 1, 2016, we provided an existing operator a $15.0 million secured working capital note. The working capital note bore interest at 8.5% per annum and was repaid at maturity in December 2017.
In August 2017, we executed an agreement with an existing operator that terminated our purchase option buyout obligation of approximately $30.7 million. The purchase option buyout obligation was recorded in accrued expenses and other liabilities on our Consolidated Balance Sheets. In exchange, we agreed to the settlement of other investment notes with a weighted average interest rate of 10.5% and a carrying value of approximately $30.2 million.
| F-34 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
NOTE 7 – INVESTMENT IN UNCONSOLIDATED JOINT VENTURE
On November 1, 2016, we invested approximately $50.0 million for an approximate 15% ownership interest in a joint venture operating as Second Spring Healthcare Investments. The other approximate 85% interest is owned by affiliates of Lindsey Goldberg LLC. We account for our investment in the joint venture using the equity method. On November 1, 2016, the joint venture acquired 64 SNFs for approximately $1.1 billion.
We receive asset management fees from the joint venture for services provided. For the years ended December 31, 2017 and 2016, we recognized $2.0 million and $0.3 million, respectively, of asset management fees. These fees are included in miscellaneous income in the accompanying Consolidated Statements of Operations. The accounting policies for the unconsolidated joint venture are the same as those of the Company.
NOTE 8 – ASSETS HELD FOR SALE
The following is a summary of our assets held for sale:
| Properties Held For Sale | ||||||||
| Number of Properties | Net Book Value (in thousands) | |||||||
| December 31, 2015 | 3 | $ | 6,599 | |||||
| Properties sold/other (1) | (24 | ) | (75,948 | ) | ||||
| Properties added (2) | 41 | 122,217 | ||||||
| December 31, 2016 | 20 | 52,868 | ||||||
| Properties sold/other (3) | (17 | ) | (39,299 | ) | ||||
| Properties added (4) | 19 | 73,130 | ||||||
| December 31, 2017 (5) | 22 | $ | 86,699 | |||||
| (1) | In 2016, we sold 21 SNFs for approximately $86.7 million in net proceeds recognizing gains on sales of approximately $16.5 million. We also recorded approximately $4.9 million of impairments on 16 facilities to reduce their net book values to their estimated fair value less costs to sell. Two SNFs and one ALF classified as assets held for sale in the second quarter were no longer considered held for sale and were reclassified in the third quarter back to leased properties at their fair values (approximately $7.0 million). |
| (2) | In 2016, we reclassified ten ALFs and 31 SNFs to assets held for sale (including the two SNFs and one ALF mentioned above that were reclassified back to leased properties in the third quarter). We recorded approximately $49.4 million of impairment charges on 20 of these facilities to reduce their net book values to their estimated fair value less costs to sell before they were reclassified to assets held for sale. |
| (3) | In 2017, we sold 13 SNFs and three ALFs for approximately $38.8 million in net proceeds recognizing a gain on sale of approximately $4.3 million. One SNF classified as an asset held for sale at December 31, 2016 was no longer considered held for sale during the first quarter of 2017 and was reclassified back to leased properties at approximately $5.1 million which represents the facility’s then carrying value adjusted for depreciation that was not recognized while classified as held for sale. |
| (4) | In 2017, we reclassified one ALF, one specialty facility and 17 SNFs to assets held for sale. We recorded approximately $10.3 million of impairment charges to reduce one ALF, one specialty facility and three SNFs to their estimated fair value less costs to sell before they were reclassified to assets held for sale. |
| (5) | We plan to sell the facilities classified as held for sale at December 31, 2017 within the next twelve months. |
| F-35 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
NOTE 9 – INTANGIBLES
The following is a summary of our intangibles as of December 31, 2017 and 2016:
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| (in thousands) | ||||||||
| Assets: | ||||||||
| Goodwill | $ | 644,690 | $ | 643,474 | ||||
| Above market leases | $ | 22,426 | $ | 22,476 | ||||
| In-place leases | 167 | 167 | ||||||
| Accumulated amortization | (17,059 | ) | (15,864 | ) | ||||
| Net intangible assets | $ | 5,534 | $ | 6,779 | ||||
| Liabilities: | ||||||||
| Below market leases | $ | 164,443 | $ | 165,028 | ||||
| Accumulated amortization | (83,824 | ) | (70,738 | ) | ||||
| Net intangible liabilities | $ | 80,619 | $ | 94,290 | ||||
Above market leases and in-place leases, net of accumulated amortization, are included in other assets on our Consolidated Balance Sheets. Below market leases, net of accumulated amortization, are included in accrued expenses and other liabilities on our Consolidated Balance Sheets. The net amortization related to the above and below market leases is included in our Consolidated Statements of Operations as an adjustment to rental income.
For the years ended December 31, 2017, 2016 and 2015, our net amortization related to intangibles was $11.9 million, $14.0 million and $13.8 million, respectively. The estimated net amortization related to these intangibles for the subsequent five years is as follows: 2018 – $10.1 million; 2019 – $8.9 million; 2020 – $8.8 million; 2021 – $8.2 million; 2022 - $7.5 million and $31.6 million thereafter. As of December 31, 2017 the weighted average remaining amortization period of above market lease assets and below market lease liabilities is approximately eight years and nine years, respectively.
The following is a summary of our goodwill as of December 31 2017:
| (in thousands) | ||||
| Balance as of December 31, 2016 | $ | 643,474 | ||
| Add: foreign currency translation | 1,216 | |||
| Balance as of December 31, 2017 | $ | 644,690 | ||
NOTE 10 – CONCENTRATION OF RISK
As of December 31, 2017, our portfolio of real estate investments consisted of 983 healthcare facilities, located in 41 states and the U.K. and operated by 74 third party operators. Our investment in these facilities, net of impairments and reserve for uncollectible loans, totaled approximately $8.8 billion at December 31, 2017, with approximately 99% of our real estate investments related to long-term care facilities. Our portfolio is made up of 775 SNFs, 119 ALFs, 15 specialty facilities, one medical office building, fixed rate mortgages on 47 SNFs and four ALFs, and 22 facilities that are closed/held for sale. At December 31, 2017, we also held other investments of approximately $276.3 million, consisting primarily of secured loans to third-party operators of our facilities and a $36.5 million investment in an unconsolidated joint venture.
At December 31, 2017, we had investments with one operator/or manager that exceeded 10% of our total investments: Ciena Healthcare (“Ciena”). Ciena generated 10% of our total revenues for the year ended December 31, 2017. At December 31, 2017, the three states in which we had our highest concentration of investments were Texas (9%), Florida (9%) and Ohio (8%).
| F-36 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
NOTE 11 – LEASE AND MORTGAGE DEPOSITS
We obtain liquidity deposits and other deposits, security deposits and letters of credit from most operators pursuant to our lease and mortgage agreements with the operators or our borrowing agreements. These generally represent the rental and mortgage interest for periods ranging from three to six months with respect to certain of our investments or the required deposits in connection with our HUD borrowings. At December 31, 2017, we held $10.9 million in liquidity and other deposits, $41.2 million in security deposits and $58.4 million in letters of credit. The liquidity deposits and other deposits, security deposits and the letters of credit may be used in the event of lease and or loan defaults, subject to applicable limitations under bankruptcy law with respect to operators filing under Chapter 11 of the United States Bankruptcy Code. Liquidity deposits and other deposits are recorded as restricted cash on our Consolidated Balance Sheets with the offset recorded as a liability in accrued expenses and other liabilities on our Consolidated Balance Sheets. Security deposits related to cash received from the operator are primarily recorded in cash and cash equivalents on our Consolidated Balance Sheets with a corresponding offset in accrued expenses and other liabilities on our Consolidated Balance Sheets. Additional security for rental and mortgage interest revenue from operators is provided by covenants regarding minimum working capital and net worth, liens on accounts receivable and other operating assets of the operators, provisions for cross default, provisions for cross-collateralization and by corporate or personal guarantees.
| F-37 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
NOTE 12 – BORROWING ARRANGEMENTS
The following is a summary of our long-term borrowings:
| Annual Interest Rate as of December 31, | December 31, | |||||||||||||||
| Maturity | 2017 | 2017(5) | 2016(5) | |||||||||||||
| (in thousands) | ||||||||||||||||
| Secured borrowings: | ||||||||||||||||
| HUD mortgages assumed December 2011(1) | 2044 | 3.06 | % | $ | 53,666 | $ | 54,954 | |||||||||
| Deferred financing costs – net | (568 | ) | (589 | ) | ||||||||||||
| Total secured borrowings – net(2) | 53,098 | 54,365 | ||||||||||||||
| Unsecured borrowings: | ||||||||||||||||
| Revolving line of credit | 2021 | 2.65 | % | 290,000 | 190,000 | |||||||||||
| Tranche A-1 term loan | - | - | — | 200,000 | ||||||||||||
| Tranche A-2 term loan | - | - | — | 200,000 | ||||||||||||
| Tranche A-3 term loan | - | - | — | 350,000 | ||||||||||||
| U.S. term loan | 2022 | 3.02 | % | 425,000 | — | |||||||||||
| Sterling term loan (3) | 2022 | 1.94 | % | 135,130 | — | |||||||||||
| Omega OP term loan(2) | 2022 | 3.02 | % | 100,000 | 100,000 | |||||||||||
| 2015 term loan | 2022 | 3.80 | % | 250,000 | 250,000 | |||||||||||
| Discounts and deferred financing costs – net(4) | (5,460 | ) | (5,657 | ) | ||||||||||||
| Total term loans – net | 904,670 | 1,094,343 | ||||||||||||||
| 2023 notes | 2023 | 4.375 | % | 700,000 | 700,000 | |||||||||||
| 2024 notes | 2024 | 5.875 | % | — | 400,000 | |||||||||||
| 2024 notes | 2024 | 4.95 | % | 400,000 | 400,000 | |||||||||||
| 2025 notes | 2025 | 4.50 | % | 400,000 | 250,000 | |||||||||||
| 2026 notes | 2026 | 5.25 | % | 600,000 | 600,000 | |||||||||||
| 2027 notes | 2027 | 4.50 | % | 700,000 | 700,000 | |||||||||||
| 2028 notes | 2028 | 4.75 | % | 550,000 | — | |||||||||||
| Other | 2018 | - | 1,500 | 3,000 | ||||||||||||
| Subordinated debt | 2021 | 9.00 | % | 20,000 | 20,000 | |||||||||||
| Discount – net | (21,073 | ) | (17,151 | ) | ||||||||||||
| Deferred financing costs – net | (26,037 | ) | (27,703 | ) | ||||||||||||
| Total senior notes and other unsecured borrowings – net | 3,324,390 | 3,028,146 | ||||||||||||||
Total unsecured borrowings – net | 4,519,060 | 4,312,489 | ||||||||||||||
| Total secured and unsecured borrowings – net | $ | 4,572,158 | $ | 4,366,854 | ||||||||||||
| (1) | Reflects the weighted average annual contractual interest rate on the mortgages at December 31, 2017 excluding a third-party administration fee of approximately 0.5% annually. Secured by real estate assets with a net carrying value of $62.0 million as of December 31, 2017. This borrowing was incurred by wholly owned subsidiaries of Omega OP. |
| (2) | These amounts represent borrowings that were incurred by Omega OP or wholly owned subsidiaries of Omega OP. |
| (3) | This borrowing is denominated in British Pounds Sterling. |
| (4) | The amount includes $0.6 million of net deferred financing costs related to the Omega OP term loan as of December 31, 2017. |
| (5) | All borrowing are direct borrowings of Omega unless otherwise noted. |
| F-38 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Unsecured Borrowings
2017 Omega Credit Facilities
On May 25, 2017, Omega entered into a credit agreement (the “2017 Omega Credit Agreement”) providing us with a new $1.8 billion senior unsecured revolving and term loan credit facility, consisting of a $1.25 billion senior unsecured multicurrency revolving credit facility (the “Revolving Credit Facility”), a $425 million senior unsecured U.S. Dollar term loan facility (the “U.S. Term Loan Facility”), and a £100 million senior unsecured British Pound Sterling term loan facility (the “Sterling Term Loan Facility” and, together with the Revolving Credit Facility and the U.S. Term Loan Facility, collectively, the “2017 Omega Credit Facilities”). The 2017 Omega Credit Agreement contains an accordion feature permitting us, subject to compliance with customary conditions, to increase the maximum aggregate commitments under the 2017 Omega Credit Facilities to $2.5 billion.
The 2017 Omega Credit Facilities replace the previous $1.25 billion senior unsecured 2014 revolving credit facility, the previous $200 million Tranche A-1 senior unsecured term loan facility, and the previous $350 million Tranche A-3 senior unsecured incremental term loan facility established under our 2014 credit agreement, which has been terminated (the “2014 Omega Credit Agreement”). We had previously repaid and terminated the $200 million Tranche A-2 senior unsecured term loan facility established under the 2014 Omega Credit Agreement, with proceeds from our $550 million and $150 million unsecured senior notes issued in April 2017.
The Revolving Credit Facility bears interest at LIBOR plus an applicable percentage (with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Revolving Credit Facility matures on May 25, 2021, subject to an option by us to extend such maturity date for two, six month periods. The 2017 Omega Credit Agreement provides for the Revolving Credit Facility to be drawn in Euros, British Pounds Sterling, Canadian Dollars (collectively, “Alternative Currencies”) or U.S. Dollars, with a $900 million tranche available in U.S. Dollars and a $350 million tranche available in U.S. Dollars or Alternative Currencies. For purposes of the 2017 Omega Credit Facilities, references to LIBOR include the Canadian dealer offered rates for amounts offered in Canadian Dollars and any other Alternative Currency rate approved in accordance with the terms of the 2017 Omega Credit Agreement for amounts offered in any other non-London interbank offered rate quoted currency, as applicable.
The U.S. Term Loan Facility and the Sterling Term Loan Facility bear interest at LIBOR plus an applicable percentage (with a range of 90 to 190 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The U.S. Term Loan Facility and the Sterling Term Loan Facility each mature on May 25, 2022.
We recorded a non-cash charge of approximately $5.5 million relating to the write-off of deferred financing costs associated with the termination of the 2014 Omega Credit Agreement.
2017 Omega OP Term Loan Facility
On May 25, 2017, Omega OP entered into a credit agreement (the “2017 Omega OP Credit Agreement”) providing it with a new $100 million senior unsecured term loan facility (the “2017 Omega OP Term Loan Facility”). The 2017 Omega OP Credit Agreement replaces the $100 million senior unsecured term loan facility obtained in 2015 (the “2015 Omega OP Term Loan Facility”) and the related credit agreement (the “2015 Omega OP Credit Agreement”). The 2017 Omega OP Term Loan Facility bears interest at LIBOR plus an applicable percentage (with a range of 90 to 190 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The 2017 Omega OP Term Loan Facility matures on May 25, 2022.
Omega OP’s obligations in connection with the 2017 Omega OP Term Loan Facility are not currently guaranteed, but will be jointly and severally guaranteed by any domestic subsidiary of Omega OP that provides a guaranty of any unsecured indebtedness of Omega or Omega OP for borrowed money evidenced by bonds, debentures, notes or other similar instruments in an amount of at least $50 million individually or in the aggregate.
Amended 2015 Term Loan Facility
On May 25, 2017, Omega entered into an amended and restated credit agreement (the “Amended 2015 Credit Agreement”), which amended and restated our previous $250 million senior unsecured term loan facility (the “Amended 2015 Term Loan Facility”). The Amended 2015 Term Loan Facility bears interest at LIBOR plus an applicable percentage (with a range of 140 to 235 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Amended 2015 Term Loan Facility continues to mature on December 16, 2022. The Amended 2015 Credit Agreement permits us, subject to compliance with customary conditions, to add one or more incremental tranches to the Amended 2015 Term Loan Facility in an aggregate principal amount not exceeding $150 million.
| F-39 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Omega’s obligations under the 2017 Omega Credit Facilities and the Amended 2015 Term Loan Facility are jointly and severally guaranteed by Omega OP and any domestic subsidiary of Omega that provides a guaranty of any unsecured indebtedness of Omega for borrowed money evidenced by bonds, debentures, notes or other similar instruments in an amount of at least $50 million individually or in the aggregate.
As a result of exposure to interest rate movements associated with the Amended 2015 Term Loan Facility, on December 16, 2015, we entered into various forward-starting interest rate swap arrangements, which effectively converted $250 million of our variable-rate debt based on one-month LIBOR to an aggregate fixed rate of approximately 3.8005% effective December 30, 2016. The effective fixed rate achieved by the combination of the Amended 2015 Term Loan Facility and the interest rate swaps could fluctuate up by 55 basis points or down by 40 basis points based on future changes to our credit ratings. Each of these swaps began on December 30, 2016 and mature on December 15, 2022. On the date of inception, we designated the interest rate swaps as cash flow hedges in accordance with accounting guidance for derivatives and hedges and linked the interest rate swaps to the Amended 2015 Term Loan Facility. Because the critical terms of the interest rate swaps and Amended 2015 Term Loan Facility coincided, the hedges are expected to exactly offset changes in expected cash flows as a result of fluctuations in 1-month LIBOR over the term of the hedges. The purpose of entering into the swaps was to reduce our exposure to future changes in variable interest rates. The interest rate swaps settle on a monthly basis when interest payments are made. These settlements will occur through the maturity date of the Amended 2015 Term Loan Facility. The interest rate for the Amended 2015 Term Loan Facility was not hedged for the portion of the term prior to December 30, 2016.
$700 Million 4.375% Senior Notes due 2023
On July 12, 2016, we issued $700 million aggregate principal amount of our 4.375% Senior Notes due 2023 (the “2023 Notes”). The 2023 Notes were sold at an issue price of 99.739% of their face value before the underwriters’ discount. Our net proceeds from the offering, after deducting underwriting discounts and expenses, were approximately $692.0 million. The net proceeds from the offering were used to repay outstanding borrowings under our revolving credit facility, to purchase the $180.0 million mortgage term loan and for general corporate purposes. The 2023 Notes mature on August 1, 2023 and pay interest semi-annually.
Redemption of $400 Million 5.875% Senior Notes due 2024
On April 28, 2017, we redeemed all of our outstanding $400 million aggregate principal amount of 5.875% Senior Notes due 2024 (the “5.875% Notes”). As a result of the redemption, during the second quarter of 2017, we recorded approximately $16.5 million in redemption related costs and write-offs, including $11.8 million for the call premium and $4.7 million in net write-offs associated with unamortized deferred financing costs.
$400 Million 4.95% Senior Notes due 2024
On March 11, 2014, we sold $400 million aggregate principal amount of our 4.95% Senior Notes due 2024 (the “2024 Notes”). These notes were sold at an issue price of 98.58% of the principal amount of the notes, before the initial purchasers’ discount resulting in gross proceeds of approximately $394.3 million. The 2024 Notes mature on April 1, 2024 and pay interest semi-annually.
$400 Million 4.50% Senior Notes due 2025
On September 11, 2014, we sold $250 million aggregate principal amount of our 4.50% Senior Notes due 2025 (the “2025 Notes”). The 2025 Notes were sold at an issue price of 99.131% of their face value before the initial purchasers’ discount resulting in gross proceeds of approximately $247.8 million. The 2025 Notes mature on January 15, 2025 and pay interest semi-annually.
On April 4, 2017, we issued an additional $150 million aggregate principal amount of our existing 2025 Notes (the “additional $150 million 2025 Notes”). The additional $150 million 2025 Notes were sold at an issue price of 99.540% of their face value before the underwriters’ discount. Our net proceeds from the additional $150 million 2025 Notes, after deducting underwriting discounts and expenses, were approximately $149.9 million (inclusive of accrued interest). See $550 Million 4.75% Senior Notes due 2028 below for the use of these proceeds.
| F-40 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
$600 Million 5.25% Senior Notes due 2026
On September 23, 2015, we sold $600 million aggregate principal amount of our 5.250% Senior Notes due 2026 (the “2026 Notes”). The 2026 Notes were sold at an issue price of 99.717% of their face value before the initial purchasers’ discount. Our total net proceeds from the offering, after deducting initial purchasers’ discounts and other offering expenses, were approximately $594.4 million. The net proceeds of the offering were used to repay our outstanding $575 million aggregate principal amount 6.75% Senior Notes due 2022 and for general corporate purposes. The 2026 Notes mature on January 15, 2026 and pay interest semi-annually.
$700 Million 4.50% Senior Notes due 2027
On March 18, 2015, we sold $700 million aggregate principal amount of our 4.50% Senior Notes due 2027 (the “2027 Notes”). The 2027 Notes were sold at an issue price of 98.546% of their face value before the initial purchasers’ discount. Our total net proceeds from the offering, after deducting initial purchasers’ discounts and other offering expenses, were approximately $683 million. The net proceeds of the offering were used for general corporate purposes, including the repayment of Aviv indebtedness on April 1, 2015 in connection with the Aviv Merger, and repayment of future maturities on our outstanding debt. The 2027 Notes mature on April 1, 2027 and pay interest semi-annually.
$550 Million 4.75% Senior Notes due 2028
On April 4, 2017, we issued $550 million aggregate principal amount of our 4.75% Senior Notes due 2028 (the “2028 Notes”). The 2028 Notes mature on January 15, 2028. The 2028 Notes were sold at an issue price of 98.978% of their face value before the underwriters’ discount. Our net proceeds from the 2028 Notes offering, after deducting underwriting discounts and expenses, were approximately $540.8 million. The net proceeds from the 2028 Notes offering and the additional $150 million 2025 Notes offering were used to (i) redeem all of our outstanding 5.875% Notes on April 28, 2017, (ii) prepay the $200 million Tranche A-2 Term Loan Facility on April 5, 2017 that otherwise would have become due on June 27, 2017, and (iii) repay outstanding borrowings under our revolving credit facility.
Other Debt Repayments
In connection with the Aviv Merger on April 1, 2015, we assumed notes payable with a face amount of $650 million and a revolving credit facility with an outstanding balance of $525 million. In connection with the Aviv Merger, we repaid this debt assumed from Aviv on April 1, 2015. Due to the contractual requirements for early repayments; we paid approximately $705.6 million to retire the $650 million notes assumed. The amount repaid in connection with the revolving credit facility was $525 million.
General
Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants. As of December 31, 2017 and 2016, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings. Omega OP, the guarantor of Parent’s outstanding senior notes, does not directly own any substantive assets other than its interest in non-guarantor subsidiaries.
The required principal payments, excluding the premium or discount and deferred financing costs on our secured and unsecured borrowings, for each of the five years following December 31, 2017 and the aggregate due thereafter are set forth below:
| (in thousands) | ||||
| 2018 | $ | 2,828 | ||
| 2019 | 1,370 | |||
| 2020 | 1,412 | |||
| 2021 | 311,456 | |||
| 2022 | 911,631 | |||
| Thereafter | 3,396,599 | |||
| Totals | $ | 4,625,296 | ||
| F-41 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
The following summarizes the refinancing related costs:
| Year Ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (in thousands) | ||||||||||||
| Write off of deferred financing costs and unamortized premiums due to refinancing (1)(2)(3) | $ | 10,195 | $ | 301 | $ | (7,134 | ) | |||||
| Prepayment and other costs associated with refinancing (4) | 11,770 | 1,812 | 35,971 | |||||||||
| Total debt extinguishment costs | $ | 21,965 | $ | 2,113 | $ | 28,837 | ||||||
| (1) | In 2017, we recorded (a) $4.7 million of write-offs of unamortized deferred costs associated with the early redemption of our 5.875% Notes and (b) $5.5 million of write-offs of unamortized deferred financing costs associated with the termination of the 2014 Omega Credit Agreement. |
| (2) | In 2016, we recorded $0.3 million of write-offs of unamortized deferred financing costs associated with three facilities that were acquired via a deed-in-lieu of foreclosure. |
| (3) | In 2015, we recorded: (a) $4.2 million of write-offs of unamortized deferred financing costs and discount associated with the early redemption of our $200 million 7.5% Senior Notes due 2020, (b) $1.9 million in net write-offs associated with unamortized deferred financing costs and original issuance premiums/discounts associated with the early redemption of our $575 million 6.75% Senior Notes due 2022, offset by (c) $13.2 million gain related to the early extinguishment of debt from the write off of unamortized premiums on HUD debt. In 2015, we paid approximately $188.5 million to retire 24 HUD mortgage loans. |
| (4) | In 2017, we made $11.8 million of prepayment penalties associated with the early redemption of our 5.875% Notes. In 2016, we purchased a $180 million mortgage term loan and paid a 1% premium of approximately $1.8 million to purchase the debt. In 2015, we made: (a) $7.5 million of prepayment penalties associated with the early redemption of our $200 million 7.5% Senior Notes due 2020, (b) $19.4 million of prepayment penalties associated with the early redemption of our $575 million 6.75% Senior Notes due 2022 and (c) $9.1 million of prepayment penalties associated with 24 HUD mortgage loans that we paid off in 2015. |
| F-42 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
NOTE 13 – FINANCIAL INSTRUMENTS
The net carrying amount of cash and cash equivalents, restricted cash and contractual receivables reported in the Consolidated Balance Sheets approximates fair value because of the short maturity of these instruments (Level 1).
At December 31, 2017 and 2016, the net carrying amounts and fair values of our financial instruments were as follows:
| 2017 | 2016 | |||||||||||||||
| Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||
| (in thousands) | ||||||||||||||||
| Assets: | ||||||||||||||||
| Investments in direct financing leases – net | $ | 364,965 | $ | 364,965 | $ | 601,938 | $ | 598,665 | ||||||||
| Mortgage notes receivable – net | 671,232 | 686,772 | 639,343 | 644,961 | ||||||||||||
| Other investments – net | 276,342 | 281,031 | 256,846 | 253,385 | ||||||||||||
| Total | $ | 1,312,539 | $ | 1,332,768 | $ | 1,498,127 | $ | 1,497,011 | ||||||||
| Liabilities: | ||||||||||||||||
| Revolving line of credit | $ | 290,000 | $ | 290,000 | $ | 190,000 | $ | 190,000 | ||||||||
| Tranche A-1 term loan – net | — | — | 198,830 | 200,000 | ||||||||||||
| Tranche A-2 term loan | — | — | 200,000 | 200,000 | ||||||||||||
| Tranche A-3 term loan – net | — | — | 347,449 | 350,000 | ||||||||||||
| U.S. term loan – net | 422,498 | 425,000 | — | — | ||||||||||||
| Sterling term loan – net | 134,360 | 135,130 | — | — | ||||||||||||
| Omega OP term loan – net(1) | 99,423 | 100,000 | 100,000 | 100,000 | ||||||||||||
| 2015 term loan – net | 248,390 | 250,000 | 248,064 | 250,000 | ||||||||||||
| 4.375% notes due 2023 – net | 693,474 | 711,190 | 692,305 | 693,505 | ||||||||||||
| 5.875% notes due 2024 – net | — | — | 395,065 | 432,938 | ||||||||||||
| 4.95% notes due 2024 – net | 393,680 | 420,604 | 392,669 | 406,361 | ||||||||||||
| 4.50% notes due 2025 – net | 394,640 | 399,874 | 245,949 | 249,075 | ||||||||||||
| 5.25% notes due 2026 – net | 594,321 | 625,168 | 593,616 | 611,461 | ||||||||||||
| 4.50% notes due 2027 – net | 686,516 | 681,007 | 685,052 | 681,978 | ||||||||||||
| 4.75% notes due 2028 – net | 539,882 | 550,667 | — | — | ||||||||||||
| HUD debt – net(1) | 53,098 | 51,817 | 54,365 | 52,510 | ||||||||||||
| Subordinated debt – net | 20,376 | 23,646 | 20,490 | 23,944 | ||||||||||||
| Other | 1,500 | 1,500 | 3,000 | 3,000 | ||||||||||||
| Total | $ | 4,572,158 | $ | 4,665,603 | $ | 4,366,854 | $ | 4,444,772 | ||||||||
| (1) | These amounts represent borrowings that were incurred by Omega OP or wholly owned subsidiaries of Omega OP. |
Fair value estimates are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument (see Note 2 – Summary of Significant Accounting Policies). The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts.
The following methods and assumptions were used in estimating fair value disclosures for financial instruments.
| · | Direct financing leases: The fair value of the investments in direct financing leases are estimated using a discounted cash flow analysis, using interest rates being offered for similar leases to borrowers with similar credit ratings (Level 3). In addition, the Company may estimate the fair value of its investment based on the estimated fair value of the collateral using a market approach or an income approach which considers inputs such as, current and projected operating performance of the facilities, projected rent, prevailing capitalization rates and/or coverages and bed values (Level 3). |
| · | Mortgage notes receivable: The fair value of the mortgage notes receivables are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3). |
| F-43 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
| · | Other investments: Other investments are primarily comprised of notes receivable. The fair values of notes receivable are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3). |
| · | Revolving line of credit and term loans: The fair value of our borrowings under variable rate agreements are estimated using a present value technique based on expected cash flows discounted using the current market rates (Level 3). |
| · | Senior notes and subordinated debt: The fair value of our borrowings under fixed rate agreements are estimated using a present value technique based on inputs from trading activity provided by a third party (Level 2). |
| · | HUD debt: The fair value of our borrowings under HUD debt agreements are estimated using an expected present value technique based on quotes obtained by HUD debt brokers (Level 2). |
NOTE 14 – TAXES
Omega is a REIT for United States federal income tax purposes, and Omega OP is a pass through entity for United States federal income tax purposes.
Omega and Omega OP, including their wholly owned subsidiaries were organized, have operated, and intend to continue to operate in a manner that enables Omega to qualify for taxation as a REIT under Sections 856 through 860 of the Code. On a quarterly and annual basis we perform several analyses to test our compliance within the REIT taxation rules. In order to qualify as a REIT, in addition to other requirements, we must: (i) distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (a) 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction and our net capital gain), and (b) 90% of the net income (after tax), if any, from foreclosure property, minus (B) the sum of certain items of non-cash income on an annual basis, (ii) ensure that at least 75% and 95%, respectively, of our gross income is generated from qualifying sources that are described in the REIT tax law, (iii) ensure that at least 75% of our assets consist of qualifying assets, such as real property, mortgages, and other qualifying assets described in the REIT tax law, (iv) ensure that we do not own greater than 10% in voting power or value of securities of any one issuer, (v) ensure that we do not own either debt or equity securities of another company that are in excess of 5% of our total assets and (vi) ensure that no more than 25% of our assets are invested in one or more taxable REIT subsidiaries (and with respect to taxable years beginning after December 31, 2017, no more than 20%). In addition to the above requirements, the REIT rules require that no less than 100 stockholders own shares or an interest in the REIT and that five or fewer individuals do not own (directly or indirectly) more than 50% of the shares or proportionate interest in the REIT during the last half of any taxable year. If we fail to meet the above or any other requirements for qualification as a REIT in any tax year, we will be subject to federal income tax on our taxable income at regular corporate rates and may not be able to qualify as a REIT for the four subsequent years, unless we qualify for certain relief provisions that are available in the event we fail to satisfy any of these requirements.
We are also subject to federal taxation of 100% of the net income derived from the sale or other disposition of property, other than foreclosure property, that we held primarily for sale to customers in the ordinary course of a trade or business. We believe that we do not hold assets for sale to customers in the ordinary course of business and that none of the assets currently held for sale or that have been sold would be considered a prohibited transaction within the REIT taxation rules.
So long as we qualify as a REIT under the Code, we generally will not be subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions. In 2017, 2016, and 2015, we distributed dividends in excess of our taxable income.
Since the year 2000, the definition of foreclosure property has included any “qualified health care property,” as defined in Code Section 856(e)(6) acquired by us as the result of the termination or expiration of a lease of such property. We have from time to time operated qualified healthcare facilities acquired in this manner for up to two years (or longer if an extension was granted). Properties that we had taken back in a foreclosure or bankruptcy and operated for our own account were treated as foreclosure properties for income tax purposes, pursuant to Code Section 856(e). Gross income from foreclosure properties was classified as “good income” for purposes of the annual REIT income tests upon making the election on the tax return. Once made, the income was classified as “good” for a period of three years, or until the properties were no longer operated for our own account. In all cases of foreclosure property, we utilized an independent contractor to conduct day-to-day operations to maintain REIT status. In certain cases, we operated these facilities through a taxable REIT subsidiary. For those properties operated through the taxable REIT subsidiary, we formed a new entity (TC Healthcare) to act as the eligible independent contractor on our behalf and conduct the day-to-day operations with respect to the health care facilities we held as foreclosure property in order for us to maintain REIT status. We have not held foreclosure property since 2011. As a result of the foregoing, we do not believe that our past participation in the operation of nursing homes increased the risk that we would fail to qualify as a REIT.
| F-44 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
We may be subject to income or franchise taxes in certain states and municipalities. Also, we created five wholly owned subsidiary REITs and added a sixth wholly owned subsidiary REIT as of January 1, 2016, all of which are subject to all of the REIT qualification rules set forth in the Code. We merged five of the wholly owned subsidiary REITs into a single wholly owned subsidiary REIT in December 2015, and then merged the sixth wholly owned subsidiary REIT into our other wholly owned subsidiary REIT in December 2016, which wholly owned subsidiary REIT remains subject to all of the REIT qualification rules set forth in the Code.
Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). We have elected for two of our active subsidiaries to be treated as TRSs. One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes. As of December 31, 2017, our TRS that is subject to federal, state and local income taxes at the applicable corporate rates had a net operating loss carry-forward of approximately $5.4 million. The loss carry-forward is fully reserved as of December 31, 2017, with a valuation allowance due to uncertainties regarding realization. Our net operating loss carryforwards generated up through December 31, 2017 will be carried forward for no more than 20 years.
For the year ended December 31, 2017, 2016 and 2015, we recorded approximately $2.4 million, $3.3 million and $1.0 million, respectively, of federal, state and local income tax provision. For the year ended December 31, 2017, 2016 and 2015, we recorded a provision (benefit) for foreign income taxes of approximately $0.8 million, $(1.9) million and $0.2 million, respectively.
The following is a summary of deferred tax assets and liabilities:
| December 31, | ||||||||
| 2017 | 2016 | |||||||
| (in thousands) | ||||||||
| Deferred tax assets: | ||||||||
| Foreign deferred tax assets (1) | $ | 2,341 | $ | 1,811 | ||||
| Federal net operating loss carryforward | 1,142 | 253 | ||||||
| Total deferred assets | 3,483 | 2,064 | ||||||
| Deferred tax liabilities: | ||||||||
| Foreign deferred tax liabilities (1) | 17,747 | 9,906 | ||||||
| Total net deferred liabilities before valuation allowances | (14,264 | ) | (7,842 | ) | ||||
| Valuation allowance on deferred tax asset | (1,142 | ) | (253 | ) | ||||
| Net deferred tax liabilities | $ | (15,406 | ) | $ | (8,095 | ) | ||
| (1) | The deferred tax assets and liabilities primarily resulted from inherited basis differences resulting from our acquisition of entities in the U.K. Subsequent adjustments to these accounts result from GAAP to tax differences related to depreciation, indexation and revenue recognition. |
On December 22, 2017, the Tax Cuts and Jobs Act (the "Tax Act") was enacted. The Tax Act includes numerous changes to existing U.S. tax law, including lowering the statutory U.S. federal corporate income tax rate from 35% to 21% effective January 1, 2018. The Company has completed its preliminary assessment of these changes, and has determined that there is an immaterial impact to the financial statements.
| F-45 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
NOTE 15 – RETIREMENT ARRANGEMENTS
Our Company has a 401(k) Profit Sharing Plan covering all eligible employees. Under this plan, employees are eligible to make contributions, and we, at our discretion, may match contributions and make a profit sharing contribution. Amounts charged to operations with respect to these retirement arrangements totaled approximately $0.5 million, $0.5 million, $0.4 million in 2017, 2016 and 2015, respectively.
In addition, we have a deferred stock compensation plan that allows employees and directors the ability to defer the receipt of stock awards. The deferred stock awards (units) participate in future dividends as well as the change in the value of the Company’s common stock. As of December 31, 2017 and 2016, the Company had 423,296 and 384,107 deferred stock units outstanding.
NOTE 16 – STOCKHOLDERS’/OWNERS’ EQUITY
$500 Million Equity Shelf Program
On September 3, 2015, we entered into separate Equity Distribution Agreements (collectively, the “Equity Shelf Agreements”) to sell shares of our common stock having an aggregate gross sales price of up to $500 million (the “2015 Equity Shelf Program”) with several financial institutions, each as a sales agent and or principal (collectively, the “Managers”). Under the terms of the Equity Shelf Agreements, we may sell shares of our common stock, from time to time, through or to the Managers having an aggregate gross sales price of up to $500 million. Sales of the shares, if any, will be made by means of ordinary brokers’ transactions on the New York Stock Exchange at market prices, or as otherwise agreed with the applicable Manager. We will pay each Manager compensation for sales of the shares equal to 2% of the gross sales price per share for shares sold through such Manager under the applicable Equity Shelf Agreements.
For the year ended December 31, 2015, we did not issue any shares under the 2015 Equity Shelf Program. For the year ended December 31, 2016, we issued approximately 0.7 million shares under the 2015 Equity Shelf Program, at an average price of $29.97 per share, net of issuance costs, generating net proceeds of approximately $19.7 million. For the year ended December 31, 2017, we issued approximately 0.7 million shares under the 2015 Equity Shelf Program, at an average price of $30.81 per share, net of issuance costs, generating net proceeds of approximately $22.1 million.
Increase of Authorized Omega Common Stock
On March 27, 2015, we amended our charter to increase the number of authorized shares of our capital stock from 220 million to 370 million and the number of authorized shares of our common stock from 200 million to 350 million.
10.925 Million Common Stock Offering
On February 9, 2015, we completed an underwritten public offering of 10.925 million shares of our common stock at $42.00 per share before underwriting and other offering expenses. The Company’s total net proceeds from the offering were approximately $440 million, after deducting underwriting discounts and commissions and other estimated offering expenses.
Dividend Reinvestment and Common Stock Purchase Plan
We have a Dividend Reinvestment and Common Stock Purchase Plan (the “DRSPP”) that allows for the reinvestment of dividends and the optional purchase of our common stock. For the year ended December 31, 2017, we issued 1.2 million shares of common stock for gross proceeds of approximately $36.7 million. For the year ended December 31, 2016, we issued 7.2 million shares of common stock for gross proceeds of approximately $240.0 million. For the year ended December 31, 2015, we issued 4.2 million shares of common stock for gross proceeds of approximately $150.8 million.
| F-46 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Accumulated Other Comprehensive Loss
The following is a summary of our accumulated other comprehensive loss, net of tax where applicable:
| As of and For the Year
Ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (in thousands) | ||||||||||||
| Foreign Currency Translation: | ||||||||||||
| Beginning balance | $ | (54,948 | ) | $ | (8,413 | ) | $ | — | ||||
| Translation gain (loss) | 28,644 | (46,303 | ) | (8,240 | ) | |||||||
| Realized gain (loss) | 311 | (232 | ) | (173 | ) | |||||||
| Ending balance | (25,993 | ) | (54,948 | ) | (8,413 | ) | ||||||
| Derivative Instruments: | ||||||||||||
| Cash flow hedges: | ||||||||||||
| Beginning balance | (1,420 | ) | (718 | ) | — | |||||||
| Unrealized gain (loss) | 545 | (719 | ) | (718 | ) | |||||||
| Realized gain(1) | 2,338 | 17 | — | |||||||||
| Ending balance | 1,463 | (1,420 | ) | (718 | ) | |||||||
| Net investment hedge: | ||||||||||||
| Beginning balance | — | — | — | |||||||||
| Unrealized loss | (7,110 | ) | — | — | ||||||||
| Ending balance | (7,110 | ) | — | — | ||||||||
| Total accumulated other comprehensive loss for Omega OP(2) | (31,640 | ) | (56,368 | ) | (9,131 | ) | ||||||
| Add: portion included in noncontrolling interest | 1,490 | 2,541 | 419 | |||||||||
| Total accumulated other comprehensive loss for Omega | $ | (30,150 | ) | $ | (53,827 | ) | $ | (8,712 | ) | |||
| (1) | Recorded in interest expense on the Consolidated Statements of Operations. |
| (2) | These amounts are included in owners’ equity. |
NOTE 17 – STOCK-BASED COMPENSATION
Restricted Stock and Restricted Stock Units
Restricted stock and restricted stock units (“RSUs”) are subject to forfeiture if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. Prior to vesting, ownership of the shares/Omega OP Units cannot be transferred. The restricted stock has the same dividend and voting rights as our common stock. RSUs accrue dividend equivalents but have no voting rights. Restricted stock and RSUs are valued at the price of our common stock on the date of grant. We expense the cost of these awards ratably over their vesting period.
The RSUs assumed from Aviv as part of the Aviv Merger were valued at the closing price of our stock on the date of the transaction. The portion of the vesting accruing prior to the acquisition was recorded as part of the purchase price consideration. The expense associated with the vesting that occurred after the date of the transaction was recorded as stock compensation expense ratably over the remaining life of the RSUs.
| F-47 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
The following table summarizes the activity in restricted stock and RSUs for the years ended December 31, 2015, 2016 and 2017:
| Number of Shares/Omega OP Units | Weighted - Average Grant- Date Fair Value per Share | Compensation Cost (1) (in millions) | ||||||||||
| Non-vested at December 31, 2014 | 309,934 | $ | 30.08 | |||||||||
| Granted during 2015 | 233,483 | 39.25 | $ | 9.2 | ||||||||
| Assumed in Aviv Merger (2) | 38,268 | 23.50 | $ | 0.9 | ||||||||
| Cancelled during 2015 | (61,911 | ) | 33.77 | |||||||||
| Vested during 2015 | (106,146 | ) | 28.72 | |||||||||
| Non-vested at December 31, 2015 | 413,628 | $ | 34.45 | |||||||||
| Granted during 2016 | 158,506 | 34.49 | $ | 5.5 | ||||||||
| Cancelled during 2016 | (905 | ) | 24.92 | |||||||||
| Vested during 2016 | (235,176 | ) | 30.41 | |||||||||
| Non-vested at December 31, 2016 | 336,053 | $ | 37.32 | |||||||||
| Granted during 2017 | 185,004 | 31.25 | $ | 5.8 | ||||||||
| Cancelled during 2017 | (1,000 | ) | 34.78 | |||||||||
| Vested during 2017 | (182,548 | ) | 39.58 | |||||||||
| Non-vested at December 31, 2017 | 337,509 | $ | 32.78 | |||||||||
| (1) | Total compensation cost to be recognized on the awards based on grant date fair value, which is based on the market price of the Company’s common stock on the date of grant. |
| (2) | Omega stock price on April 1, 2015 was $40.74. The weighted average stock price indicated in the table above represents the expense per unit that we will record related to the assumed Aviv RSUs. |
Performance Based Incentive Stock Units
Performance restricted stock units (“PRSUs”) and long term incentive plan units (“LTIP Units”) are subject to forfeiture if the performance requirements are not achieved or if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. The PRSUs awarded in January 2013, December 2013, January 2014, March 2015, April 2015, July 2015, March 2016, and January 2017 and the LTIP Units awarded in March 2015, April 2015, July 2015, March 2016, and January 2017 have varying degrees of performance requirements to achieve vesting, and each PRSU and LTIP Units award represents the right to a variable number of shares of common stock or partnership units (each LTIP Unit once earned is convertible into one Omega OP Unit in Omega OP, subject to certain conditions). The vesting requirements are based on either the (i) total shareholders return (“TSR”) of Omega or (ii) Omega’s TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index for awards before 2016 and in the FTSE NAREIT Equity Health Care Index for awards granted in or after 2016 (“Relative TSR”). We expense the cost of these awards ratably over their service period.
Prior to vesting and the distribution of shares, ownership of the PRSUs cannot be transferred. Dividends on the PRSUs are accrued and only paid to the extent the applicable performance requirements are met. While each LTIP Unit is unearned, the employee receives a partnership distribution equal to 10% of the quarterly approved regular periodic distributions per Omega OP Unit. The remaining partnership distributions (which in the case of normal periodic distributions is equal to the total approved quarterly dividend on Omega’s common stock) on the LTIP Units accumulate, and if the LTIP Units are earned, the accumulated distributions are paid.
| F-48 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
We used a Monte Carlo model to estimate the fair value for the PRSUs and LTIP Units granted to the employees. The following are the significant assumptions used in estimating the value of the awards for grants made on the following dates:
| December 31, 2013 and January 1, 2014 | March 31, 2015 | April 1, 2015 | July 31, 2015 | March 17, 2016 | January 1, 2017 | |||||||||||||||||||
| Closing price on date of grant | $ | 29.80 | $ | 40.57 | $ | 40.74 | $ | 36.26 | $ | 34.78 | $ | 31.26 | ||||||||||||
| Dividend yield | 6.44% | 5.23% | 5.20% | 6.07% | 6.56% | 7.81% | ||||||||||||||||||
| Risk free interest rate at time of grant | 0.04% to 0.86% | 0.10% to 0.94% | 0.09% to 0.91% | 0.13% to 1.08% | 0.50% to 1.14% | 0.66% to 1.58% | ||||||||||||||||||
| Expected volatility | 24.16% to 25.86% | 20.06% to 21.09% | 20.06% to 21.08% | 20.06% to 20.21% | 23.92% to 24.88% | 22.82% to 25.26% | ||||||||||||||||||
The following table summarizes the activity in PRSUs and LTIP Units for the years ended December 31, 2015, 2016 and 2017:
| Number of Shares | Weighted- Average Grant- Date Fair Value per Share | Compensation Cost (1) (in millions) | ||||||||||
| Non-vested at December 31, 2014 | 850,213 | $ | 10.97 | |||||||||
| Granted during 2015 | 537,923 | 18.51 | $ | 10.0 | ||||||||
| Cancelled during 2015 | (165,570 | ) | 14.11 | |||||||||
| Forfeited during 2015 | (128,073 | ) | 12.04 | |||||||||
| Vested during 2015(2) | (181,406 | ) | 10.10 | |||||||||
| Non-vested at December 31, 2015 | 913,087 | $ | 14.87 | |||||||||
| Granted during 2016 | 679,549 | 14.67 | $ | 10.0 | ||||||||
| Forfeited during 2016 | (518,638 | ) | 12.10 | |||||||||
| Vested during 2016 | - | - | ||||||||||
| Non-vested at December 31, 2016 | 1,073,998 | $ | 16.08 | |||||||||
| Granted during 2017 | 685,064 | 14.87 | $ | 10.2 | ||||||||
| Cancelled during 2017 | (5,361 | ) | 15.98 | |||||||||
| Forfeited during 2017 | (392,921 | ) | 18.33 | |||||||||
| Vested during 2017 | - | - | ||||||||||
| Non-vested at December 31, 2017 | 1,360,780 | $ | 14.82 | |||||||||
| (1) | Total compensation cost to be recognized on the awards was based on the grant date fair value or the modification date fair value. |
| (2) | PRSUs are shown as vesting in the year that the Compensation Committee determines the level of achievement of the applicable performance measures. |
| F-49 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
The following table summarizes our total unrecognized compensation cost as of December 31, 2017 associated with restricted stock, restricted stock units, PRSU awards, and LTIP Unit awards to employees:
| Grant Year | Shares/ Units (1) | Grant Date Average Fair Value Per Unit/ Share | Total Compensation Cost (1) (in millions) | Weighted Average Period of Expense Recognition (in months) | Unrecognized Compensation Cost (2) (in millions) | Performance Period | Vesting Dates | |||||||||||||||||||
| RSUs | ||||||||||||||||||||||||||
| 3/17/16 RSU | 2016 | 130,006 | 34.78 | 4.5 | 33 | 0.9 | N/A | 12/31/2018 | ||||||||||||||||||
| 1/1/2017 RSU | 2017 | 140,416 | 31.26 | 4.4 | 36 | 2.9 | N/A | 12/31/2019 | ||||||||||||||||||
| Restricted Stock Units Total | 270,422 | $ | 32.95 | $ | 8.9 | $ | 3.8 | |||||||||||||||||||
| TSR PRSUs and LTIP Units | ||||||||||||||||||||||||||
| 3/31/15 2017 LTIP Units | 2015 | 137,249 | 14.66 | 2.0 | 45 | 0.5 | 1/1/2015-12/31/2017 | Quarterly in 2018 | ||||||||||||||||||
| 4/1/2015 2017 LTIP Units | 2015 | 53,387 | 14.81 | 0.8 | 45 | 0.2 | 1/1/2015-12/31/2017 | Quarterly in 2018 | ||||||||||||||||||
| 3/17/2016 2018 LTIP Units | 2016 | 370,152 | 13.21 | 4.9 | 45 | 2.6 | 1/1/2016-12/31/2018 | Quarterly in 2019 | ||||||||||||||||||
| 1/1/2017 2019 LTIP Units | 2017 | 399,726 | 12.61 | 5.0 | 48 | 3.8 | 1/1/2017-12/31/2019 | Quarterly in 2020 | ||||||||||||||||||
| TSR PRSUs & LTIP Total | 960,514 | $ | 13.26 | $ | 12.7 | $ | 7.1 | |||||||||||||||||||
| Relative TSR PRSUs | ||||||||||||||||||||||||||
| 3/31/15 2017 Relative TSR | 2015 | 137,249 | 22.50 | 3.1 | 45 | 0.8 | 1/1/2015-12/31/2017 | Quarterly in 2018 | ||||||||||||||||||
| 4/1/2015 2017 Relative TSR | 2015 | 53,387 | 22.92 | 1.2 | 45 | 0.3 | 1/1/2015-12/31/2017 | Quarterly in 2018 | ||||||||||||||||||
| 3/17/2016 2018 Relative TSR | 2016 | 305,563 | 16.44 | 5.1 | 45 | 2.6 | 1/1/2016-12/31/2018 | Quarterly in 2019 | ||||||||||||||||||
| 1/1/2017 2019 Relative TSR | 2017 | 285,338 | 18.04 | 5.1 | 48 | 3.9 | 1/1/2017-12/31/2019 | Quarterly in 2020 | ||||||||||||||||||
| Relative TSR PRSUs Total | 781,537 | $ | 18.53 | $ | 14.5 | $ | 7.6 | |||||||||||||||||||
| Grand Total | 2,012,473 | $ | 17.95 | $ | 36.1 | $ | 18.5 | |||||||||||||||||||
| (1) | Total shares/units and compensation costs are net of shares/units cancelled. |
| (2) | This table excludes approximately $1.1 million of unrecognized compensation costs related to our directors. |
Stock Options and Tax Withholding
As part of the Aviv Merger, we assumed approximately 5.7 million Aviv employee stock options that were fully vested prior to the merger. On April 1, 2015, the Aviv stock options were converted into Omega stock options at an exchange ratio of 0.9 resulting in issuance of approximately 5.1 million Omega stock options. The intrinsic value of the stock option assumed on April 1, 2015 was approximately $99.2 million and was recorded as part of the consideration provided in the merger. During 2017, 2016 and 2015, approximately 26 thousand, 2.5 million and 2.6 million options, respectively, were exercised at a weighted average price of $18.97 per share, $19.38 per share and $19.38 per share, respectively.
Stock withheld to pay minimum statutory tax withholdings for equity instruments granted under stock-based payment arrangements for the years ended December 31, 2017, 2016 and 2015, was $2.1 million, $23.4 million and $26.7 million, respectively.
| F-50 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Shares Available for Issuance for Compensation Purposes
On June 6, 2013, at our Company’s Annual Meeting, our stockholders approved the 2013 Stock Incentive Plan (the “2013 Plan”), which amended and restated the Company’s 2004 Stock Incentive Plan. The 2013 Plan is a comprehensive incentive compensation plan that allows for various types of equity-based compensation, including restricted stock units (including performance-based restricted stock units and LTIP units), stock awards, deferred restricted stock units, incentive stock options, non-qualified stock options, stock appreciation rights, dividend equivalent rights and certain cash-based awards (including performance-based cash awards). The 2013 Plan increased the number of shares reserved for issuance for compensation purposes by 3.0 million.
As of December 31, 2017, approximately 1.6 million shares of common stock were reserved for issuance to our employees, directors and consultants under our stock incentive plans.
NOTE 18 – DIVIDENDS
Common Dividends
The Board of Directors has declared common stock dividends as set forth below:
| Record Date | Payment Date | Dividend per Common Share | Increase over Prior Quarter | |||||||
| January 31, 2017 | February 15, 2017 | $ | 0.62 | $ | 0.01 | |||||
| May 1, 2017 | May 15, 2017 | 0.63 | 0.01 | |||||||
| August 1, 2017 | August 15, 2017 | 0.64 | 0.01 | |||||||
| October 31, 2017 | November 15, 2017 | 0.65 | 0.01 | |||||||
| January 31, 2018 | February 15, 2018 | 0.66 | 0.01 | |||||||
On the same dates listed above, Omega OP Unit holders received the same distributions per unit as those paid to the common stockholders of Omega.
Per Share Distributions
Per share distributions by our Company were characterized in the following manner for income tax purposes (unaudited):
| Year Ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| Common | ||||||||||||
| Ordinary income | $ | 1.571 | $ | 1.968 | $ | 1.133 | ||||||
| Return of capital | 0.932 | 0.322 | 1.047 | |||||||||
| Capital gains | 0.037 | 0.070 | - | |||||||||
| Total dividends paid | $ | 2.540 | $ | 2.360 | $ | 2.180 | ||||||
For additional information regarding dividends, see Note 14 – Taxes.
| F-51 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
NOTE 19 – COMMITMENTS AND CONTINGENCIES
Litigation
On November 16, 2017, a purported securities class action complaint captioned Dror Gronich v. Omega Healthcare Investors, Inc., C. Taylor Pickett, Robert O. Stephenson, and Daniel J. Booth was filed against the Company and certain of its officers in the United States District Court for the Southern District of New York, Case No. 1:17-cv-08983-NRB. On November 17, 2017, a second purported securities class action complaint captioned Steve Klein v. Omega Healthcare Investors, Inc., C. Taylor Pickett, Robert O. Stephenson, and Daniel J. Booth was filed against the Company and the same officers in the United States District Court for the Southern District of New York, Case No. 1:17-cv-09024-NRB. Both lawsuits purport to be class actions brought on behalf of shareholders who acquired the Company’s securities between February 8, 2017 and October 31, 2017. Both complaints allege that the defendants violated the Securities Exchange Act of 1934, as amended (the “Exchange Act”), by making materially false and/or misleading statements, and by failing to disclose material adverse facts, about the Company’s business, operations, and prospects, including regarding the financial and operating results of certain of the Company’s operators, the ability of certain operators to make timely rent payments, and the impairment of certain of the Company’s leases and the uncollectibility of certain receivables. The complaints, which purport to assert claims for violations of Section 10(b) of the Exchange Act and Rule 10b-5 promulgated thereunder, as well as Section 20(a) of the Exchange Act, seek an unspecified amount of monetary damages, interest, fees and expenses of attorneys and experts, and other relief.
On January 16, 2017, four plaintiffs and one group of plaintiffs acting jointly filed motions for consolidation of the two actions, appointment of counsel, and appointment of lead plaintiff. They are: (i) The Hannah Rosa Trust; (ii) Patricia Zaborowski, Hong Jun, Cynthia Peterson, Simona Vacchieri, and Glenn Fausz (self-defined as the “Omega Investor Group”); (iii) Royce Setzer; (iv) Carpenters Pension Fund of Illinois; and (v) Glenn Fausz. The Omega Investor Group and The Hannah Rosa Trust thereafter withdrew their applications. The motions are pending before the Court.
Although the Company denies the material allegations of the two complaints and intends to vigorously pursue its defense, we are in the very early stages of this litigation and are unable to predict the outcome of the case or to estimate the amount of potential costs.
In addition, we are subject to various other legal proceedings, claims and other actions arising out of the normal course of business. While any legal proceeding or claim has an element of uncertainty, management believes that the outcome of each lawsuit, claim or legal proceeding that is pending or threatened, or all of them combined, will not have a material adverse effect on our consolidated financial position or results of operations.
Commitments
We have committed to fund the construction of new leased and mortgaged facilities and other capital improvements. We expect the funding of these commitments to be completed over the next several years. Our remaining commitments at December 31, 2017, are outlined in the table below (in thousands):
| Total commitment | $ | 682,249 | ||
| Amount funded (1) | 383,586 | |||
| Remaining commitment | $ | 298,663 |
| (1) | Includes finance costs. |
Environmental Matters
As of December 31, 2017 and 2016, we had identified conditional asset retirement obligations primarily related to the future removal and disposal of asbestos that is contained within certain of our real estate investment properties. The asbestos is appropriately contained, and we believe we are compliant with current environmental regulations. If these properties undergo major renovations or are demolished, certain environmental regulations are in place, which specify the manner in which asbestos must be handled and disposed. We are required to record the fair value of these conditional liabilities if they can be reasonably estimated. As of December 31, 2017 and 2016, sufficient information was not available to estimate our liability for conditional asset retirement obligations as the obligations to remove the asbestos from these properties have indeterminable settlement dates. As such, no liability for conditional asset retirement obligations was recorded on our accompanying Consolidated Balance Sheets as of December 31, 2017 and 2016.
| F-52 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
NOTE 20 – SUPPLEMENTAL DISCLOSURE TO CONSOLIDATED STATEMENTS OF CASH FLOWS
The following are supplemental disclosures to the consolidated statements of cash flows for the year ended December 31, 2017, 2016 and 2015:
OMEGA HEALTHCARE INVESTORS, INC.
| Year Ended December 31, | ||||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (in thousands) | ||||||||||||
| Reconciliation of cash and cash equivalents and restricted cash: | ||||||||||||
| Cash and cash equivalents | $ | 85,937 | $ | 93,687 | $ | 5,424 | ||||||
| Restricted cash | 10,871 | 13,589 | 14,607 | |||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 96,808 | $ | 107,276 | $ | 20,031 | ||||||
| Supplemental Information: | ||||||||||||
| Interest paid during the period, net of amounts capitalized | $ | 182,832 | $ | 148,326 | $ | 145,929 | ||||||
| Taxes paid during the period | $ | 4,141 | $ | 4,922 | $ | 1,016 | ||||||
| Non cash investing activities: | ||||||||||||
| Non cash acquisition of real estate (See Note 3) | $ | (27,170 | ) | $ | — | $ | — | |||||
| Non cash acquisition of businesses (see Note 3 and Note 5) | — | (60,079 | ) | (3,602,040 | ) | |||||||
| Non cash surrender of mortgage (see Note 3 and Note 5) | — | 25,000 | — | |||||||||
| Non cash investment in other investments | (6,353 | ) | — | — | ||||||||
| Non cash proceeds from other investments (see Note 6 and Note 3) | 30,187 | 5,500 | — | |||||||||
| Non cash settlement of direct financing lease (See Note 4) | 18,989 | — | — | |||||||||
| Total | $ | 15,653 | $ | (29,579 | ) | $ | (3,602,040 | ) | ||||
| Non cash financing activities: | ||||||||||||
| Assumed Aviv debt | $ | — | $ | — | $ | 1,410,637 | ||||||
| Stock exchanged in merger | — | — | 1,902,866 | |||||||||
| Omega OP Units exchanged in merger | — | — | 373,394 | |||||||||
| Purchase option buyout obligation (see Note 3) | — | 29,579 | — | |||||||||
| Change in fair value of cash flow hedges | 2,970 | 764 | 718 | |||||||||
| Remeasurement of debt denominated in a foreign currency | 7,070 | — | — | |||||||||
| Other unsecured long term borrowing (see Note 3 and Note 12) | — | 3,000 | — | |||||||||
| Total | $ | 10,040 | $ | 33,343 | $ | 3,687,615 | ||||||
| F-53 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
| Year Ended December 31, | The period from April 1, 2015 (Aviv Merger date) through December 31, | |||||||||||
| 2017 | 2016 | 2015 | ||||||||||
| (in thousands) | ||||||||||||
| Reconciliation of cash and cash equivalents and restricted cash: | ||||||||||||
| Cash and cash equivalents | $ | 85,937 | $ | 93,687 | $ | 5,424 | ||||||
| Restricted cash | 10,871 | 13,589 | 14,607 | |||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 96,808 | $ | 107,276 | $ | 20,031 | ||||||
| Supplemental Information: | ||||||||||||
| Interest paid during the period, net of amounts capitalized | $ | 182,832 | $ | 148,326 | $ | 120,100 | ||||||
| Taxes paid during the period | $ | 4,141 | $ | 4,922 | $ | 1,016 | ||||||
| Non cash investing activities: | ||||||||||||
| Non cash acquisition of real estate (See Note 3) | $ | (27,170 | ) | $ | — | $ | — | |||||
| Non cash acquisition of businesses (see Note 3 and Note 5) | — | (60,079 | ) | (3,602,040 | ) | |||||||
| Non cash surrender of mortgage (see Note 3 and Note 5) | — | 25,000 | — | |||||||||
| Non cash investment in other investments | (6,353 | ) | — | — | ||||||||
| Non cash proceeds from other investments (see Note 6 and Note 3) | 30,187 | 5,500 | — | |||||||||
| Non cash settlement of direct financing lease (See Note 4) | 18,989 | — | — | |||||||||
| Total | $ | 15,653 | $ | (29,579 | ) | $ | (3,602,040 | ) | ||||
| Non cash financing activities: | ||||||||||||
| Assumed Aviv debt | $ | — | $ | — | $ | 1,410,637 | ||||||
| Contribution from Omega in merger | — | — | 1,902,866 | |||||||||
| Omega OP Units exchanged in merger | — | — | 373,394 | |||||||||
| Purchase option buyout obligation (see Note 3) | — | 29,579 | — | |||||||||
| Change in fair value of cash flow hedges | 2,970 | 764 | 718 | |||||||||
| Remeasurement of debt denominated in a foreign currency | 7,070 | — | — | |||||||||
| Other unsecured long term borrowing (see Note 3 and Note 12) | — | 3,000 | — | |||||||||
| Total | $ | 10,040 | $ | 33,343 | $ | 3,687,615 | ||||||
| F-54 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
NOTE 21 – SUMMARY OF QUARTERLY RESULTS (UNAUDITED)
The following summarizes the Omega and Omega OP’s quarterly results of operations for the years ended December 31, 2017 and 2016:
| Omega | March 31 | June 30 | September 30 | December 31 | ||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||
| 2017 | ||||||||||||||||
| Revenues | $ | 231,744 | $ | 235,797 | $ | 219,638 | $ | 221,206 | ||||||||
| Net income (loss) (1) | $ | 109,112 | $ | 68,157 | $ | (137,515 | ) | $ | 65,156 | |||||||
| Net income (loss) available to common stockholders | $ | 104,440 | $ | 65,257 | $ | (131,678 | ) | $ | 62,400 | |||||||
| Net income (loss) available to common per share: | ||||||||||||||||
| Basic | $ | 0.53 | $ | 0.33 | $ | (0.67 | ) | $ | 0.31 | |||||||
| Net income (loss) per share: | ||||||||||||||||
| Diluted | $ | 0.53 | $ | 0.33 | $ | (0.67 | ) | $ | 0.31 | |||||||
| 2016 | ||||||||||||||||
| Revenues | $ | 212,879 | $ | 228,824 | $ | 224,638 | $ | 234,486 | ||||||||
| Net income | $ | 58,196 | $ | 113,154 | $ | 82,134 | $ | 129,883 | ||||||||
| Net income available to common stockholders | $ | 55,555 | $ | 108,052 | $ | 78,549 | $ | 124,259 | ||||||||
| Net income available to common per share: | ||||||||||||||||
| Basic | $ | 0.30 | $ | 0.57 | $ | 0.40 | $ | 0.63 | ||||||||
| Net income per share: | ||||||||||||||||
| Diluted | $ | 0.29 | $ | 0.57 | $ | 0.40 | $ | 0.63 | ||||||||
| Omega OP | March 31 | June 30 | September 30 | December 31 | ||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||
| 2017 | ||||||||||||||||
| Revenues | $ | 231,744 | $ | 235,797 | $ | 219,638 | $ | 221,206 | ||||||||
| Net income (loss) (1) | $ | 109,112 | $ | 68,157 | $ | (137,515 | ) | $ | 65,156 | |||||||
| Net income (loss) available to Omega OP Unit holders: | ||||||||||||||||
| Basic | $ | 0.53 | $ | 0.33 | $ | (0.67 | ) | $ | 0.31 | |||||||
| Net income (loss) per unit: | ||||||||||||||||
| Diluted | $ | 0.53 | $ | 0.33 | $ | (0.67 | ) | $ | 0.31 | |||||||
| 2016 | ||||||||||||||||
| Revenues | $ | 212,879 | $ | 228,824 | $ | 224,638 | $ | 234,486 | ||||||||
| Net income | $ | 58,196 | $ | 113,154 | $ | 82,134 | $ | 129,883 | ||||||||
| Net income available to Omega OP Unit holders: | ||||||||||||||||
| Basic | $ | 0.30 | $ | 0.57 | $ | 0.40 | $ | 0.63 | ||||||||
| Net income per unit: | ||||||||||||||||
| Diluted | $ | 0.29 | $ | 0.57 | $ | 0.40 | $ | 0.63 | ||||||||
| (1) | Amounts reflect provisions for uncollectible accounts and impairment losses on real estate properties and direct financing leases of $10.0 million, $12.8 million, $224.4 million and $64.6 million for the three month periods ended March 31, 2017, June 30, 2017, September 30, 2017 and December 31, 2017, respectively. Amounts also reflect net gain (loss) on assets sold of $7.4 million, $(0.6) million, $0.7 million and $46.4 million for the three month periods ended March 31, 2017, June 30, 2017, September 30, 2017 and December 31, 2017, respectively. |
| F-55 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
NOTE 22 – EARNINGS PER SHARE/UNIT
The following tables set forth the computation of basic and diluted earnings per share/unit:
| Omega | Omega OP | |||||||||||||||||||||||
| Year Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||
| 2017 | 2016 | 2015 | 2017 | 2016 | 2015(1) | |||||||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||||||||||
| Numerator: | ||||||||||||||||||||||||
| Net income | $ | 104,910 | $ | 383,367 | $ | 233,315 | $ | 104,910 | $ | 383,367 | $ | 190,263 | ||||||||||||
| Less: Net income attributable to noncontrolling interests | (4,491 | ) | (16,952 | ) | (8,791 | ) | — | — | — | |||||||||||||||
| Net income available to common stockholders/Omega OP Unit holders | $ | 100,419 | $ | 366,415 | $ | 224,524 | $ | 104,910 | $ | 383,367 | $ | 190,263 | ||||||||||||
| Denominator: | ||||||||||||||||||||||||
| Denominator for basic earnings per share/unit | 197,738 | 191,781 | 172,242 | 206,521 | 200,679 | 193,843 | ||||||||||||||||||
| Effect of dilutive securities: | ||||||||||||||||||||||||
| Common stock equivalents | 269 | 956 | 1,539 | 269 | 956 | 1,899 | ||||||||||||||||||
| Noncontrolling interest – Omega OP Units | 8,783 | 8,898 | 6,727 | — | — | — | ||||||||||||||||||
| Denominator for diluted earnings per share/unit | 206,790 | 201,635 | 180,508 | 206,790 | 201,635 | 195,742 | ||||||||||||||||||
| Earnings per share - basic: | ||||||||||||||||||||||||
| Net income available to common stockholders/Omega OP Unit holders | $ | 0.51 | $ | 1.91 | $ | 1.30 | $ | 0.51 | $ | 1.91 | $ | 0.98 | ||||||||||||
| Earnings per share/unit - diluted: | ||||||||||||||||||||||||
| Net income | $ | 0.51 | $ | 1.90 | $ | 1.29 | $ | 0.51 | $ | 1.90 | $ | 0.97 | ||||||||||||
| (1) | The period is from April 1, 2015 (Aviv Merger date) through December 31, 2015. |
NOTE 23 – SUBSEQUENT EVENTS
In February 2018, the Company agreed to transition an existing portfolio of 13 facilities in Ohio. The transition is expected to occur during the first half of 2018 with the facilities being leased to another existing operator pursuant to a new master lease agreement. As a result of the transition, the Company expects to write-off approximately $7.5 million of straight-line rent receivable.
| F-56 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
SCHEDULE II – VALUATION AND QUALIFYING ACCOUNTS
(in thousands)
December 31, 2017
Description | Balance at Beginning of Period | Charged to Provision Accounts |
Deductions or | Balance at End of Period | ||||||||||||
| Year Ended December 31, 2017: | ||||||||||||||||
| Allowance for doubtful accounts: | ||||||||||||||||
| Accounts receivable | $ | 357 | $ | 13,392 | $ | 5,286 | $ | 8,463 | ||||||||
| Mortgage notes receivable | 3,934 | 971 | — | 4,905 | ||||||||||||
| Other investments | 4,798 | 217 | 4,642 | 373 | ||||||||||||
| Direct financing leases | — | 198,199 | 26,027 | 172,172 | ||||||||||||
| Total | $ | 9,089 | $ | 212,779 | $ | 35,955 | $ | 185,913 | ||||||||
| Year Ended December 31, 2016: | ||||||||||||||||
| Allowance for doubtful accounts: | ||||||||||||||||
| Accounts receivable | $ | 309 | $ | 4,246 | $ | 4,198 | $ | 357 | ||||||||
| Mortgage notes receivable | — | 3,934 | — | 3,934 | ||||||||||||
| Other investments | 2,960 | 1,665 | (173 | ) | 4,798 | |||||||||||
| Total | $ | 3,269 | $ | 9,845 | $ | 4,025 | $ | 9,089 | ||||||||
| Year Ended December 31, 2015: | ||||||||||||||||
| Allowance for doubtful accounts: | ||||||||||||||||
| Accounts receivable | $ | 78 | $ | 4,994 | $ | 4,763 | $ | 309 | ||||||||
| Other investments | — | 2,879 | (81 | ) | 2,960 | |||||||||||
| Total | $ | 78 | $ | 7,873 | $ | 4,682 | $ | 3,269 | ||||||||
| (1) | Uncollectible accounts written off, net of recoveries or adjustments. |
| F-57 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION
(in thousands)
December 31, 2017
| (3)(5) | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Amount at | ||||||||||||||||||||||||||||||||||||||||||||
| Initial Cost to | Cost Capitalized | Which Carried at | Life on Which | |||||||||||||||||||||||||||||||||||||||||
| Company | Subsequent to | Close of Period | Depreciation | |||||||||||||||||||||||||||||||||||||||||
| Acquisition | (4) | in Latest | ||||||||||||||||||||||||||||||||||||||||||
| Buildings and | Carrying | (6) | Buildings and | Accumulated | Date of | Date | Income Statements | |||||||||||||||||||||||||||||||||||||
| Description (1) | Encumbrances | Land | Improvements | Improvements | Cost | Other | Land | Improvements | Total | Depreciation | Construction | Acquired | is Computed | |||||||||||||||||||||||||||||||
| Maplewood Real Estate Holdings: | ||||||||||||||||||||||||||||||||||||||||||||
| Connecticut (AL) | $ | 25,063 | $ | 216,538 | $ | 3,287 | $ | 59 | $ | - | $ | 25,063 | $ | 219,884 | $ | 244,947 | $ | 20,109 | 1968-2015 | 2015 | 33 years | |||||||||||||||||||||||
| Massachusetts (AL, SNF) | 19,041 | 113,728 | 11,982 | - | (680 | ) | 19,041 | 125,030 | 144,071 | 10,614 | 1988-2017 | 2015 | 30 years to 33 years | |||||||||||||||||||||||||||||||
| New York (AL) | 118,606 | - | 34,738 | 5,759 | - | 118,606 | 40,497 | 159,103 | - | - | 2015 | - | ||||||||||||||||||||||||||||||||
| Ohio (AL) | 3,683 | 27,628 | 35 | - | - | 3,683 | 27,663 | 31,346 | 2,275 | 1999-2016 | 2015 | 30 years to 33 years | ||||||||||||||||||||||||||||||||
| Total Maplewood | $ | 166,393 | $ | 357,894 | $ | 50,042 | $ | 5,818 | $ | (680 | ) | $ | 166,393 | $ | 413,074 | $ | 579,467 | $ | 32,998 | |||||||||||||||||||||||||
| Signature Holdings II: | ||||||||||||||||||||||||||||||||||||||||||||
| Florida (SNF) | $ | 14,077 | $ | 166,901 | $ | 13,295 | $ | 158 | $ | - | $ | 14,077 | $ | 180,354 | $ | 194,431 | $ | 48,710 | 1940-1997 | 1996-2016 | 3 years to 39 years | |||||||||||||||||||||||
| Georgia (SNF) | 3,833 | 10,847 | 3,949 | - | - | 3,833 | 14,796 | 18,629 | 9,522 | 1964-1970 | 2007 | 20 years | ||||||||||||||||||||||||||||||||
| Kentucky (SNF) | 13,335 | 87,791 | 4,174 | - | - | 13,335 | 91,965 | 105,300 | 23,772 | 1964-1980 | 1999-2016 | 20 years to 33 years | ||||||||||||||||||||||||||||||||
| Maryland (SNF) | 1,480 | 19,663 | 1,183 | - | - | 1,480 | 20,846 | 22,326 | 7,804 | 1959-1977 | 2010 | 29 years to 30 years | ||||||||||||||||||||||||||||||||
| Tennessee (AL, SNF) | 8,414 | 182,235 | - | - | - | 8,414 | 182,235 | 190,649 | 12,029 | 1966-2016 | 2014-2016 | 25 years to 30 years | ||||||||||||||||||||||||||||||||
| Total Signature | $ | 41,139 | $ | 467,437 | $ | 22,601 | $ | 158 | $ | - | $ | 41,139 | $ | 490,196 | $ | 531,335 | $ | 101,837 | ||||||||||||||||||||||||||
| Saber Health Group: | ||||||||||||||||||||||||||||||||||||||||||||
| Florida (SNF) | $ | 423 | $ | 4,422 | $ | 197 | $ | - | $ | - | $ | 423 | $ | 4,619 | $ | 5,042 | $ | 536 | 2009 | 2015 | 33 years | |||||||||||||||||||||||
| North Carolina (SNF) | 10,780 | 106,695 | 11,899 | 323 | - | 10,780 | 118,917 | 129,697 | 11,448 | 1965-2013 | 2016 | 3 years to 30 years | ||||||||||||||||||||||||||||||||
| Ohio (SNF, AL) | 5,035 | 107,057 | 6,124 | - | (268 | ) | 5,035 | 112,913 | 117,948 | 11,379 | 1979-2000 | 2015-2016 | 30 years to 33 years | |||||||||||||||||||||||||||||||
| Pennsylvania (SNF) | 7,134 | 124,476 | 3,858 | - | - | 7,134 | 128,334 | 135,468 | 13,132 | 1873-2002 | 2015 | 33 years | ||||||||||||||||||||||||||||||||
| Virginia (SNF) | 8,500 | 85,982 | 2,675 | - | - | 8,500 | 88,657 | 97,157 | 7,433 | 1964-2013 | 2016 | 30 years | ||||||||||||||||||||||||||||||||
| Total Saber Health Group | $ | 31,872 | $ | 428,632 | $ | 24,753 | $ | 323 | $ | (268 | ) | $ | 31,872 | $ | 453,440 | $ | 485,312 | $ | 43,928 | |||||||||||||||||||||||||
| Ciena Healthcare: | ||||||||||||||||||||||||||||||||||||||||||||
| Indiana (SNF) | $ | 321 | $ | 7,703 | $ | - | $ | - | $ | - | $ | 321 | $ | 7,703 | $ | 8,024 | $ | 902 | 1973 | 2015 | 33 years | |||||||||||||||||||||||
| Michigan (SNF, AL) | 4,087 | 115,547 | - | - | - | 4,087 | 115,547 | 119,634 | 12,261 | 1964-1997 | 2015 | 33 years | ||||||||||||||||||||||||||||||||
| North Carolina (ILF, SNF) | 4,331 | 65,027 | - | - | - | 4,331 | 65,027 | 69,358 | 7,233 | 1927-1997 | 2015 | 12 years to 33 years | ||||||||||||||||||||||||||||||||
| Ohio (SNF, AL) | 10,343 | 159,846 | - | - | (80 | ) | 10,343 | 159,766 | 170,109 | 16,833 | 1960-2007 | 2010-2016 | 20 years to 33 years | |||||||||||||||||||||||||||||||
| Virginia (SNF) | 6,300 | 87,772 | - | - | (177 | ) | 6,123 | 87,772 | 93,895 | 6,729 | 1979-2007 | 2016 | 30 years | |||||||||||||||||||||||||||||||
| Total Ciena HealthCare | $ | 25,382 | $ | 435,895 | $ | - | $ | - | $ | (257 | ) | $ | 25,205 | $ | 435,815 | $ | 461,020 | $ | 43,958 | |||||||||||||||||||||||||
| CommuniCare Health Services, Inc.: | ||||||||||||||||||||||||||||||||||||||||||||
| Indiana (SNF) | $ | 17,949 | $ | 193,059 | $ | - | $ | - | $ | - | $ | 17,949 | $ | 193,059 | $ | 211,008 | $ | 3,333 | 1963-2014 | 2017 | 20 years to 30 years | |||||||||||||||||||||||
| Maryland (SNF) | 7,190 | 74,029 | 3,844 | - | - | 7,190 | 77,873 | 85,063 | 17,808 | 1921-1985 | 2010-2011 | 25 years to 30 years | ||||||||||||||||||||||||||||||||
| Ohio (SNF, SH, ALF) | 6,445 | 76,436 | 11,821 | - | - | 6,445 | 88,257 | 94,702 | 37,954 | 1927-2008 | 1998-2008 | 20 years to 39 years | ||||||||||||||||||||||||||||||||
| Pennsylvania (SNF) | 1,753 | 18,533 | 11,281 | - | - | 1,753 | 29,814 | 31,567 | 12,167 | 1950-1964 | 2005 | 39 years | ||||||||||||||||||||||||||||||||
| West Virginia (SNF) | 450 | 14,758 | 185 | - | - | 450 | 14,943 | 15,393 | 3,053 | 1963 | 2011 | 35 years | ||||||||||||||||||||||||||||||||
| Total CommuniCare | $ | 33,787 | $ | 376,815 | $ | 27,131 | $ | - | $ | - | $ | 33,787 | $ | 403,946 | $ | 437,733 | $ | 74,315 | ||||||||||||||||||||||||||
| F-58 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION — continued
(in thousands)
December 31, 2017
| (3)(5) | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Amount at | ||||||||||||||||||||||||||||||||||||||||||||
| Initial Cost to | Cost Capitalized | Which Carried at | Life on Which | |||||||||||||||||||||||||||||||||||||||||
| Company | Subsequent to | Close of Period | Depreciation | |||||||||||||||||||||||||||||||||||||||||
| Acquisition | (4) | in Latest | ||||||||||||||||||||||||||||||||||||||||||
| Buildings and | Carrying | (6) | Buildings and | Accumulated | Date of | Date | Income Statements | |||||||||||||||||||||||||||||||||||||
| Description (1) | Encumbrances | Land | Improvements | Improvements | Cost | Other | Land | Improvements | Total | Depreciation | Construction | Acquired | is Computed | |||||||||||||||||||||||||||||||
| Other: | ||||||||||||||||||||||||||||||||||||||||||||
| Alabama (SNF) | $ | 1,817 | $ | 33,356 | $ | 12,916 | $ | - | $ | - | $ | 1,817 | $ | 46,272 | $ | 48,089 | $ | 33,080 | 1960-1982 | 1992-1997 | 31 years to 33 years | |||||||||||||||||||||||
| Arizona (TBI, SNF, AL) | 10,995 | 86,868 | - | - | - | 10,995 | 86,868 | 97,863 | 13,093 | 1949-1999 | 2012-2015 | 33 years to 40 years | ||||||||||||||||||||||||||||||||
| Arkansas (SNF, AL) | (2) | 3,698 | 85,308 | 8,856 | - | (36 | ) | 3,698 | 94,128 | 97,826 | 39,139 | 1967-2009 | 1992-2015 | 25 years to 33 years | ||||||||||||||||||||||||||||||
| California (SNF, TBI) | 73,466 | 408,201 | 3,837 | - | - | 73,466 | 412,038 | 485,504 | 68,870 | 1927-2013 | 1997-2015 | 5 years to 35 years | ||||||||||||||||||||||||||||||||
| Colorado (SNF, ILF) | 11,279 | 88,831 | 7,790 | - | - | 11,279 | 96,621 | 107,900 | 33,257 | 1925-1975 | 1998-2016 | 20 years to 39 years | ||||||||||||||||||||||||||||||||
| Connecticut (land only) | 879 | 4,446 | 980 | - | (5,426 | ) | 879 | - | 879 | - | N/A | 1999 | N/A | |||||||||||||||||||||||||||||||
| Florida (SNF, AL) | 63,094 | 504,796 | 42,010 | 1,082 | (9,737 | ) | 63,019 | 538,226 | 601,245 | 170,325 | 1933-2017 | 1992-2017 | 2 years to 40 years | |||||||||||||||||||||||||||||||
| Georgia (SNF, AL) | 3,730 | 47,387 | 669 | - | - | 3,730 | 48,056 | 51,786 | 7,015 | 1967-1998 | 1998-2016 | 30 years to 40 years | ||||||||||||||||||||||||||||||||
| Idaho (SNF, AL) | 6,625 | 62,353 | 1,322 | - | (14,690 | ) | 6,625 | 48,985 | 55,610 | 12,887 | 1911-2008 | 1997-2015 | 25 years to 39 years | |||||||||||||||||||||||||||||||
| Illinois (SNF) | 5,112 | 98,178 | 66 | - | (44,462 | ) | 4,977 | 53,917 | 58,894 | 892 | 1961-1981 | 2015 | 30 years to 33 years | |||||||||||||||||||||||||||||||
| Indiana (SNF, ILF, AL, MOB, SH,) | 25,781 | 335,737 | 435 | - | (1,828 | ) | 25,773 | 334,352 | 360,125 | 80,438 | 1942-2008 | 1992-2015 | 20 years to 40 years | |||||||||||||||||||||||||||||||
| Iowa (SNF, AL) | 2,485 | 60,406 | - | - | - | 2,485 | 60,406 | 62,891 | 9,456 | 1961-1998 | 2010-2015 | 12 years to 33 years | ||||||||||||||||||||||||||||||||
| Kansas (SNF) | 4,800 | 47,496 | 12,767 | - | (2,229 | ) | 4,800 | 58,034 | 62,834 | 8,524 | 1957-1985 | 2010-2015 | 12 years to 33 years | |||||||||||||||||||||||||||||||
| Kentucky (SNF, AL) | 5,611 | 123,995 | 9,851 | - | - | 5,611 | 133,846 | 139,457 | 25,761 | 1917-2002 | 1994-2015 | 33 years | ||||||||||||||||||||||||||||||||
| Louisiana (SNF) | 2,178 | 52,870 | 3,303 | - | (189 | ) | 2,178 | 55,984 | 58,162 | 19,388 | 1957-1983 | 1997-2006 | 22 years to 39 years | |||||||||||||||||||||||||||||||
| Massachusetts (SNF) | 5,389 | 35,826 | 2,160 | - | - | 5,389 | 37,986 | 43,375 | 19,661 | 1964-1993 | 1997-2010 | 20 years to 39 years | ||||||||||||||||||||||||||||||||
| Michigan (SNF) | 830 | 30,921 | - | - | - | 830 | 30,921 | 31,751 | 5,921 | 1964-1975 | 2011-2015 | 25 years to 33 years | ||||||||||||||||||||||||||||||||
| Minnesota (SNF, AL, ILF) | 10,502 | 52,585 | 4,294 | - | - | 10,502 | 56,879 | 67,381 | 6,407 | 1966-1983 | 2015 | 33 years | ||||||||||||||||||||||||||||||||
| Mississippi (SNF) | 2,910 | 49,507 | 827 | - | - | 2,910 | 50,334 | 53,244 | 16,050 | 1962-1988 | 2009-2010 | 20 years to 40 years | ||||||||||||||||||||||||||||||||
| Missouri (SNF) | 7,333 | 121,481 | 693 | - | (37,104 | ) | 7,325 | 85,078 | 92,403 | 9,624 | 1955-1994 | 1999-2016 | 30 years to 33 years | |||||||||||||||||||||||||||||||
| Montana (SNF) | 1,319 | 11,698 | - | - | - | 1,319 | 11,698 | 13,017 | 1,274 | 1963-1971 | 2015 | 33 years | ||||||||||||||||||||||||||||||||
| Nebraska (SNF) | 1,600 | 23,142 | - | - | - | 1,600 | 23,142 | 24,742 | 3,687 | 1963-1969 | 2015 | 20 years to 33 years | ||||||||||||||||||||||||||||||||
| Nevada (SNF, SH, TBI) | 5,501 | 50,472 | 8,350 | - | - | 5,501 | 58,822 | 64,323 | 12,858 | 1972-2004 | 2009-2015 | 26 years to 33 years | ||||||||||||||||||||||||||||||||
| New Hampshire (SNF, AL) | 1,782 | 19,837 | 1,463 | - | - | 1,782 | 21,300 | 23,082 | 9,057 | 1963-1999 | 1998-2006 | 33 years to 39 years | ||||||||||||||||||||||||||||||||
| New Mexico (SNF) | 8,372 | 62,191 | - | - | - | 8,372 | 62,191 | 70,563 | 6,493 | 1960-1985 | 2015 | 33 years | ||||||||||||||||||||||||||||||||
| North Carolina (SNF) | 3,798 | 60,591 | 3,551 | - | - | 3,798 | 64,142 | 67,940 | 28,802 | 1964-1987 | 1994-2017 | 25 years to 36 years | ||||||||||||||||||||||||||||||||
| Ohio (SNF, SH, AL) | 18,135 | 254,695 | 7,134 | - | (552 | ) | 18,135 | 261,277 | 279,412 | 64,195 | 1920-1998 | 1994-2015 | 21 years to 39 years | |||||||||||||||||||||||||||||||
| Oklahoma (SNF, AL) | 4,650 | 36,247 | - | - | - | 4,650 | 36,247 | 40,897 | 9,820 | 1965-2013 | 2010-2015 | 20 years to 33 years | ||||||||||||||||||||||||||||||||
| Oregon (AL, SNF) | 3,641 | 45,218 | 4,004 | - | - | 3,641 | 49,222 | 52,863 | 5,350 | 1959-2004 | 2014-2015 | 25 years to 33 years | ||||||||||||||||||||||||||||||||
| Pennsylvania (SNF, AL, ILF) | 9,981 | 187,731 | - | - | (5 | ) | 9,976 | 187,731 | 197,707 | 62,399 | 1942-2012 | 1998-2015 | 16 years to 39 years | |||||||||||||||||||||||||||||||
| Rhode Island (SNF) | 3,658 | 35,082 | 4,793 | - | - | 3,658 | 39,875 | 43,533 | 17,682 | 1965-1981 | 2006 | 39 years | ||||||||||||||||||||||||||||||||
| South Carolina (SNF) | 7,800 | 59,782 | - | - | - | 7,800 | 59,782 | 67,582 | 8,838 | 1959-2007 | 2014-2016 | 20 years to 33 years | ||||||||||||||||||||||||||||||||
| Tennessee (SNF) | 5,827 | 99,457 | 5,332 | - | (135 | ) | 5,933 | 104,548 | 110,481 | 51,466 | 1958-1985 | 1992-2015 | 20 years to 31 years | |||||||||||||||||||||||||||||||
| Texas (AL, SNF) | 70,761 | 721,428 | 27,074 | 68 | (2,532 | ) | 70,761 | 746,038 | 816,799 | 124,486 | 1952-2015 | 1997-2017 | 2 years to 40 years | |||||||||||||||||||||||||||||||
| United Kingdom (AL) | 81,843 | 346,104 | 1,791 | - | (22,258 | ) | 79,688 | 327,792 | 407,480 | 22,033 | 1750-2012 | 2015-2017 | 30 years | |||||||||||||||||||||||||||||||
| Vermont (SNF) | 318 | 6,006 | 602 | - | - | 318 | 6,608 | 6,926 | 2,592 | 1971 | 2004 | 39 years | ||||||||||||||||||||||||||||||||
| Virginia (SNF, AL) | 3,021 | 37,129 | - | - | - | 3,021 | 37,129 | 40,150 | 2,942 | 1989-1995 | 2015-2017 | 30 years to 40 years | ||||||||||||||||||||||||||||||||
| Washington (SNF, AL) | 11,719 | 138,056 | 2,627 | - | (2 | ) | 11,718 | 140,682 | 152,400 | 27,356 | 1930-2004 | 1995-2015 | 20 years to 33 years | |||||||||||||||||||||||||||||||
| West Virginia (SNF) | 1,523 | 52,187 | 6,877 | - | - | 1,523 | 59,064 | 60,587 | 32,336 | 1961-1996 | 1994-2008 | 25 years to 39 years | ||||||||||||||||||||||||||||||||
| Wisconsin (SNF) | 5,996 | 44,333 | 6,043 | - | (12,982 | ) | 5,996 | 37,394 | 43,390 | 6,338 | 1964-1994 | 2010-2015 | 12 years to 33 years | |||||||||||||||||||||||||||||||
| Total Other | $ | 499,759 | $ | 4,621,934 | $ | 192,417 | $ | 1,150 | $ | (154,167 | ) | $ | 497,478 | $ | 4,663,615 | $ | 5,161,093 | $ | 1,079,792 | |||||||||||||||||||||||||
| Total | $ | 798,332 | $ | 6,688,607 | $ | 316,944 | $ | 7,449 | $ | (155,372 | ) | $ | 795,874 | $ | 6,860,086 | $ | 7,655,960 | $ | 1,376,828 | |||||||||||||||||||||||||
| (1) | The real estate included in this schedule is being used in either the operation of skilled nursing facilities (SNF), assisted living facilities (AL), independent living facilities (ILF), traumatic brain injury (TBI), medical office building (MOB) or specialty hospitals (SH) located in the states or country indicated. |
| (2) | Certain of the real estate indicated are security for the HUD loan borrowings totalling $53.7 million. |
| Year Ended December 31, | ||||||||||||
| (3) | 2015 | 2016 | 2017 | |||||||||
| Balance at beginning of period | $ | 3,223,785 | $ | 6,743,958 | $ | 7,566,358 | ||||||
| Acquisitions through foreclosure | - | 25,000 | - | |||||||||
| Acquisitions (a) | 3,371,234 | 1,017,761 | 419,333 | |||||||||
| Impairment | (12,916 | ) | (53,717 | ) | (98,672 | ) | ||||||
| Improvements | 220,272 | 95,807 | 116,786 | |||||||||
| Disposals/other | (58,417 | ) | (262,451 | ) | (347,845 | ) | ||||||
| Balance at close of period | $ | 6,743,958 | $ | 7,566,358 | $ | 7,655,960 | ||||||
(a) Includes approximately $3.1 billion, $35.1 million and $27.2 million of noncash consideration exchanged during the years ended December 31, 2015, 2016 and 2017, respectively.
| Year Ended December 31, | ||||||||||||
| (4) | 2015 | 2016 | 2017 | |||||||||
| Balance at beginning of period | $ | 821,712 | $ | 1,019,150 | $ | 1,240,336 | ||||||
| Provisions for depreciation | 210,555 | 266,904 | 287,189 | |||||||||
| Dispositions/other | (13,117 | ) | (45,718 | ) | (150,697 | ) | ||||||
| Balance at close of period | $ | 1,019,150 | $ | 1,240,336 | $ | 1,376,828 | ||||||
| (5) | The reported amount of our real estate at December 31, 2017 is greater than the tax basis of the real estate by approximately $0.9 billion. |
| (6) | Reflects bed sales, impairments (including the write-off of accumulated depreciation), land easements and impacts from foreign currency exchange rates. |
| F-59 |
OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
SCHEDULE IV – MORTGAGE LOANS ON REAL ESTATE
(in thousands)
December 31, 2017
| Grouping | Description (1) | Interest Rate | Fixed/Variable | Final Maturity Date | Periodic Payment Terms | Prior Liens | Face Amount of Mortgages | Carrying Amount of Mortgages (2) (3) (6) | Carrying Amount of Loans Subject to Delinquent Principal or Interest | |||||||||||||||||
| 1 | Louisiana (1 AL facility) | 8.75 | % | F | 2018 | Interest plus $17 of principal payable monthly with $10,836 due at maturity | None | $ | 11,027 | $ | 10,944 | $ | - | |||||||||||||
| 2 | Maryland (3 SNF facilities) | 11.00 | % | V | 2028 | Interest payable monthly until maturity | None | 74,928 | 35,964 | - | ||||||||||||||||
| 3 | Michigan (1 SNF facility) | 11.04 | % | V | 2029 | Interest payable monthly until maturity | None | 3,968 | 3,968 | - | ||||||||||||||||
| 4 | Michigan (1 SNF facility) | 10.77 | % | V | 2029 | Interest payable monthly until maturity | None | 4,112 | 4,112 | - | ||||||||||||||||
| 5 | Michigan (8 SNF facilities) | 10.51 | % | V | 2029 | Interest payable monthly until maturity | None | 12,107 | 12,107 | - | ||||||||||||||||
| 6 | Michigan (8 SNF facilities) | 9.74 | % | V | 2029 | Interest payable monthly until maturity | None | 12,500 | 12,500 | - | ||||||||||||||||
| 7 | Michigan (31 SNF facilities) | 9.68 | % | V | 2029 | Interest plus $115 of principal payable monthly with $382,127 due at maturity | None | 415,000 | 410,763 | - | ||||||||||||||||
| 8 | Michigan (3 SNF facilities) | 9.50 | % | V | 2029 | Interest plus $2 of principal payable monthly with $10,466 due at maturity | None | 11,000 | 10,988 | - | ||||||||||||||||
| 9 | Michigan (1 SNF facility) | 9.50 | % | V | 2029 | Interest payable monthly until maturity | None | 188 | 188 | - | ||||||||||||||||
| 10 | Michigan (1 SNF facility) | 8.67 | % | V | 2029 | Interest payable monthly until maturity | None | 14,045 | 14,045 | - | ||||||||||||||||
| 11 | Michigan (1 SNF facility) | 9.50 | % | V | 2019 | Interest payable monthly until maturity | None | 210 | 210 | - | ||||||||||||||||
| 12 | Michigan (1 SNF facility) | 9.50 | % | V | 2018 | Interest payable monthly until maturity | None | 7,440 | 7,440 | - | ||||||||||||||||
| 13 | New Jersey (1 AL facility) | 14.00 | % | F | 2018 | Interest payable monthly until maturity | None | 3,195 | 3,195 | - | ||||||||||||||||
| 14 | Ohio (2 SNF facilities) and Pennsylvania (5 SNF and 2 AL facilities) | 9.98 | % | V | 2024 | Interest payable monthly until maturity | None | 112,500 | 112,500 | - | ||||||||||||||||
| 15 | Ohio (1 SNF facility) | 11.91 | % | V | 2018 | Interest payable monthly until maturity | None | 11,874 | 12,001 | (4) | - | |||||||||||||||
| 16 | South Carolina (1 AL facility) | 8.75 | % | F | 2018 | Interest accrues monthly until maturity | None | 10,288 | 10,288 | - | ||||||||||||||||
| 17 | Tennessee ( 1 SNF facility) | 8.35 | % | F | 2015 | Past due | None | 6,997 | 1,472 | 1,472 | (5) | |||||||||||||||
| 18 | Virginia (1 AL facility) | 8.75 | % | F | 2018 | Interest accrues monthly until maturity | None | 8,548 | 8,547 | - | ||||||||||||||||
| $ | 719,927 | $ | 671,232 | $ | 1,472 | |||||||||||||||||||||
| (1) | Mortgage loans included in this schedule represent first mortgages on facilities used in the delivery of long-term healthcare of which such facilities are located in the states indicated. |
| (2) | The aggregate cost for federal income tax purposes is approximately $676.6 million. |
| Year Ended December 31, | ||||||||||||
| (3) | 2015 | 2016 | 2017 | |||||||||
| Balance at beginning of period | $ | 648,079 | $ | 679,795 | $ | 639,343 | ||||||
| Additions during period - new mortgage loans or additional fundings | 33,288 | 48,722 | 34,643 | |||||||||
| Deductions during period - collection of principal/other | (1,572 | ) | (89,174 | ) | (2,754 | ) | ||||||
| Balance at close of period | $ | 679,795 | $ | 639,343 | $ | 671,232 | ||||||
| (4) | The carrying value of the mortgage exceeds the face value of the mortgage due to an acquisition date fair market value adjustment. |
| (5) | Mortgage written down to the fair value of the underlying collateral. |
| (6) | Mortgages included in the schedule which were extended during 2017 aggregated approximately $3.2 million. |
| F-60 |
INDEX TO EXHIBITS TO 2017 FORM 10-K
| I-1 |
| I-2 |
| I-3 |
| I-4 |
| I-5 |
| I-6 |
| I-7 |
| 32.1 | Section 1350 Certification of the Chief Executive Officer of Omega Healthcare Investors, Inc.* |
| 32.2 | Section 1350 Certification of the Chief Financial Officer of Omega Healthcare Investors, Inc.* |
| 32.3 | Section 1350 Certification of the Chief Executive Officer of OHI Healthcare Properties Limited Partnership.* |
| 32.4 | Section 1350 Certification of the Chief Financial Officer of OHI Healthcare Properties Limited Partnership.* |
| 101.INS | XBRL Instance Document. |
| 101.SCH | XBRL Taxonomy Extension Schema Document. |
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. |
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document. |
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
| * | Exhibits that are filed herewith. |
| + | Management contract or compensatory plan, contract or arrangement. |
| I-8 |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| OMEGA HEALTHCARE INVESTORS, INC. | |||
| Registrant | |||
| Date: | February 23, 2018 | By: | /s/ C. Taylor Pickett |
| C. Taylor Pickett | |||
| Chief Executive Officer | |||
| OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP | |||
| Co-Registrant | |||
| By: Omega Healthcare Investors, Inc., its General Partner | |||
| Date: | February 23, 2018 | By: | /s/ C. Taylor Pickett |
| C. Taylor Pickett | |||
| Chief Executive Officer | |||
| I-9 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Omega Healthcare Investors, Inc., for itself and in its capacity as General Partner of OHI Healthcare Properties Limited Partnership, and in the capacities on the date indicated.
| Signatures | Title | Date | ||
| /s/ C. Taylor Pickett | Chief Executive Officer | February 23, 2018 | ||
| C. Taylor Pickett | (Principal Executive Officer) | |||
| /s/ Robert O. Stephenson | Chief Financial Officer | February 23, 2018 | ||
| Robert O. Stephenson | (Principal Financial Officer) | |||
| /s/ Michael D. Ritz | Chief Accounting Officer | February 23, 2018 | ||
| Michael D. Ritz | (Principal Accounting Officer) | |||
| /s/ Craig R. Callen | Chairman of the Board | February 23, 2018 | ||
| Craig R. Callen | ||||
| /s/ Craig M. Bernfield | Director | February 23, 2018 | ||
| Craig M. Bernfield | ||||
| /s/ Norman Bobins | Director | February 23, 2018 | ||
| Norman Bobins | ||||
| /s/ Barbara B. Hill | Director | February 23, 2018 | ||
| Barbara B. Hill | ||||
| /s/ Bernard J. Korman | Director | February 23, 2018 | ||
| Bernard J. Korman | ||||
| /s/ Edward Lowenthal | Director | February 23, 2018 | ||
| Edward Lowenthal | ||||
| /s/ Ben W. Perks | Director | February 23, 2018 | ||
| Ben W. Perks | ||||
| /s/ C. Taylor Pickett | Director | February 23, 2018 | ||
| C. Taylor Pickett | ||||
| /s/ Stephen D. Plavin | Director | February 23, 2018 | ||
| Stephen D. Plavin |
| I-10 |
Exhibit 10.1
Execution Version
DIRECTORS
AND OFFICERS
INDEMNIFICATION AGREEMENT
This INDEMNIFICATION AGREEMENT, (this “Agreement”), is made and entered into by and between Omega Healthcare Investors, Inc., a Maryland corporation (the “Company”) and __________________ (“Indemnitee”) as of , 20___ (the “Effective Date”).
RECITALS
A. It is essential to the Company to retain and attract as directors and officers the most capable persons available;
B. Indemnitee is a director and/or officer of the Company;
C. Both the Company and Indemnitee recognize the increased risk of litigation and other claims being asserted against directors and officers of companies in today’s environment;
D. The Company’s Articles of Restatement, as amended, (the “Articles”) and Amended and Restated Bylaws (the “Bylaws”) provide that the Company may indemnify its directors and officers and may advance expenses in connection therewith, and Indemnitee’s willingness to serve as a director and/or officer of the Company is based in part on Indemnitee’s reliance on such provisions; and
E. In recognition of Indemnitee’s need for substantial protection against personal liability in order to enhance Indemnitee’s continued service to the Company in an effective manner, and Indemnitee’s reliance on the aforesaid provisions of the Articles and Bylaws, and in part to provide Indemnitee with specific contractual assurance that the protection promised by such provisions will be available to Indemnitee (regardless of, among other things, any amendment to or revocation of such provisions or any change in the composition of the Company’s Board of Directors or any acquisition or business combination transaction relating to the Company), the Company wishes to provide in this Agreement for the indemnification of and the advancement of expenses to Indemnitee as set forth in this Agreement, and for the coverage of Indemnitee under directors’ and officers’ liability insurance policies.
NOW, THEREFORE, in consideration of the mutual agreements herein set forth, the parties hereto hereby agree as follows:
| 1 |
1. Definitions.
1.1 “Change in Control” means a change in control of the Company occurring after the Effective Date of a nature that would be required to be reported in response to Item 6(e) of Schedule 14A of Regulation 14A (or in response to any similar item on any similar schedule or form) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), whether or not the Company is then subject to such reporting requirement; provided, however, that, without limitation, such a Change in Control shall be deemed to have occurred if, after the Effective Date (i) any “person” (as such term is used in Sections 13(d) and 14(d) of the Exchange Act) is or becomes the “beneficial owner” (as defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of securities of the Company representing 15% or more of the combined voting power of all of the Company’s then-outstanding securities entitled to vote generally in the election of directors without the prior approval of at least two-thirds of the members of the Board of Directors in office immediately prior to such person’s attaining such percentage interest; (ii) the Company is a party to a merger, consolidation, sale of assets, plan of liquidation or other reorganization not approved by at least two-thirds of the members of the Board of Directors then in office, as a consequence of which members of the Board of Directors in office immediately prior to such transaction or event constitute less than a majority of the Board of Directors thereafter; or (iii) at any time, a majority of the members of the Board of Directors are not individuals (A) who were directors as of the Effective Date or (B) whose election by the Board of Directors or nomination for election by the Company’s stockholders was approved by the affirmative vote of at least two-thirds of the directors then in office who were directors as of the Effective Date or whose election for nomination for election was previously so approved.
1.2 “Claim” means (i) any threatened, pending, or completed action, suit, arbitration, mediation hearing or proceeding (including any appeal therefrom), whether civil, criminal or administrative, or any inquiry or investigation, whether formal or informal, and in each case, whether instituted, made, or conducted by or on behalf of the Company or any other party, or (ii) any other circumstances that Indemnitee in good faith believes might lead to or culminate in any of the above described in subsection (i).
1.3 “Expenses” means any and all costs and expenses actually and reasonably incurred by Indemnitee in connection with a Claim based upon or arising out of any Indemnifiable Event. As used hereunder, Expenses includes reasonable attorneys’ fees and costs, retainers, court costs, transcript costs, expert fees, witness fees, necessary and reasonable travel expenses, and all other reasonable costs, expenses, and obligations paid or incurred in connection with investigating, defending, being a witness in, or participating in (including on appeal), or preparing to defend, be a witness in, or participate in, any Claim arising from or relating to any Indemnifiable Event.
1.4 “Indemnifiable Event” means any actual, alleged, asserted or suspected act or failure to act by Indemnitee in his or her capacity as a director, officer, employee, member, manager, fiduciary, trustee or agent of the Company or as a director, officer, employee, member, manager, fiduciary, trustee or agent of any other corporation, limited liability company, partnership, joint venture, trust, plan or other entity or enterprise, whether or not for profit, as to which Indemnitee is or was serving at the request of the Company (such capacity, his or her “Corporate Status”), any actual, alleged, asserted or suspected act or failure to act by Indemnitee in respect of any business, transaction, communication, filing, disclosure or other activity of the Company or any other corporation, limited liability company, partnership, joint venture, trust, plan or other entity or enterprise, whether or not for profit, as to which Indemnitee is or was serving at the request of the Company, or any event or occurrence related to the fact of Indemnitee’s Corporate Status. “Indemnifiable Event” will not include any event or occurrence to the extent that indemnification is not permitted under applicable law.
| 2 |
1.5 “Independent Counsel” means a law firm, or a member of a law firm, that is experienced in matters of corporation law and neither is, nor in the past five years has been, retained to represent: (i) the Company or Indemnitee in any matter material to either such party, or (ii) any other party to or participant or witness in the Claim giving rise to a claim for indemnification or advance of Expenses hereunder. Notwithstanding the foregoing, the term “Independent Counsel” shall not include any person who, under the applicable standards of professional conduct then prevailing, would have a conflict of interest in representing either the Company or Indemnitee in an action to determine Indemnitee’s rights under this Agreement.
2. Standards and Procedures for Indemnification.
2.1 The Company shall indemnify Indemnitee against all Expenses actually and reasonably incurred by Indemnitee in connection with any Claim based upon or arising out of an Indemnifiable Event to which Indemnitee was, is or becomes a party to the extent that Indemnitee has been successful, on the merits or otherwise, in the defense of such Claim.
2.2 The Company shall indemnify and hold harmless Indemnitee from any Expenses, judgments, fines, penalties, and amounts paid in settlement (including all interest, assessments, and other charges paid or payable in connection with or in respect of such Expenses, judgments, fines, penalties, or amounts paid in settlement) in the event Indemnitee was, is, or becomes a party to or other participant in, or is threatened to be made a party to or other participant in, a Claim by reason of (or arising in whole or in part out of) an Indemnifiable Event unless (but only to the extent that) (a) the Claim is one by or in the right of the Company and Indemnitee has been adjudged in such Claim by a final adjudication not subject to further appeal to be liable to the Company, (b) the Claim is one charging improper personal benefit to the Indemnitee, whether or not involving action in the Indemnitee’s official capacity, in which the Indemnitee has been adjudged in such Claim by a final adjudication not subject to further appeal to be liable on the basis that personal benefit was improperly received, or (c) it is established by clear and convincing evidence that (i) an act or omission of Indemnitee was material to the matter giving rise to the Claim and (1) was committed in bad faith or (2) was the result active and deliberate dishonesty, (ii) Indemnitee actually received an improper personal benefit in money, property or services, or (iii) in the case of any criminal Claim, Indemnitee had reasonable cause to believe that his or her conduct was unlawful.
2.3 To obtain indemnification under this Agreement, Indemnitee shall submit to the Company a written request, including therein or therewith such documentation and information as is reasonably available to Indemnitee and is reasonably necessary to determine whether and to what extent Indemnitee is entitled to indemnification. Indemnitee may submit one or more such requests from time to time and at such time(s) as Indemnitee deems appropriate in Indemnitee’s sole discretion. The officer of the Company receiving any such request from Indemnitee shall, promptly upon receipt of such a request for indemnification, advise the Board of Directors in writing that Indemnitee has requested indemnification. The Company shall indemnify Indemnitee for all amounts indemnifiable hereunder as soon as practicable but in any event no later than 60 calendar days after such written request is presented to the Company in accordance with the terms of this Agreement.
| 3 |
2.4 Upon written request by Indemnitee for indemnification pursuant to Sections 2.2 and 2.3 above, a determination with respect to Indemnitee’s entitlement thereto shall promptly be made in the specific case: (i) if a Change in Control shall have occurred, by Independent Counsel, in a written opinion to the Board of Directors, a copy of which shall be delivered to Indemnitee, which Independent Counsel shall be selected by Indemnitee and approved in writing by the Board of Directors in accordance with Section 2-418(e)(2)(ii) of the MGCL, which approval shall not be unreasonably conditioned, delayed or withheld; or (ii) if a Change in Control shall not have occurred (A) by the Board of Directors by a majority vote of a quorum consisting of Disinterested Directors or, if such a quorum cannot be obtained, then by a majority vote of a duly authorized committee of the Board of Directors consisting solely of one or more Disinterested Directors, or, if no committee meeting the requirements of (A) can be convened, either (B) by Independent Counsel selected by the Board of Directors in accordance with Section 2-418(e)(2)(ii) of the MGCL and approved in writing by Indemnitee, which approval shall not be unreasonably conditioned, delayed or withheld, in a written opinion to the Board of Directors, a copy of which shall be delivered to Indemnitee, or (C) if so directed by a majority of the members of the Board of Directors, by the stockholders of the Company, at the discretion of the Board of Directors. If it is so determined that Indemnitee is entitled to indemnification, payment to Indemnitee shall be made within ten (10) days after such determination. Indemnitee shall cooperate with the person, persons or entity making such determination with respect to Indemnitee’s entitlement to indemnification, including providing to such person, persons or entity upon reasonable advance request any documentation or information which is not privileged or otherwise protected from disclosure and which is reasonably available to Indemnitee and reasonably necessary to such determination in the discretion of the Board of Directors or Independent Counsel if retained pursuant to clause (ii)(B) of this Section 2.4. Any Expenses incurred by Indemnitee in so cooperating with the person, persons or entity making such determination shall be borne by the Company (irrespective of the determination as to Indemnitee’s entitlement to indemnification) and the Company shall indemnify and hold Indemnitee harmless therefrom.
3. Advance of Expenses for an Indemnitee. The Company shall advance to Indemnitee amounts to reimburse Indemnitee for Expenses actually and reasonably incurred in connection with a Claim based upon or arising out of an Indemnifiable Event within ten (10) days after the receipt by the Company of a statement or statements requesting such advance or advances from time to time, whether prior to or after final disposition of such Claim. Such statement or statements shall reasonably evidence the Expenses incurred by Indemnitee and shall include or be preceded or accompanied by (i) a written affirmation by Indemnitee of Indemnitee’s good faith belief that the standard of conduct necessary for indemnification by the Company as authorized by law and by this Agreement has been met and (ii) a written undertaking by or on behalf of Indemnitee, in substantially the form attached hereto as Exhibit A or in such form as may be required under applicable law as in effect at the time of the execution thereof, to reimburse the portion of any Expenses advanced to Indemnitee, relating to claims, issues or matters in the Claim as to which it shall ultimately be established, by clear and convincing evidence, that the standard of conduct has not been met by Indemnitee or as to which indemnification is not permitted under applicable law. The undertaking required by this Section 3 shall be an unlimited general obligation by or on behalf of Indemnitee and shall be accepted without reference to Indemnitee’s financial ability to repay such advanced Expenses and without any requirement to post security therefor.
| 4 |
4. Indemnification for Additional Expenses.
4.1 To the extent that Indemnitee is or may be, by reason of Indemnitee’s Corporate Status, made a witness, served with a subpoena for production of documents, or otherwise asked to participate in any Claim, whether instituted by the Company or any other party, and to which Indemnitee is not a party, Indemnitee shall be advanced all reasonable Expenses and indemnified against all Expenses actually and reasonably incurred by Indemnitee or on Indemnitee’s behalf in connection therewith within ten (10) days after the receipt by the Company of a statement or statements requesting any such advance or indemnification from time to time, whether prior to or after final disposition of such Claim. Such statement or statements shall reasonably evidence the Expenses incurred by Indemnitee.
4.2 The Company will indemnify Indemnitee against, and, if requested by Indemnitee, will (within ten (10) business days of such request) advance to Indemnitee, any and all reasonable attorneys’ fees and other costs, expenses, and obligations paid or incurred by Indemnitee in connection with any claim, action, suit, or proceeding asserted or brought by Indemnitee for (i) indemnification or advance payment of Expenses by the Company under this Agreement or any other agreement or under any provision of the Articles or Bylaws now or hereafter in effect relating to Claims for Indemnifiable Events and/or (ii) recovery under any directors’ and officers’ liability insurance policies maintained by the Company, regardless of whether Indemnitee ultimately is determined to be entitled to such indemnification, advance Expense payment, or insurance recovery, as the case may be.
4.3 Notwithstanding anything in this Agreement to the contrary, Indemnitee will not be entitled to indemnification pursuant to this Agreement in connection with any Claim initiated by Indemnitee against the Company (other than a Claim described in Section 4.2 hereof) or any director or officer of the Company unless the Company has joined in or consented in writing to the initiation of such Claim.
5. Partial Indemnity. If Indemnitee is entitled under any provision of this Agreement to indemnification by the Company for some or a portion of the Expenses, judgments, fines, penalties, and amounts paid in settlement of a Claim but not, however, for all of the total amount thereof, the Company shall indemnify Indemnitee for the portion thereof to which Indemnitee is entitled.
| 5 |
6. Presumptions.
6.1 In making any determination with respect to entitlement to indemnification hereunder, the person or persons or entity making such determination shall presume that Indemnitee is entitled to indemnification under this Agreement if Indemnitee has submitted a request for indemnification in accordance with Section 2 of this Agreement, and the Company shall have the burden of overcoming that presumption by clear and convincing evidence in connection with the making of any determination contrary to that presumption.
6.2 For purposes of this Agreement, the termination of any claim, action, suit, or proceeding, by judgment, order, settlement (whether with or without court approval), or conviction, or upon a plea of nolo contendere or its equivalent, will not in and of itself create a presumption that Indemnitee did not meet any particular standard of conduct or have any particular belief or that a court has determined that indemnification is not permitted by applicable law.
6.3 The knowledge and/or actions, or failure to act, of any other director, officer, employee or agent of the Company or any other director, trustee, officer, partner, manager, managing member, fiduciary, employee or agent of any other foreign or domestic corporation, partnership, limited liability company, joint venture, trust, employee benefit plan or other enterprise shall not be imputed to Indemnitee for purposes of determining any other right to indemnification under this Agreement.
7. Non-Exclusivity. The rights of Indemnitee hereunder will be in addition to any other rights Indemnitee may have under the Articles, the Bylaws, or the Maryland General Corporation Law or otherwise; provided, however, that to the extent that Indemnitee otherwise would have any greater right to indemnification under any provision of the Articles or Bylaws as in effect on the date hereof, Indemnitee will be deemed to have such greater right hereunder; and, provided further, that to the extent that any change is made to the Maryland General Corporation Law (whether by legislative action or judicial decision), the Articles, and/or the Bylaws which permits any greater right to indemnification than that provided under this Agreement as of the date hereof, Indemnitee will be deemed to have such greater right hereunder. The Company will not adopt any amendment to the Articles or the Bylaws the effect of which would be to deny, diminish, or encumber Indemnitee’s right to indemnification under the Articles, the Bylaws, the Maryland General Corporation Law, or otherwise as applied to any act or failure to act occurring in whole or in part prior to the date upon which the amendment was approved by the Company’s Board of Directors and/or its stockholders, as the case may be.
8. Liability Insurance and Funding. The Company will maintain an insurance policy or policies providing directors’ and officers’ liability insurance to the extent, in the judgment of the Board of Directors, such insurance is available on reasonable terms and at reasonable premiums and Indemnitee will be covered by such policy or policies, in accordance with its or their terms, to the maximum extent of the coverage available for any Company director or officer. If, at the time the Company receives notice from any source of a Claim to which Indemnitee is a party or a participant (as a witness or otherwise), the Company has director and officer liability insurance in effect, the Company shall give prompt notice of such Claim to the insurers in accordance with the procedures set forth in the respective policies. Copies of all correspondence between the Company and the company or companies providing or administering such insurance that are reasonably related to the coverage available to Indemnitee thereunder (whether for a Claim to which Indemnitee is party or otherwise) shall be promptly delivered to Indemnitee by the Company upon written request of Indemnitee. The Company may, but will not be required to, create a trust fund, grant a security interest or use other means (including without limitation a letter of credit) to ensure the payment of such amounts as may be necessary to satisfy its obligations to indemnify and advance expenses pursuant to this Agreement.
| 6 |
9. Subrogation. In the event of payment under this Agreement, the Company will be subrogated to the extent of such payment to all of the related rights of recovery of Indemnitee against other persons or entities. The Indemnitee will execute all papers reasonably required and will do everything that may be reasonably necessary to secure such rights and enable the Company effectively to bring suit to enforce such rights (all of Indemnitee’s reasonable costs and expenses in connection therewith, including attorneys’ fees and disbursements, to be reimbursed by or, at the option of Indemnitee, advanced by the Company).
10. No Duplication of Payments. The Company will not be liable under this Agreement to make any payment in connection with any claim made against Indemnitee to the extent Indemnitee has otherwise actually received payment (under any insurance policy, the Articles, or the Bylaws or otherwise) of the amounts otherwise indemnifiable hereunder.
11. Defense of Claim.
11.1 Indemnitee shall notify the Company promptly in writing upon being served with any summons, citation, subpoena, complaint, indictment, request or other document relating to any Claim which may result in the right to indemnification or the advance of Expenses hereunder and shall include with such notice a description of the nature of the Claim and a summary of the facts underlying the Claim. The failure to give any such notice shall not disqualify Indemnitee from the right, or otherwise affect in any manner any right of Indemnitee, to indemnification or the advance of Expenses under this Agreement unless the Company’s ability to defend in such Claim or to obtain proceeds under any insurance policy is materially and adversely prejudiced thereby, and then only to the extent the Company is thereby actually so prejudiced.
11.2 Subject to the provisions of the last sentence of this Section 11.2 and of Section 11.3 below, the Company shall have the right to defend Indemnitee in any Claim which may give rise to indemnification hereunder; provided, however, that the Company shall notify Indemnitee of any such decision to defend within fifteen (15) calendar days following receipt of notice of any such Claim under Section 11.1 above. The Company shall not, without the prior written consent of Indemnitee, consent to the entry of any judgment against Indemnitee or enter into any settlement or compromise which (i) includes an admission of fault of Indemnitee, (ii) does not include, as an unconditional term thereof, the full release of Indemnitee from all liability in respect of such Claim, which release shall be in form and substance reasonably satisfactory to Indemnitee, or (iii) would impose any Expense, judgment, fine, penalty or limitation on Indemnitee.
| 7 |
11.3 Notwithstanding the provisions of Section 11.2 above, if in a Claim to which Indemnitee is a party by reason of Indemnitee’s Corporate Status, (i) Indemnitee reasonably concludes, based upon an opinion of counsel approved by the Company, which approval shall not be unreasonably withheld or delayed, that Indemnitee may have separate defenses or counterclaims to assert with respect to any issue which may not be consistent with other defendants in such Claim, (ii) Indemnitee reasonably concludes, based upon an opinion of counsel approved by the Company, which approval shall not be unreasonably withheld or delayed, that an actual or apparent conflict of interest or potential conflict of interest exists between Indemnitee and the Company, or (iii) if the Company fails to assume the defense of such Claim in a timely manner, Indemnitee shall be entitled to be represented by separate legal counsel of Indemnitee’s choice, subject to the prior approval of the Company, which approval shall not be unreasonably withheld or delayed, at the expense of the Company. In addition, if the Company fails to comply with any of its obligations under this Agreement or in the event that the Company or any other person takes any action to declare this Agreement void or unenforceable, or institutes any Claim to deny or to recover from Indemnitee the benefits intended to be provided to Indemnitee hereunder, Indemnitee shall have the right to retain counsel of Indemnitee’s choice, subject to the prior approval of the Company, which approval shall not be unreasonably withheld or delayed, at the expense of the Company, to represent Indemnitee in connection with any such matter.
11.4 Notwithstanding anything to the contrary herein contained, if (i) Indemnitee elects to retain counsel pursuant to Section 11.3 in connection with any Claim in respect of which indemnification may be sought by Indemnitee against the Company under this Agreement and (ii) any other director or officer of the Company may also be subject to liability arising out of such Claim and in connection with such Claim may seek indemnification against the Company pursuant to an agreement similar to this Agreement and also elects to retain counsel pursuant to a provision analogous to Subsection 11.3 of this Agreement, and (iii) Indemnitee is similarly situated and without a divergence of interests (e.g., where, as among Indemnitee and such persons with respect to the Claim, the provisions of Section 11.3 would not apply), Indemnitee shall cooperate with such indemnitees and other persons to employ counsel reasonably acceptable to all indemnitees and all such other persons to represent jointly Indemnitee and such other persons unless the Board, upon the written request of Indemnitee delivered to the Company (to the attention of the Secretary) setting forth in reasonable detail the basis for such request, determines that such joint representation would be precluded under the applicable standards of professional conduct then prevailing under the law of the State of Maryland, in which case Indemnitee will be entitled to be represented by separate counsel. In the event that the Board fails to act on such request within twenty (20) calendar days after receipt thereof by the Company, Indemnitee will be deemed to be entitled to be represented by separate counsel in connection with such Claim and the reasonable fees and expenses of such counsel shall be Expenses subject to this Agreement.
| 8 |
12. Duration of Agreement; Successors.
12.1 This Agreement shall continue until and terminate on the later of (i) the date that Indemnitee is no longer subject to any actual or possible Claim (including any rights of appeal thereto) for which indemnification may be sought by Indemnitee hereunder, and (ii) such date as may be mutually agreed upon by the parties hereto in writing.
12.2 The Company will require any successor (whether direct or indirect, by purchase, merger, consolidation, reorganization, or otherwise) to all or substantially all of the business or assets of the Company, by agreement in form and substance satisfactory to Indemnitee, expressly to assume and agree to perform this Agreement in the same manner and to the same extent the Company would be required to perform if no such succession had taken place. This Agreement will be binding upon and inure to the benefit of the Company and any successor to the Company, including without limitation any person acquiring directly or indirectly all or substantially all of the business or assets of the Company whether by purchase, merger, consolidation, reorganization, or otherwise (and such successor will thereafter be deemed the “Company” for purposes of this Agreement), but will not otherwise be assignable, transferable, or delegable by the Company.
12.3 This Agreement will inure to the benefit of and be enforceable by the Indemnitee’s personal or legal representatives, executors, administrators, successors, heirs, distributees, and legatees.
12.4 This Agreement is personal in nature and neither of the parties hereto will, without the consent of the other, assign, transfer, or delegate this Agreement or any rights or obligations hereunder except as expressly provided in Sections 12.1 and 12.2. Without limiting the generality or effect of the foregoing, Indemnitee’s right to receive payments hereunder will not be assignable, transferable, or delegable, whether by pledge, creation of a security interest, or otherwise, other than by a transfer by the Indemnitee’s will or by the laws of descent and distribution and, in the event of any attempted assignment or transfer contrary to this Section 12.4, the Company will have no liability to pay any amount so attempted to be assigned, transferred, or delegated.
13. Remedies. The Company and Indemnitee agree that a monetary remedy for breach of this Agreement, at some later date, may be inadequate, impracticable and difficult of proof, and further agree that such breach may cause Indemnitee irreparable harm. Accordingly, the parties hereto agree that Indemnitee may enforce this Agreement by seeking injunctive relief and/or specific performance hereof, without any necessity of showing actual damage or irreparable harm and that by seeking injunctive relief and/or specific performance, Indemnitee shall not be precluded from seeking or obtaining any other relief to which Indemnitee may be entitled. Indemnitee shall further be entitled to such specific performance and injunctive relief, including temporary restraining orders, preliminary injunctions and permanent injunctions, without the necessity of posting bonds or other undertakings in connection therewith. The Company acknowledges that, in the absence of a waiver, a bond or undertaking may be required of Indemnitee by a court, and the Company hereby waives any such requirement of such a bond or undertaking.
| 9 |
14. Notices. For all purposes of this Agreement, all communications, including without limitation notices, consents, requests, or approvals, required or permitted to be given hereunder will be in writing and will be deemed to have been duly given when hand delivered or dispatched by electronic facsimile transmission (with receipt thereof orally confirmed), or five (5) calendar days after having been mailed by United States registered or certified mail, return receipt requested, postage prepaid, or one business day after having been sent for next-day delivery by a nationally recognized overnight courier service, addressed to the Company (to the attention of the Secretary of the Company) at its principal executive office and to the Indemnitee at the Indemnitee’s principal residence as shown in the Company’s most current records, or to such other address as any party may have furnished to the other in writing and in accordance herewith, except that notices of changes of address will be effective only upon receipt.
15. Governing Law. The validity, interpretation, construction, and performance of this Agreement will be governed by and construed in accordance with the substantive laws of the State of Maryland, without giving effect to the principles of conflict of laws of such State.
16. Entire Agreement; Severability. Except as otherwise expressly set forth in this Agreement, this Agreement embodies the complete agreement and understanding among the parties to this Agreement with respect to the subject matter of this Agreement, and supersedes and preempts any prior understandings, agreements, or representations by or among the parties or their predecessors, written or oral, which may have related to the subject matter of this Agreement in any way. If any provision of this Agreement or the application of any provision hereof to any person or circumstance is held invalid, unenforceable, or otherwise illegal, the remainder of this Agreement and the application of such provision to any other person or circumstance will not be affected, and the provision so held to be invalid, unenforceable, or otherwise illegal will be reformed to the extent (and only to the extent) necessary to make it enforceable, valid, or legal.
17. Miscellaneous. No provision of this Agreement may be waived, modified, or discharged unless such waiver, modification, or discharge is agreed to in writing signed by Indemnitee and the Company. No waiver by either party hereto at any time of any breach by the other party hereto or compliance with any condition or provision of this Agreement to be performed by such other party will be deemed a waiver of similar or dissimilar provisions or conditions at the same or at any prior or subsequent time. No agreements or representations, oral or otherwise, expressed or implied with respect to the subject matter hereof have been made by either party which are not set forth expressly in this Agreement. Nothing contained in this Agreement shall in any way modify the rights of Indemnitee under the Employment Agreement between the Company and Indemnitee. References to Sections are to references to Sections of this Agreement.
| 10 |
18. Counterparts. This Agreement may be executed in one or more counterparts, each of which will be deemed to be an original but all of which together will constitute one and the same agreement.
[Remainder of page intentionally left blank]
| 11 |
IN WITNESS WHEREOF, the parties to this Agreement have executed this Agreement as of the date first above written.
| OMEGA HEALTHCARE INVESTORS, INC. | |
| By: | |
| Name: | |
| Title: | |
| Name: |
EXHIBIT A
AFFIRMATION AND UNDERTAKING TO REPAY ADVANCED EXPENSES
To: The Board of Directors of Omega Healthcare Investors, Inc.
Re: Affirmation and Undertaking to Repay Advanced Expenses
Ladies and Gentlemen:
This Affirmation and Undertaking is being provided pursuant to that certain Indemnification Agreement dated the ___ day of _____________, 20___, by and between Omega Healthcare Investors, Inc., a Maryland corporation (the “Company”), and the undersigned Indemnitee (the “Agreement”), pursuant to which I am entitled to advance of Expenses in connection with [Description of Proceeding] (the “Proceeding”). Terms used herein and not otherwise defined shall have the meanings specified in the Agreement.
I am subject to the Proceeding by reason of my Corporate Status or by reason of alleged actions or omissions by me in such capacity. I hereby affirm my good faith belief that at all times, insofar as I was involved in my Corporate Status in any of the facts or events giving rise to the Proceeding, I (1) did not act with bad faith or active or deliberate dishonesty, (2) did not receive any improper personal benefit in money, property or services and (3) in the case of any criminal proceeding, had no reasonable cause to believe that any act or omission by me was unlawful.
In consideration of the advance by the Company of Expenses incurred by me in connection with the Proceeding (the “Advanced Expenses”), I hereby agree that if, in connection with the Proceeding, it is established that (1) an act or omission by me was material to the matter giving rise to the Proceeding and (a) was committed in bad faith or (b) was the result of active and deliberate dishonesty, or (2) I actually received an improper personal benefit in money, property or services, or (3) in the case of any criminal proceeding, I had reasonable cause to believe that the act or omission was unlawful, or (4) that indemnification with respect to any Advanced Expenses is not permitted under applicable law, then I shall promptly reimburse the portion of the Advanced Expenses, together with the Applicable Legal Rate of interest thereon, relating to the claims, issues or matters in the Proceeding as to which the foregoing findings have been established.
IN WITNESS WHEREOF, I have executed this Affirmation and Undertaking on this _____ day of _______________, 20___.
| Name: |
Exhibit 12.1
RATIO OF EARNINGS TO FIXED CHARGES
The following table sets forth our ratio of earnings to fixed charges on a reported basis for the periods indicated. Earnings consist of income from continuing operations plus fixed charges. Fixed charges consist of interest expense, amortization of deferred financing costs and costs related to retiring certain debt early. We have calculated the ratio of earnings to fixed charges by adding net income from continuing operations to fixed charges and dividing that sum by such fixed charges.
Omega Healthcare Investors, Inc.
| Year Ended December 31, | ||||||||||||||||||||
| 2013 | 2014 | 2015 | 2016 | 2017 | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| Net income | $ | 172,521 | $ | 221,349 | $ | 233,315 | $ | 383,367 | $ | 104,910 | ||||||||||
| Interest expense (1) | 92,048 | 126,869 | 183,208 | 175,561 | 220,243 | |||||||||||||||
| Income before fixed charges | $ | 264,569 | $ | 348,218 | $ | 416,523 | $ | 558,928 | $ | 325,153 | ||||||||||
| Capitalized interest | $ | 190 | $ | — | $ | 3,701 | $ | 6,594 | $ | 7,991 | ||||||||||
| Interest expense (1) | 92,048 | 126,869 | 183,208 | 175,561 | 220,243 | |||||||||||||||
| Total fixed charges | $ | 92,238 | $ | 126,869 | $ | 186,909 | $ | 182,155 | $ | 228,234 | ||||||||||
| Earnings / fixed charge coverage ratio | 2.9 | x | 2.7 | x | 2.2 | x | 3.1 | x | 1.4 | x | ||||||||||
| (1) | Includes interest refinancing costs, gains and losses on refinancing and amortization of deferred financing costs. |
OHI Healthcare Properties Limited Partnership
| Year Ended December 31, | ||||||||||||||||||||
| 2013 | 2014 | 2015 (3) | 2016 | 2017 | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| Net income | $ | — | $ | — | $ | 190,263 | $ | 383,367 | $ | 104,910 | ||||||||||
| Interest expense (2) | — | — | 140,119 | 175,561 | 220,243 | |||||||||||||||
| Income before fixed charges | $ | — | $ | — | $ | 330,382 | $ | 558,928 | $ | 325,153 | ||||||||||
| Capitalized interest | $ | — | $ | — | $ | 3,681 | $ | 6,594 | $ | 7,991 | ||||||||||
| Interest expense (2) | — | — | 140,119 | 175,561 | 220,243 | |||||||||||||||
| Total fixed charges | $ | — | $ | — | $ | 143,800 | $ | 182,155 | $ | 228,234 | ||||||||||
| Earnings / fixed charge coverage ratio | — | — | 2.3 | x | 3.1 | x | 1.4 | x | ||||||||||||
| (2) | Includes interest refinancing costs, gains and losses on refinancing and amortization of deferred financing costs. |
| (3) | The period is from April 1, 2015 (Aviv Merger date) through December 31, 2015. |
Exhibit 21
Subsidiaries of Omega Healthcare Investors, Inc.
As of December 31, 2017
| Home | |
| Subsidiary Name | State |
| 1040 Wedding Ford Road, LLC | Arkansas |
| 1101 Waterwell Road, LLC | Arkansas |
| 1149 & 1151 West New Hope Road, LLC | Arkansas |
| 115 Orendorff Avenue, LLC | Arkansas |
| 11900 East Artesia Boulevard, LLC | California |
| 1194 North Chester Street, LLC | Arkansas |
| 1200 Ely Street Holdings Co. LLC | Michigan |
| 13922 Cerise Avenue, LLC | California |
| 1401 Park Avenue, LLC | Arkansas |
| 1628 B Street, LLC | California |
| 202 Tims Avenue, LLC | Arkansas |
| 228 Pointer Trail West, LLC | Arkansas |
| 2400 Parkside Drive, LLC | California |
| 2425 Teller Avenue, LLC | Colorado |
| 245 East Wilshire Avenue, LLC | California |
| 2701 Twin Rivers Drive, LLC | Arkansas |
| 305 West End Avenue Property, L.L.C. | Delaware |
| 3232 Artesia Real Estate, LLC | California |
| 3600 Richards Road, LLC | Arkansas |
| 3806 Clayton Road, LLC | California |
| 42235 County Road Holdings Co. LLC | Michigan |
| 446 Sycamore Road, L.L.C. | Delaware |
| 48 High Point Road, LLC | Maryland |
| 523 Hayes Lane, LLC | California |
| 637 East Romie Lane, LLC | California |
| 700 Mark Drive, LLC | Arkansas |
| 900 Magnolia Road SW, LLC | Arkansas |
| Alamogordo Aviv, L.L.C. | New Mexico |
| Albany Street Property, L.L.C. | Delaware |
| Arizona Lessor - Infinia, LLC | Maryland |
| Arkansas Aviv, L.L.C. | Delaware |
| Arma Yates, L.L.C. | Delaware |
| Avery Street Property, L.L.C. | Delaware |
| Aviv Financing I, L.L.C. | Delaware |
| Aviv Financing II, L.L.C. | Delaware |
| Aviv Financing III, L.L.C. | Delaware |
| Aviv Financing IV, L.L.C. | Delaware |
| Aviv Financing V, L.L.C. | Delaware |
| Aviv Financing VI, L.L.C. | Delaware |
| Aviv Foothills, L.L.C. | Delaware |
| Aviv Healthcare Properties Operating Partnership I, L.P. | Delaware |
| Aviv Liberty, L.L.C. | Delaware |
| Home | |
| Subsidiary Name | State |
| Aviv OP Limited Partner, L.L.C. | Delaware |
| Avon Ohio, L.L.C. | Delaware |
| Bala Cynwyd Real Estate, LP | Pennsylvania |
| Bayside Colorado Healthcare Associates, LLC | Colorado |
| Bayside Street II, LLC | Delaware |
| Bayside Street, LLC | Maryland |
| Belleville Illinois, L.L.C. | Delaware |
| Bellingham II Associates, L.L.C. | Delaware |
| Bethel ALF Property, L.L.C. | Delaware |
| BHG Aviv, L.L.C. | Delaware |
| Biglerville Road, L.L.C. | Delaware |
| Bonham Texas, L.L.C. | Delaware |
| Bradenton ALF Property, L.L.C. | Delaware |
| Brewster ALF Property, L.L.C. | Delaware |
| Burton NH Property, L.L.C. | Delaware |
| California Aviv Two, L.L.C. | Delaware |
| California Aviv, L.L.C. | Delaware |
| Camas Associates, L.L.C. | Delaware |
| Canton Health Care Land, LLC | Ohio |
| Carnegie Gardens LLC | Delaware |
| Casa/Sierra California Associates, L.L.C. | Delaware |
| CFG 2115 Woodstock Place LLC | Delaware |
| Champaign Williamson Franklin, L.L.C. | Delaware |
| Chardon Ohio Property Holdings, L.L.C. | Delaware |
| Chardon Ohio Property, L.L.C. | Delaware |
| Chatham Aviv, L.L.C. | Delaware |
| Chenal Arkansas, L.L.C. | Delaware |
| Chippewa Valley, L.L.C. | Illinois |
| CHR Bartow LLC | Delaware |
| CHR Boca Raton LLC | Delaware |
| CHR Bradenton LLC | Delaware |
| CHR Cape Coral LLC | Delaware |
| CHR Clearwater Highland LLC | Delaware |
| CHR Clearwater LLC | Delaware |
| CHR Deland East LLC | Delaware |
| CHR Deland West LLC | Delaware |
| CHR Fort Myers LLC | Delaware |
| CHR Fort Walton Beach LLC | Delaware |
| CHR Gulfport LLC | Delaware |
| CHR Hudson LLC | Delaware |
| CHR Lake Wales LLC | Delaware |
| CHR Lakeland LLC | Delaware |
| Home | |
| Subsidiary Name | State |
| CHR Panama City LLC | Delaware |
| CHR Pompano Beach Broward LLC | Delaware |
| CHR Pompano Beach LLC | Delaware |
| CHR Sanford LLC | Delaware |
| CHR Sarasota LLC | Delaware |
| CHR Spring Hill LLC | Delaware |
| CHR St. Pete Abbey LLC | Delaware |
| CHR St. Pete Bay LLC | Delaware |
| CHR St. Pete Egret LLC | Delaware |
| CHR Tampa Carrollwood LLC | Delaware |
| CHR Tampa LLC | Delaware |
| CHR Tarpon Springs LLC | Delaware |
| CHR Titusville LLC | Delaware |
| CHR West Palm Beach LLC | Delaware |
| Clarkston Care, L.L.C. | Delaware |
| Clayton Associates, L.L.C. | New Mexico |
| Colonial Gardens, LLC | Ohio |
| Colonial Madison Associates, L.L.C. | Delaware |
| Colorado Lessor - Conifer, LLC | Maryland |
| Columbus Texas Aviv, L.L.C. | Delaware |
| Columbus Western Avenue, L.L.C. | Delaware |
| Colville Washington Property, L.L.C. | Delaware |
| Commerce Nursing Homes, L.L.C. | Illinois |
| Commerce Sterling Hart Drive, L.L.C. | Delaware |
| Conroe Rigby Owen Road, L.L.C. | Delaware |
| CR Aviv, L.L.C. | Delaware |
| Crete Plus Five Property, L.L.C. | Delaware |
| Crooked River Road, L.L.C. | Delaware |
| CSE Albany LLC | Delaware |
| CSE Amarillo LLC | Delaware |
| CSE Arden L.P. | Delaware |
| CSE Augusta LLC | Delaware |
| CSE Bedford LLC | Delaware |
| CSE Blountville LLC | Delaware |
| CSE Bolivar LLC | Delaware |
| CSE Cambridge LLC | Delaware |
| CSE Cambridge Realty LLC | Delaware |
| CSE Camden LLC | Delaware |
| CSE Canton LLC | Delaware |
| CSE Casablanca Holdings II LLC | Delaware |
| CSE Casablanca Holdings LLC | Delaware |
| CSE Cedar Rapids LLC | Delaware |
| Home | |
| Subsidiary Name | State |
| CSE Centennial Village, LP | Delaware |
| CSE Chelmsford LLC | Delaware |
| CSE Chesterton LLC | Delaware |
| CSE Claremont LLC | Delaware |
| CSE Corpus North LLC | Delaware |
| CSE Denver Iliff LLC | Delaware |
| CSE Denver LLC | Delaware |
| CSE Douglas LLC | Delaware |
| CSE Elkton LLC | Delaware |
| CSE Elkton Realty LLC | Delaware |
| CSE Fairhaven LLC | Delaware |
| CSE Fort Wayne LLC | Delaware |
| CSE Frankston LLC | Delaware |
| CSE Georgetown LLC | Delaware |
| CSE Green Bay LLC | Delaware |
| CSE Hilliard LLC | Delaware |
| CSE Huntingdon LLC | Delaware |
| CSE Huntsville LLC | Delaware |
| CSE Indianapolis-Continental LLC | Delaware |
| CSE Indianapolis-Greenbriar LLC | Delaware |
| CSE Jacinto City LLC | Delaware |
| CSE Jefferson City LLC | Delaware |
| CSE Jeffersonville-Hillcrest Center LLC | Delaware |
| CSE Jeffersonville-Jennings House LLC | Delaware |
| CSE Kerrville LLC | Delaware |
| CSE Kingsport LLC | Delaware |
| CSE Knightdale L.P. | Delaware |
| CSE Lake City LLC | Delaware |
| CSE Lake Worth LLC | Delaware |
| CSE Lakewood LLC | Delaware |
| CSE Las Vegas LLC | Delaware |
| CSE Lawrenceburg LLC | Delaware |
| CSE Lenoir L.P. | Delaware |
| CSE Lexington Park LLC | Delaware |
| CSE Lexington Park Realty LLC | Delaware |
| CSE Ligonier LLC | Delaware |
| CSE Live Oak LLC | Delaware |
| CSE Lowell LLC | Delaware |
| CSE Marianna Holdings LLC | Delaware |
| CSE Memphis LLC | Delaware |
| CSE Mobile LLC | Delaware |
| CSE Moore LLC | Delaware |
| Home | |
| Subsidiary Name | State |
| CSE North Carolina Holdings I LLC | Delaware |
| CSE North Carolina Holdings II LLC | Delaware |
| CSE Omro LLC | Delaware |
| CSE Orange Park LLC | Delaware |
| CSE Orlando-Pinar Terrace Manor LLC | Delaware |
| CSE Orlando-Terra Vista Rehab LLC | Delaware |
| CSE Pennsylvania Holdings, LP | Delaware |
| CSE Piggott LLC | Delaware |
| CSE Pilot Point LLC | Delaware |
| CSE Pine View LLC | Delaware |
| CSE Ponca City LLC | Delaware |
| CSE Port St. Lucie LLC | Delaware |
| CSE Richmond LLC | Delaware |
| CSE Ripley LLC | Delaware |
| CSE Ripon LLC | Delaware |
| CSE Safford LLC | Delaware |
| CSE Salina LLC | Delaware |
| CSE Seminole LLC | Delaware |
| CSE Shawnee LLC | Delaware |
| CSE Spring Branch LLC | Delaware |
| CSE Stillwater LLC | Delaware |
| CSE Taylorsville LLC | Delaware |
| CSE Texarkana LLC | Delaware |
| CSE Texas City LLC | Delaware |
| CSE The Village LLC | Delaware |
| CSE Upland LLC | Delaware |
| CSE Walnut Cove L.P. | Delaware |
| CSE West Point LLC | Delaware |
| CSE Whitehouse LLC | Delaware |
| CSE Williamsport LLC | Delaware |
| CSE Winter Haven LLC | Delaware |
| CSE Woodfin L.P. | Delaware |
| CSE Yorktown LLC | Delaware |
| Cuyahoga Falls Property II, L.L.C. | Delaware |
| Cuyahoga Falls Property, L.L.C. | Delaware |
| Dallas Two Property, L.L.C. | Delaware |
| Danbury ALF Property, L.L.C. | Delaware |
| Darien ALF Property, L.L.C. | Delaware |
| Deerfield Class B, L.L.C. | Delaware |
| Delta Investors I, LLC | Maryland |
| Delta Investors II, LLC | Maryland |
| Denison Texas, L.L.C. | Delaware |
| Home | |
| Subsidiary Name | State |
| Desert Lane LLC | Delaware |
| Dixie White House Nursing Home, LLC | Mississippi |
| Dixon Health Care Center, LLC | Ohio |
| DWC Finance, L.L.C. | Delaware |
| East Rollins Street, L.L.C. | Delaware |
| Edgewood Drive Property, L.L.C. | Delaware |
| Effingham Associates, L.L.C. | Illinois |
| Elite Mattoon, L.L.C. | Delaware |
| Elite Yorkville, L.L.C. | Delaware |
| Encanto Senior Care, LLC | Arizona |
| Falcon Four Property Holding, L.L.C. | Delaware |
| Falcon Four Property, L.L.C. | Delaware |
| Falfurrias Texas, L.L.C. | Delaware |
| Financing VI Healthcare Property, LP | Delaware |
| Florida ALF Properties, L.L.C. | Delaware |
| Florida Four Properties, L.L.C. | Delaware |
| Florida Lessor - Meadowview, LLC | Maryland |
| Florida Real Estate Company, LLC | Florida |
| Fort Stockton Property, L.L.C. | Delaware |
| Fountain Associates, L.L.C. | Delaware |
| Four Fountains Aviv, L.L.C. | Delaware |
| Fredericksburg South Adams Street, L.L.C. | Delaware |
| Freewater Oregon, L.L.C. | Delaware |
| Fullerton California, L.L.C. | Delaware |
| G&L Gardens, L.L.C. | Arizona |
| Gardnerville Property, L.L.C. | Delaware |
| Georgia Lessor - Bonterra/Parkview, LLC | Maryland |
| Germantown Property, L.L.C. | Delaware |
| Giltex Care, L.L.C. | Delaware |
| Glendale NH Property, L.L.C. | Delaware |
| Golden Hill Real Estate Company, LLC | California |
| Gonzales Texas Property, L.L.C. | Delaware |
| Great Bend Property, L.L.C. | Delaware |
| Greenbough, LLC | Delaware |
| Greenville Kentucky Property, L.L.C. | Delaware |
| Heritage Monterey Associates, L.L.C. | Illinois |
| HHM Aviv, L.L.C. | Delaware |
| Hidden Acres Property, L.L.C. | Delaware |
| Highland Leasehold, L.L.C. | Delaware |
| Hobbs Associates, L.L.C. | Illinois |
| Hot Springs Atrium Owner, LLC | Delaware |
| Hot Springs Aviv, L.L.C. | Delaware |
| Home | |
| Subsidiary Name | State |
| Hot Springs Cottages Owner, LLC | Delaware |
| Hot Springs Marina Owner, LLC | Delaware |
| Houston Texas Aviv, L.L.C. | Delaware |
| Hutchinson Kansas, L.L.C. | Delaware |
| Hutton I Land, LLC | Ohio |
| Hutton II Land, LLC | Ohio |
| Hutton III Land, LLC | Ohio |
| Idaho Associates, L.L.C. | Illinois |
| Illinois Missouri Properties, L.L.C. | Delaware |
| Indiana Lessor - Wellington Manor, LLC | Maryland |
| Iowa Lincoln County Property, L.L.C. | Delaware |
| Jasper Springhill Street, L.L.C. | Delaware |
| Kansas Five Property, L.L.C. | Delaware |
| Karan Associates Two, L.L.C. | Delaware |
| Karan Associates, L.L.C. | Delaware |
| Karissa Court Property, L.L.C. | Delaware |
| KB Northwest Associates, L.L.C. | Delaware |
| Kentucky NH Properties, L.L.C. | Delaware |
| Kingsville Texas, L.L.C. | Delaware |
| LAD I Real Estate Company, LLC | Delaware |
| Leatherman 90-1, LLC | Ohio |
| Leatherman Partnership 89-1, LLC | Ohio |
| Leatherman Partnership 89-2, LLC | Ohio |
| Louisville Dutchmans Property, L.L.C. | Delaware |
| Magnolia Drive Property, L.L.C. | Delaware |
| Manor Associates, L.L.C. | Delaware |
| Mansfield Aviv, L.L.C. | Delaware |
| Massachusetts Nursing Homes, L.L.C. | Delaware |
| McCarthy Street Property, L.L.C. | Delaware |
| Meridian Arms Land, LLC | Ohio |
| Minnesota Associates, L.L.C. | Delaware |
| Mishawaka Property, L.L.C. | Delaware |
| Missouri Associates, L.L.C. | Delaware |
| Missouri Regency Associates, L.L.C. | Delaware |
| Montana Associates, L.L.C. | Illinois |
| Monterey Park Leasehold Mortgage, L.L.C. | Delaware |
| Mount Washington Property, L.L.C. | Delaware |
| Mt. Vernon Texas, L.L.C. | Delaware |
| Murray County, L.L.C. | Delaware |
| Muscatine Toledo Properties, L.L.C. | Delaware |
| N.M. Bloomfield Three Plus One Limited Company | New Mexico |
| N.M. Espanola Three Plus One Limited Company | New Mexico |
| Home | |
| Subsidiary Name | State |
| N.M. Lordsburg Three Plus One Limited Company | New Mexico |
| N.M. Silver City Three Plus One Limited Company | New Mexico |
| New Hope Property, L.L.C. | Delaware |
| Newtown ALF Property, L.L.C. | Delaware |
| Nicholasville Kentucky Property, L.L.C. | Delaware |
| North Las Vegas LLC | Delaware |
| North Royalton Ohio Property, L.L.C. | Delaware |
| Norwalk ALF Property, L.L.C. | Delaware |
| NRS Ventures, L.L.C. | Delaware |
| Oakland Nursing Homes, L.L.C. | Delaware |
| Ocean Springs Nursing Home, LLC | Mississippi |
| October Associates, L.L.C. | Delaware |
| Ogden Associates, L.L.C. | Delaware |
| OHI (Connecticut), LLC | Connecticut |
| OHI (Illinois), LLC | Illinois |
| OHI (Indiana) , LLC | Indiana |
| OHI (Iowa) , LLC | Iowa |
| OHI AC Investments (Jersey) Ltd | Foreign |
| OHI AC Properties (UK) Ltd | Foreign |
| OHI Anglia Care Ltd | Foreign |
| OHI Asset (AR) Ash Flat, LLC | Delaware |
| OHI Asset (AR) Camden, LLC | Delaware |
| OHI Asset (AR) Conway, LLC | Delaware |
| OHI Asset (AR) Des Arc, LLC | Delaware |
| OHI Asset (AR) Hot Springs, LLC | Delaware |
| OHI Asset (AR) Malvern, LLC | Delaware |
| OHI Asset (AR) Mena, LLC | Delaware |
| OHI Asset (AR) Pocahontas, LLC | Delaware |
| OHI Asset (AR) Sheridan, LLC | Delaware |
| OHI Asset (AR) Walnut Ridge, LLC | Delaware |
| OHI Asset (AZ) Austin House, LLC | Delaware |
| OHI Asset (AZ) Tucson, LLC | Delaware |
| OHI Asset (CA), LLC | Delaware |
| OHI Asset (CO) Brighton, LLC | Delaware |
| OHI Asset (CO) Denver, LLC | Delaware |
| OHI Asset (CO) Mesa, LLC | Delaware |
| OHI Asset (CO), LLC | Delaware |
| OHI Asset (CT) Lender, LLC | Delaware |
| OHI Asset (CT) Southport, LLC | Delaware |
| OHI Asset (FL) DeFuniak Springs, LLC | Delaware |
| OHI Asset (FL) Eustis, LLC | Delaware |
| OHI Asset (FL) Graceville, LLC | Delaware |
| Home | |
| Subsidiary Name | State |
| OHI Asset (FL) Homestead, LLC | Delaware |
| OHI Asset (FL) Lake City, LLC, fka OHI Asset (FL) Pasco, LLC | Delaware |
| OHI Asset (FL) Lake Placid, LLC | Delaware |
| OHI Asset (FL) Lakeland, LLC | Delaware |
| OHI Asset (FL) Lender, LLC | Delaware |
| OHI Asset (FL) Lutz, LLC | Delaware |
| OHI Asset (FL) Marianna, LLC | Delaware |
| OHI Asset (FL) Melbourne, LLC | Delaware |
| OHI Asset (FL) Middleburg, LLC | Delaware |
| OHI Asset (FL) Ormond Beach, LLC | Delaware |
| OHI Asset (FL) Pensacola - Hillview, LLC | Delaware |
| OHI Asset (FL) Pensacola, LLC | Delaware |
| OHI Asset (FL) Pensacola-Nine Mile, LLC | Delaware |
| OHI Asset (FL) Port St. Joe, LLC | Delaware |
| OHI Asset (FL) Sebring, LLC | Delaware |
| OHI Asset (FL), LLC | Delaware |
| OHI Asset (GA) Cordele, LLC | Delaware |
| OHI Asset (GA) Dunwoody, LLC | Delaware |
| OHI Asset (GA) Macon, LLC | Delaware |
| OHI Asset (GA) Moultrie, LLC | Delaware |
| OHI Asset (GA) Nashville, LLC | Delaware |
| OHI Asset (GA) Roswell, LLC | Delaware |
| OHI Asset (GA) Snellville, LLC | Delaware |
| OHI Asset (GA) Valdosta, LLC | Delaware |
| OHI Asset (ID) Holly, LLC | Delaware |
| OHI Asset (ID) Midland, LLC | Delaware |
| OHI Asset (ID), LLC | Delaware |
| OHI Asset (IL), LLC | Delaware |
| OHI Asset (IN) American Village, LLC | Delaware |
| OHI Asset (IN) Anderson, LLC | Delaware |
| OHI Asset (IN) Beech Grove, LLC | Delaware |
| OHI Asset (IN) Carmel, LLC | Delaware |
| OHI Asset (IN) C-K, LLC | Delaware |
| OHI Asset (IN) Clarksville - 101 Potters Ln, LLC | Delaware |
| OHI Asset (IN) Clarksville, LLC | Delaware |
| OHI Asset (IN) Clinton, LLC | Delaware |
| OHI Asset (IN) Connersville, LLC | Delaware |
| OHI Asset (IN) Corydon, LLC | Delaware |
| OHI Asset (IN) Crown Point, LLC | Delaware |
| OHI Asset (IN) Dyer, LLC | Delaware |
| OHI Asset (IN) Eagle Valley, LLC | Delaware |
| OHI Asset (IN) Elkhart, LLC | Delaware |
| Home | |
| Subsidiary Name | State |
| OHI Asset (IN) Forest Creek, LLC | Delaware |
| OHI Asset (IN) Fort Wayne, LLC | Delaware |
| OHI Asset (IN) Franklin, LLC | Delaware |
| OHI Asset (IN) Greenfield, LLC | Delaware |
| OHI Asset (IN) Greensburg, LLC | Delaware |
| OHI Asset (IN) Greenwood, LLC | Delaware |
| OHI Asset (IN) Indianapolis - 4102 Shore Dr, LLC | Delaware |
| OHI Asset (IN) Indianapolis - 4904 War Admiral, LLC | Delaware |
| OHI Asset (IN) Indianapolis - 5226 E 82nd St, LLC | Delaware |
| OHI Asset (IN) Indianapolis - 7301 E 16th St, LLC | Delaware |
| OHI Asset (IN) Indianapolis, LLC | Delaware |
| OHI Asset (IN) Jasper, LLC | Delaware |
| OHI Asset (IN) Kokomo - 429 W Lincoln Rd, LLC | Delaware |
| OHI Asset (IN) Kokomo, LLC | Delaware |
| OHI Asset (IN) Lafayette, LLC | Delaware |
| OHI Asset (IN) Madison, LLC | Delaware |
| OHI Asset (IN) Mishawaka, LLC | Delaware |
| OHI Asset (IN) Monticello, LLC | Delaware |
| OHI Asset (IN) New Albany, LLC | Delaware |
| OHI Asset (IN) Noblesville, LLC | Delaware |
| OHI Asset (IN) Rosewalk, LLC | Delaware |
| OHI Asset (IN) Salem, LLC | Delaware |
| OHI Asset (IN) Sellersburg, LLC | Delaware |
| OHI Asset (IN) Seymour, LLC | Delaware |
| OHI Asset (IN) Spring Mill, LLC | Delaware |
| OHI Asset (IN) Terre Haute - 2222 Margaret Ave, LLC | Delaware |
| OHI Asset (IN) Terre Haute, LLC | Delaware |
| OHI Asset (IN) Wabash, LLC | Delaware |
| OHI Asset (IN) Westfield, LLC | Delaware |
| OHI Asset (IN) Zionsville, LLC | Delaware |
| OHI Asset (KY) Beattyville, LLC | Delaware |
| OHI Asset (KY) Louisville - 1120 Cristland, LLC | Delaware |
| OHI Asset (KY) Louisville - 2529 Six Mile Lane, LLC | Delaware |
| OHI Asset (KY) Morgantown, LLC | Delaware |
| OHI Asset (KY) Owensboro, LLC | Delaware |
| OHI Asset (LA) Baton Rouge, LLC | Delaware |
| OHI Asset (LA), LLC | Delaware |
| OHI Asset (MD) Baltimore - Pall Mall, LLC | Delaware |
| OHI Asset (MD) Baltimore - West Belvedere, LLC | Delaware |
| OHI Asset (MD) Salisbury, LLC | Delaware |
| OHI Asset (MD), LLC | Delaware |
| OHI Asset (MI) Carson City, LLC | Delaware |
| Home | |
| Subsidiary Name | State |
| OHI Asset (MI) Heather Hills, LLC | Delaware |
| OHI Asset (MI), LLC | Delaware |
| OHI Asset (MO) Jackson, LLC | Delaware |
| OHI Asset (MO), LLC | Delaware |
| OHI Asset (MS) Byhalia, LLC | Delaware |
| OHI Asset (MS) Cleveland, LLC | Delaware |
| OHI Asset (MS) Clinton, LLC | Delaware |
| OHI Asset (MS) Columbia, LLC | Delaware |
| OHI Asset (MS) Corinth, LLC | Delaware |
| OHI Asset (MS) Greenwood, LLC | Delaware |
| OHI Asset (MS) Grenada, LLC | Delaware |
| OHI Asset (MS) Holly Springs, LLC | Delaware |
| OHI Asset (MS) Indianola, LLC | Delaware |
| OHI Asset (MS) Natchez, LLC | Delaware |
| OHI Asset (MS) Picayune, LLC | Delaware |
| OHI Asset (MS) Vicksburg, LLC | Delaware |
| OHI Asset (MS) Yazoo City, LLC | Delaware |
| OHI Asset (NC) Abbotts Creek, LP | Delaware |
| OHI Asset (NC) Alleghany, LP | Delaware |
| OHI Asset (NC) Biscoe, LP | Delaware |
| OHI Asset (NC) Cornelius, LP | Delaware |
| OHI Asset (NC) Drexel, LP | Delaware |
| OHI Asset (NC) Fayetteville, LP | Delaware |
| OHI Asset (NC) Financing VI GP, LLC | Delaware |
| OHI Asset (NC) GP, LLC | Delaware |
| OHI Asset (NC) Hallsboro, LP | Delaware |
| OHI Asset (NC) Marion, LP | Delaware |
| OHI Asset (NC) Marshville, LP | Delaware |
| OHI Asset (NC) Mocksville - 1007 Howard Street, LP | Delaware |
| OHI Asset (NC) Mocksville - 1304 Madison Road, LP | Delaware |
| OHI Asset (NC) Mount Olive, LP | Delaware |
| OHI Asset (NC) Nashville, LP | Delaware |
| OHI Asset (NC) QRS GP, LLC | Delaware |
| OHI Asset (NC) QRS, Inc. | Delaware |
| OHI Asset (NC) Raeford, LP | Delaware |
| OHI Asset (NC) Rocky Mount - 1558 S. Winstead, LP | Delaware |
| OHI Asset (NC) Rocky Mount - 415 N. Winstead, LP | Delaware |
| OHI Asset (NC) Salisbury, LP | Delaware |
| OHI Asset (NC) Saluda, LP | Delaware |
| OHI Asset (NC) Shallotte, LP | Delaware |
| OHI Asset (NC) Siler City, LP | Delaware |
| OHI Asset (NC) Triad, LP | Delaware |
| Home | |
| Subsidiary Name | State |
| OHI Asset (NC) Wadesboro, LP | Delaware |
| OHI Asset (NC) Warsaw, LP | Delaware |
| OHI Asset (NC) Waynesville, LP | Delaware |
| OHI Asset (NC) Wilmington, LP | Delaware |
| OHI Asset (NC) Winston Salem, LP | Delaware |
| OHI Asset (NJ) Plainsboro, LLC | Delaware |
| OHI Asset (NY) 2nd Avenue, LLC | Delaware |
| OHI Asset (NY) 93rd Street, LLC | Delaware |
| OHI Asset (OH) Huber Heights, LLC | Delaware |
| OHI Asset (OH) Lender, LLC | Delaware |
| OHI Asset (OH) New London, LLC | Delaware |
| OHI Asset (OH) Steubenville, LLC | Delaware |
| OHI Asset (OH) Toledo, LLC | Delaware |
| OHI Asset (OH) West Carrollton, LLC | Delaware |
| OHI Asset (OH), LLC | Delaware |
| OHI Asset (OR) Portland, LLC | Delaware |
| OHI Asset (OR) Troutdale, LLC | Delaware |
| OHI Asset (PA) GP, LLC | Delaware |
| OHI Asset (PA) West Mifflin, LP | Delaware |
| OHI Asset (PA), LLC | Delaware |
| OHI Asset (PA), LP | Maryland |
| OHI Asset (SC) Aiken, LLC | Delaware |
| OHI Asset (SC) Anderson, LLC | Delaware |
| OHI Asset (SC) Easley Anne, LLC | Delaware |
| OHI Asset (SC) Easley Crestview, LLC | Delaware |
| OHI Asset (SC) Edgefield, LLC | Delaware |
| OHI Asset (SC) Five Forks, LLC | Delaware |
| OHI Asset (SC) Greenville Cottages, LLC | Delaware |
| OHI Asset (SC) Greenville Griffith, LLC | Delaware |
| OHI Asset (SC) Greenville Laurens, LLC | Delaware |
| OHI Asset (SC) Greenville North, LLC | Delaware |
| OHI Asset (SC) Greenville, LLC | Delaware |
| OHI Asset (SC) Greer, LLC | Delaware |
| OHI Asset (SC) Marietta, LLC | Delaware |
| OHI Asset (SC) McCormick, LLC | Delaware |
| OHI Asset (SC) Orangeburg, LLC | Delaware |
| OHI Asset (SC) Pickens East Cedar, LLC | Delaware |
| OHI Asset (SC) Pickens Rosemond, LLC | Delaware |
| OHI Asset (SC) Piedmont, LLC | Delaware |
| OHI Asset (SC) Simpsonville SE Main, LLC | Delaware |
| OHI Asset (SC) Simpsonville West Broad, LLC | Delaware |
| OHI Asset (SC) Simpsonville West Curtis, LLC | Delaware |
| Home | |
| Subsidiary Name | State |
| OHI Asset (TN) Bartlett, LLC | Delaware |
| OHI Asset (TN) Byrdstown, LLC | Delaware |
| OHI Asset (TN) Cleveland, LLC | Delaware |
| OHI Asset (TN) Collierville, LLC | Delaware |
| OHI Asset (TN) Columbia, LLC | Delaware |
| OHI Asset (TN) Elizabethton, LLC | Delaware |
| OHI Asset (TN) Erin, LLC | Delaware |
| OHI Asset (TN) Greeneville, LLC | Delaware |
| OHI Asset (TN) Harriman, LLC | Delaware |
| OHI Asset (TN) Jamestown, LLC | Delaware |
| OHI Asset (TN) Jefferson City, LLC | Delaware |
| OHI Asset (TN) Memphis - 1150 Dovecrest, LLC | Delaware |
| OHI Asset (TN) Memphis, LLC | Delaware |
| OHI Asset (TN) Monteagle, LLC | Delaware |
| OHI Asset (TN) Monterey, LLC | Delaware |
| OHI Asset (TN) Mountain City, LLC | Delaware |
| OHI Asset (TN) Nashville, LLC | Delaware |
| OHI Asset (TN) Pigeon Forge, LLC | Delaware |
| OHI Asset (TN) Ridgely, LLC | Delaware |
| OHI Asset (TN) Rockwood, LLC | Delaware |
| OHI Asset (TN) Rogersville - 109 Highway 70 North, LLC | Delaware |
| OHI Asset (TN) Rogersville, LLC | Delaware |
| OHI Asset (TN) South Pittsburg, LLC | Delaware |
| OHI Asset (TN) Spring City, LLC | Delaware |
| OHI Asset (TN) Westmoreland, LLC | Delaware |
| OHI Asset (TX) Anderson, LLC | Delaware |
| OHI Asset (TX) Athens, LLC | Delaware |
| OHI Asset (TX) Bryan, LLC | Delaware |
| OHI Asset (TX) Burleson, LLC | Delaware |
| OHI Asset (TX) College Station, LLC | Delaware |
| OHI Asset (TX) Comfort, LLC | Delaware |
| OHI Asset (TX) Crane, LLC | Delaware |
| OHI Asset (TX) Diboll, LLC | Delaware |
| OHI Asset (TX) Eastland, LLC | Delaware |
| OHI Asset (TX) Granbury, LLC | Delaware |
| OHI Asset (TX) Hillsboro, LLC | Delaware |
| OHI Asset (TX) Hondo, LLC | Delaware |
| OHI Asset (TX) Italy, LLC | Delaware |
| OHI Asset (TX) Lamesa, LLC | Delaware |
| OHI Asset (TX) Longview, LLC | Delaware |
| OHI Asset (TX) Midland Main, LLC | Delaware |
| OHI Asset (TX) Midland Sage, LLC | Delaware |
| Home | |
| Subsidiary Name | State |
| OHI Asset (TX) Monahans, LLC | Delaware |
| OHI Asset (TX) Odessa, LLC | Delaware |
| OHI Asset (TX) Schertz, LLC | Delaware |
| OHI Asset (TX) Winnsboro ALF, LLC | Delaware |
| OHI Asset (TX) Winnsboro, LLC | Delaware |
| OHI Asset (TX), LLC | Delaware |
| OHI Asset (UT) Ogden, LLC | Delaware |
| OHI Asset (UT) Provo, LLC | Delaware |
| OHI Asset (UT) Roy, LLC | Delaware |
| OHI Asset (VA) Charlottesville - 1165 Pepsi Place, LLC | Delaware |
| OHI Asset (VA) Charlottesville, LLC | Delaware |
| OHI Asset (VA) Chesapeake, LLC | Delaware |
| OHI Asset (VA) Farmville, LLC | Delaware |
| OHI Asset (VA) Galax, LLC | Delaware |
| OHI Asset (VA) Hillsville, LLC | Delaware |
| OHI Asset (VA) Madison, LLC | Delaware |
| OHI Asset (VA) Martinsville ALF, LLC | Delaware |
| OHI Asset (VA) Martinsville SNF, LLC | Delaware |
| OHI Asset (VA) Mechanicsville, LLC | Delaware |
| OHI Asset (VA) Midlothian, LLC | Delaware |
| OHI Asset (VA) Norfolk, LLC | Delaware |
| OHI Asset (VA) Portsmouth, LLC | Delaware |
| OHI Asset (VA) Richmond - 2420 Pemberton Road, LLC | Delaware |
| OHI Asset (VA) Richmond - 9101 Bon Air, LLC | Delaware |
| OHI Asset (VA) Rocky Mount, LLC | Delaware |
| OHI Asset (VA) Suffolk, LLC | Delaware |
| OHI Asset (WA) Battle Ground, LLC | Delaware |
| OHI Asset (WA) Fort Vancouver, LLC | Delaware |
| OHI Asset (WV) Danville, LLC | Delaware |
| OHI Asset (WV) Ivydale, LLC | Delaware |
| OHI Asset CHG ALF, LLC | Delaware |
| OHI Asset C-L, LLC | Delaware |
| OHI Asset CSB LLC | Delaware |
| OHI Asset CSE-E Subsidiary, LLC | Delaware |
| OHI Asset CSE-E, LLC | Delaware |
| OHI Asset CSE-U Subsidiary, LLC | Delaware |
| OHI Asset CSE-U, LLC | Delaware |
| OHI Asset DB Collateral Agent, LLC | Delaware |
| OHI Asset HUD CFG, LLC | Delaware |
| OHI Asset HUD Delta, LLC | Delaware |
| OHI Asset HUD H-F, LLC | Delaware |
| OHI Asset HUD SF CA, LLC | Delaware |
| Home | |
| Subsidiary Name | State |
| OHI Asset HUD SF, LLC | Delaware |
| OHI Asset HUD WO, LLC | Delaware |
| OHI Asset II (CA), LLC | Delaware |
| OHI Asset II (FL), LLC | Delaware |
| OHI Asset II (PA), LP | Maryland |
| OHI Asset III (PA), LP | Maryland |
| OHI Asset IV (PA) Silver Lake, LP | Maryland |
| OHI Asset Management, LLC | Delaware |
| OHI Asset RO PMM Services, LLC | Delaware |
| OHI Asset RO, LLC | Delaware |
| OHI Asset S-A, LLC | Delaware |
| OHI Asset S-W, LLC | Delaware |
| OHI Asset, LLC | Delaware |
| OHI Baugh House Ltd | Foreign |
| OHI Beaumont Park Ltd | Foreign |
| OHI Bletchley Ltd | Foreign |
| OHI Brackenbridge House Ltd | Foreign |
| OHI Burrows House Ltd | Foreign |
| OHI GCH Holdings Ltd | Foreign |
| OHI Halcyon Days Ltd | Foreign |
| OHI Healthcare Homes (Central) Ltd | Foreign |
| OHI Healthcare Homes Ltd | Foreign |
| OHI Healthcare Properties Limited Partnership | Delaware |
| OHI Heath Lodge and Autumn Vale Ltd | Foreign |
| OHI Hillings Ltd | Foreign |
| OHI Hillside Ltd | Foreign |
| OHI Home Close Ltd | Foreign |
| OHI Home Meadow Ltd | Foreign |
| OHI Kent House Ltd | Foreign |
| OHI Lima Properties Ltd | Foreign |
| OHI LSC Properties (UK) Ltd | Foreign |
| OHI Lucton House Ltd | Foreign |
| OHI Malthouse Care Home Ltd | Foreign |
| OHI Manor House (North Walsham Wood) Ltd | Foreign |
| OHI Manor House Ltd | Foreign |
| OHI Martins House Ltd | Foreign |
| OHI Mezz Lender, LLC | Delaware |
| OHI Olive House RCH Ltd | Foreign |
| OHI Park House Care Home Ltd | Foreign |
| OHI PC Investments (Jersey) Ltd | Foreign |
| OHI Peregrine House Ltd | Foreign |
| OHI Pri-Med Care Homes Ltd | Foreign |
| Home | |
| Subsidiary Name | State |
| OHI Pri-Med Group Developments Ltd | Foreign |
| OHI Pri-Med Group Ltd | Foreign |
| OHI Queensway Ltd | Foreign |
| OHI St Stephens Ltd | Foreign |
| OHI Tennessee, LLC | Maryland |
| OHI Tudors Ltd | Foreign |
| OHI UK Healthcare Properties Ltd | Foreign |
| OHI West Drayton Ltd | Foreign |
| OHI Willowmead Ltd | Foreign |
| OHI-LG Asset Management, LLC | Delaware |
| OHI-LG Investment, LLC | Delaware |
| OHIMA, LLC | Massachusetts |
| Ohio Aviv Three, L.L.C. | Delaware |
| Ohio Aviv Two, L.L.C. | Delaware |
| Ohio Aviv, L.L.C. | Delaware |
| Ohio Indiana Property, L.L.C. | Delaware |
| Ohio Pennsylvania Property, L.L.C. | Delaware |
| Oklahoma Two Property, L.L.C. | Delaware |
| Oklahoma Warr Wind, L.L.C. | Delaware |
| Omaha Associates, L.L.C. | Delaware |
| Omega TRS I, Inc. | Maryland |
| Orange ALF Property, L.L.C. | Delaware |
| Orange Village Care Center, LLC | Ohio |
| Orange, L.L.C. | Illinois |
| Oregon Associates, L.L.C. | Delaware |
| Oso Avenue Property, L.L.C. | Delaware |
| Ostrom Avenue Property, L.L.C. | Delaware |
| Palm Valley Senior Care, LLC | Arizona |
| Panama City Nursing Center LLC | Delaware |
| Pavillion North Partners, LLC | Pennsylvania |
| Pavillion North, LLP | Pennsylvania |
| Pavillion Nursing Center North, LLC | Pennsylvania |
| Peabody Associates Two, L.L.C. | Delaware |
| Peabody Associates, L.L.C. | Delaware |
| Pennington Road Property, L.L.C. | Delaware |
| Pensacola Real Estate Holdings I, LLC | Florida |
| Pensacola Real Estate Holdings II, LLC | Florida |
| Pensacola Real Estate Holdings III, LLC | Florida |
| Pensacola Real Estate Holdings IV, LLC | Florida |
| Pensacola Real Estate Holdings V, LLC | Florida |
| Pocatello Idaho Property, L.L.C. | Delaware |
| Pomona Vista L.L.C. | Illinois |
| Home | |
| Subsidiary Name | State |
| Prescott Arkansas, L.L.C. | Delaware |
| PV Realty-Clinton, LLC | Maryland |
| PV Realty-Holly Hill, LLC | Maryland |
| PV Realty-Kensington, LLC | Maryland |
| PV Realty-Willow Tree, LLC | Maryland |
| Raton Property Limited Company | New Mexico |
| Ravenna Ohio Property, L.L.C. | Delaware |
| Red Rocks, L.L.C. | Illinois |
| Richland Washington, L.L.C. | Delaware |
| Ridgecrest Senior Care, LLC | Arizona |
| Riverside Nursing Home Associates Two, L.L.C. | Delaware |
| Riverside Nursing Home Associates, L.L.C. | Delaware |
| Rockingham Drive Property, L.L.C. | Delaware |
| Rose Baldwin Park Property L.L.C. | Illinois |
| S.C. Portfolio Property, L.L.C. | Delaware |
| Salem Associates, L.L.C. | Delaware |
| San Juan NH Property, LLC | Delaware |
| Sandalwood Arkansas Property, L.L.C. | Delaware |
| Santa Ana-Bartlett, L.L.C. | Illinois |
| Santa Fe Missouri Associates, L.L.C. | Illinois |
| Savoy/Bonham Venture, L.L.C. | Delaware |
| Searcy Aviv, L.L.C. | Delaware |
| Sedgwick Properties, L.L.C. | Delaware |
| Seguin Texas Property, L.L.C. | Delaware |
| Sierra Ponds Property, L.L.C. | Delaware |
| Skyler Boyington, LLC | Mississippi |
| Skyler Florida, LLC | Mississippi |
| Skyler Maitland LLC | Delaware |
| Skyler Pensacola, LLC | Florida |
| Skyview Associates, L.L.C. | Delaware |
| SLC Property Investors, LLC | Delaware |
| Southeast Missouri Property, L.L.C. | Delaware |
| Southern California Nevada, L.L.C. | Delaware |
| St. Joseph Missouri Property, L.L.C. | Delaware |
| St. Mary’s Properties, LLC | Ohio |
| Star City Arkansas, L.L.C. | Delaware |
| STBA Properties, L.L.C. | Delaware |
| Stephenville Texas Property, L.L.C. | Delaware |
| Sterling Acquisition, LLC | Kentucky |
| Stevens Avenue Property, L.L.C. | Delaware |
| Sun-Mesa Properties, L.L.C. | Illinois |
| Suwanee, LLC | Delaware |
| Home | |
| Subsidiary Name | State |
| Texas Fifteen Property, L.L.C. | Delaware |
| Texas Four Property, L.L.C. | Delaware |
| Texas Lessor - Stonegate GP, LLC | Maryland |
| Texas Lessor - Stonegate Limited, LLC | Maryland |
| Texas Lessor - Stonegate, LP | Maryland |
| Texhoma Avenue Property, L.L.C. | Delaware |
| The Suburban Pavilion, LLC | Ohio |
| Tujunga, L.L.C. | Delaware |
| Tulare County Property, L.L.C. | Delaware |
| Twinsburg Ohio Property, L.L.C. | Delaware |
| VRB Aviv, L.L.C. | Delaware |
| Washington Idaho Property, L.L.C. | Delaware |
| Washington Lessor - Silverdale, LLC | Maryland |
| Washington-Oregon Associates, L.L.C. | Illinois |
| Watauga Associates, L.L.C. | Illinois |
| Wellington Leasehold, L.L.C. | Delaware |
| West Pearl Street, L.L.C. | Delaware |
| West Yarmouth Property I, L.L.C. | Delaware |
| West Yarmouth Property II, L.L.C. | Delaware |
| Westerville Ohio Office Property, L.L.C. | Delaware |
| Weston ALF Property, L.L.C. | Delaware |
| Wheeler Healthcare Associates, L.L.C. | Texas |
| Whitlock Street Property, L.L.C. | Delaware |
| Wilcare, LLC | Ohio |
| Willis Texas Aviv, L.L.C. | Delaware |
| Yuba Aviv, L.L.C. | Delaware |
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the following Registration Statements:
| (1) | Registration Statement (Form S-8 Nos. 333-189144 and 333-117656) related to the 2013 Stock Incentive Plan (formerly known as the 2004 Stock Incentive Plan) of Omega Healthcare Investors, Inc.; |
| (2) | Registration Statement (Form S-3 No. 333-206751), an unallocated universal registration statement expiring September 3, 2018; |
| (3) | Registration Statement (Form S-3 No. 333-208710), pertaining to the Debt Securities and Guarantees of Debt Securities of Omega Healthcare Investors, Inc. and its subsidiary guarantors; |
| (4) | Registration Statement (Form S-8 No. 333-203189) related to assumed awards under certain equity compensation plans of Aviv REIT, Inc.; |
| (5) | Registration Statement (Form S-3 No. 333-208061) related to the resale of shares issuable from time to time upon redemption of units of OHI Healthcare Properties Limited Partnership; and |
| (6) | Registration Statement (Form S-3 No. 333-215424) related to the Dividend Reinvestment and Common Stock Purchase Plan of Omega Healthcare Investors, Inc. |
of our reports dated February 23, 2018, with respect to the consolidated financial statements and schedules of Omega Healthcare Investors, Inc. and the effectiveness of internal control over financial reporting of Omega Healthcare Investors, Inc., included in this Annual Report (Form 10-K) of Omega Healthcare Investors, Inc. for the year ended December 31, 2017.
| /s/ Ernst & Young LLP | |
| Baltimore, Maryland | |
| February 23, 2018 |
Exhibit 23.2
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the Registration Statement (Form S-3 No. 333-208710) of OHI Healthcare Properties Limited Partnership and in the related Prospectus of our reports dated February 23, 2018 with respect to the consolidated financial statements and schedules of OHI Healthcare Properties Limited Partnership, and the effectiveness of internal control over financial reporting of OHI Healthcare Properties Limited Partnership, included in this Annual Report (Form 10-K) for the year ended December 31, 2017.
| /s/ Ernst & Young LLP | |
| Baltimore, Maryland | |
| February 23, 2018 |
Exhibit 31.1
RULE 13a-14(a)/15d-14(a) CERTIFICATION OF CHIEF EXECUTIVE OFFICER
Certification
I, C. Taylor Pickett, certify that:
| 1. | I have reviewed this Annual Report on Form 10-K of Omega Healthcare Investors, Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| 5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
| a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
| b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
| Date: February 23, 2018 | |
| /S/ C. TAYLOR PICKETT | |
| C. Taylor Pickett | |
| Chief Executive Officer |
Exhibit 31.2
RULE 13a-14(a)/15d-14(a) CERTIFICATION OF CHIEF FINANCIAL OFFICER
Certifications
I, Robert O. Stephenson, certify that:
| 1. | I have reviewed this Annual Report on Form 10-K of Omega Healthcare Investors, Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| 5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
| a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
| b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: February 23, 2018
| /S/ ROBERT O. STEPHENSON | |
| Robert O. Stephenson | |
| Chief Financial Officer |
Exhibit 31.3
RULE 13a-14(a)/15d-14(a) CERTIFICATION OF CHIEF EXECUTIVE OFFICER
Certification
I, C. Taylor Pickett, certify that:
| 1. | I have reviewed this Annual Report on Form 10-K of OHI Healthcare Properties Limited Partnership; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| 5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
| a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
| b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: February 23, 2018
| /S/ C. TAYLOR PICKETT | |
| C. Taylor Pickett | |
| Chief Executive Officer |
Exhibit 31.4
RULE 13a-14(a)/15d-14(a) CERTIFICATION OF CHIEF FINANCIAL OFFICER
Certifications
I, Robert O. Stephenson, certify that:
| 1. | I have reviewed this Annual Report on Form 10-K of OHI Healthcare Properties Limited Partnership; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| 5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
| a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
| b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: February 23, 2018
| /S/ ROBERT O. STEPHENSON | |
| Robert O. Stephenson | |
| Chief Financial Officer |
Exhibit 32.1
SECTION 1350 CERTIFICATION
OF THE CHIEF EXECUTIVE OFFICER
I, C. Taylor Pickett, Chief Executive Officer of Omega Healthcare Investors, Inc. (the “Company”), hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that to the best of my knowledge:
| (1) | the Annual Report on Form 10-K of the Company for the year ended December 31, 2017 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
| (2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: February 23, 2018
| /S/ C. TAYLOR PICKETT | |
| C. Taylor Pickett | |
| Chief Executive Officer |
Exhibit 32.2
SECTION 1350 CERTIFICATION
OF THE CHIEF FINANCIAL OFFICER
I, Robert O. Stephenson, Chief Financial Officer of Omega Healthcare Investors, Inc. (the “Company”), hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that, to the best of my knowledge:
| (1) | the Annual Report on Form 10-K of the Company for the year ended December 31, 2017 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
| (2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: February 23, 2018
| /S/ ROBERT O. STEPHENSON | |
| Robert O. Stephenson | |
| Chief Financial Officer |
Exhibit 32.3
SECTION 1350 CERTIFICATION
OF THE CHIEF EXECUTIVE OFFICER
I, C. Taylor Pickett, Chief Executive Officer of OHI Healthcare Properties Limited Partnership (the “Partnership”), hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that to the best of my knowledge:
| (1) | the Annual Report on Form 10-K of the Partnership for the year ended December 31, 2017 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
| (2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership. |
Date: February 23, 2018
| /S/ C. TAYLOR PICKETT | |
| C. Taylor Pickett | |
| Chief Executive Officer |
Exhibit 32.4
SECTION 1350 CERTIFICATION
OF THE CHIEF FINANCIAL OFFICER
I, Robert O. Stephenson, Chief Financial Officer of OHI Healthcare Properties Limited Partnership (the “Partnership”), hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that, to the best of my knowledge:
| (1) | the Annual Report on Form 10-K of the Partnership for the year ended December 31, 2017 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
| (2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership. |
Date: February 23, 2018
| /S/ ROBERT O. STEPHENSON | |
| Robert O. Stephenson | |
| Chief Financial Officer |
CONSOLIDATED BALANCE SHEETS (Parentheticals) - $ / shares shares in Thousands |
Dec. 31, 2017 |
Dec. 31, 2016 |
|---|---|---|
| Statement Of Financial Position [Abstract] | ||
| Common stock, par value (in dollars per share) | $ 0.10 | $ 0.10 |
| Common stock, shares authorized | 350,000 | 350,000 |
| Common stock, shares issued | 198,309 | 196,142 |
| Common stock, shares outstanding | 198,309 | 196,142 |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands |
9 Months Ended | 12 Months Ended | |||||
|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
||||
| Revenue | |||||||
| Rental income | $ 775,176 | $ 743,885 | $ 605,991 | ||||
| Income from direct financing leases | 32,336 | 62,298 | 59,936 | ||||
| Mortgage interest income | 66,202 | 69,811 | 68,910 | ||||
| Other investment income - net | 29,225 | 21,852 | 7,534 | ||||
| Miscellaneous income | 5,446 | 2,981 | 1,246 | ||||
| Total operating revenues | 908,385 | 900,827 | 743,617 | ||||
| Expenses | |||||||
| Depreciation and amortization | 287,591 | 267,062 | 210,703 | ||||
| General and administrative | 47,683 | 45,867 | 38,568 | ||||
| Acquisition and merger related costs | 9,582 | 57,525 | |||||
| Impairment loss on real estate properties | 99,070 | 58,726 | 17,681 | ||||
| Impairment loss on direct financing leases | 198,199 | ||||||
| Provisions for uncollectible accounts | 14,580 | 9,845 | 7,871 | ||||
| Total operating expenses | 647,123 | 391,082 | 332,348 | ||||
| Income before other income and expense | 261,262 | 509,745 | 411,269 | ||||
| Other income (expense) | |||||||
| Interest income | 267 | 173 | 285 | ||||
| Interest expense | (188,762) | (164,103) | (147,381) | ||||
| Interest - amortization of deferred financing costs | (9,516) | (9,345) | (6,990) | ||||
| Interest - refinancing costs | (21,965) | (2,113) | (28,837) | ||||
| Contractual settlement | 10,412 | ||||||
| Realized gain (loss) on foreign exchange | 311 | (232) | (173) | ||||
| Total other expense | (209,253) | (175,620) | (183,096) | ||||
| Income before gain on assets sold | 52,009 | 334,125 | 228,173 | ||||
| Gain on assets sold - net | 53,912 | 50,208 | 6,353 | ||||
| Income from continuing operations | 105,921 | 384,333 | 234,526 | ||||
| Income tax expense | (3,248) | (1,405) | (1,211) | ||||
| Income from unconsolidated joint venture | 2,237 | 439 | |||||
| Net income | 104,910 | 383,367 | 233,315 | ||||
| Net income attributable to noncontrolling interest | (4,491) | (16,952) | (8,791) | ||||
| Net income available to common stockholders/Omega OP Unit holders | $ 100,419 | $ 366,415 | $ 224,524 | ||||
| Basic: | |||||||
| Net income available to common stockholders (in dollars per share) | $ 0.51 | $ 1.91 | $ 1.30 | ||||
| Diluted: | |||||||
| Net income (in dollars per share) | $ 0.51 | $ 1.90 | $ 1.29 | ||||
| Weighted-average shares outstanding, Basic and Diluted | |||||||
| Weighted-average shares outstanding, basic (in shares) | 197,738 | 191,781 | 172,242 | ||||
| Weighted-average shares outstanding, diluted (in shares) | 206,790 | 201,635 | 180,508 | ||||
| OHI Healthcare Properties Limited Partnership | |||||||
| Revenue | |||||||
| Rental income | $ 505,027 | $ 775,176 | $ 743,885 | ||||
| Income from direct financing leases | 45,590 | 32,336 | 62,298 | ||||
| Mortgage interest income | 52,331 | 66,202 | 69,811 | ||||
| Other investment income - net | 6,138 | 29,225 | 21,852 | ||||
| Miscellaneous income | 1,111 | 5,446 | 2,981 | ||||
| Total operating revenues | 610,197 | 908,385 | 900,827 | ||||
| Expenses | |||||||
| Depreciation and amortization | 180,093 | 287,591 | 267,062 | ||||
| General and administrative | 32,554 | 47,683 | 45,867 | ||||
| Acquisition and merger related costs | 52,657 | 9,582 | |||||
| Impairment loss on real estate properties | 11,699 | 99,070 | 58,726 | ||||
| Impairment loss on direct financing leases | 198,199 | ||||||
| Provisions for uncollectible accounts | 7,873 | 14,580 | 9,845 | ||||
| Total operating expenses | 284,876 | 647,123 | 391,082 | ||||
| Income before other income and expense | 325,321 | 261,262 | 509,745 | ||||
| Other income (expense) | |||||||
| Interest income | 92 | 267 | 173 | ||||
| Interest expense | (115,022) | (188,762) | (164,103) | ||||
| Interest - amortization of deferred financing costs | (5,637) | (9,516) | (9,345) | ||||
| Interest - refinancing costs | (19,460) | (21,965) | (2,113) | ||||
| Contractual settlement | 10,412 | ||||||
| Realized gain (loss) on foreign exchange | (173) | 311 | (232) | ||||
| Total other expense | (140,200) | (209,253) | (175,620) | ||||
| Income before gain on assets sold | 185,121 | 52,009 | 334,125 | ||||
| Gain on assets sold - net | 6,353 | 53,912 | 50,208 | ||||
| Income from continuing operations | 191,474 | 105,921 | 384,333 | ||||
| Income tax expense | (1,211) | (3,248) | (1,405) | ||||
| Income from unconsolidated joint venture | 2,237 | 439 | |||||
| Net income | 190,263 | [1] | 104,910 | 383,367 | |||
| Net income available to common stockholders/Omega OP Unit holders | $ 190,263 | [1] | $ 104,910 | $ 383,367 | |||
| Basic: | |||||||
| Net income (in dollars per share) | $ 0.98 | $ 0.51 | $ 1.91 | ||||
| Diluted: | |||||||
| Net income (in dollars per share) | $ 0.97 | [1] | $ 0.51 | $ 1.90 | |||
| Weighted-average shares outstanding, Basic and Diluted | |||||||
| Weighted-average Omega OP Units outstanding, basic (in shares) | 193,843 | [1] | 206,521 | 200,679 | |||
| Weighted-average Omega OP Units outstanding, diluted (in shares) | 195,742 | [1] | 206,790 | 201,635 | |||
| |||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands |
9 Months Ended | 12 Months Ended | |||||
|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
||||
| Net income | $ 104,910 | $ 383,367 | $ 233,315 | ||||
| Other comprehensive income (loss) | |||||||
| Foreign currency translation | 21,845 | (46,535) | (8,413) | ||||
| Cash flow hedges | 2,883 | (702) | (718) | ||||
| Total other comprehensive income (loss) | 24,728 | (47,237) | (9,131) | ||||
| Comprehensive income | 129,638 | 336,130 | 224,184 | ||||
| Comprehensive income attributable to noncontrolling interest | (5,542) | (14,830) | (8,373) | ||||
| Comprehensive income attributable to common stockholders | 124,096 | 321,300 | $ 215,811 | ||||
| OHI Healthcare Properties Limited Partnership | |||||||
| Net income | $ 190,263 | [1] | 104,910 | 383,367 | |||
| Other comprehensive income (loss) | |||||||
| Foreign currency translation | (8,413) | 21,845 | (46,535) | ||||
| Cash flow hedges | (718) | 2,883 | (702) | ||||
| Total other comprehensive income (loss) | (9,131) | 24,728 | (47,237) | ||||
| Comprehensive income | $ 181,132 | $ 129,638 | $ 336,130 | ||||
| |||||||
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands |
Common Stock Par Value |
Additional Paid-in Capital |
Cumulative Net Earnings |
Cumulative Dividends |
Accumulated Other Comprehensive Loss |
Total Stockholders' Equity |
Noncontrolling Interest |
Total |
|---|---|---|---|---|---|---|---|---|
| Balance (127,606 common shares, 187,399 common shares, 196,142 shares and 198,309 shares for 2014, 2015, 2016 and 2017, respectively and Omega OP Units 8,956, 8,862 and 8,772 for 2015, 2016 and 2017, respectively.) at Dec. 31, 2014 | $ 12,761 | $ 2,136,234 | $ 1,147,998 | $ (1,895,666) | $ 1,401,327 | $ 1,401,327 | ||
| Increase (Decrease) In Stockholders' Equity [Roll Forward] | ||||||||
| Grant of restricted stock to company directors (21 shares at $35.70 per share, 18 shares at $33.09 per share and 32 shares at $31.23 per share to company directors for 2015, 2016 and 2017, respectively) | 2 | (2) | ||||||
| Stock-based compensation expense | 11,133 | 11,133 | 11,133 | |||||
| Vesting/exercising of equity compensation, net of tax withholdings (941 shares, 773 shares and 116 shares for 2015, 2016 and 2017, respectively) | 94 | (26,800) | (26,706) | (26,706) | ||||
| Dividend reinvestment plan ( 4,184 shares at $36.06 per share, 7,215 shares at $33.27 per share and 1,199 shares at $30.64 per share for 2015, 2016, and 2017, respectively) | 418 | 150,429 | 150,847 | 150,847 | ||||
| Value of assumed options in Aviv Merger | 109,346 | 109,346 | 109,346 | |||||
| Value of assumed other equity compensation plan in Aviv Merger | 12,644 | 12,644 | 12,644 | |||||
| Grant of stock as payment of directors fees (9 shares at an average of $35.94 per share, 10 shares at an average of $31.27 per share and 5 shares at an average of $32.18 per share for 2015, 2016, and 2017, respectively) | 1 | 312 | 313 | 313 | ||||
| Deferred compensation directors (8 shares at $32.10 per share for 2017) | 1,444 | 1,444 | 1,444 | |||||
| Issuance of common stock (10,925 shares at an average of $40.32 per share) | 1,093 | 438,229 | 439,322 | 439,322 | ||||
| Issuance of common stock - Aviv Merger - related (43,713 shares) | 4,371 | 1,776,505 | 1,780,876 | 1,780,876 | ||||
| Common dividends declared ($2.18 per share, $2.36 per share and $2.54 per share for 2015, 2016, and 2017 respectively) | (358,372) | (358,372) | (358,372) | |||||
| Omega OP Units issuance (9,165 units) | $ 373,394 | 373,394 | ||||||
| Conversion of Omega OP Units (209 units) | (7,251) | (7,251) | ||||||
| Omega OP Units distributions | (11,636) | (11,636) | ||||||
| Comprehensive income: | ||||||||
| Foreign currency translation | $ (8,027) | (8,027) | (386) | (8,413) | ||||
| Cash flow hedges | (685) | (685) | (33) | (718) | ||||
| Net income | 224,524 | 224,524 | 8,791 | 233,315 | ||||
| Total comprehensive income | 224,184 | |||||||
| Balance (127,606 common shares, 187,399 common shares, 196,142 shares and 198,309 shares for 2014, 2015, 2016 and 2017, respectively and Omega OP Units 8,956, 8,862 and 8,772 for 2015, 2016 and 2017, respectively.) at Dec. 31, 2015 | 18,740 | 4,609,474 | 1,372,522 | (2,254,038) | (8,712) | 3,737,986 | 362,879 | 4,100,865 |
| Increase (Decrease) In Stockholders' Equity [Roll Forward] | ||||||||
| Grant of restricted stock to company directors (21 shares at $35.70 per share, 18 shares at $33.09 per share and 32 shares at $31.23 per share to company directors for 2015, 2016 and 2017, respectively) | 2 | (2) | ||||||
| Stock-based compensation expense | 13,790 | 13,790 | 13,790 | |||||
| Vesting/exercising of equity compensation, net of tax withholdings (941 shares, 773 shares and 116 shares for 2015, 2016 and 2017, respectively) | 77 | (23,503) | (23,426) | (23,426) | ||||
| Dividend reinvestment plan ( 4,184 shares at $36.06 per share, 7,215 shares at $33.27 per share and 1,199 shares at $30.64 per share for 2015, 2016, and 2017, respectively) | 721 | 239,320 | 240,041 | 240,041 | ||||
| Grant of stock as payment of directors fees (9 shares at an average of $35.94 per share, 10 shares at an average of $31.27 per share and 5 shares at an average of $32.18 per share for 2015, 2016, and 2017, respectively) | 1 | 324 | 325 | 325 | ||||
| Deferred compensation directors (8 shares at $32.10 per share for 2017) | (129) | (129) | (129) | |||||
| Equity Shelf Program (656 shares at $29.97per share, net of issuance costs and 718 shares at $30.81 per share, net of issuance costs for 2016 and 2017, respectively) | 66 | 19,585 | 19,651 | 19,651 | ||||
| Common dividends declared ($2.18 per share, $2.36 per share and $2.54 per share for 2015, 2016, and 2017 respectively) | (453,349) | (453,349) | (453,349) | |||||
| Conversion of Omega OP Units to common stock (72 shares at $35.68 per share and 89 shares at $32.91 per share for 2016, and 2017, respectively) | 7 | 2,559 | 2,566 | 2,566 | ||||
| Redemption of Omega OP Units (94 and 90 units for 2016 and 2017, respectively) | (10) | (10) | (3,289) | (3,299) | ||||
| Omega OP Units distributions | (21,179) | (21,179) | ||||||
| Comprehensive income: | ||||||||
| Foreign currency translation | (44,468) | (44,468) | (2,067) | (46,535) | ||||
| Cash flow hedges | (647) | (647) | (55) | (702) | ||||
| Net income | 366,415 | 366,415 | 16,952 | 383,367 | ||||
| Total comprehensive income | 336,130 | |||||||
| Balance (127,606 common shares, 187,399 common shares, 196,142 shares and 198,309 shares for 2014, 2015, 2016 and 2017, respectively and Omega OP Units 8,956, 8,862 and 8,772 for 2015, 2016 and 2017, respectively.) at Dec. 31, 2016 | 19,614 | 4,861,408 | 1,738,937 | (2,707,387) | (53,827) | 3,858,745 | 353,241 | 4,211,986 |
| Increase (Decrease) In Stockholders' Equity [Roll Forward] | ||||||||
| Grant of restricted stock to company directors (21 shares at $35.70 per share, 18 shares at $33.09 per share and 32 shares at $31.23 per share to company directors for 2015, 2016 and 2017, respectively) | 3 | (3) | ||||||
| Stock-based compensation expense | 15,212 | 15,212 | 15,212 | |||||
| Vesting/exercising of equity compensation, net of tax withholdings (941 shares, 773 shares and 116 shares for 2015, 2016 and 2017, respectively) | 12 | (2,155) | (2,143) | (2,143) | ||||
| Dividend reinvestment plan ( 4,184 shares at $36.06 per share, 7,215 shares at $33.27 per share and 1,199 shares at $30.64 per share for 2015, 2016, and 2017, respectively) | 120 | 36,602 | 36,722 | 36,722 | ||||
| Grant of stock as payment of directors fees (9 shares at an average of $35.94 per share, 10 shares at an average of $31.27 per share and 5 shares at an average of $32.18 per share for 2015, 2016, and 2017, respectively) | 1 | 149 | 150 | 150 | ||||
| Deferred compensation directors (8 shares at $32.10 per share for 2017) | 108 | 108 | 108 | |||||
| Equity Shelf Program (656 shares at $29.97per share, net of issuance costs and 718 shares at $30.81 per share, net of issuance costs for 2016 and 2017, respectively) | 72 | 22,048 | 22,120 | 22,120 | ||||
| Common dividends declared ($2.18 per share, $2.36 per share and $2.54 per share for 2015, 2016, and 2017 respectively) | (502,861) | (502,861) | (502,861) | |||||
| Conversion of Omega OP Units to common stock (72 shares at $35.68 per share and 89 shares at $32.91 per share for 2016, and 2017, respectively) | 9 | 2,933 | 2,942 | 2,942 | ||||
| Redemption of Omega OP Units (94 and 90 units for 2016 and 2017, respectively) | (2,990) | (2,990) | ||||||
| Omega OP Units distributions | (22,626) | (22,626) | ||||||
| Comprehensive income: | ||||||||
| Foreign currency translation | 20,916 | 20,916 | 929 | 21,845 | ||||
| Cash flow hedges | 2,761 | 2,761 | 122 | 2,883 | ||||
| Net income | 100,419 | 100,419 | 4,491 | 104,910 | ||||
| Total comprehensive income | 129,638 | |||||||
| Balance (127,606 common shares, 187,399 common shares, 196,142 shares and 198,309 shares for 2014, 2015, 2016 and 2017, respectively and Omega OP Units 8,956, 8,862 and 8,772 for 2015, 2016 and 2017, respectively.) at Dec. 31, 2017 | $ 19,831 | $ 4,936,302 | $ 1,839,356 | $ (3,210,248) | $ (30,150) | $ 3,555,091 | $ 333,167 | $ 3,888,258 |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Parentheticals) - $ / shares shares in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|
| Increase (Decrease) In Stockholders' Equity [Roll Forward] | |||
| Balance (in shares) | 196,142 | 187,399 | 127,606 |
| Balance (in units) | 8,862 | 8,956 | |
| Grant of restricted stock (in shares) | 32 | 18 | 21 |
| Grant of restricted stock (in dollars per share) | $ 31.23 | $ 33.09 | $ 35.70 |
| Vesting/exercising of equity compensation plan (in shares) | 116 | 773 | 941 |
| Dividend reinvestment plan (in shares) | 1,199 | 7,215 | 4,184 |
| Dividend reinvestment plan (in dollars per share) | $ 30.64 | $ 33.27 | $ 36.06 |
| Grant of stock as payment of directors fees (in shares) | 5 | 10 | 9 |
| Grant of stock as payment of fees (in dollars per share) | $ 32.18 | $ 31.27 | $ 35.94 |
| Issuance of common stock (in shares) | 10,925 | ||
| Issuance of common stock, (in dollars per share) | $ 40.32 | ||
| Issuance of common stock - Aviv Merger - related (in shares) | 43,713 | ||
| Deferred compensation directors (in shares) | 8 | ||
| Deferred compensation directors (in dollars per share) | $ 32.10 | ||
| Equity shelf program (in shares) | 718 | 656 | |
| Equity shelf program (in dollars per share) | $ 30.81 | $ 29.97 | |
| Per share distributions of common dividends (in dollars per share) | $ 2.54 | $ 2.36 | $ 2.18 |
| OP units issuance | 9,165 | ||
| Conversion of OP Units to Common stock (in shares) | 89 | 72 | |
| Conversion of OP Units to Common stock (in dollars per share) | $ 32.91 | $ 35.68 | |
| Cash conversion of OP units | 209 | ||
| Redemption of OP Units (in units) | 90 | 94 | |
| Balance (in shares) | 198,309 | 196,142 | 187,399 |
| Balance (in units) | 8,772 | 8,862 | 8,956 |
CONSOLIDATED STATEMENTS OF CHANGES IN OWNERS' EQUITY - USD ($) $ in Thousands |
OHI Healthcare Properties Limited Partnership
General Partners' Omega OP Units
|
OHI Healthcare Properties Limited Partnership
Limited Partners' Omega OP Units
|
OHI Healthcare Properties Limited Partnership |
Total |
|||
|---|---|---|---|---|---|---|---|
| Balance at Apr. 01, 2015 | $ 1,770,953 | $ 1,770,953 | |||||
| Balance (in units) at Apr. 01, 2015 | 138,752 | 138,752 | |||||
| Increase (Decrease) in Partners' Capital [Roll Forward] | |||||||
| Contributions from partners | $ 2,034,091 | $ 373,394 | $ 2,407,485 | ||||
| Contributions from partners (in units) | 48,647 | 9,165 | 57,812 | ||||
| Distributions to partners | $ (239,818) | $ (11,636) | $ (251,454) | ||||
| Omega OP Unit redemptions | $ (7,251) | $ (7,251) | |||||
| Omega OP Unit redemptions (in units) | (209) | (209) | |||||
| Comprehensive income: | |||||||
| Foreign currency translation | (8,027) | $ (386) | $ (8,413) | ||||
| Cash flow hedges | (685) | (33) | (718) | ||||
| Net income | 181,472 | 8,791 | 190,263 | [1] | |||
| Total comprehensive income | 181,132 | ||||||
| Balance at Dec. 31, 2015 | $ 3,737,986 | $ 362,879 | $ 4,100,865 | ||||
| Balance (in units) at Dec. 31, 2015 | 187,399 | 8,956 | 196,355 | ||||
| Increase (Decrease) in Partners' Capital [Roll Forward] | |||||||
| Contributions from partners | $ 252,818 | $ 252,818 | |||||
| Contributions from partners (in units) | 8,743 | 8,743 | |||||
| Distributions to partners | $ (453,349) | $ (21,179) | $ (474,528) | ||||
| Omega OP Unit redemptions | (10) | $ (3,289) | $ (3,299) | ||||
| Omega OP Unit redemptions (in units) | (94) | (94) | |||||
| Comprehensive income: | |||||||
| Foreign currency translation | (44,468) | $ (2,067) | $ (46,535) | $ (46,535) | |||
| Cash flow hedges | (647) | (55) | (702) | (702) | |||
| Net income | 366,415 | 16,952 | 383,367 | 383,367 | |||
| Total comprehensive income | 336,130 | 336,130 | |||||
| Balance at Dec. 31, 2016 | $ 3,858,745 | $ 353,241 | $ 4,211,986 | ||||
| Balance (in units) at Dec. 31, 2016 | 196,142 | 8,862 | 205,004 | ||||
| Increase (Decrease) in Partners' Capital [Roll Forward] | |||||||
| Contributions from partners | $ 75,111 | $ 75,111 | |||||
| Contributions from partners (in units) | 2,167 | 2,167 | |||||
| Distributions to partners | $ (502,861) | $ (22,626) | $ (525,487) | ||||
| Omega OP Unit redemptions | $ (2,990) | $ (2,990) | |||||
| Omega OP Unit redemptions (in units) | (90) | (90) | |||||
| Comprehensive income: | |||||||
| Foreign currency translation | 20,916 | $ 929 | $ 21,845 | 21,845 | |||
| Cash flow hedges | 2,761 | 122 | 2,883 | 2,883 | |||
| Net income | 100,419 | 4,491 | 104,910 | 104,910 | |||
| Total comprehensive income | 129,638 | $ 129,638 | |||||
| Balance at Dec. 31, 2017 | $ 3,555,091 | $ 333,167 | $ 3,888,258 | ||||
| Balance (in units) at Dec. 31, 2017 | 198,309 | 8,772 | 207,081 | ||||
| |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands |
9 Months Ended | 12 Months Ended | |||||
|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
||||
| Cash flows from operating activities | |||||||
| Net income | $ 104,910 | $ 383,367 | $ 233,315 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Depreciation and amortization | 287,591 | 267,062 | 210,703 | ||||
| Impairment loss on real estate properties | 99,070 | 58,726 | 17,681 | ||||
| Impairment loss on direct financing leases | 198,199 | ||||||
| Provisions for uncollectible accounts | 14,580 | 9,845 | 7,871 | ||||
| Refinancing costs and amortization of deferred financing costs | 19,711 | 11,458 | 35,827 | ||||
| Accretion of direct financing leases | (6,107) | (12,157) | (11,007) | ||||
| Stock-based compensation expense | 15,212 | 13,790 | 11,133 | ||||
| Gain on assets sold - net | (53,912) | (50,208) | (6,353) | ||||
| Amortization of acquired in-place leases - net | (11,910) | (13,991) | (13,846) | ||||
| Effective yield receivable on mortgage notes | (1,924) | (721) | (4,065) | ||||
| Change in operating assets and liabilities - net of amounts assumed/acquired: | |||||||
| Contractual receivables | (36,621) | (4,876) | 248 | ||||
| Straight-line rent receivables | (25,240) | (42,091) | (36,057) | ||||
| Lease inducements | (8,419) | 2,589 | 994 | ||||
| Other operating assets and liabilities | (17,228) | 1,980 | 2,972 | ||||
| Net cash provided by operating activities | 577,912 | 624,773 | 449,416 | ||||
| Cash flows from investing activities | |||||||
| Acquisition of real estate - net of liabilities assumed and escrows acquired | (385,418) | (959,748) | (294,182) | ||||
| Cash acquired in acquisition/merger | 2,341 | 84,858 | |||||
| Investments in construction in progress | (86,689) | (68,983) | (164,226) | ||||
| Investments in direct financing leases | (7,183) | (2,080) | (6,793) | ||||
| Proceeds from sale of direct financing lease assets | 33,306 | ||||||
| Placement of mortgage loans | (34,643) | (48,722) | (14,042) | ||||
| Investments in unconsolidated joint venture | (50,032) | ||||||
| Distributions from unconsolidated joint venture | 12,175 | 1,318 | |||||
| Proceeds from sale of real estate investments | 257,812 | 169,603 | 41,543 | ||||
| Capital improvements to real estate investments | (37,766) | (40,471) | (26,397) | ||||
| Receipts from insurance proceeds | 2,754 | ||||||
| Proceeds from other investments | 95,696 | 96,789 | 45,871 | ||||
| Investments in other investments | (139,047) | (271,557) | (65,402) | ||||
| Collection of mortgage principal | 1,529 | 59,975 | 1,359 | ||||
| Net cash used in investing activities | (285,133) | (1,113,908) | (397,411) | ||||
| Cash flows from financing activities | |||||||
| Proceeds from credit facility borrowings | 1,687,000 | 1,304,000 | 1,826,000 | ||||
| Payments on credit facility borrowings | (1,587,000) | (1,344,000) | (1,681,000) | ||||
| Receipts of other long-term borrowings | 1,346,749 | 1,048,173 | 1,838,124 | ||||
| Payments of other long-term borrowings | (1,252,788) | (181,249) | (2,187,314) | ||||
| Payments of financing related costs | (29,198) | (11,830) | (54,721) | ||||
| Receipts from dividend reinvestment plan | 36,722 | 240,041 | 150,847 | ||||
| Payments for exercised options and restricted stock | (2,143) | (23,426) | (26,706) | ||||
| Net proceeds from issuance of common stock | 22,120 | 19,651 | 439,322 | ||||
| Dividends paid | (502,603) | (453,152) | (358,232) | ||||
| Redemption of Omega OP Units | (48) | (733) | |||||
| Distributions to Omega OP Unit Holders | (22,626) | (21,179) | (11,636) | ||||
| Net cash (used in) provided by financing activities | (303,815) | 576,296 | (65,316) | ||||
| Effect of foreign currency translation on cash, cash equivalents and restricted cash | 568 | 84 | (223) | ||||
| (Decrease) increase in cash, cash equivalents, and restricted cash | (10,468) | 87,245 | (13,534) | ||||
| Cash, cash equivalents, and restricted cash at beginning of year | 107,276 | 20,031 | 33,565 | ||||
| Cash, cash equivalents, and restricted cash at end of year | $ 20,031 | 96,808 | 107,276 | 20,031 | |||
| OHI Healthcare Properties Limited Partnership | |||||||
| Cash flows from operating activities | |||||||
| Net income | 190,263 | [1] | 104,910 | 383,367 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Depreciation and amortization | 180,093 | 287,591 | 267,062 | ||||
| Impairment loss on real estate properties | 11,699 | 99,070 | 58,726 | ||||
| Impairment loss on direct financing leases | 198,199 | ||||||
| Provisions for uncollectible accounts | 7,873 | 14,580 | 9,845 | ||||
| Refinancing costs and amortization of deferred financing costs | 25,097 | 19,711 | 11,458 | ||||
| Accretion of direct financing leases | (8,393) | (6,107) | (12,157) | ||||
| Stock-based compensation expense | 9,523 | 15,212 | 13,790 | ||||
| Gain on assets sold - net | (6,353) | (53,912) | (50,208) | ||||
| Amortization of acquired in-place leases - net | (12,654) | (11,910) | (13,991) | ||||
| Effective yield receivable on mortgage notes | (2,945) | (1,924) | (721) | ||||
| Change in operating assets and liabilities - net of amounts assumed/acquired: | |||||||
| Contractual receivables | 444 | (36,621) | (4,876) | ||||
| Straight-line rent receivables | (30,782) | (25,240) | (42,091) | ||||
| Lease inducements | 3,104 | (8,419) | 2,589 | ||||
| Other operating assets and liabilities | (19,651) | (17,228) | 1,980 | ||||
| Net cash provided by operating activities | 347,318 | 577,912 | 624,773 | ||||
| Cash flows from investing activities | |||||||
| Acquisition of real estate - net of liabilities assumed and escrows acquired | (287,882) | (385,418) | (959,748) | ||||
| Cash acquired in acquisition/merger | 84,858 | 2,341 | |||||
| Investments in construction in progress | (158,375) | (86,689) | (68,983) | ||||
| Investments in direct financing leases | (6,793) | (7,183) | (2,080) | ||||
| Proceeds from sale of direct financing lease assets | 33,306 | ||||||
| Placement of mortgage loans | (12,040) | (34,643) | (48,722) | ||||
| Investments in unconsolidated joint venture | (50,032) | ||||||
| Distributions from unconsolidated joint venture | 12,175 | 1,318 | |||||
| Proceeds from sale of real estate investments | 41,288 | 257,812 | 169,603 | ||||
| Capital improvements to real estate investments | (20,793) | (37,766) | (40,471) | ||||
| Receipts from insurance proceeds | 2,754 | ||||||
| Proceeds from other investments | 43,716 | 95,696 | 96,789 | ||||
| Investments in other investments | (63,934) | (139,047) | (271,557) | ||||
| Collection of mortgage principal | 1,071 | 1,529 | 59,975 | ||||
| Net cash used in investing activities | (378,884) | (285,133) | (1,113,908) | ||||
| Cash flows from financing activities | |||||||
| Proceeds from intercompany loans payable to Omega | 2,968,302 | 3,033,749 | 2,352,173 | ||||
| Repayment of intercompany loans payable to Omega | (3,429,431) | (2,839,788) | (1,525,249) | ||||
| Payment of financing related costs incurred by Omega | (33,403) | (29,198) | (11,830) | ||||
| Equity contributions from general partners | 119,936 | 56,699 | 236,266 | ||||
| Distributions to general partners | (289,971) | (502,603) | (453,152) | ||||
| Distributions to limited partners | (11,636) | (22,626) | (21,179) | ||||
| Redemption of Omega OP Units | (48) | (733) | |||||
| Net cash (used in) provided by financing activities | (676,203) | (303,815) | 576,296 | ||||
| Effect of foreign currency translation on cash, cash equivalents and restricted cash | (223) | 568 | 84 | ||||
| (Decrease) increase in cash, cash equivalents, and restricted cash | (707,992) | (10,468) | 87,245 | ||||
| Cash, cash equivalents, and restricted cash at beginning of year | 728,023 | 107,276 | 20,031 | ||||
| Cash, cash equivalents, and restricted cash at end of year | $ 20,031 | $ 96,808 | $ 107,276 | $ 20,031 | |||
| |||||||
ORGANIZATION AND BASIS OF PRESENTATION |
12 Months Ended |
|---|---|
Dec. 31, 2017 | |
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
| ORGANIZATION AND BASIS OF PRESENTATION | NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION
Organization
Omega Healthcare Investors, Inc. (“Omega”) was formed as a real estate investment trust (“REIT”) and incorporated in the State of Maryland on March 31, 1992. All of Omega's assets are owned directly or indirectly, and all of Omega's operations are conducted directly or indirectly, through its subsidiary, OHI Healthcare Properties Limited Partnership (“Omega OP”). Omega OP was formed as a limited partnership and organized in the State of Delaware on October 24, 2014. No substantive assets were owned or activity occurred in Omega OP until the merger with Aviv REIT, Inc. on April 1, 2015. Unless stated otherwise or the context otherwise requires, the terms the “Company,” “we,” “our” and “us” means Omega and Omega OP, collectively.
The Company has one reportable segment consisting of investments in healthcare-related real estate properties located in the United States (“U.S.”) and the United Kingdom (“U.K.”). Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on skilled nursing facilities (“SNFs”), and, to a lesser extent, assisted living facilities (“ALFs”), independent living facilities and rehabilitation and acute care facilities. Our core portfolio consists of long-term leases and mortgage agreements. All of our leases are “triple-net” leases, which require the tenants to pay all property-related expenses. Our mortgage revenue derives from fixed rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.
In April 2015, Aviv REIT, Inc., a Maryland corporation (“Aviv”), merged (the “Aviv Merger”) with and into a wholly owned subsidiary of Omega, pursuant to the terms of that certain Agreement and Plan of Merger, dated as of October 30, 2014 (the “Merger Agreement”), by and among Omega, Aviv, OHI Healthcare Properties Holdco, Inc., a Delaware corporation (“OHI Holdco”), Omega OP, and Aviv Healthcare Properties Limited Partnership, a Delaware limited partnership.
Prior to April 1, 2015 and in accordance with the Merger Agreement, Omega restructured the manner in which it holds its assets by converting to an umbrella partnership real estate investment trust structure (the “UPREIT Conversion”). As a result of the UPREIT Conversion and following the consummation of the Aviv Merger, all of Omega’s assets are held by Omega OP, through its equity interests in its subsidiaries.
Omega OP is governed by the Second Amended and Restated Agreement of Limited Partnership of OHI Healthcare Properties Limited Partnership, dated as of April 1, 2015 (the “Partnership Agreement”). On September 26, 2017, OHI Holdco, a wholly owned subsidiary of Omega and a co-general partner of Omega OP, was merged with and into Omega, resulting in Omega becoming the sole general partner of Omega OP. Omega has exclusive control over Omega OP’s day-to-day management pursuant to the Partnership Agreement. As of December 31, 2017, Omega owned approximately 96% of the issued and outstanding units of partnership interest in Omega OP (“Omega OP Units”), and investors owned approximately 4% of the outstanding Omega OP Units. Each Omega OP Unit (other than those owned by Omega) is redeemable at the election of the holder for cash equal to the then-fair market value of one share of common stock of Omega, subject to Omega’s election to exchange the Omega OP Units tendered for redemption for common stock of Omega on a one-for-one basis in an unregistered transaction, subject to adjustment as set forth in the Partnership Agreement.
Consolidation
Our consolidated financial statements include the accounts of (i) Omega, (ii) Omega OP, and (iii) all direct and indirect wholly owned subsidiaries of Omega OP. All intercompany transactions and balances have been eliminated in consolidation, and our net earnings are reduced by the portion of net earnings attributable to noncontrolling interests.
Omega OP’s consolidated financial statements include the accounts of (i) Omega OP, and (ii) all direct and indirect wholly owned subsidiaries of Omega OP. All intercompany transactions and balances have been eliminated in consolidation. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Accounting Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Fair Value Measurement
The Company measures and discloses the fair value of nonfinancial and financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. This hierarchy requires the use of observable market data when available. These inputs have created the following fair value hierarchy:
The Company measures fair value using a set of standardized procedures that are outlined herein for all assets and liabilities which are required to be measured at fair value. When available, the Company utilizes quoted market prices from an independent third party source to determine fair value and classifies such items in Level 1. In some instances where a market price is available, but the instrument is in an inactive or over-the-counter market, the Company consistently applies the dealer (market maker) pricing estimate and classifies such items in Level 2.
If quoted market prices or inputs are not available, fair value measurements are based upon valuation models that utilize current market or independently sourced market inputs, such as interest rates, option volatilities, credit spreads and/or market capitalization rates. Items valued using such internally-generated valuation techniques are classified according to the lowest level input that is significant to the fair value measurement. As a result, these items could be classified in either Level 2 or Level 3 even though there may be some significant inputs that are readily observable. Internal fair value models and techniques used by the Company include discounted cash flow and Monte Carlo valuation models.
Risks and Uncertainties
The Company is subject to certain risks and uncertainties affecting the healthcare industry as a result of healthcare legislation and growing regulation by federal, state and local governments. Additionally, we are subject to risks and uncertainties as a result of changes affecting operators of nursing home facilities due to the actions of governmental agencies and insurers to limit the rising cost of healthcare services.
Business Combinations
We record the purchase of properties to net tangible and identified intangible assets acquired and liabilities assumed at fair value. Transaction costs are expensed as incurred as part of a business combination. In making estimates of fair value for purposes of recording the purchase, we utilize a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities as well as other critical valuation metrics such as current capitalization rates and discount rates used to estimate the fair value of the tangible and intangible assets acquired (Level 3). When liabilities are assumed as part of a transaction, we consider information obtained about the liabilities and use similar valuation metrics (Level 3). In some instances when debt is assumed and an identifiable active market for similar debt is present, we use market interest rates for similar debt to estimate the fair value of the debt assumed (Level 2). The Company determines fair value as follows:
Asset Acquisitions
On October 1, 2016, we early adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2017-01, Business Combinations-Clarifying the Definition of a Business (“ASU 2017-01”), which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as business acquisitions. As a result of adopting ASU 2017-01, real estate acquisitions completed after October 1, 2016 did not meet the definition of a business combination and were deemed to be asset acquisitions. Real estate asset acquisitions completed prior to October 1, 2016 were typically deemed to be business combinations and the related acquisition costs were expensed as incurred. For asset acquisitions, assets acquired and liabilities assumed are recognized by allocating the cost of the acquisition to the individual assets acquired and liabilities assumed on a relative fair value basis and the costs of the acquisition are capitalized. The fair value of the assets acquired and liabilities assumed in an asset acquisition are determined in a consistent manner with the immediately preceding “Business Combinations” section.
Real Estate Investments and Depreciation
The costs of significant improvements, renovations and replacements, including interest are capitalized. In addition, we capitalize leasehold improvements when certain criteria are met, including when we supervise construction and will own the improvement. Expenditures for maintenance and repairs are charged to operations as they are incurred.
Depreciation is computed on a straight-line basis over the estimated useful lives ranging from 20 to 40 years for buildings, eight to 15 years for site improvements, and three to ten years for furniture, fixtures and equipment. Leasehold interests are amortized over the shorter of the estimated useful life or term of the lease.
Lease Accounting
At the inception of the lease and during the amendment process, we evaluate each lease to determine if the lease should be considered an operating lease, sales-type lease, or direct financing lease. As of December 31, 2017, we have determined that all but five of our leases should be accounted for as operating leases. The other five leases are accounted for as direct financing leases.
For leases accounted for as operating leases, we retain ownership of the asset and record depreciation expense, see “Business Combinations” and “Real Estate Investments and Depreciation” above for additional information regarding our investment in real estate leased under operating lease agreements. We also record lease revenue based on the contractual terms of the operating lease agreement which often includes annual rent escalators, see “Revenue Recognition” below for further discussion regarding the recordation of revenue on our operating leases.
For leases accounted for as direct financing leases, we record the present value of the future minimum lease payments (utilizing a constant interest rate over the term of the lease agreement) as a receivable and record interest income based on the contractual terms of the lease agreement. Certain direct financing leases include annual rent escalators; see “Revenue Recognition” below for further discussion regarding the recording of interest income on our direct financing leases. As of December 31, 2017, we fully reserved $2.9 million of unamortized direct costs related to originating our direct financing leases. As of December 31, 2016, we have $3.3 million of unamortized direct costs related to originating our direct financing leases recorded on our Consolidated Balance Sheet.
In-Place Leases
In-place lease assets and liabilities result when we assume a lease as part of a facility purchase or business combination. The fair value of in-place leases consists of the following components, as applicable (1) the estimated cost to replace the leases, and (2) the above or below market cash flow of the leases, determined by comparing the projected cash flows of the leases in place at the time of acquisition to projected cash flows of comparable market-rate leases (referred to as Lease Intangibles). Lease intangible assets and liabilities are classified as lease contracts above and below market value, respectively, in other assets and accrued expenses and other liabilities on our Consolidated Balance Sheets, and amortized on a straight-line basis as decreases and increases, respectively, to rental income over the estimated remaining term of the underlying leases. Should a tenant terminate the lease, the unamortized portion of the lease intangible is recognized immediately as income or expense.
Real Estate Investment Impairment
Management evaluates our real estate investments for impairment indicators at each reporting period, including the evaluation of our assets’ useful lives. The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance including the current payment status of contractual obligations and expectations of the ability to meet future contractual obligations, legal structure, as well as our intent with respect to holding or disposing of the asset. If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to management’s estimate of future undiscounted cash flows of the underlying facilities. The estimated future undiscounted cash flows are generally based on the related lease which relates to one or more properties and may include cash flows from the eventual disposition of the asset. In some instances, there may be various potential outcomes for a real estate investment and its potential future cash flows. In these instances, the undiscounted future cash flows used to assess the recoverability are probability-weighted based on management’s best estimates as of the date of evaluation. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows based on our intended use of the property are determined to be less than the carrying values of the assets. An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value. The fair value of the real estate investment is determined based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers. Additionally, our evaluation of fair value may consider valuing the property as a nursing home as well as alternative uses. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset. Management’s impairment evaluation process, and when applicable, impairment calculations involve estimation of the future cash flows from management’s intended use of the property as well as the fair value of the property. Changes in the facts and circumstances that drive management’s assumptions may result in an impairment of the Company’s assets in a future period that could be material to the Company’s results of operations.
For the years ended December 31, 2017, 2016 and 2015, we recognized impairment losses on real estate investments of $99.1 million, $58.7 million and $17.7 million, respectively.
Allowance for Losses on Mortgages, Other Investments and Direct Financing Leases
The allowances for losses on mortgage notes receivable, other investments and direct financing leases (collectively, our “loans”) are maintained at a level believed adequate to absorb potential losses. The determination of the allowances is based on a quarterly evaluation of these loans, including general economic conditions and estimated collectability of loan payments. We evaluate the collectability of our loans receivable based on a combination of factors, including, but not limited to, delinquency status, financial strength of the borrower and guarantors and the value of the underlying collateral. If such factors indicate that there is greater risk of loan charge-offs, additional allowances or placement on non-accrual status may be required. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due as scheduled according to the contractual terms of the loan agreements. Consistent with this definition, all loans on non-accrual status may be deemed impaired. To the extent circumstances improve and the risk of collectability is diminished, we will return these loans to full accrual status. When management identifies potential loan impairment indicators, the loan is written down to the present value of the expected future cash flows. In cases where expected future cash flows are not readily determinable, the loan is written down to the fair value of the underlying collateral. We may base our valuation on a loan’s observable market price, if any, or the fair value of collateral, net of sales costs, if the repayment of the loan is expected to be provided solely by the sale of the collateral.
We account for impaired loans and direct financing leases using (a) the cost-recovery method, and/or (b) the cash basis method. We generally utilize the cost-recovery method for impaired loans or direct financing leases for which impairment reserves were recorded. We utilize the cash basis method for impaired loans or direct financing leases for which no impairment reserves were recorded because the net present value of the discounted cash flows expected under the loan or direct financing lease and/or the underlying collateral supporting the loan or direct financing lease were equal to or exceeded the book value of the loans or direct financing leases. Under the cost-recovery method, we apply cash received against the outstanding loan balance or direct financing lease prior to recording interest income. Under the cash basis method, we apply cash received to principal or interest income based on the terms of the agreement. As of December 31, 2017 and 2016, we had $177.5 million and $8.7 million, respectively, of reserves on our loans.
Investment in Unconsolidated Joint Venture
We account for our investment in an unconsolidated joint venture using the equity method of accounting as we exercise significant influence, but do not control the entity.
Under the equity method of accounting, the net equity investment of the Company is reflected in the accompanying Consolidated Balance Sheets and the Company's share of net income and comprehensive income from the joint venture is included in the accompanying Consolidated Statements of Operations and Consolidated Statements of Comprehensive Income, respectively.
On a periodic basis, management assesses whether there are any indicators that the value of the Company's investment in the unconsolidated joint venture may be other-than-temporarily-impaired. An investment is impaired only if management's estimate of the value of the investment is less than the carrying value of the investment, and such a decline in value is deemed to be other than-temporary. To the extent impairment has occurred, the loss is measured as the excess of the carrying amount of the investment over the estimated fair value of the investment. The estimated fair value of the investment is determined using a discounted cash flow model which is a Level 3 valuation. We consider a number of assumptions that are subject to economic and market uncertainties including, among others, rental rates, operating costs, capitalization rates, holding periods and discount rates.
No impairment loss on our investment in unconsolidated joint venture was recognized during the years ended December 31, 2017 or 2016.
Assets Held for Sale
We consider properties to be assets held for sale when (1) management commits to a plan to sell the property; (2) it is unlikely that the disposal plan will be significantly modified or discontinued; (3) the property is available for immediate sale in its present condition; (4) actions required to complete the sale of the property have been initiated; (5) sale of the property is probable and we expect the completed sale will occur within one year; and (6) the property is actively being marketed for sale at a price that is reasonable given our estimate of current market value. Upon designation of a property as an asset held for sale, we record the property's value at the lower of its carrying value or its estimated fair value, less estimated costs to sell, and we cease depreciation.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand and highly liquid investments with a maturity date of three months or less when purchased. These investments are stated at cost, which approximates fair value. The majority of our cash and cash equivalents are held at major commercial banks.
Restricted Cash
Restricted cash consists primarily of liquidity deposits escrowed for tenant obligations required by us pursuant to certain contractual terms and other deposits required by the U.S. Department of Housing and Urban Development (“HUD”) in connection with our HUD borrowings.
Accounts Receivable
Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of our lease and loan agreements. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line rent receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts currently due to us according to the contractual agreement. Lease inducements result from value provided by us to the lessee, at the inception or renewal of the lease, and are amortized as a reduction of rental revenue over the non-cancellable lease term.
On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement. If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis, a loan recognized on an effective yield basis or the existence of lease inducements, we generally provide an allowance for straight-line, effective interest, and or lease inducement accounts receivable when certain conditions or indicators of adverse collectability are present. If the accounts receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance are written off.
At December 31, 2017, three of our operators were approximately 90 days or more past due on rent/interest payments to the Company. Two of these operators are considered top ten operators as determined based on total revenue for the year ended December 31, 2017. Of these three operators, rent/interest from two of these operators is being recognized on a cash basis as of December 31, 2017.
A summary of our net receivables by type is as follows:
In 2017, we recorded a provision for uncollectible accounts of approximately $9.3 million related to contractual and straight-line rent receivables for one of our top ten operators and approximately $4.1 million of provision for uncollectible accounts, net of recoveries related to contractual and straight-line receivables of other operators and/or facilities that we intend to exist or transition.
In 2016, we wrote-off approximately $4.3 million of straight-line rent receivable. The write-off primarily related to the transition of facilities from a former operator to a current operator.
In 2015, we wrote-off $3.2 million of straight-line rent receivables and $1.5 million of effective yield interest receivables associated with four facilities that were transitioned to a new operator and three mortgages that were repaid prior to their maturity. This transaction closed in 2016.
Goodwill Impairment
We assess goodwill for potential impairment during the fourth quarter of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the net assets of the reporting unit. In evaluating goodwill for impairment on an interim basis, we assess qualitative factors such as a significant decline in real estate valuations, current macroeconomic conditions, state of the equity and capital markets and our overall financial and operating performance or a significant decline in the value of our market capitalization, to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of the reporting unit is less than its carrying amount. On an annual basis during the fourth quarter of each fiscal year, or on an interim basis if we conclude it is more likely than not that the fair value of the reporting unit is less than its carrying value, we perform a two-step goodwill impairment test to identify potential impairment and measure the amount of impairment we will recognize, if any. The goodwill is not deductible for tax purposes.
In the first step of the two-step goodwill impairment test (“Step 1”), we compare the fair value of the reporting unit to its net book value, including goodwill. As the Company has only one reporting unit, the fair value of the reporting unit is determined by reference to the market capitalization of the Company as determined through quoted market prices and adjusted for other relevant factors. A potential impairment exists if the fair value of the reporting unit is lower than its net book value. The second step (“Step 2”) of the process is only performed if a potential impairment exists, and it involves determining the difference between the fair value of the reporting unit's net assets other than goodwill and the fair value of the reporting unit. If the difference is less than the net book value of goodwill, impairment exists and is recorded. The Company has not been required to perform Step 2 of the process because the fair value of the reporting unit has significantly exceeded its book value at the measurement date. There was no impairment of goodwill during 2017, 2016, or 2015.
Income Taxes
Omega and its wholly owned subsidiaries were organized to qualify for taxation as a REIT under Section 856 through 860 of the Internal Revenue Code (“Code”). As long as we qualify as a REIT; we will not be subject to federal income taxes on the REIT taxable income that we distributed to stockholders, subject to certain exceptions. However, with respect to certain of our subsidiaries that have elected to be treated as taxable REIT subsidiaries (“TRSs”), we record income tax expense or benefit, as those entities are subject to federal income tax similar to regular corporations. Omega OP is a pass through entity for United States federal income tax purposes.
We account for deferred income taxes using the asset and liability method and recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in our financial statements or tax returns. Under this method, we determine deferred tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Any increase or decrease in the deferred tax liability that results from a change in circumstances, and that causes us to change our judgment about expected future tax consequences of events, is included in the tax provision when such changes occur. Deferred income taxes also reflect the impact of operating loss and tax credit carryforwards. A valuation allowance is provided if we believe it is more likely than not that all or some portion of the deferred tax asset will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes us to change our judgment about the realizability of the related deferred tax asset, is included in the tax provision when such changes occur.
Revenue Recognition
We have various different investments that generate revenue, including leased and mortgaged properties, as well as other investments, including working capital loans. We recognize rental income and other investment income as earned over the terms of the related leases and notes, respectively. Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method. In applying the effective interest method, the effective yield on a loan is determined based on its contractual payment terms, adjusted for prepayment terms.
Substantially all of our operating leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual increase over the prior year’s rent, generally between 2.0% and 3.0%; (ii) an increase based on the change in pre-determined formulas from year to year (e.g. increases in the Consumer Price Index); or (iii) specific dollar increases over prior years. Revenue under lease arrangements with minimum fixed and determinable increases is recognized over the non-cancellable term of the lease on a straight-line basis. The authoritative guidance does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee, the payment history, the general condition of the industry and various other factors when evaluating whether all possible contingencies have been eliminated.
In the case of rental revenue recognized on a straight-line basis, we generally record reserves against earned revenues from leases when collection becomes questionable or when negotiations for restructurings of troubled operators result in significant uncertainty regarding ultimate collection. The amount of the reserve is estimated based on what management believes will likely be collected. We continually evaluate the collectability of our straight-line rent assets. If it appears that we will not collect future rent due under our leases, we will record a provision for loss related to the straight-line rent asset.
We record direct financing lease income on a constant interest rate basis over the term of the lease. The costs related to originating the direct financing leases have been deferred and are being amortized on a straight-line basis as a reduction to income from direct financing leases over the term of the direct financing leases. Allowances are provided against earned revenues from direct financing leases when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection.
Mortgage interest income and other investment income is recognized as earned over the terms of the related mortgage notes or other investment, typically using the effective yield method. Allowances are provided against earned revenues from mortgage interest or other investments when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection.
Gains and losses on sales of real estate assets are recognized in accordance with the authoritative guidance for sales of real estate. The specific timing of the recognition of the sale and the related gain is measured against the various criteria in the guidance related to the terms of the transactions and any continuing involvement associated with the assets sold. To the extent the sales criteria are not met, we defer gain recognition until the sales criteria are met.
Stock-Based Compensation
We recognize stock-based compensation expense adjusted for estimated forfeitures to employees and directors, in general and administrative in our Consolidated Statements of Operations on a straight-line basis over the requisite service period of the awards.
Deferred Financing Costs and Original Issuance Premium and/or Discounts for Debt Issuance
External costs incurred from the placement of our debt are capitalized and amortized on a straight-line basis over the terms of the related borrowings which approximates the effective interest method. Deferred financing costs related to our revolving line of credit are included in other assets on our Consolidated Balance Sheets and deferred financing costs related to our other borrowings are included as a direct deduction from the carrying amount of the related debt liability on our Consolidated Balance Sheets. Original issuance premium or discounts reflect the difference between the face amount of the debt issued and the cash proceeds received and are amortized on a straight-line basis over the term of the related borrowings. All premiums and discounts are recorded as an addition to or reduction from debt on our Consolidated Balance Sheets. Amortization of deferred financing costs and original issuance premiums or discounts totaled $9.5 million, $9.3 million and $7.0 million in 2017, 2016 and 2015, respectively, and are classified as interest - amortization of deferred financing costs on our Consolidated Statements of Operations. When financings are terminated, unamortized deferred financing costs and unamortized premiums or discounts, as well as charges incurred for the termination, are recognized as expense or income at the time the termination is made. Gains and losses from the extinguishment of debt are presented in interest-refinancing costs on our Consolidated Statements of Operations.
Earnings Per Share/Unit
The computation of basic earnings per share/unit (“EPS” or “EPU”) is computed by dividing net income available to common stockholders/Omega OP Unit holders by the weighted-average number of shares of common stock/units outstanding during the relevant period. Diluted EPS/EPU is computed using the treasury stock method, which is net income divided by the total weighted-average number of common outstanding shares/Omega OP Units plus the effect of dilutive common equivalent shares/Omega OP Units during the respective period. Dilutive common shares reflect the assumed issuance of additional common shares/Omega OP Units pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock units and the assumed issuance of additional shares related to Omega OP Units held by outside investors. Dilutive Omega OP Units reflect the assumed issuance of additional Omega OP Units pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock.
Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests
As of April 1, 2015 and after giving effect to the Aviv Merger, the Company owned approximately 138.8 million Omega OP Units and Aviv OP owned approximately 52.9 million Omega OP Units. Each of the Omega OP Units (other than the Omega OP Units owned by Omega) is redeemable at the election of the Omega OP Unit holder for cash equal to the then-fair market value of one share of Omega common stock, par value $0.10 per share (“Omega Common Stock”), subject to the Company’s election to exchange the Omega OP Units tendered for redemption for unregistered shares of Omega Common Stock on a one-for-one basis, subject to adjustment as set forth in the Partnership Agreement.
Effective June 30, 2015, Omega (through OHI Holdco, in its capacity as the general partner of Aviv OP) caused Aviv OP to make a distribution of Omega OP Units held by Aviv OP (or equivalent value) to Aviv OP investors (the “Aviv OP Distribution”) in connection with the liquidation of Aviv OP. As a result of the Aviv OP Distribution, Omega directly and indirectly owned approximately 95% of the outstanding Omega OP Units, and the other investors owned approximately 5% of the outstanding Omega OP Units at that time. As a part of the Aviv OP Distribution, Omega settled approximately 0.2 million units via cash settlement. As of December 31, 2017, Omega owns approximately 96% of the issued and outstanding Omega OP Units, and investors own approximately 4% of the outstanding Omega OP Units.
Noncontrolling Interests
Noncontrolling interests is the portion of equity not attributable to the respective reporting entity. We present the portion of any equity that we do not own in consolidated entities as noncontrolling interests and classify those interests as a component of total equity, separate from total stockholders’ equity, or owners’ equity on our Consolidated Balance Sheets. We include net income (loss) attributable to the noncontrolling interests in net income in our Consolidated Statements of Operations.
As our ownership of a controlled subsidiary increases or decreases, any difference between the aggregate consideration paid to acquire the noncontrolling interests and our noncontrolling interest balance is recorded as a component of equity in additional paid-in capital, so long as we maintain a controlling ownership interest.
The noncontrolling interest for Omega represents the outstanding Omega OP Units held by outside investors.
Foreign Operations
The U.S. dollar is the functional currency for our consolidated subsidiaries operating in the U.S. The functional currency for our consolidated subsidiaries operating in the U.K. is the British Pound. For our consolidated subsidiaries whose functional currency is not the U.S. dollar, we translate their financial statements into the U.S. dollar. We translate assets and liabilities at the exchange rate in effect as of the financial statement date. Revenue and expense accounts are translated using an average exchange rate for the period. Gains and losses resulting from translation are included in Omega OP’s owners’ equity and Omega’s accumulated other comprehensive loss (“AOCL”), as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interests.
We and certain of our consolidated subsidiaries may have intercompany and third-party debt that is not denominated in the entity’s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature in which case the adjustments are included in Omega OP’s owners’ equity and Omega’s AOCL.
Derivative Instruments
Cash flow hedges
During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at the inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with the Company’s related assertions. The Company recognizes all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities on the Consolidated Balance Sheets at fair value which is determined using a market approach and Level 2 inputs. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated as qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in Omega OP’s owners’ equity and Omega’s AOCL as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest, whereas the change in fair value of the ineffective portion is recognized in earnings. We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objectives and strategy for undertaking various hedge transactions. This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized liabilities or assets on the Consolidated Balance Sheets. We also assess and document, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items. If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, we discontinue hedge accounting prospectively and record the appropriate adjustment to earnings based on the current fair value of the derivative. As a matter of policy, we do not use derivatives for trading or speculative purposes. At December 31, 2017, $1.5 million of qualifying cash flow hedges were recorded at fair value in other assets and at December 31, 2016, $1.5 million of qualifying cash flow hedges were recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheets.
Net investment hedge
We use the spot method to measure the effectiveness of our net investment hedge. Under this method, for each reporting period, the change in the carrying value of the hedging instrument due to remeasurement of the effective portion is reported in Omega OP’s owners’ equity and Omega’s AOCL in our Consolidated Balance Sheets and the remaining change in the carrying value of the ineffective portion, if any, is recognized in earnings. We evaluate the effectiveness of our net investment hedge on a quarterly basis. We did not record any ineffectiveness during 2017.
Related Party Transactions
The Company has a policy which generally requires related party transactions to be approved or ratified by the Audit Committee. On February 1, 2016, we acquired 10 SNFs from Laurel Healthcare Holdings, Inc. (“Laurel”) for approximately $169.0 million in cash and leased them to an unrelated existing operator. A former member of the Board of Directors of the Company, together with certain members of his immediate family, beneficially owned approximately 34% of the equity of Laurel prior to the transaction. Immediately following our acquisition, the unrelated existing operator acquired all of the outstanding equity interests of Laurel, including the interests previously held by the former director of the Company and his family.
Reclassification
Certain prior year amounts have been reclassified to conform with the current year presentation.
Recently Adopted Accounting Pronouncements
In March 2016, FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718) (“ASU 2016-09”). ASU 2016-09 amends the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for annual and interim reporting periods of public entities beginning after December 15, 2016. We adopted this accounting standard on January 1, 2017, at which time the Company began prospectively accounting for excess tax benefits or tax deficiencies as an adjustment to income tax expense in our Consolidated Statements of Operations as opposed to the prior requirement that these excess tax benefits be recognized in additional paid-in capital and tax deficiencies be recognized either as an offset to accumulated excess tax benefits, if any, or in the income statement. The Company will continue to account for forfeitures as they occur and present employee taxes paid as a financing activity on our Consolidated Statements of Cash Flows. The adoption of this accounting standard did not have a material impact on our consolidated financial statements.
During the fourth quarter of 2017, we adopted ASU 2016-18, Statement of Cash Flows (Topic 230) Restricted Cash (“ASU 2016-18”). ASU 2016-18 requires restricted cash balances be included along with cash and cash equivalents as of the end of the period and the beginning of period, respectively, in the Company's consolidated statement of cash flows for all periods presented. We have retrospectively adjusted the presentation of restricted cash on the Company’s Consolidated Statement of Cash Flows for all prior periods presented, as required. There is no impact to the Company’s net assets, net income or retained earnings in any period presented. Total net cash provided by operating activities decreased in 2016 and 2015 by approximately $1.0 million and $14.5 million, respectively, with a corresponding increase to the change in cash, cash equivalents and restricted cash for the years ended 2016 and 2015.
During the fourth quarter of 2017, we adopted ASU 2016-15, Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 eliminates the diversity in practice related to the classification of certain cash receipts and payments in a company’s statement of cash flows for debt prepayment or extinguishment costs, the maturing of a zero coupon bond, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, distributions from certain equity method investees and beneficial interests obtained in a financial asset securitization. Historically, the Company has classified the receipt and reinvestment of property insurance proceeds as an operating activity in its statement of cash flows. The receipt and reinvestment of property insurance proceeds in 2016 and 2015 was immaterial to the Company’s financial statements and not adjusted. As a result of adopting ASU 2016-15, the Company presented the receipt and subsequent reinvestment of property insurance proceeds in 2017 as an investing activity in the Consolidated Statement of Cash Flows, as this classification more accurately reflects the nature of the cash flows. There was no impact to the Company’s net assets, income or retained earnings in any period presented as a result of adopting ASU 2016-15.
Recent Accounting Pronouncements - Pending Adoption
In 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for the Company beginning January 1, 2018. In addition, the FASB has begun to issue targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU 2016-08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10, Identifying Performance Obligations and Licensing, and ASU 2016-12, Narrow-Scope Improvements and Practical Expedients. As a result of adopting ASU 2014-09 and its updates on January 1, 2018, the Company will recognize $10.0 million of deferred gain resulting from the sale of facilities to a third party in December 2017 through retained earnings on January 1, 2018. The Company intends to adopt ASU 2014-09 and its subsequent updates in accordance with the modified retrospective approach. The Company has completed its analysis of ASU 2014-09 and its related updates and has determined that its adoption will not have a material impact on our consolidated financial statements, as a substantial portion of our revenue consists of rental income from leasing arrangements and interest income from loan arrangements, both of which are specifically excluded from ASU 2014-09 and its updates.
In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”), which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective for the Company beginning January 1, 2019. Early adoption of ASU 2016-02 as of its issuance is permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. As a result of the pending adoption of ASU 2016-02 and in connection with the pending adoption of ASU 2014-09, the Company may be required to record real estate tax revenues and an equal and offsetting real estate tax expense, as a result of our operators paying real estate taxes on our behalf. We are continuing to evaluate the other impacts of adopting ASU 2016-02 on our consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”), which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted for annual and interim periods beginning after December 15, 2018. We are currently evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements.
In August 2017 the FASB issued ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities (“ASU 2017-12”). The purpose of this updated guidance is to better align the financial reporting for hedging activities with the economic objectives of those activities. The transition guidance provides companies with the option of early adopting the new standard using a modified retrospective transition method in any interim period after issuance of the update, or alternatively requires adoption for fiscal years beginning after December 15, 2018. This adoption method will require the Company to recognize the cumulative effect of initially applying ASU 2017-12 as an adjustment to accumulated other comprehensive income (loss) with a corresponding adjustment to the opening balance of retained earnings as of the beginning of the fiscal year that an entity adopts the update. While the Company continues to assess all potential impacts of the standard, we do not expect the adoption of ASU 2017-12 to have a material impact on our consolidated financial statements. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTIES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PROPERTIES | NOTE 3 – PROPERTIES
Leased Property
Our leased real estate properties, represented by 735 SNFs, 118 ALFs, 15 specialty facilities and one medical office building at December 31, 2017, are leased under provisions of single or master operating leases with initial terms typically ranging from 5 to 15 years, plus renewal options. Also see Note 4 – Direct Financing Leases for information regarding additional properties accounted for as direct financing leases. Substantially all of the single leases and master leases provide for minimum annual rentals that are typically subject to annual increases. Under the terms of the leases, the lessee is responsible for all maintenance, repairs, taxes and insurance on the leased properties.
A summary of our investment in leased real estate properties is as follows:
For the years ended December 31, 2017, 2016 and 2015, we capitalized $8.0 million, $6.6 million and $3.7 million, respectively, of interest to our projects under development.
The future minimum estimated contractual rents due for the remainder of the initial terms of the operating leases are as follows at December 31, 2017:
The following tables summarize the significant transactions that occurred between 2017 and 2015. The 2015 table excludes the acquisition of Care Homes in the U.K. and the Aviv Merger in the second quarter of 2015, which are discussed separately below.
2017 Acquisitions and Other
During 2017, we acquired three parcels of land which are not reflected in the table above for approximately $6.7 million with the intent of building new facilities for existing operators.
2016 Acquisitions and Other
During 2016, the Company also acquired five parcels of land which are not reflected in the table above for approximately $8.3 million with the intent of building new facilities for existing operators.
For the year ended December 31, 2016, we recognized rental revenue of approximately $58.1 million and expensed approximately $9.6 million of acquisition related costs in connection with the aforementioned acquisitions. No goodwill was recorded in connection with these acquisitions.
2015 Acquisitions and Other
For the year ended December 31, 2015, we recognized rental revenue of approximately $4.9 million and expensed $2.2 million of acquisition related costs related to the aforementioned acquisitions. No goodwill was recorded in connection with these acquisitions.
Acquisition of Care Homes in the U.K.
On May 1, 2015, we closed on a purchase/leaseback Care Homes Transaction (the “Care Homes Transaction”) for 23 care homes located in the U.K. and operated by Healthcare Homes Holding Limited (“Healthcare Homes”). As part of the transaction, we acquired title to the 23 care homes with 1,018 registered beds and leased them back to Healthcare Homes pursuant to a 12-year master lease agreement with an initial annual cash yield of 7%, and annual escalators of 2.5%. The care homes, comparable to ALFs in the U.S., are located throughout the East Anglia region (north of London) of the U.K. Healthcare Homes is headquartered in Colchester (Essex County), England. We recorded approximately $193.8 million of assets consisting of land ($20.7 million), building and site improvements ($152.1 million), furniture and fixtures ($5.3 million) and goodwill ($15.7 million). We also recorded an initial deferred tax liability associated with the temporary tax basis difference of approximately $15 million.
For the year ended December 31, 2015, we recognized approximately $9.5 million of rental revenue and expensed approximately $3.2 million of acquisition related costs associated with the Care Homes Transaction.
Aviv Merger
On April 1, 2015, Omega completed the Aviv Merger, which was structured as a stock-for-stock merger. Under the terms of the Merger Agreement, each outstanding share of Aviv common stock was converted into 0.90 of a share of Omega Common Stock. In connection with the Aviv Merger, Omega issued approximately 43.7 million shares of Omega Common Stock to former Aviv stockholders. As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments. Omega also assumed certain outstanding equity awards and other debt and liabilities. Based on the closing price of Omega’s common stock on April 1, 2015, the fair value of the consideration exchanged was approximately $2.3 billion.
For the year ended December 31, 2015, we recognized approximately $188.4 million of total revenue and expensed approximately $52.1 million in acquisition and merger related costs in connection with the Aviv Merger.
Pro Forma Acquisition Results
The businesses acquired in 2015 are included in our results of operations from the dates of acquisition. The following unaudited pro forma results reflect the impact of the acquisitions as if they occurred on January 1, 2014. In the opinion of management, all significant necessary adjustments to reflect the effect of the acquisitions have been made. The following pro forma information is not indicative of future operations.
Asset Sales, Impairments and Other
During the fourth quarter of 2017, we sold 32 facilities (two previously held for sale at September 30, 2017) subject to operating leases for approximately $188.0 million in net proceeds recognizing a gain on sale of approximately $46.4 million. In addition, we recorded impairments on real estate properties of approximately $63.5 million on 32 facilities (two were subsequently reclassified to held for sale). Of the $63.5 million impairment on real estate properties, $12.6 million related to one facility that was destroyed in a fire.
In 2017, we sold 52 facilities (14 previously held for sale at December 31, 2016) subject to operating leases for approximately $257.8 million in net proceeds recognizing a gain on sale of approximately $53.9 million. In addition, we recorded impairments on real estate properties of approximately $99.1 million on 37 facilities including approximately $2.6 million of capitalized costs associated with the termination of construction projects with two of our operators. The total net recorded investment in these properties after impairments and excluding facilities previously sold was approximately $125.1 million as of December 31, 2017, with approximately $7.7 million related to properties classified as held for sale.
Of the 52 facilities sold in 2017, the sale of ten of these facilities did not qualify for sale accounting under the full accrual method. The ten SNFs with a carrying value of approximately $23.2 million were sold to a third-party for approximately $43.3 million, resulting in a total gain of approximately $17.5 million after $2.6 million of closing costs. In connection with this sale, we provided the buyer a $10.0 million loan which is recorded in other investments on our Consolidated Balance Sheet. We recognized a net gain of approximately $7.5 million in 2017 and deferred $10.0 million of gain related to this sale. The $10.0 million of deferred gain is recorded as a reduction to our other investments on our Consolidated Balance Sheet. See Note 6 – Other Investments for more details.
In 2016, we sold 38 facilities (three previously held for sale at December 31, 2015) subject to operating leases for approximately $169.6 million in net proceeds recognizing a gain on sale of approximately $50.2 million. We also recorded impairments on real estate properties of approximately $58.7 million on 29 facilities.
In 2015, we sold seven SNFs (three previously held for sale at December 31, 2014) subject to operating leases for total cash proceeds of approximately $41.5 million, generating a gain on sale of approximately $6.4 million. We also recorded impairments on real estate properties of approximately $17.7 million on six SNFs.
The 2017 and 2016 impairments were primarily the result of decisions to exit certain non-strategic facilities and/or operators. The 2015 impairments are primarily the result of closing facilities or updating the estimated proceeds we expected to receive for the sale of closed facilities at that time. We reduced the net book value of the impaired facilities to their estimated fair values or, with respect to the facilities reclassified to held for sale, to its estimated fair value less costs to sell. To estimate the fair value of the facilities, we utilized a market approach and Level 3 inputs (which generally consist of non-binding offers from unrelated third parties). See also Note 4 – Direct Financing Leases and Note 8 – Assets Held For Sale for more details. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DIRECT FINANCING LEASES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DIRECT FINANCING LEASES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DIRECT FINANCING LEASES | NOTE 4 – DIRECT FINANCING LEASES
The components of investments in direct financing leases consist of the following:
The following table summarizes our investments in the direct financing leases by operator, net of allowance for loss:
The following minimum rents are due under our direct financing leases for the next five years (in thousands):
On November 27, 2013, we closed an aggregate $529 million purchase/leaseback transaction in connection with the acquisition of Ark Holding Company, Inc. (“Ark Holding”) by 4 West Holdings Inc. At closing, we acquired 55 SNFs and 1 ALF operated by Ark Holding and leased the facilities back to Ark Holding, now known as New Ark Investment Inc. (“New Ark” which does business as “Orianna Health Systems” and is herein referred to as “Orianna”), pursuant to four 50-year master leases with rental payments yielding 10.6% per annum over the term of the leases. The purchase/leaseback transaction is being accounted for as a direct financing lease.
The lease agreements allow the tenant the right to purchase the facilities for a bargain purchase price plus closing costs at the end of the lease term. In addition, commencing in the 41st year of each lease, the tenant will have the right to prepay the remainder of its obligations thereunder for an amount equal to the sum of the unamortized portion of the original aggregate $529 million investment plus the net present value of the remaining payments under the lease and closing costs. In the event the tenant exercises either of these options, we have the right to purchase the properties for fair value at the time.
In 2017, we sold eight of these facilities, with a carrying value of approximately $36.4 million for approximately $33.3 million to unrelated third parties. These facilities were subject to direct financing leases with Orianna in the Northwest region and the Southeast region. We recorded approximately $3.3 million of impairment related to these sales. In addition, we transitioned nine SNFs, representing all of the facilities subject to another direct financing lease with Orianna in the Texas region, to an existing operator of the Company pursuant to an operating lease. In connection with this transaction, we recorded the real estate properties at our original cost basis of approximately $19.0 million, eliminated our investment in the direct financing lease and recorded an impairment of approximately $1.8 million. In conjunction with this transaction, we also amended our Orianna Southeast region master lease to reduce the outstanding balance by $19.3 million. As a result of the amendment, we recorded impairment on our investment in direct financing lease of approximately $20.8 million.
Orianna has not satisfied the contractual payments due under the terms of the remaining two direct financing leases or the separate operating lease with the Company and the collectability of future amounts due is uncertain. The Company is in continuing discussions with Orianna regarding the Orianna portfolio. The outcome of such negotiations may include the sale of some facilities and transitioning certain facilities from Orianna to other operators.
In 2017, we recorded an allowance for loss on direct financing leases of $172.2 million with Orianna covering 38 facilities in the Southeast region of the U.S. The amount of the allowance was determined based on the fair value of the facilities subject to the direct financing lease. To estimate the fair value of the underlying collateral, we utilized an income approach and Level 3 inputs. Our estimate of fair value assumed annual rents ranging between $32.0 million and $38.0 million, rental yields between 9% and 10%, current and projected operating performance of the facilities, coverage ratios and bed values. Such assumptions are subject to change based on changes in market conditions and the ultimate resolution of this matter. Such changes could be significantly different than the currently estimated fair value and such differences could have a material impact on our financial statements.
The 38 facilities under our master leases with Orianna as of December 31, 2017 are located in seven states, predominantly in the southeastern U.S. (37 facilities) and Indiana (1 facility). Our recorded investment in these direct financing leases, net of the $172.2 million allowance, amounted to $337.7 million, as of December 31, 2017. We have not recognized any direct financing lease income from Orianna for the period from July 1, 2017 through December 31, 2017. For the year ended December 31, 2017, we recognized a total impairment of $198.2 million on direct financing leases.
Additionally, we own four facilities and lease them to Orianna under a master lease which expires in 2026. The four facility lease is being accounted for as an operating lease. We have not recognized any income on this operating lease for the period from July 1, 2017 through December 31, 2017, as Orianna did not pay the contractual amounts due and collectability is uncertain. Our recorded investment in this operating lease was $38.4 million as of December 31, 2017. As of December 31, 2017, we have an allowance for contractual receivables and straight-line rent receivables related to this lease of $1.9 million representing all amounts past due. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MORTGAGE NOTES RECEIVABLE |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage Notes Receivable Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MORTGAGE NOTES RECEIVABLE | NOTE 5 - MORTGAGE NOTES RECEIVABLE
As of December 31, 2017, mortgage notes receivable relate to 31 fixed rate mortgages on 51 long-term care facilities. The mortgage notes are secured by first mortgage liens on the borrowers' underlying real estate and personal property. The mortgage notes receivable relate to facilities located in ten states, operated by seven independent healthcare operating companies. We monitor compliance with mortgages and when necessary have initiated collection, foreclosure and other proceedings with respect to certain outstanding loans.
The outstanding principal amounts of mortgage notes receivable, net of allowances, were as follows:
$112.5 Million of Mortgage Note due 2024
On January 17, 2014, we entered into a $112.5 million first mortgage loan with an existing operator. The loan is secured by 7 SNFs and 2 ALFs located in Pennsylvania (7) and Ohio (2). The mortgage is cross-defaulted and cross-collateralized with our existing master lease with the operator.
Mortgage Note due 2028
On April 29, 2016, an existing operator exercised an option to repay certain mortgage notes. We received proceeds of approximately $47.8 million for the mortgage notes due. In connection with the repayment of the mortgage notes we recognized a net gain of approximately $5.4 million which is recorded in mortgage interest income on our Consolidated Statement of Operations. The remaining $36.0 million interest only mortgage is secured by three facilities located in Maryland. The interest rate will accrue at a fixed rate of 11% per annum through April 2018. After April 2018, the interest rate will increase to 13.75% per annum. The initial maturity date was extended to December 2028. The mortgage is cross-defaulted and cross-collateralized with our existing master lease and other investment notes with the operator.
$415 Million of Refinancing/Consolidating Mortgage Loans due 2029
On June 30, 2014, we entered into an agreement to refinance/consolidate $117 million in existing mortgages with maturity dates ranging from 2021 to 2023 on 17 facilities into one mortgage and simultaneously provide mortgage financing for an additional 14 facilities. The original $415 million mortgage matures in 2029 and was secured by 31 facilities. The new loan bore an initial annual cash interest rate of 9.0% that increases by 0.225% per year (e.g., beginning in year 2 the annual cash interest rate was 9.225%, in year 3 the annual cash interest rate was 9.45%, etc.). The mortgage is cross-defaulted and cross-collateralized with our existing master lease and other investment notes with the operator.
Conversion of Mortgage Notes due 2046 to Leased Properties
In January 2016, we acquired three facilities via a deed-in-lieu of foreclosure from a mortgagor. The fair value of the facilities approximated the $25.0 million carrying value of the mortgages. These facilities are located in Maryland. Simultaneously, we leased these facilities to an existing operator. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER INVESTMENTS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTHER INVESTMENTS | NOTE 6 - OTHER INVESTMENTS
A summary of our other investments is as follows:
The following is an overview of certain notes, including certain notes entered into or fully repaid in 2017 and 2016.
Other Investment note due 2019
On February 26, 2016, we acquired and funded a $50.0 million mezzanine note at a discount of approximately $0.75 million to a new operator.
Other Investment note due 2020
On July 29, 2016, we provided an existing operator $48.0 million of term loan funding. The term loan bears interest at LIBOR with a floor of 1% plus 13% and matures on July 29, 2020. The term loan requires monthly principal payments of $0.25 million through July 2019, and $0.5 million from August 2019 through maturity. In addition, a portion of the monthly interest may be accrued to the outstanding principal balance of the loan. In November 2017, we provided the operator forbearance through February 2018. The forbearance allows for the deferral of principal payments and permits the operator to accrue all interest due to the outstanding principal balance of the loan.
Other Investment notes due 2020
On December 28, 2017, we provided subsidiaries of a third party buyer $10.0 million of financing to acquire ten SNFs previously owned by the Company. The loan bears interest at 10% per annum and requires principal payments of $5.0 million in December 2018, $2.0 million in December 2019 and $3.0 million at maturity in December 2020. The $10.0 million loan is offset by a $10.0 million deferred gain as a result of the sale. See Note 3 – Properties for more details.
Other Investment note due 2022
On September 30, 2016, we acquired and amended a term loan with a fair value of approximately $37.0 million with an existing operator. A $5.0 million tranche of the term loan bears interest at 13% and matures on September 30, 2019 and a $32.0 million tranche of the term loan bears interest at 9% per annum and matures on March 31, 2022. The $5.0 million tranche was paid off in August 2017.
Other Investment note due 2030
On June 30, 2015, we entered into a $50.0 million revolving credit facility with an operator. The note bears interest at approximately 6.66% per annum and matures in 2030. As of December 31, 2017, approximately $50.0 million has been drawn and remains outstanding.
Other Investment notes settlement and paid off
On December 29, 2016, we provided an operator a $2.9 million term loan note. The term loan note bore interest at 11.0% per annum and initially matured in April 2017. The note was paid off in January 2017.
On January 1, 2016, we entered into a $10.0 million revolving credit facility with an existing operator. The revolving credit facility bore interest at 7.5% per annum and initially matured in December 2017. The revolving credit facility was paid off in March 2017.
On February 1, 2016, we provided an existing operator a $15.0 million secured working capital note. The working capital note bore interest at 8.5% per annum and was repaid at maturity in December 2017.
In August 2017, we executed an agreement with an existing operator that terminated our purchase option buyout obligation of approximately $30.7 million. The purchase option buyout obligation was recorded in accrued expenses and other liabilities on our Consolidated Balance Sheets. In exchange, we agreed to the settlement of other investment notes with a weighted average interest rate of 10.5% and a carrying value of approximately $30.2 million. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENT IN UNCONSOLIDATED JOINT VENTURE |
12 Months Ended |
|---|---|
Dec. 31, 2017 | |
| Equity Method Investments and Joint Ventures [Abstract] | |
| INVESTMENT IN UNCONSOLIDATED JOINT VENTURE | NOTE 7 – INVESTMENT IN UNCONSOLIDATED JOINT VENTURE
On November 1, 2016, we invested approximately $50.0 million for an approximate 15% ownership interest in a joint venture operating as Second Spring Healthcare Investments. The other approximate 85% interest is owned by affiliates of Lindsey Goldberg LLC. We account for our investment in the joint venture using the equity method. On November 1, 2016, the joint venture acquired 64 SNFs for approximately $1.1 billion.
We receive asset management fees from the joint venture for services provided. For the years ended December 31, 2017 and 2016, we recognized $2.0 million and $0.3 million, respectively, of asset management fees. These fees are included in miscellaneous income in the accompanying Consolidated Statements of Operations. The accounting policies for the unconsolidated joint venture are the same as those of the Company. |
ASSETS HELD FOR SALE |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant and Equipment Assets Held-for-sale Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ASSETS HELD FOR SALE | NOTE 8 – ASSETS HELD FOR SALE
The following is a summary of our assets held for sale:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLES |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTANGIBLES | NOTE 9 – INTANGIBLES
The following is a summary of our intangibles as of December 31, 2017 and 2016:
Above market leases and in-place leases, net of accumulated amortization, are included in other assets on our Consolidated Balance Sheets. Below market leases, net of accumulated amortization, are included in accrued expenses and other liabilities on our Consolidated Balance Sheets. The net amortization related to the above and below market leases is included in our Consolidated Statements of Operations as an adjustment to rental income.
For the years ended December 31, 2017, 2016 and 2015, our net amortization related to intangibles was $11.9 million, $14.0 million and $13.8 million, respectively. The estimated net amortization related to these intangibles for the subsequent five years is as follows: 2018 – $10.1 million; 2019 – $8.9 million; 2020 – $8.8 million; 2021 – $8.2 million; 2022 - $7.5 million and $31.6 million thereafter. As of December 31, 2017 the weighted average remaining amortization period of above market lease assets and below market lease liabilities is approximately eight years and nine years, respectively.
The following is a summary of our goodwill as of December 31 2017:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONCENTRATION OF RISK |
12 Months Ended |
|---|---|
Dec. 31, 2017 | |
| Risks and Uncertainties [Abstract] | |
| CONCENTRATION OF RISK | NOTE 10 - CONCENTRATION OF RISK
As of December 31, 2017, our portfolio of real estate investments consisted of 983 healthcare facilities, located in 41 states and the U.K. and operated by 74 third party operators. Our investment in these facilities, net of impairments and reserve for uncollectible loans, totaled approximately $8.8 billion at December 31, 2017, with approximately 99% of our real estate investments related to long-term care facilities. Our portfolio is made up of 775 SNFs, 119 ALFs, 15 specialty facilities, one medical office building, fixed rate mortgages on 47 SNFs and four ALFs, and 22 facilities that are closed/held for sale. At December 31, 2017, we also held other investments of approximately $276.3 million, consisting primarily of secured loans to third-party operators of our facilities and a $36.5 million investment in an unconsolidated joint venture.
At December 31, 2017, we had investments with one operator/or manager that exceeded 10% of our total investments: Ciena Healthcare (“Ciena”). Ciena generated 10% of our total revenues for the year ended December 31, 2017. At December 31, 2017, the three states in which we had our highest concentration of investments were Texas (9%), Florida (9%) and Ohio (8%). |
LEASE AND MORTGAGE DEPOSITS |
12 Months Ended |
|---|---|
Dec. 31, 2017 | |
| Security Deposits and Letters Of Credit [Abstract] | |
| LEASE AND MORTGAGE DEPOSITS | NOTE 11 - LEASE AND MORTGAGE DEPOSITS
We obtain liquidity deposits and other deposits, security deposits and letters of credit from most operators pursuant to our lease and mortgage agreements with the operators or our borrowing agreements. These generally represent the rental and mortgage interest for periods ranging from three to six months with respect to certain of our investments or the required deposits in connection with our HUD borrowings. At December 31, 2017, we held $10.9 million in liquidity and other deposits, $41.2 million in security deposits and $58.4 million in letters of credit. The liquidity deposits and other deposits, security deposits and the letters of credit may be used in the event of lease and or loan defaults, subject to applicable limitations under bankruptcy law with respect to operators filing under Chapter 11 of the United States Bankruptcy Code. Liquidity deposits and other deposits are recorded as restricted cash on our Consolidated Balance Sheets with the offset recorded as a liability in accrued expenses and other liabilities on our Consolidated Balance Sheets. Security deposits related to cash received from the operator are primarily recorded in cash and cash equivalents on our Consolidated Balance Sheets with a corresponding offset in accrued expenses and other liabilities on our Consolidated Balance Sheets. Additional security for rental and mortgage interest revenue from operators is provided by covenants regarding minimum working capital and net worth, liens on accounts receivable and other operating assets of the operators, provisions for cross default, provisions for cross-collateralization and by corporate or personal guarantees. |
BORROWING ARRANGEMENTS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BORROWING ARRANGEMENTS | NOTE 12 - BORROWING ARRANGEMENTS
The following is a summary of our long-term borrowings:
Unsecured Borrowings
2017 Omega Credit Facilities
On May 25, 2017, Omega entered into a credit agreement (the “2017 Omega Credit Agreement”) providing us with a new $1.8 billion senior unsecured revolving and term loan credit facility, consisting of a $1.25 billion senior unsecured multicurrency revolving credit facility (the “Revolving Credit Facility”), a $425 million senior unsecured U.S. Dollar term loan facility (the “U.S. Term Loan Facility”), and a £100 million senior unsecured British Pound Sterling term loan facility (the “Sterling Term Loan Facility” and, together with the Revolving Credit Facility and the U.S. Term Loan Facility, collectively, the “2017 Omega Credit Facilities”). The 2017 Omega Credit Agreement contains an accordion feature permitting us, subject to compliance with customary conditions, to increase the maximum aggregate commitments under the 2017 Omega Credit Facilities to $2.5 billion.
The 2017 Omega Credit Facilities replace the previous $1.25 billion senior unsecured 2014 revolving credit facility, the previous $200 million Tranche A-1 senior unsecured term loan facility, and the previous $350 million Tranche A-3 senior unsecured incremental term loan facility established under our 2014 credit agreement, which has been terminated (the “2014 Omega Credit Agreement”). We had previously repaid and terminated the $200 million Tranche A-2 senior unsecured term loan facility established under the 2014 Omega Credit Agreement, with proceeds from our $550 million and $150 million unsecured senior notes issued in April 2017.
The Revolving Credit Facility bears interest at LIBOR plus an applicable percentage (with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Revolving Credit Facility matures on May 25, 2021, subject to an option by us to extend such maturity date for two, six month periods. The 2017 Omega Credit Agreement provides for the Revolving Credit Facility to be drawn in Euros, British Pounds Sterling, Canadian Dollars (collectively, “Alternative Currencies”) or U.S. Dollars, with a $900 million tranche available in U.S. Dollars and a $350 million tranche available in U.S. Dollars or Alternative Currencies. For purposes of the 2017 Omega Credit Facilities, references to LIBOR include the Canadian dealer offered rates for amounts offered in Canadian Dollars and any other Alternative Currency rate approved in accordance with the terms of the 2017 Omega Credit Agreement for amounts offered in any other non-London interbank offered rate quoted currency, as applicable.
The U.S. Term Loan Facility and the Sterling Term Loan Facility bear interest at LIBOR plus an applicable percentage (with a range of 90 to 190 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The U.S. Term Loan Facility and the Sterling Term Loan Facility each mature on May 25, 2022.
We recorded a non-cash charge of approximately $5.5 million relating to the write-off of deferred financing costs associated with the termination of the 2014 Omega Credit Agreement.
2017 Omega OP Term Loan Facility
On May 25, 2017, Omega OP entered into a credit agreement (the “2017 Omega OP Credit Agreement”) providing it with a new $100 million senior unsecured term loan facility (the “2017 Omega OP Term Loan Facility”). The 2017 Omega OP Credit Agreement replaces the $100 million senior unsecured term loan facility obtained in 2015 (the “2015 Omega OP Term Loan Facility”) and the related credit agreement (the “2015 Omega OP Credit Agreement”). The 2017 Omega OP Term Loan Facility bears interest at LIBOR plus an applicable percentage (with a range of 90 to 190 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The 2017 Omega OP Term Loan Facility matures on May 25, 2022.
Omega OP’s obligations in connection with the 2017 Omega OP Term Loan Facility are not currently guaranteed, but will be jointly and severally guaranteed by any domestic subsidiary of Omega OP that provides a guaranty of any unsecured indebtedness of Omega or Omega OP for borrowed money evidenced by bonds, debentures, notes or other similar instruments in an amount of at least $50 million individually or in the aggregate.
Amended 2015 Term Loan Facility
On May 25, 2017, Omega entered into an amended and restated credit agreement (the “Amended 2015 Credit Agreement”), which amended and restated our previous $250 million senior unsecured term loan facility (the “Amended 2015 Term Loan Facility”). The Amended 2015 Term Loan Facility bears interest at LIBOR plus an applicable percentage (with a range of 140 to 235 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Amended 2015 Term Loan Facility continues to mature on December 16, 2022. The Amended 2015 Credit Agreement permits us, subject to compliance with customary conditions, to add one or more incremental tranches to the Amended 2015 Term Loan Facility in an aggregate principal amount not exceeding $150 million.
Omega’s obligations under the 2017 Omega Credit Facilities and the Amended 2015 Term Loan Facility are jointly and severally guaranteed by Omega OP and any domestic subsidiary of Omega that provides a guaranty of any unsecured indebtedness of Omega for borrowed money evidenced by bonds, debentures, notes or other similar instruments in an amount of at least $50 million individually or in the aggregate.
As a result of exposure to interest rate movements associated with the Amended 2015 Term Loan Facility, on December 16, 2015, we entered into various forward-starting interest rate swap arrangements, which effectively converted $250 million of our variable-rate debt based on one-month LIBOR to an aggregate fixed rate of approximately 3.8005% effective December 30, 2016. The effective fixed rate achieved by the combination of the Amended 2015 Term Loan Facility and the interest rate swaps could fluctuate up by 55 basis points or down by 40 basis points based on future changes to our credit ratings. Each of these swaps began on December 30, 2016 and mature on December 15, 2022. On the date of inception, we designated the interest rate swaps as cash flow hedges in accordance with accounting guidance for derivatives and hedges and linked the interest rate swaps to the Amended 2015 Term Loan Facility. Because the critical terms of the interest rate swaps and Amended 2015 Term Loan Facility coincided, the hedges are expected to exactly offset changes in expected cash flows as a result of fluctuations in 1-month LIBOR over the term of the hedges. The purpose of entering into the swaps was to reduce our exposure to future changes in variable interest rates. The interest rate swaps settle on a monthly basis when interest payments are made. These settlements will occur through the maturity date of the Amended 2015 Term Loan Facility. The interest rate for the Amended 2015 Term Loan Facility was not hedged for the portion of the term prior to December 30, 2016.
$700 Million 4.375% Senior Notes due 2023
On July 12, 2016, we issued $700 million aggregate principal amount of our 4.375% Senior Notes due 2023 (the “2023 Notes”). The 2023 Notes were sold at an issue price of 99.739% of their face value before the underwriters’ discount. Our net proceeds from the offering, after deducting underwriting discounts and expenses, were approximately $692.0 million. The net proceeds from the offering were used to repay outstanding borrowings under our revolving credit facility, to purchase the $180.0 million mortgage term loan and for general corporate purposes. The 2023 Notes mature on August 1, 2023 and pay interest semi-annually.
Redemption of $400 Million 5.875% Senior Notes due 2024
On April 28, 2017, we redeemed all of our outstanding $400 million aggregate principal amount of 5.875% Senior Notes due 2024 (the “5.875% Notes”). As a result of the redemption, during the second quarter of 2017, we recorded approximately $16.5 million in redemption related costs and write-offs, including $11.8 million for the call premium and $4.7 million in net write-offs associated with unamortized deferred financing costs.
$400 Million 4.95% Senior Notes due 2024
On March 11, 2014, we sold $400 million aggregate principal amount of our 4.95% Senior Notes due 2024 (the “2024 Notes”). These notes were sold at an issue price of 98.58% of the principal amount of the notes, before the initial purchasers’ discount resulting in gross proceeds of approximately $394.3 million. The 2024 Notes mature on April 1, 2024 and pay interest semi-annually.
$400 Million 4.50% Senior Notes due 2025
On September 11, 2014, we sold $250 million aggregate principal amount of our 4.50% Senior Notes due 2025 (the “2025 Notes”). The 2025 Notes were sold at an issue price of 99.131% of their face value before the initial purchasers’ discount resulting in gross proceeds of approximately $247.8 million. The 2025 Notes mature on January 15, 2025 and pay interest semi-annually.
On April 4, 2017, we issued an additional $150 million aggregate principal amount of our existing 2025 Notes (the “additional $150 million 2025 Notes”). The additional $150 million 2025 Notes were sold at an issue price of 99.540% of their face value before the underwriters’ discount. Our net proceeds from the additional $150 million 2025 Notes, after deducting underwriting discounts and expenses, were approximately $149.9 million (inclusive of accrued interest). See $550 Million 4.75% Senior Notes due 2028 below for the use of these proceeds.
$600 Million 5.25% Senior Notes due 2026
On September 23, 2015, we sold $600 million aggregate principal amount of our 5.250% Senior Notes due 2026 (the “2026 Notes”). The 2026 Notes were sold at an issue price of 99.717% of their face value before the initial purchasers’ discount. Our total net proceeds from the offering, after deducting initial purchasers’ discounts and other offering expenses, were approximately $594.4 million. The net proceeds of the offering were used to repay our outstanding $575 million aggregate principal amount 6.75% Senior Notes due 2022 and for general corporate purposes. The 2026 Notes mature on January 15, 2026 and pay interest semi-annually.
$700 Million 4.50% Senior Notes due 2027
On March 18, 2015, we sold $700 million aggregate principal amount of our 4.50% Senior Notes due 2027 (the “2027 Notes”). The 2027 Notes were sold at an issue price of 98.546% of their face value before the initial purchasers’ discount. Our total net proceeds from the offering, after deducting initial purchasers’ discounts and other offering expenses, were approximately $683 million. The net proceeds of the offering were used for general corporate purposes, including the repayment of Aviv indebtedness on April 1, 2015 in connection with the Aviv Merger, and repayment of future maturities on our outstanding debt. The 2027 Notes mature on April 1, 2027 and pay interest semi-annually.
$550 Million 4.75% Senior Notes due 2028
On April 4, 2017, we issued $550 million aggregate principal amount of our 4.75% Senior Notes due 2028 (the “2028 Notes”). The 2028 Notes mature on January 15, 2028. The 2028 Notes were sold at an issue price of 98.978% of their face value before the underwriters’ discount. Our net proceeds from the 2028 Notes offering, after deducting underwriting discounts and expenses, were approximately $540.8 million. The net proceeds from the 2028 Notes offering and the additional $150 million 2025 Notes offering were used to (i) redeem all of our outstanding 5.875% Notes on April 28, 2017, (ii) prepay the $200 million Tranche A-2 Term Loan Facility on April 5, 2017 that otherwise would have become due on June 27, 2017, and (iii) repay outstanding borrowings under our revolving credit facility.
Other Debt Repayments
In connection with the Aviv Merger on April 1, 2015, we assumed notes payable with a face amount of $650 million and a revolving credit facility with an outstanding balance of $525 million. In connection with the Aviv Merger, we repaid this debt assumed from Aviv on April 1, 2015. Due to the contractual requirements for early repayments; we paid approximately $705.6 million to retire the $650 million notes assumed. The amount repaid in connection with the revolving credit facility was $525 million.
General
Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants. As of December 31, 2017 and 2016, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings. Omega OP, the guarantor of Parent’s outstanding senior notes, does not directly own any substantive assets other than its interest in non-guarantor subsidiaries.
The required principal payments, excluding the premium or discount and deferred financing costs on our secured and unsecured borrowings, for each of the five years following December 31, 2017 and the aggregate due thereafter are set forth below:
The following summarizes the refinancing related costs:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FINANCIAL INSTRUMENTS |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FINANCIAL INSTRUMENTS | NOTE 13 - FINANCIAL INSTRUMENTS
The net carrying amount of cash and cash equivalents, restricted cash and contractual receivables reported in the Consolidated Balance Sheets approximates fair value because of the short maturity of these instruments (Level 1).
At December 31, 2017 and 2016, the net carrying amounts and fair values of our financial instruments were as follows:
Fair value estimates are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument (see Note 2 – Summary of Significant Accounting Policies). The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts.
The following methods and assumptions were used in estimating fair value disclosures for financial instruments.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TAXES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TAXES | NOTE 14 – TAXES
Omega is a REIT for United States federal income tax purposes, and Omega OP is a pass through entity for United States federal income tax purposes.
Omega and Omega OP, including their wholly owned subsidiaries were organized, have operated, and intend to continue to operate in a manner that enables Omega to qualify for taxation as a REIT under Sections 856 through 860 of the Code. On a quarterly and annual basis we perform several analyses to test our compliance within the REIT taxation rules. In order to qualify as a REIT, in addition to other requirements, we must: (i) distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (a) 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction and our net capital gain), and (b) 90% of the net income (after tax), if any, from foreclosure property, minus (B) the sum of certain items of non-cash income on an annual basis, (ii) ensure that at least 75% and 95%, respectively, of our gross income is generated from qualifying sources that are described in the REIT tax law, (iii) ensure that at least 75% of our assets consist of qualifying assets, such as real property, mortgages, and other qualifying assets described in the REIT tax law, (iv) ensure that we do not own greater than 10% in voting power or value of securities of any one issuer, (v) ensure that we do not own either debt or equity securities of another company that are in excess of 5% of our total assets and (vi) ensure that no more than 25% of our assets are invested in one or more taxable REIT subsidiaries (and with respect to taxable years beginning after December 31, 2017, no more than 20%). In addition to the above requirements, the REIT rules require that no less than 100 stockholders own shares or an interest in the REIT and that five or fewer individuals do not own (directly or indirectly) more than 50% of the shares or proportionate interest in the REIT during the last half of any taxable year. If we fail to meet the above or any other requirements for qualification as a REIT in any tax year, we will be subject to federal income tax on our taxable income at regular corporate rates and may not be able to qualify as a REIT for the four subsequent years, unless we qualify for certain relief provisions that are available in the event we fail to satisfy any of these requirements.
We are also subject to federal taxation of 100% of the net income derived from the sale or other disposition of property, other than foreclosure property, that we held primarily for sale to customers in the ordinary course of a trade or business. We believe that we do not hold assets for sale to customers in the ordinary course of business and that none of the assets currently held for sale or that have been sold would be considered a prohibited transaction within the REIT taxation rules.
So long as we qualify as a REIT under the Code, we generally will not be subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions. In 2017, 2016, and 2015, we distributed dividends in excess of our taxable income.
Since the year 2000, the definition of foreclosure property has included any “qualified health care property,” as defined in Code Section 856(e)(6) acquired by us as the result of the termination or expiration of a lease of such property. We have from time to time operated qualified healthcare facilities acquired in this manner for up to two years (or longer if an extension was granted). Properties that we had taken back in a foreclosure or bankruptcy and operated for our own account were treated as foreclosure properties for income tax purposes, pursuant to Code Section 856(e). Gross income from foreclosure properties was classified as “good income” for purposes of the annual REIT income tests upon making the election on the tax return. Once made, the income was classified as “good” for a period of three years, or until the properties were no longer operated for our own account. In all cases of foreclosure property, we utilized an independent contractor to conduct day-to-day operations to maintain REIT status. In certain cases, we operated these facilities through a taxable REIT subsidiary. For those properties operated through the taxable REIT subsidiary, we formed a new entity (TC Healthcare) to act as the eligible independent contractor on our behalf and conduct the day-to-day operations with respect to the health care facilities we held as foreclosure property in order for us to maintain REIT status. We have not held foreclosure property since 2011. As a result of the foregoing, we do not believe that our past participation in the operation of nursing homes increased the risk that we would fail to qualify as a REIT.
We may be subject to income or franchise taxes in certain states and municipalities. Also, we created five wholly owned subsidiary REITs and added a sixth wholly owned subsidiary REIT as of January 1, 2016, all of which are subject to all of the REIT qualification rules set forth in the Code. We merged five of the wholly owned subsidiary REITs into a single wholly owned subsidiary REIT in December 2015, and then merged the sixth wholly owned subsidiary REIT into our other wholly owned subsidiary REIT in December 2016, which wholly owned subsidiary REIT remains subject to all of the REIT qualification rules set forth in the Code.
Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). We have elected for two of our active subsidiaries to be treated as TRSs. One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes. As of December 31, 2017, our TRS that is subject to federal, state and local income taxes at the applicable corporate rates had a net operating loss carry-forward of approximately $5.4 million. The loss carry-forward is fully reserved as of December 31, 2017, with a valuation allowance due to uncertainties regarding realization. Our net operating loss carryforwards generated up through December 31, 2017 will be carried forward for no more than 20 years.
For the year ended December 31, 2017, 2016 and 2015, we recorded approximately $2.4 million, $3.3 million and $1.0 million, respectively, of federal, state and local income tax provision. For the year ended December 31, 2017, 2016 and 2015, we recorded a provision (benefit) for foreign income taxes of approximately $0.8 million, $(1.9) million and $0.2 million, respectively.
The following is a summary of deferred tax assets and liabilities:
On December 22, 2017, the Tax Cuts and Jobs Act (the "Tax Act") was enacted. The Tax Act includes numerous changes to existing U.S. tax law, including lowering the statutory U.S. federal corporate income tax rate from 35% to 21% effective January 1, 2018. The Company has completed its preliminary assessment of these changes, and has determined that there is an immaterial impact to the financial statements. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RETIREMENT ARRANGEMENTS |
12 Months Ended |
|---|---|
Dec. 31, 2017 | |
| Compensation Related Costs [Abstract] | |
| RETIREMENT ARRANGEMENTS | NOTE 15 - RETIREMENT ARRANGEMENTS
Our Company has a 401(k) Profit Sharing Plan covering all eligible employees. Under this plan, employees are eligible to make contributions, and we, at our discretion, may match contributions and make a profit sharing contribution. Amounts charged to operations with respect to these retirement arrangements totaled approximately $0.5 million, $0.5 million, $0.4 million in 2017, 2016 and 2015, respectively.
In addition, we have a deferred stock compensation plan that allows employees and directors the ability to defer the receipt of stock awards. The deferred stock awards (units) participate in future dividends as well as the change in the value of the Company’s common stock. As of December 31, 2017 and 2016, the Company had 423,296 and 384,107 deferred stock units outstanding. |
STOCKHOLDERS'/OWNERS' EQUITY |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders' Equity Note [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| STOCKHOLDERS'/OWNERS' EQUITY | NOTE 16 – STOCKHOLDERS’/OWNERS’ EQUITY
$500 Million Equity Shelf Program
On September 3, 2015, we entered into separate Equity Distribution Agreements (collectively, the “Equity Shelf Agreements”) to sell shares of our common stock having an aggregate gross sales price of up to $500 million (the “2015 Equity Shelf Program”) with several financial institutions, each as a sales agent and or principal (collectively, the “Managers”). Under the terms of the Equity Shelf Agreements, we may sell shares of our common stock, from time to time, through or to the Managers having an aggregate gross sales price of up to $500 million. Sales of the shares, if any, will be made by means of ordinary brokers’ transactions on the New York Stock Exchange at market prices, or as otherwise agreed with the applicable Manager. We will pay each Manager compensation for sales of the shares equal to 2% of the gross sales price per share for shares sold through such Manager under the applicable Equity Shelf Agreements.
For the year ended December 31, 2015, we did not issue any shares under the 2015 Equity Shelf Program. For the year ended December 31, 2016, we issued approximately 0.7 million shares under the 2015 Equity Shelf Program, at an average price of $29.97 per share, net of issuance costs, generating net proceeds of approximately $19.7 million. For the year ended December 31, 2017, we issued approximately 0.7 million shares under the 2015 Equity Shelf Program, at an average price of $30.81 per share, net of issuance costs, generating net proceeds of approximately $22.1 million.
Increase of Authorized Omega Common Stock
On March 27, 2015, we amended our charter to increase the number of authorized shares of our capital stock from 220 million to 370 million and the number of authorized shares of our common stock from 200 million to 350 million.
10.925 Million Common Stock Offering
On February 9, 2015, we completed an underwritten public offering of 10.925 million shares of our common stock at $42.00 per share before underwriting and other offering expenses. The Company’s total net proceeds from the offering were approximately $440 million, after deducting underwriting discounts and commissions and other estimated offering expenses.
Dividend Reinvestment and Common Stock Purchase Plan
We have a Dividend Reinvestment and Common Stock Purchase Plan (the “DRSPP”) that allows for the reinvestment of dividends and the optional purchase of our common stock. For the year ended December 31, 2017, we issued 1.2 million shares of common stock for gross proceeds of approximately $36.7 million. For the year ended December 31, 2016, we issued 7.2 million shares of common stock for gross proceeds of approximately $240.0 million. For the year ended December 31, 2015, we issued 4.2 million shares of common stock for gross proceeds of approximately $150.8 million.
Accumulated Other Comprehensive Loss
The following is a summary of our accumulated other comprehensive loss, net of tax where applicable:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK-BASED COMPENSATION |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| STOCK-BASED COMPENSATION | NOTE 17 – STOCK-BASED COMPENSATION
Restricted Stock and Restricted Stock Units
Restricted stock and restricted stock units (“RSUs”) are subject to forfeiture if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. Prior to vesting, ownership of the shares/Omega OP Units cannot be transferred. The restricted stock has the same dividend and voting rights as our common stock. RSUs accrue dividend equivalents but have no voting rights. Restricted stock and RSUs are valued at the price of our common stock on the date of grant. We expense the cost of these awards ratably over their vesting period.
The RSUs assumed from Aviv as part of the Aviv Merger were valued at the closing price of our stock on the date of the transaction. The portion of the vesting accruing prior to the acquisition was recorded as part of the purchase price consideration. The expense associated with the vesting that occurred after the date of the transaction was recorded as stock compensation expense ratably over the remaining life of the RSUs.
The following table summarizes the activity in restricted stock and RSUs for the years ended December 31, 2015, 2016 and 2017:
Performance Based Incentive Stock Units
Performance restricted stock units (“PRSUs”) and long term incentive plan units (“LTIP Units”) are subject to forfeiture if the performance requirements are not achieved or if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. The PRSUs awarded in January 2013, December 2013, January 2014, March 2015, April 2015, July 2015, March 2016, and January 2017 and the LTIP Units awarded in March 2015, April 2015, July 2015, March 2016, and January 2017 have varying degrees of performance requirements to achieve vesting, and each PRSU and LTIP Units award represents the right to a variable number of shares of common stock or partnership units (each LTIP Unit once earned is convertible into one Omega OP Unit in Omega OP, subject to certain conditions). The vesting requirements are based on either the (i) total shareholders return (“TSR”) of Omega or (ii) Omega’s TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index for awards before 2016 and in the FTSE NAREIT Equity Health Care Index for awards granted in or after 2016 (“Relative TSR”). We expense the cost of these awards ratably over their service period.
Prior to vesting and the distribution of shares, ownership of the PRSUs cannot be transferred. Dividends on the PRSUs are accrued and only paid to the extent the applicable performance requirements are met. While each LTIP Unit is unearned, the employee receives a partnership distribution equal to 10% of the quarterly approved regular periodic distributions per Omega OP Unit. The remaining partnership distributions (which in the case of normal periodic distributions is equal to the total approved quarterly dividend on Omega’s common stock) on the LTIP Units accumulate, and if the LTIP Units are earned, the accumulated distributions are paid.
We used a Monte Carlo model to estimate the fair value for the PRSUs and LTIP Units granted to the employees. The following are the significant assumptions used in estimating the value of the awards for grants made on the following dates:
The following table summarizes the activity in PRSUs and LTIP Units for the years ended December 31, 2015, 2016 and 2017:
The following table summarizes our total unrecognized compensation cost as of December 31, 2017 associated with restricted stock, restricted stock units, PRSU awards, and LTIP Unit awards to employees:
Stock Options and Tax Withholding
As part of the Aviv Merger, we assumed approximately 5.7 million Aviv employee stock options that were fully vested prior to the merger. On April 1, 2015, the Aviv stock options were converted into Omega stock options at an exchange ratio of 0.9 resulting in issuance of approximately 5.1 million Omega stock options. The intrinsic value of the stock option assumed on April 1, 2015 was approximately $99.2 million and was recorded as part of the consideration provided in the merger. During 2017, 2016 and 2015, approximately 26 thousand, 2.5 million and 2.6 million options, respectively, were exercised at a weighted average price of $18.97 per share, $19.38 per share and $19.38 per share, respectively.
Stock withheld to pay minimum statutory tax withholdings for equity instruments granted under stock-based payment arrangements for the years ended December 31, 2017, 2016 and 2015, was $2.1 million, $23.4 million and $26.7 million, respectively.
Shares Available for Issuance for Compensation Purposes
On June 6, 2013, at our Company’s Annual Meeting, our stockholders approved the 2013 Stock Incentive Plan (the “2013 Plan”), which amended and restated the Company’s 2004 Stock Incentive Plan. The 2013 Plan is a comprehensive incentive compensation plan that allows for various types of equity-based compensation, including restricted stock units (including performance-based restricted stock units and LTIP units), stock awards, deferred restricted stock units, incentive stock options, non-qualified stock options, stock appreciation rights, dividend equivalent rights and certain cash-based awards (including performance-based cash awards). The 2013 Plan increased the number of shares reserved for issuance for compensation purposes by 3.0 million.
As of December 31, 2017, approximately 1.6 million shares of common stock were reserved for issuance to our employees, directors and consultants under our stock incentive plans.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DIVIDENDS |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DIVIDENDS | NOTE 18 - DIVIDENDS
Common Dividends
The Board of Directors has declared common stock dividends as set forth below:
On the same dates listed above, Omega OP Unit holders received the same distributions per unit as those paid to the common stockholders of Omega.
Per Share Distributions
Per share distributions by our Company were characterized in the following manner for income tax purposes (unaudited):
For additional information regarding dividends, see Note 14 – Taxes. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES |
12 Months Ended | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||
| Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||
| COMMITMENTS AND CONTINGENCIES | NOTE 19 – COMMITMENTS AND CONTINGENCIES
Litigation
On November 16, 2017, a purported securities class action complaint captioned Dror Gronich v. Omega Healthcare Investors, Inc., C. Taylor Pickett, Robert O. Stephenson, and Daniel J. Booth was filed against the Company and certain of its officers in the United States District Court for the Southern District of New York, Case No. 1:17-cv-08983-NRB. On November 17, 2017, a second purported securities class action complaint captioned Steve Klein v. Omega Healthcare Investors, Inc., C. Taylor Pickett, Robert O. Stephenson, and Daniel J. Booth was filed against the Company and the same officers in the United States District Court for the Southern District of New York, Case No. 1:17-cv-09024-NRB. Both lawsuits purport to be class actions brought on behalf of shareholders who acquired the Company’s securities between February 8, 2017 and October 31, 2017. Both complaints allege that the defendants violated the Securities Exchange Act of 1934, as amended (the “Exchange Act”), by making materially false and/or misleading statements, and by failing to disclose material adverse facts, about the Company’s business, operations, and prospects, including regarding the financial and operating results of certain of the Company’s operators, the ability of certain operators to make timely rent payments, and the impairment of certain of the Company’s leases and the uncollectibility of certain receivables. The complaints, which purport to assert claims for violations of Section 10(b) of the Exchange Act and Rule 10b-5 promulgated thereunder, as well as Section 20(a) of the Exchange Act, seek an unspecified amount of monetary damages, interest, fees and expenses of attorneys and experts, and other relief.
On January 16, 2017, four plaintiffs and one group of plaintiffs acting jointly filed motions for consolidation of the two actions, appointment of counsel, and appointment of lead plaintiff. They are: (i) The Hannah Rosa Trust; (ii) Patricia Zaborowski, Hong Jun, Cynthia Peterson, Simona Vacchieri, and Glenn Fausz (self-defined as the “Omega Investor Group”); (iii) Royce Setzer; (iv) Carpenters Pension Fund of Illinois; and (v) Glenn Fausz. The Omega Investor Group and The Hannah Rosa Trust thereafter withdrew their applications. The motions are pending before the Court.
Although the Company denies the material allegations of the two complaints and intends to vigorously pursue its defense, we are in the very early stages of this litigation and are unable to predict the outcome of the case or to estimate the amount of potential costs.
In addition, we are subject to various other legal proceedings, claims and other actions arising out of the normal course of business. While any legal proceeding or claim has an element of uncertainty, management believes that the outcome of each lawsuit, claim or legal proceeding that is pending or threatened, or all of them combined, will not have a material adverse effect on our consolidated financial position or results of operations.
Commitments
We have committed to fund the construction of new leased and mortgaged facilities and other capital improvements. We expect the funding of these commitments to be completed over the next several years. Our remaining commitments at December 31, 2017, are outlined in the table below (in thousands):
Environmental Matters
As of December 31, 2017 and 2016, we had identified conditional asset retirement obligations primarily related to the future removal and disposal of asbestos that is contained within certain of our real estate investment properties. The asbestos is appropriately contained, and we believe we are compliant with current environmental regulations. If these properties undergo major renovations or are demolished, certain environmental regulations are in place, which specify the manner in which asbestos must be handled and disposed. We are required to record the fair value of these conditional liabilities if they can be reasonably estimated. As of December 31, 2017 and 2016, sufficient information was not available to estimate our liability for conditional asset retirement obligations as the obligations to remove the asbestos from these properties have indeterminable settlement dates. As such, no liability for conditional asset retirement obligations was recorded on our accompanying Consolidated Balance Sheets as of December 31, 2017 and 2016. |
SUPPLEMENTAL DISCLOSURE TO CONSOLIDATED STATEMENTS OF CASH FLOWS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Condensed Financial Information of Parent Company Only Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SUPPLEMENTAL DISCLOSURE TO CONSOLIDATED STATEMENTS OF CASH FLOWS | NOTE 20 – SUPPLEMENTAL DISCLOSURE TO CONSOLIDATED STATEMENTS OF CASH FLOWS
The following are supplemental disclosures to the consolidated statements of cash flows for the year ended December 31, 2017, 2016 and 2015:
OMEGA HEALTHCARE INVESTORS, INC.
OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF QUARTERLY RESULTS (UNAUDITED) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quarterly Financial Information Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SUMMARY OF QUARTERLY RESULTS (UNAUDITED) | NOTE 21 - SUMMARY OF QUARTERLY RESULTS (UNAUDITED)
The following summarizes the Omega and Omega OP’s quarterly results of operations for the years ended December 31, 2017 and 2016:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE/UNIT |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Available To Common Per Share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EARNINGS PER SHARE/UNIT | NOTE 22 - EARNINGS PER SHARE/UNIT
The following tables set forth the computation of basic and diluted earnings per share/unit:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUBSEQUENT EVENTS |
12 Months Ended |
|---|---|
Dec. 31, 2017 | |
| Subsequent Events [Abstract] | |
| SUBSEQUENT EVENTS | NOTE 23 – SUBSEQUENT EVENTS
In February 2018, the Company agreed to transition an existing portfolio of 13 facilities in Ohio. The transition is expected to occur during the first half of 2018 with the facilities being leased to another existing operator pursuant to a new master lease agreement. As a result of the transition, the Company expects to write-off approximately $7.5 million of straight-line rent receivable. |
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation and Qualifying Accounts [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| VALUATION AND QUALIFYING ACCOUNTS | SCHEDULE II – VALUATION AND QUALIFYING ACCOUNTS (in thousands) December 31, 2017
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate and Accumulated Depreciation Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| REAL ESTATE AND ACCUMULATED DEPRECIATION | OMEGA HEALTHCARE INVESTORS, INC. AND OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands) December 31, 2017
(a) Includes approximately $3.1 billion, $35.1 million and $27.2 million of noncash consideration exchanged during the years ended December 31, 2015, 2016 and 2017, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage Loans On Real Estate [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MORTGAGE LOANS ON REAL ESTATE | SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE (in thousands) December 31, 2017
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounting Estimates | Accounting Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Measurement | Fair Value Measurement
The Company measures and discloses the fair value of nonfinancial and financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. This hierarchy requires the use of observable market data when available. These inputs have created the following fair value hierarchy:
The Company measures fair value using a set of standardized procedures that are outlined herein for all assets and liabilities which are required to be measured at fair value. When available, the Company utilizes quoted market prices from an independent third party source to determine fair value and classifies such items in Level 1. In some instances where a market price is available, but the instrument is in an inactive or over-the-counter market, the Company consistently applies the dealer (market maker) pricing estimate and classifies such items in Level 2.
If quoted market prices or inputs are not available, fair value measurements are based upon valuation models that utilize current market or independently sourced market inputs, such as interest rates, option volatilities, credit spreads and/or market capitalization rates. Items valued using such internally-generated valuation techniques are classified according to the lowest level input that is significant to the fair value measurement. As a result, these items could be classified in either Level 2 or Level 3 even though there may be some significant inputs that are readily observable. Internal fair value models and techniques used by the Company include discounted cash flow and Monte Carlo valuation models. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Risks and Uncertainties | Risks and Uncertainties
The Company is subject to certain risks and uncertainties affecting the healthcare industry as a result of healthcare legislation and growing regulation by federal, state and local governments. Additionally, we are subject to risks and uncertainties as a result of changes affecting operators of nursing home facilities due to the actions of governmental agencies and insurers to limit the rising cost of healthcare services. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Business Combinations | Business Combinations
We record the purchase of properties to net tangible and identified intangible assets acquired and liabilities assumed at fair value. Transaction costs are expensed as incurred as part of a business combination. In making estimates of fair value for purposes of recording the purchase, we utilize a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities as well as other critical valuation metrics such as current capitalization rates and discount rates used to estimate the fair value of the tangible and intangible assets acquired (Level 3). When liabilities are assumed as part of a transaction, we consider information obtained about the liabilities and use similar valuation metrics (Level 3). In some instances when debt is assumed and an identifiable active market for similar debt is present, we use market interest rates for similar debt to estimate the fair value of the debt assumed (Level 2). The Company determines fair value as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Asset Acquisitions | Asset Acquisitions
On October 1, 2016, we early adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2017-01, Business Combinations-Clarifying the Definition of a Business (“ASU 2017-01”), which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as business acquisitions. As a result of adopting ASU 2017-01, real estate acquisitions completed after October 1, 2016 did not meet the definition of a business combination and were deemed to be asset acquisitions. Real estate asset acquisitions completed prior to October 1, 2016 were typically deemed to be business combinations and the related acquisition costs were expensed as incurred. For asset acquisitions, assets acquired and liabilities assumed are recognized by allocating the cost of the acquisition to the individual assets acquired and liabilities assumed on a relative fair value basis and the costs of the acquisition are capitalized. The fair value of the assets acquired and liabilities assumed in an asset acquisition are determined in a consistent manner with the immediately preceding “Business Combinations” section. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Investments and Depreciation | Real Estate Investments and Depreciation
The costs of significant improvements, renovations and replacements, including interest are capitalized. In addition, we capitalize leasehold improvements when certain criteria are met, including when we supervise construction and will own the improvement. Expenditures for maintenance and repairs are charged to operations as they are incurred.
Depreciation is computed on a straight-line basis over the estimated useful lives ranging from 20 to 40 years for buildings, eight to 15 years for site improvements, and three to ten years for furniture, fixtures and equipment. Leasehold interests are amortized over the shorter of the estimated useful life or term of the lease. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Lease Accounting | Lease Accounting
At the inception of the lease and during the amendment process, we evaluate each lease to determine if the lease should be considered an operating lease, sales-type lease, or direct financing lease. As of December 31, 2017, we have determined that all but five of our leases should be accounted for as operating leases. The other five leases are accounted for as direct financing leases.
For leases accounted for as operating leases, we retain ownership of the asset and record depreciation expense, see “Business Combinations” and “Real Estate Investments and Depreciation” above for additional information regarding our investment in real estate leased under operating lease agreements. We also record lease revenue based on the contractual terms of the operating lease agreement which often includes annual rent escalators, see “Revenue Recognition” below for further discussion regarding the recordation of revenue on our operating leases.
For leases accounted for as direct financing leases, we record the present value of the future minimum lease payments (utilizing a constant interest rate over the term of the lease agreement) as a receivable and record interest income based on the contractual terms of the lease agreement. Certain direct financing leases include annual rent escalators; see “Revenue Recognition” below for further discussion regarding the recording of interest income on our direct financing leases. As of December 31, 2017, we fully reserved $2.9 million of unamortized direct costs related to originating our direct financing leases. As of December 31, 2016, we have $3.3 million of unamortized direct costs related to originating our direct financing leases recorded on our Consolidated Balance Sheet. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| In-Place Leases | In-Place Leases
In-place lease assets and liabilities result when we assume a lease as part of a facility purchase or business combination. The fair value of in-place leases consists of the following components, as applicable (1) the estimated cost to replace the leases, and (2) the above or below market cash flow of the leases, determined by comparing the projected cash flows of the leases in place at the time of acquisition to projected cash flows of comparable market-rate leases (referred to as Lease Intangibles). Lease intangible assets and liabilities are classified as lease contracts above and below market value, respectively, in other assets and accrued expenses and other liabilities on our Consolidated Balance Sheets, and amortized on a straight-line basis as decreases and increases, respectively, to rental income over the estimated remaining term of the underlying leases. Should a tenant terminate the lease, the unamortized portion of the lease intangible is recognized immediately as income or expense. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Investment Impairment | Real Estate Investment Impairment
Management evaluates our real estate investments for impairment indicators at each reporting period, including the evaluation of our assets’ useful lives. The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance including the current payment status of contractual obligations and expectations of the ability to meet future contractual obligations, legal structure, as well as our intent with respect to holding or disposing of the asset. If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to management’s estimate of future undiscounted cash flows of the underlying facilities. The estimated future undiscounted cash flows are generally based on the related lease which relates to one or more properties and may include cash flows from the eventual disposition of the asset. In some instances, there may be various potential outcomes for a real estate investment and its potential future cash flows. In these instances, the undiscounted future cash flows used to assess the recoverability are probability-weighted based on management’s best estimates as of the date of evaluation. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows based on our intended use of the property are determined to be less than the carrying values of the assets. An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value. The fair value of the real estate investment is determined based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers. Additionally, our evaluation of fair value may consider valuing the property as a nursing home as well as alternative uses. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset. Management’s impairment evaluation process, and when applicable, impairment calculations involve estimation of the future cash flows from management’s intended use of the property as well as the fair value of the property. Changes in the facts and circumstances that drive management’s assumptions may result in an impairment of the Company’s assets in a future period that could be material to the Company’s results of operations.
For the years ended December 31, 2017, 2016 and 2015, we recognized impairment losses on real estate investments of $99.1 million, $58.7 million and $17.7 million, respectively. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for Losses on Mortgages, Other Investments and Direct Financing Leases | Allowance for Losses on Mortgages, Other Investments and Direct Financing Leases
The allowances for losses on mortgage notes receivable, other investments and direct financing leases (collectively, our “loans”) are maintained at a level believed adequate to absorb potential losses. The determination of the allowances is based on a quarterly evaluation of these loans, including general economic conditions and estimated collectability of loan payments. We evaluate the collectability of our loans receivable based on a combination of factors, including, but not limited to, delinquency status, financial strength of the borrower and guarantors and the value of the underlying collateral. If such factors indicate that there is greater risk of loan charge-offs, additional allowances or placement on non-accrual status may be required. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due as scheduled according to the contractual terms of the loan agreements. Consistent with this definition, all loans on non-accrual status may be deemed impaired. To the extent circumstances improve and the risk of collectability is diminished, we will return these loans to full accrual status. When management identifies potential loan impairment indicators, the loan is written down to the present value of the expected future cash flows. In cases where expected future cash flows are not readily determinable, the loan is written down to the fair value of the underlying collateral. We may base our valuation on a loan’s observable market price, if any, or the fair value of collateral, net of sales costs, if the repayment of the loan is expected to be provided solely by the sale of the collateral.
We account for impaired loans and direct financing leases using (a) the cost-recovery method, and/or (b) the cash basis method. We generally utilize the cost-recovery method for impaired loans or direct financing leases for which impairment reserves were recorded. We utilize the cash basis method for impaired loans or direct financing leases for which no impairment reserves were recorded because the net present value of the discounted cash flows expected under the loan or direct financing lease and/or the underlying collateral supporting the loan or direct financing lease were equal to or exceeded the book value of the loans or direct financing leases. Under the cost-recovery method, we apply cash received against the outstanding loan balance or direct financing lease prior to recording interest income. Under the cash basis method, we apply cash received to principal or interest income based on the terms of the agreement. As of December 31, 2017 and 2016, we had $177.5 million and $8.7 million, respectively, of reserves on our loans. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment in Unconsolidated Joint Venture | Investment in Unconsolidated Joint Venture
We account for our investment in an unconsolidated joint venture using the equity method of accounting as we exercise significant influence, but do not control the entity.
Under the equity method of accounting, the net equity investment of the Company is reflected in the accompanying Consolidated Balance Sheets and the Company's share of net income and comprehensive income from the joint venture is included in the accompanying Consolidated Statements of Operations and Consolidated Statements of Comprehensive Income, respectively.
On a periodic basis, management assesses whether there are any indicators that the value of the Company's investment in the unconsolidated joint venture may be other-than-temporarily-impaired. An investment is impaired only if management's estimate of the value of the investment is less than the carrying value of the investment, and such a decline in value is deemed to be other than-temporary. To the extent impairment has occurred, the loss is measured as the excess of the carrying amount of the investment over the estimated fair value of the investment. The estimated fair value of the investment is determined using a discounted cash flow model which is a Level 3 valuation. We consider a number of assumptions that are subject to economic and market uncertainties including, among others, rental rates, operating costs, capitalization rates, holding periods and discount rates.
No impairment loss on our investment in unconsolidated joint venture was recognized during the years ended December 31, 2017 or 2016. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Held for Sale | Assets Held for Sale
We consider properties to be assets held for sale when (1) management commits to a plan to sell the property; (2) it is unlikely that the disposal plan will be significantly modified or discontinued; (3) the property is available for immediate sale in its present condition; (4) actions required to complete the sale of the property have been initiated; (5) sale of the property is probable and we expect the completed sale will occur within one year; and (6) the property is actively being marketed for sale at a price that is reasonable given our estimate of current market value. Upon designation of a property as an asset held for sale, we record the property's value at the lower of its carrying value or its estimated fair value, less estimated costs to sell, and we cease depreciation. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and Cash Equivalents | Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand and highly liquid investments with a maturity date of three months or less when purchased. These investments are stated at cost, which approximates fair value. The majority of our cash and cash equivalents are held at major commercial banks. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Restricted Cash | Restricted Cash
Restricted cash consists primarily of liquidity deposits escrowed for tenant obligations required by us pursuant to certain contractual terms and other deposits required by the U.S. Department of Housing and Urban Development (“HUD”) in connection with our HUD borrowings. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | Accounts Receivable
Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of our lease and loan agreements. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line rent receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts currently due to us according to the contractual agreement. Lease inducements result from value provided by us to the lessee, at the inception or renewal of the lease, and are amortized as a reduction of rental revenue over the non-cancellable lease term.
On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement. If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis, a loan recognized on an effective yield basis or the existence of lease inducements, we generally provide an allowance for straight-line, effective interest, and or lease inducement accounts receivable when certain conditions or indicators of adverse collectability are present. If the accounts receivable balance is subsequently deemed uncollectible, the receivable and allowance for doubtful account balance are written off.
At December 31, 2017, three of our operators were approximately 90 days or more past due on rent/interest payments to the Company. Two of these operators are considered top ten operators as determined based on total revenue for the year ended December 31, 2017. Of these three operators, rent/interest from two of these operators is being recognized on a cash basis as of December 31, 2017.
A summary of our net receivables by type is as follows:
In 2017, we recorded a provision for uncollectible accounts of approximately $9.3 million related to contractual and straight-line rent receivables for one of our top ten operators and approximately $4.1 million of provision for uncollectible accounts, net of recoveries related to contractual and straight-line receivables of other operators and/or facilities that we intend to exist or transition.
In 2016, we wrote-off approximately $4.3 million of straight-line rent receivable. The write-off primarily related to the transition of facilities from a former operator to a current operator.
In 2015, we wrote-off $3.2 million of straight-line rent receivables and $1.5 million of effective yield interest receivables associated with four facilities that were transitioned to a new operator and three mortgages that were repaid prior to their maturity. This transaction closed in 2016. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill Impairment | Goodwill Impairment
We assess goodwill for potential impairment during the fourth quarter of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the net assets of the reporting unit. In evaluating goodwill for impairment on an interim basis, we assess qualitative factors such as a significant decline in real estate valuations, current macroeconomic conditions, state of the equity and capital markets and our overall financial and operating performance or a significant decline in the value of our market capitalization, to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of the reporting unit is less than its carrying amount. On an annual basis during the fourth quarter of each fiscal year, or on an interim basis if we conclude it is more likely than not that the fair value of the reporting unit is less than its carrying value, we perform a two-step goodwill impairment test to identify potential impairment and measure the amount of impairment we will recognize, if any. The goodwill is not deductible for tax purposes.
In the first step of the two-step goodwill impairment test (“Step 1”), we compare the fair value of the reporting unit to its net book value, including goodwill. As the Company has only one reporting unit, the fair value of the reporting unit is determined by reference to the market capitalization of the Company as determined through quoted market prices and adjusted for other relevant factors. A potential impairment exists if the fair value of the reporting unit is lower than its net book value. The second step (“Step 2”) of the process is only performed if a potential impairment exists, and it involves determining the difference between the fair value of the reporting unit's net assets other than goodwill and the fair value of the reporting unit. If the difference is less than the net book value of goodwill, impairment exists and is recorded. The Company has not been required to perform Step 2 of the process because the fair value of the reporting unit has significantly exceeded its book value at the measurement date. There was no impairment of goodwill during 2017, 2016, or 2015. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Taxes | Income Taxes
Omega and its wholly owned subsidiaries were organized to qualify for taxation as a REIT under Section 856 through 860 of the Internal Revenue Code (“Code”). As long as we qualify as a REIT; we will not be subject to federal income taxes on the REIT taxable income that we distributed to stockholders, subject to certain exceptions. However, with respect to certain of our subsidiaries that have elected to be treated as taxable REIT subsidiaries (“TRSs”), we record income tax expense or benefit, as those entities are subject to federal income tax similar to regular corporations. Omega OP is a pass through entity for United States federal income tax purposes.
We account for deferred income taxes using the asset and liability method and recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in our financial statements or tax returns. Under this method, we determine deferred tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Any increase or decrease in the deferred tax liability that results from a change in circumstances, and that causes us to change our judgment about expected future tax consequences of events, is included in the tax provision when such changes occur. Deferred income taxes also reflect the impact of operating loss and tax credit carryforwards. A valuation allowance is provided if we believe it is more likely than not that all or some portion of the deferred tax asset will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes us to change our judgment about the realizability of the related deferred tax asset, is included in the tax provision when such changes occur. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Recognition | Revenue Recognition
We have various different investments that generate revenue, including leased and mortgaged properties, as well as other investments, including working capital loans. We recognize rental income and other investment income as earned over the terms of the related leases and notes, respectively. Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method. In applying the effective interest method, the effective yield on a loan is determined based on its contractual payment terms, adjusted for prepayment terms. Substantially all of our operating leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual increase over the prior year’s rent, generally between 2.0% and 3.0%; (ii) an increase based on the change in pre-determined formulas from year to year (e.g. increases in the Consumer Price Index); or (iii) specific dollar increases over prior years. Revenue under lease arrangements with minimum fixed and determinable increases is recognized over the non-cancellable term of the lease on a straight-line basis. The authoritative guidance does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee, the payment history, the general condition of the industry and various other factors when evaluating whether all possible contingencies have been eliminated.
In the case of rental revenue recognized on a straight-line basis, we generally record reserves against earned revenues from leases when collection becomes questionable or when negotiations for restructurings of troubled operators result in significant uncertainty regarding ultimate collection. The amount of the reserve is estimated based on what management believes will likely be collected. We continually evaluate the collectability of our straight-line rent assets. If it appears that we will not collect future rent due under our leases, we will record a provision for loss related to the straight-line rent asset.
We record direct financing lease income on a constant interest rate basis over the term of the lease. The costs related to originating the direct financing leases have been deferred and are being amortized on a straight-line basis as a reduction to income from direct financing leases over the term of the direct financing leases. Allowances are provided against earned revenues from direct financing leases when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection.
Mortgage interest income and other investment income is recognized as earned over the terms of the related mortgage notes or other investment, typically using the effective yield method. Allowances are provided against earned revenues from mortgage interest or other investments when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection.
Gains and losses on sales of real estate assets are recognized in accordance with the authoritative guidance for sales of real estate. The specific timing of the recognition of the sale and the related gain is measured against the various criteria in the guidance related to the terms of the transactions and any continuing involvement associated with the assets sold. To the extent the sales criteria are not met, we defer gain recognition until the sales criteria are met. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation | Stock-Based Compensation
We recognize stock-based compensation expense adjusted for estimated forfeitures to employees and directors, in general and administrative in our Consolidated Statements of Operations on a straight-line basis over the requisite service period of the awards. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Financing Costs and Original Issuance Premium and/or Discounts for Debt Issuance | Deferred Financing Costs and Original Issuance Premium and/or Discounts for Debt Issuance
External costs incurred from the placement of our debt are capitalized and amortized on a straight-line basis over the terms of the related borrowings which approximates the effective interest method. Deferred financing costs related to our revolving line of credit are included in other assets on our Consolidated Balance Sheets and deferred financing costs related to our other borrowings are included as a direct deduction from the carrying amount of the related debt liability on our Consolidated Balance Sheets. Original issuance premium or discounts reflect the difference between the face amount of the debt issued and the cash proceeds received and are amortized on a straight-line basis over the term of the related borrowings. All premiums and discounts are recorded as an addition to or reduction from debt on our Consolidated Balance Sheets. Amortization of deferred financing costs and original issuance premiums or discounts totaled $9.5 million, $9.3 million and $7.0 million in 2017, 2016 and 2015, respectively, and are classified as interest - amortization of deferred financing costs on our Consolidated Statements of Operations. When financings are terminated, unamortized deferred financing costs and unamortized premiums or discounts, as well as charges incurred for the termination, are recognized as expense or income at the time the termination is made. Gains and losses from the extinguishment of debt are presented in interest-refinancing costs on our Consolidated Statements of Operations. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share/Unit | Earnings Per Share/Unit
The computation of basic earnings per share/unit (“EPS” or “EPU”) is computed by dividing net income available to common stockholders/Omega OP Unit holders by the weighted-average number of shares of common stock/units outstanding during the relevant period. Diluted EPS/EPU is computed using the treasury stock method, which is net income divided by the total weighted-average number of common outstanding shares/Omega OP Units plus the effect of dilutive common equivalent shares/Omega OP Units during the respective period. Dilutive common shares reflect the assumed issuance of additional common shares/Omega OP Units pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock units and the assumed issuance of additional shares related to Omega OP Units held by outside investors. Dilutive Omega OP Units reflect the assumed issuance of additional Omega OP Units pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests | Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests
As of April 1, 2015 and after giving effect to the Aviv Merger, the Company owned approximately 138.8 million Omega OP Units and Aviv OP owned approximately 52.9 million Omega OP Units. Each of the Omega OP Units (other than the Omega OP Units owned by Omega) is redeemable at the election of the Omega OP Unit holder for cash equal to the then-fair market value of one share of Omega common stock, par value $0.10 per share (“Omega Common Stock”), subject to the Company’s election to exchange the Omega OP Units tendered for redemption for unregistered shares of Omega Common Stock on a one-for-one basis, subject to adjustment as set forth in the Partnership Agreement.
Effective June 30, 2015, Omega (through OHI Holdco, in its capacity as the general partner of Aviv OP) caused Aviv OP to make a distribution of Omega OP Units held by Aviv OP (or equivalent value) to Aviv OP investors (the “Aviv OP Distribution”) in connection with the liquidation of Aviv OP. As a result of the Aviv OP Distribution, Omega directly and indirectly owned approximately 95% of the outstanding Omega OP Units, and the other investors owned approximately 5% of the outstanding Omega OP Units at that time. As a part of the Aviv OP Distribution, Omega settled approximately 0.2 million units via cash settlement. As of December 31, 2017, Omega owns approximately 96% of the issued and outstanding Omega OP Units, and investors own approximately 4% of the outstanding Omega OP Units. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Noncontrolling Interests | Noncontrolling Interests
Noncontrolling interests is the portion of equity not attributable to the respective reporting entity. We present the portion of any equity that we do not own in consolidated entities as noncontrolling interests and classify those interests as a component of total equity, separate from total stockholders’ equity, or owners’ equity on our Consolidated Balance Sheets. We include net income (loss) attributable to the noncontrolling interests in net income in our Consolidated Statements of Operations.
As our ownership of a controlled subsidiary increases or decreases, any difference between the aggregate consideration paid to acquire the noncontrolling interests and our noncontrolling interest balance is recorded as a component of equity in additional paid-in capital, so long as we maintain a controlling ownership interest.
The noncontrolling interest for Omega represents the outstanding Omega OP Units held by outside investors. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign Operations | Foreign Operations
The U.S. dollar is the functional currency for our consolidated subsidiaries operating in the U.S. The functional currency for our consolidated subsidiaries operating in the U.K. is the British Pound. For our consolidated subsidiaries whose functional currency is not the U.S. dollar, we translate their financial statements into the U.S. dollar. We translate assets and liabilities at the exchange rate in effect as of the financial statement date. Revenue and expense accounts are translated using an average exchange rate for the period. Gains and losses resulting from translation are included in Omega OP’s owners’ equity and Omega’s accumulated other comprehensive loss (“AOCL”), as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interests.
We and certain of our consolidated subsidiaries may have intercompany and third-party debt that is not denominated in the entity’s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature in which case the adjustments are included in Omega OP’s owners’ equity and Omega’s AOCL. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative Instruments | Derivative Instruments
Cash flow hedges
During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at the inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with the Company’s related assertions. The Company recognizes all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities on the Consolidated Balance Sheets at fair value which is determined using a market approach and Level 2 inputs. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated as qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in Omega OP’s owners’ equity and Omega’s AOCL as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest, whereas the change in fair value of the ineffective portion is recognized in earnings. We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objectives and strategy for undertaking various hedge transactions. This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized liabilities or assets on the Consolidated Balance Sheets. We also assess and document, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items. If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, we discontinue hedge accounting prospectively and record the appropriate adjustment to earnings based on the current fair value of the derivative. As a matter of policy, we do not use derivatives for trading or speculative purposes. At December 31, 2017, $1.5 million of qualifying cash flow hedges were recorded at fair value in other assets and at December 31, 2016, $1.5 million of qualifying cash flow hedges were recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheets.
Net investment hedge
We use the spot method to measure the effectiveness of our net investment hedge. Under this method, for each reporting period, the change in the carrying value of the hedging instrument due to remeasurement of the effective portion is reported in Omega OP’s owners’ equity and Omega’s AOCL in our Consolidated Balance Sheets and the remaining change in the carrying value of the ineffective portion, if any, is recognized in earnings. We evaluate the effectiveness of our net investment hedge on a quarterly basis. We did not record any ineffectiveness during 2017. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Related Party Transactions | Related Party Transactions
The Company has a policy which generally requires related party transactions to be approved or ratified by the Audit Committee. On February 1, 2016, we acquired 10 SNFs from Laurel Healthcare Holdings, Inc. (“Laurel”) for approximately $169.0 million in cash and leased them to an unrelated existing operator. A former member of the Board of Directors of the Company, together with certain members of his immediate family, beneficially owned approximately 34% of the equity of Laurel prior to the transaction. Immediately following our acquisition, the unrelated existing operator acquired all of the outstanding equity interests of Laurel, including the interests previously held by the former director of the Company and his family. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Reclassification | Reclassification
Certain prior year amounts have been reclassified to conform with the current year presentation. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Recently Adopted Accounting Pronouncements | Recently Adopted Accounting Pronouncements
In March 2016, FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718) (“ASU 2016-09”). ASU 2016-09 amends the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for annual and interim reporting periods of public entities beginning after December 15, 2016. We adopted this accounting standard on January 1, 2017, at which time the Company began prospectively accounting for excess tax benefits or tax deficiencies as an adjustment to income tax expense in our Consolidated Statements of Operations as opposed to the prior requirement that these excess tax benefits be recognized in additional paid-in capital and tax deficiencies be recognized either as an offset to accumulated excess tax benefits, if any, or in the income statement. The Company will continue to account for forfeitures as they occur and present employee taxes paid as a financing activity on our Consolidated Statements of Cash Flows. The adoption of this accounting standard did not have a material impact on our consolidated financial statements.
During the fourth quarter of 2017, we adopted ASU 2016-18, Statement of Cash Flows (Topic 230) Restricted Cash (“ASU 2016-18”). ASU 2016-18 requires restricted cash balances be included along with cash and cash equivalents as of the end of the period and the beginning of period, respectively, in the Company's consolidated statement of cash flows for all periods presented. We have retrospectively adjusted the presentation of restricted cash on the Company’s Consolidated Statement of Cash Flows for all prior periods presented, as required. There is no impact to the Company’s net assets, net income or retained earnings in any period presented. Total net cash provided by operating activities decreased in 2016 and 2015 by approximately $1.0 million and $14.5 million, respectively, with a corresponding increase to the change in cash, cash equivalents and restricted cash for the years ended 2016 and 2015.
During the fourth quarter of 2017, we adopted ASU 2016-15, Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 eliminates the diversity in practice related to the classification of certain cash receipts and payments in a company’s statement of cash flows for debt prepayment or extinguishment costs, the maturing of a zero coupon bond, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, distributions from certain equity method investees and beneficial interests obtained in a financial asset securitization. Historically, the Company has classified the receipt and reinvestment of property insurance proceeds as an operating activity in its statement of cash flows. The receipt and reinvestment of property insurance proceeds in 2016 and 2015 was immaterial to the Company’s financial statements and not adjusted. As a result of adopting ASU 2016-15, the Company presented the receipt and subsequent reinvestment of property insurance proceeds in 2017 as an investing activity in the Consolidated Statement of Cash Flows, as this classification more accurately reflects the nature of the cash flows. There was no impact to the Company’s net assets, income or retained earnings in any period presented as a result of adopting ASU 2016-15. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Recent Accounting Pronouncements - Pending Adoption | Recent Accounting Pronouncements - Pending Adoption
In 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for the Company beginning January 1, 2018. In addition, the FASB has begun to issue targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU 2016-08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10, Identifying Performance Obligations and Licensing, and ASU 2016-12, Narrow-Scope Improvements and Practical Expedients. As a result of adopting ASU 2014-09 and its updates on January 1, 2018, the Company will recognize $10.0 million of deferred gain resulting from the sale of facilities to a third party in December 2017 through retained earnings on January 1, 2018. The Company intends to adopt ASU 2014-09 and its subsequent updates in accordance with the modified retrospective approach. The Company has completed its analysis of ASU 2014-09 and its related updates and has determined that its adoption will not have a material impact on our consolidated financial statements, as a substantial portion of our revenue consists of rental income from leasing arrangements and interest income from loan arrangements, both of which are specifically excluded from ASU 2014-09 and its updates.
In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”), which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective for the Company beginning January 1, 2019. Early adoption of ASU 2016-02 as of its issuance is permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. As a result of the pending adoption of ASU 2016-02 and in connection with the pending adoption of ASU 2014-09, the Company may be required to record real estate tax revenues and an equal and offsetting real estate tax expense, as a result of our operators paying real estate taxes on our behalf. We are continuing to evaluate the other impacts of adopting ASU 2016-02 on our consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”), which changes the impairment model for most financial assets. The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for losses. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted for annual and interim periods beginning after December 15, 2018. We are currently evaluating the impact of adopting ASU 2016-13 on our consolidated financial statements.
In August 2017 the FASB issued ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities (“ASU 2017-12”). The purpose of this updated guidance is to better align the financial reporting for hedging activities with the economic objectives of those activities. The transition guidance provides companies with the option of early adopting the new standard using a modified retrospective transition method in any interim period after issuance of the update, or alternatively requires adoption for fiscal years beginning after December 15, 2018. This adoption method will require the Company to recognize the cumulative effect of initially applying ASU 2017-12 as an adjustment to accumulated other comprehensive income (loss) with a corresponding adjustment to the opening balance of retained earnings as of the beginning of the fiscal year that an entity adopts the update. While the Company continues to assess all potential impacts of the standard, we do not expect the adoption of ASU 2017-12 to have a material impact on our consolidated financial statements. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of summary of net receivables |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTIES (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of investment in leased real estate properties |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of future minimum estimated contractual rents due for the remainder of the initial terms of the leases |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of pro forma information not indicative of future operations |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2017 Acquisitions and Other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of significant acquisitions |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2016 Acquisitions and Other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of significant acquisitions |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2015 Acquisitions and Other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of significant acquisitions |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DIRECT FINANCING LEASES (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DIRECT FINANCING LEASES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of components of investments in direct financing leases |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of investment in the direct financing leases by operator |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of rents due under direct financing leases for the next five years |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MORTGAGE NOTES RECEIVABLE (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage Notes Receivable Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of outstanding principal amounts of mortgage notes receivable, net of allowances |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER INVESTMENTS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of other investments |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS HELD FOR SALE (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant and Equipment Assets Held-for-sale Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of assets held for sale |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLES (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of intangibles |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of summary of goodwill |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BORROWING ARRANGEMENTS (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of summary of long-term borrowings |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of principal payments, excluding the premium/discount and the aggregate due thereafter |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of refinancing related costs |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FINANCIAL INSTRUMENTS (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of carrying amounts and fair values of financial instruments |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TAXES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of deferred tax assets and liabilities |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS'/OWNERS' EQUITY (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders' Equity Note [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of accumulated other comprehensive loss |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK-BASED COMPENSATION (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of activity in restricted stock and RSUs |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of assumptions used for estimating fair value of stock awards using Monte-Carlo model |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of activity in PRSU and LTIP Units |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of unrecognized compensation cost associated with restricted stock and PRSU awards and LTIP Unit awards |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DIVIDENDS (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of declared common stock dividends |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of per share distribution for income tax purpose |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES (Tables) |
12 Months Ended | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||
| Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||
| Schedule of remaining commitments |
|
SUPPLEMENTAL DISCLOSURE TO CONSOLIDATED STATEMENTS OF CASH FLOWS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Condensed Financial Information Of Parent Company Only Disclosure [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of consolidated statements of cash flows |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OHI Healthcare Properties Limited Partnership | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Condensed Financial Information Of Parent Company Only Disclosure [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of consolidated statements of cash flows |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF QUARTERLY RESULTS (UNAUDITED) (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quarterly Financial Information Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of quarterly results of operations |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE/UNIT (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Available To Common Per Share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of computation of basic and diluted earnings per share |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ORGANIZATION AND BASIS OF PRESENTATION (Detail) - Segment |
12 Months Ended | |
|---|---|---|
Dec. 31, 2017 |
Jun. 30, 2015 |
|
| Organization Consolidation And Presentation Of Financial Statements [Line Items] | ||
| Number of Reportable Segments | 1 | |
| Omega OP Units | ||
| Organization Consolidation And Presentation Of Financial Statements [Line Items] | ||
| Percentage of limited partnership interests owned | 96.00% | 95.00% |
| Other Investors | Omega OP Units | ||
| Organization Consolidation And Presentation Of Financial Statements [Line Items] | ||
| Percentage of limited partnership interests owned | 4.00% | 5.00% |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Detail) - USD ($) $ in Thousands |
Dec. 31, 2017 |
Dec. 31, 2016 |
|---|---|---|
| Accounting Policies [Abstract] | ||
| Contractual receivables | $ 43,258 | $ 13,376 |
| Effective yield interest receivables | 11,673 | 9,749 |
| Straight-line rent receivables - net | 216,054 | 208,874 |
| Lease inducements | 16,812 | 8,393 |
| Allowance | (8,463) | (357) |
| Accounts receivable - net | $ 279,334 | $ 240,035 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Detail) |
12 Months Ended |
|---|---|
Dec. 31, 2017 | |
| Property, Plant and Equipment [Line Items] | |
| Depreciation method | straight-line basis |
| Buildings | Minimum | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | 20 years |
| Buildings | Maximum | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | 40 years |
| Site improvements | Minimum | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | 8 years |
| Site improvements | Maximum | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | 15 years |
| Furniture, fixtures and equipment | Minimum | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | 3 years |
| Furniture, fixtures and equipment | Maximum | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | 10 years |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Detail 1) $ / shares in Units, $ in Thousands, shares in Millions |
1 Months Ended | 12 Months Ended | ||||
|---|---|---|---|---|---|---|
|
Feb. 01, 2016
USD ($)
Facility
|
Jun. 30, 2015
shares
|
Dec. 31, 2017
USD ($)
Operator
Facility
Healthcare_facility
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
Facility
|
Apr. 01, 2015
$ / shares
shares
|
|
| Accounting Policies [Line Items] | ||||||
| Unamortized direct costs related to origination of direct financing leases | $ 2,900 | $ 3,300 | ||||
| Impairment loss on real estate properties | 99,070 | 58,726 | $ 17,681 | |||
| Loan loss reserves | $ 177,500 | 8,700 | ||||
| Number of operators 90 days past due | Operator | 3 | |||||
| Number of operators being recognized on a cash basis | Operator | 2 | |||||
| Provision of contractual and straight-line rent receivables | $ 9,300 | |||||
| Provision for uncollectible accounts to contractual and straight-line receivables | $ 4,100 | |||||
| Straight line rent receivable wrote off | 4,300 | 3,200 | ||||
| Effective yield interest receivables wrote off | $ 1,500 | |||||
| Number of facilities transitioned | Facility | 4 | |||||
| Annual percentage increases over the rents of the prior year, minimum | 2.00% | |||||
| Annual percentage increases over the rents of the prior year, maximum | 3.00% | |||||
| Amortization of financing cost | $ 9,516 | 9,345 | $ 6,990 | |||
| Number of leased real estate properties | Healthcare_facility | 983 | |||||
| Decrease in net cash provided by operating activities | $ 1,000 | 14,500 | ||||
| ASU 2014-09 | ||||||
| Accounting Policies [Line Items] | ||||||
| Deferred gain resulting from sale of facilities to third party through retained earnings | $ 10,000 | |||||
| SNF | ||||||
| Accounting Policies [Line Items] | ||||||
| Number of leased real estate properties | Facility | 735 | |||||
| Cash flow hedges | ||||||
| Accounting Policies [Line Items] | ||||||
| Cash flow hedges recorded at fair value in accrued expenses and other liabilities | $ 1,500 | |||||
| Cash flow hedges recorded at fair value in other assets | $ 1,500 | |||||
| Omega OP Units | ||||||
| Accounting Policies [Line Items] | ||||||
| Limited partnership interest owned | shares | 138.8 | |||||
| Number of units settled in cash | shares | 0.2 | |||||
| Percentage of limited partnership interests owned | 95.00% | 96.00% | ||||
| Aviv Operating Partnership | Omega OP Units | ||||||
| Accounting Policies [Line Items] | ||||||
| Limited partnership interest owned | shares | 52.9 | |||||
| Limited Partnership units, redeemable, par value per share | $ / shares | $ 0.10 | |||||
| Other Investors | Omega OP Units | ||||||
| Accounting Policies [Line Items] | ||||||
| Percentage of limited partnership interests owned | 5.00% | 4.00% | ||||
| Laurel | SNF | ||||||
| Accounting Policies [Line Items] | ||||||
| Number of leased real estate properties | Facility | 10 | |||||
| Purchase price of buildings acquired paid in cash | $ 169,000 | |||||
| Percentage of ownership interest | 34.00% | |||||
PROPERTIES - Summary of our investment in leased real estate properties (Detail) - USD ($) $ in Thousands |
Dec. 31, 2017 |
Dec. 31, 2016 |
|---|---|---|
| Property, Plant and Equipment [Line Items] | ||
| Total real estate investments | $ 7,655,960 | $ 7,566,358 |
| Less accumulated depreciation | (1,376,828) | (1,240,336) |
| Real estate investments - net | 6,279,132 | 6,326,022 |
| Buildings | ||
| Property, Plant and Equipment [Line Items] | ||
| Total real estate investments | 6,098,119 | 6,090,294 |
| Land | ||
| Property, Plant and Equipment [Line Items] | ||
| Total real estate investments | 795,874 | 759,295 |
| Furniture, fixtures and equipment | ||
| Property, Plant and Equipment [Line Items] | ||
| Total real estate investments | 440,737 | 454,760 |
| Site improvements | ||
| Property, Plant and Equipment [Line Items] | ||
| Total real estate investments | 227,150 | 206,206 |
| Construction in progress | ||
| Property, Plant and Equipment [Line Items] | ||
| Total real estate investments | $ 94,080 | $ 55,803 |
PROPERTIES - Future minimum estimated contractual rents due (Detail 1) $ in Thousands |
Dec. 31, 2017
USD ($)
|
|---|---|
| Real Estate [Abstract] | |
| 2018 | $ 687,567 |
| 2019 | 696,793 |
| 2020 | 710,610 |
| 2021 | 722,609 |
| 2022 | 720,818 |
| Thereafter | 4,095,073 |
| Total | $ 7,633,470 |
PROPERTIES - 2017 Acquisitions and Other (Detail 2) $ in Millions |
12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|
Dec. 31, 2017
USD ($)
Facility
Healthcare_facility
| ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Number of Facilities | Healthcare_facility | 983 | |||||||||
| SNF | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Number of Facilities | Facility | 735 | |||||||||
| ALF | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Number of Facilities | Facility | 118 | |||||||||
| 2017 Acquisitions and Other | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 412.7 | [1] | ||||||||
| 2017 Acquisitions and Other | SNF | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Number of Facilities | Facility | 31 | |||||||||
| 2017 Acquisitions and Other | ALF | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Number of Facilities | Facility | 20 | |||||||||
| 2017 Acquisitions and Other | Land | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 56.7 | |||||||||
| 2017 Acquisitions and Other | Building & Site Improvements | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 331.5 | |||||||||
| 2017 Acquisitions and Other | Furniture & Fixtures | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 24.5 | |||||||||
| 2017 Acquisitions and Other | Q1 | VA | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 7.6 | [1] | ||||||||
| Initial Annual Cash Yield (%) | 7.50% | [2] | ||||||||
| 2017 Acquisitions and Other | Q1 | VA | ALF | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Number of Facilities | Facility | 1 | |||||||||
| 2017 Acquisitions and Other | Q1 | VA | Land | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 0.5 | |||||||||
| 2017 Acquisitions and Other | Q1 | VA | Building & Site Improvements | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 6.8 | |||||||||
| 2017 Acquisitions and Other | Q1 | VA | Furniture & Fixtures | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 0.3 | |||||||||
| 2017 Acquisitions and Other | Q2 | NC | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 8.6 | [1] | ||||||||
| Initial Annual Cash Yield (%) | 9.50% | [2] | ||||||||
| 2017 Acquisitions and Other | Q2 | NC | SNF | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Number of Facilities | Facility | 1 | |||||||||
| 2017 Acquisitions and Other | Q2 | NC | Land | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 0.7 | |||||||||
| 2017 Acquisitions and Other | Q2 | NC | Building & Site Improvements | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 7.3 | |||||||||
| 2017 Acquisitions and Other | Q2 | NC | Furniture & Fixtures | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 0.6 | |||||||||
| 2017 Acquisitions and Other | Q2 | UK | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 124.2 | [1],[3] | ||||||||
| Initial Annual Cash Yield (%) | 8.50% | [2] | ||||||||
| 2017 Acquisitions and Other | Q2 | UK | ALF | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Number of Facilities | Facility | 18 | |||||||||
| 2017 Acquisitions and Other | Q2 | UK | Land | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 34.1 | |||||||||
| 2017 Acquisitions and Other | Q2 | UK | Building & Site Improvements | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 85.1 | |||||||||
| 2017 Acquisitions and Other | Q2 | UK | Furniture & Fixtures | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 5.0 | |||||||||
| 2017 Acquisitions and Other | Q3 | TX | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 2.3 | [1] | ||||||||
| Initial Annual Cash Yield (%) | 9.25% | [2] | ||||||||
| 2017 Acquisitions and Other | Q3 | TX | ALF | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Number of Facilities | Facility | 1 | |||||||||
| 2017 Acquisitions and Other | Q3 | TX | Land | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 0.7 | |||||||||
| 2017 Acquisitions and Other | Q3 | TX | Building & Site Improvements | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 1.5 | |||||||||
| 2017 Acquisitions and Other | Q3 | TX | Furniture & Fixtures | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 0.1 | |||||||||
| 2017 Acquisitions and Other | Q3 | IN | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 211.0 | [1] | ||||||||
| Initial Annual Cash Yield (%) | 9.50% | [2] | ||||||||
| 2017 Acquisitions and Other | Q3 | IN | SNF | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Number of Facilities | Facility | 15 | |||||||||
| 2017 Acquisitions and Other | Q3 | IN | Land | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 18.0 | |||||||||
| 2017 Acquisitions and Other | Q3 | IN | Building & Site Improvements | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 180.2 | |||||||||
| 2017 Acquisitions and Other | Q3 | IN | Furniture & Fixtures | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 12.8 | |||||||||
| 2017 Acquisitions and Other | Q3 | TX | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 19.0 | [1],[4] | ||||||||
| Initial Annual Cash Yield (%) | 18.60% | [2] | ||||||||
| 2017 Acquisitions and Other | Q3 | TX | SNF | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Number of Facilities | Facility | 9 | |||||||||
| 2017 Acquisitions and Other | Q3 | TX | Land | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 1.7 | |||||||||
| 2017 Acquisitions and Other | Q3 | TX | Building & Site Improvements | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 15.5 | |||||||||
| 2017 Acquisitions and Other | Q3 | TX | Furniture & Fixtures | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 1.8 | |||||||||
| 2017 Acquisitions and Other | Q4 | TX | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 40.0 | [1] | ||||||||
| Initial Annual Cash Yield (%) | 9.25% | [2] | ||||||||
| 2017 Acquisitions and Other | Q4 | TX | SNF | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Number of Facilities | Facility | 6 | |||||||||
| 2017 Acquisitions and Other | Q4 | TX | Land | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 1.0 | |||||||||
| 2017 Acquisitions and Other | Q4 | TX | Building & Site Improvements | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | 35.1 | |||||||||
| 2017 Acquisitions and Other | Q4 | TX | Furniture & Fixtures | ||||||||||
| Real Estate Properties [Line Items] | ||||||||||
| Total Investment | $ 3.9 | |||||||||
| ||||||||||
PROPERTIES - 2017 Acquisitions and Other (Parentheticals) (Detail 2) $ in Millions |
1 Months Ended | |
|---|---|---|
|
Jul. 31, 2017
USD ($)
Facility
|
Dec. 31, 2017
USD ($)
Facility
Healthcare_facility
|
|
| Real Estate Properties [Line Items] | ||
| Number of Real Estate Properties | Healthcare_facility | 983 | |
| SNF | ||
| Real Estate Properties [Line Items] | ||
| Number of Real Estate Properties | Facility | 735 | |
| Facility Transition | ||
| Real Estate Properties [Line Items] | ||
| Recorded an impairment on direct financing lease | $ | $ 1.8 | |
| 2017 Acquisitions and Other | SNF | ||
| Real Estate Properties [Line Items] | ||
| Number of Real Estate Properties | Facility | 31 | |
| 2017 Acquisitions and Other | Facility Transition | SNF | ||
| Real Estate Properties [Line Items] | ||
| Number of Real Estate Properties | Facility | 9 | |
| 2017 Acquisitions and Other | Q2 | UK | ||
| Real Estate Properties [Line Items] | ||
| Deferred tax liability | $ | $ 8.2 | |
| Acquisitions costs | $ | $ 1.2 |
PROPERTIES - 2016 Acquisitions and Other (Detail 3) $ in Millions |
12 Months Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dec. 31, 2017
USD ($)
Facility
Healthcare_facility
| ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Healthcare_facility | 983 | |||||||||||||||
| SNF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 735 | |||||||||||||||
| ALF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 118 | |||||||||||||||
| 2016 Acquisitions and Other | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 1,022.8 | [1] | ||||||||||||||
| 2016 Acquisitions and Other | SNF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 70 | |||||||||||||||
| 2016 Acquisitions and Other | ALF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 20 | |||||||||||||||
| 2016 Acquisitions and Other | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 100.4 | |||||||||||||||
| 2016 Acquisitions and Other | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 876.6 | |||||||||||||||
| 2016 Acquisitions and Other | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 45.8 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | UK | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 8.3 | [1] | ||||||||||||||
| Initial Annual Cash Yield (%) | 7.00% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q1 | UK | ALF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 1 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | UK | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 1.4 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | UK | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 6.7 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | UK | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 0.2 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | UK | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 6.1 | [1] | ||||||||||||||
| Initial Annual Cash Yield (%) | 7.00% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q1 | UK | ALF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 1 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | UK | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 0.6 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | UK | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 5.3 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | UK | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 0.2 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | OH, VA, MI | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 169.0 | [1],[3] | ||||||||||||||
| Initial Annual Cash Yield (%) | 8.50% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q1 | OH, VA, MI | SNF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 10 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | OH, VA, MI | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 10.5 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | OH, VA, MI | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 152.5 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | OH, VA, MI | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 6.0 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | GA | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 20.2 | [1] | ||||||||||||||
| Initial Annual Cash Yield (%) | 7.50% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q1 | GA | ALF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 2 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | GA | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 0.8 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | GA | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 18.3 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | GA | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 1.1 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | MD | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 25.0 | [1] | ||||||||||||||
| Initial Annual Cash Yield (%) | 8.50% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q1 | MD | SNF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 3 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | MD | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 2.5 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | MD | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 19.9 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | MD | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 2.6 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | VA, NC | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 212.5 | [1] | ||||||||||||||
| Initial Annual Cash Yield (%) | 8.50% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q1 | VA, NC | SNF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 21 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | VA, NC | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 19.3 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | VA, NC | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 181.1 | |||||||||||||||
| 2016 Acquisitions and Other | Q1 | VA, NC | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 12.1 | |||||||||||||||
| 2016 Acquisitions and Other | Q2 | UK | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 111.9 | [1],[4] | ||||||||||||||
| Initial Annual Cash Yield (%) | 7.00% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q2 | UK | ALF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 10 | |||||||||||||||
| 2016 Acquisitions and Other | Q2 | UK | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 24.8 | |||||||||||||||
| 2016 Acquisitions and Other | Q2 | UK | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 83.9 | |||||||||||||||
| 2016 Acquisitions and Other | Q2 | UK | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 3.2 | |||||||||||||||
| 2016 Acquisitions and Other | Q2 | TX | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 66.0 | [1],[5] | ||||||||||||||
| Initial Annual Cash Yield (%) | 6.80% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q2 | TX | ALF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 3 | |||||||||||||||
| 2016 Acquisitions and Other | Q2 | TX | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 5.8 | |||||||||||||||
| 2016 Acquisitions and Other | Q2 | TX | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 58.6 | |||||||||||||||
| 2016 Acquisitions and Other | Q2 | TX | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 1.6 | |||||||||||||||
| 2016 Acquisitions and Other | Q2 | CO, MO | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 31.8 | [1] | ||||||||||||||
| Initial Annual Cash Yield (%) | 9.00% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q2 | CO, MO | SNF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 3 | |||||||||||||||
| 2016 Acquisitions and Other | Q2 | CO, MO | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 3.1 | |||||||||||||||
| 2016 Acquisitions and Other | Q2 | CO, MO | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 26.2 | |||||||||||||||
| 2016 Acquisitions and Other | Q2 | CO, MO | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 2.5 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 4.3 | [1] | ||||||||||||||
| Initial Annual Cash Yield (%) | 8.00% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL | ALF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 1 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 2.3 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 1.8 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 0.2 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | GA | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 2.5 | [1] | ||||||||||||||
| Initial Annual Cash Yield (%) | 8.00% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q3 | GA | ALF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 1 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | GA | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 0.2 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | GA | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 2.1 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | GA | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 0.2 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 16.5 | [1] | ||||||||||||||
| Initial Annual Cash Yield (%) | 8.00% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL | ALF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 1 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 1.8 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 14.3 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 0.4 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | SC | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 10.1 | [1] | ||||||||||||||
| Initial Annual Cash Yield (%) | 9.00% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q3 | SC | SNF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 1 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | SC | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 2.7 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | SC | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 6.5 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | SC | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 0.9 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | OH | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 9.0 | [1],[6] | ||||||||||||||
| Initial Annual Cash Yield (%) | 9.00% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q3 | OH | SNF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 1 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | OH | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 8.6 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | OH | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 0.4 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL, KY,TN | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 329.6 | [1],[7] | ||||||||||||||
| Initial Annual Cash Yield (%) | 9.00% | [2] | ||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL, KY,TN | SNF | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Number of Facilities | Facility | 31 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL, KY,TN | Land | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 24.6 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL, KY,TN | Building & Site Improvements | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | 290.8 | |||||||||||||||
| 2016 Acquisitions and Other | Q3 | FL, KY,TN | Furniture & Fixtures | ||||||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||||||
| Total Investment | $ 14.2 | |||||||||||||||
| ||||||||||||||||
PROPERTIES - 2016 Acquisitions and Other (Parentheticals) (Detail 3) - 2016 Acquisitions and Other $ in Millions |
12 Months Ended |
|---|---|
|
Dec. 31, 2017
USD ($)
| |
| FL, KY,TN | |
| Real Estate Properties [Line Items] | |
| Fair value of purchase option buyout obligation | $ 29.6 |
| Fair value of acquired term loan | 37.0 |
| UK | |
| Real Estate Properties [Line Items] | |
| Deferred tax asset on acquisition of investment | 1.9 |
| TX | |
| Real Estate Properties [Line Items] | |
| Cash payment to acquire facilities | 63.0 |
| Additional agreed payment due in April 2017 | 1.5 |
| Remaining facilities payment due in April 2018 | 1.5 |
| OH | |
| Real Estate Properties [Line Items] | |
| Cash payment to acquire facilities | 3.5 |
| Remainder of purchase price funded by redemption of a note | $ 5.5 |
PROPERTIES - 2015 Acquisitions and Other (Detail 4) $ in Millions |
1 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jul. 24, 2015
USD ($)
|
Dec. 31, 2017
USD ($)
Facility
Healthcare_facility
|
||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Number of Facilities | Healthcare_facility | 983 | ||||||||||
| SNF | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Number of Facilities | Facility | 735 | ||||||||||
| ALF | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Number of Facilities | Facility | 118 | ||||||||||
| 2015 Acquisitions and Other | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 228.7 | ||||||||||
| Initial Annual Cash Yield (%) | 5.00% | ||||||||||
| 2015 Acquisitions and Other | SNF | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Number of Facilities | Facility | 13 | ||||||||||
| 2015 Acquisitions and Other | ALF | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Number of Facilities | Facility | 4 | ||||||||||
| 2015 Acquisitions and Other | Land | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 122.0 | ||||||||||
| 2015 Acquisitions and Other | Building & Site Improvements | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 98.6 | ||||||||||
| 2015 Acquisitions and Other | Furniture & Fixtures | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 8.1 | ||||||||||
| 2015 Acquisitions and Other | NY | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 111.7 | ||||||||||
| 2015 Acquisitions and Other | Q1 | TX | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 6.8 | ||||||||||
| Initial Annual Cash Yield (%) | [1] | 9.50% | |||||||||
| 2015 Acquisitions and Other | Q1 | TX | SNF | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Number of Facilities | Facility | 1 | ||||||||||
| 2015 Acquisitions and Other | Q1 | TX | Land | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 0.1 | ||||||||||
| 2015 Acquisitions and Other | Q1 | TX | Building & Site Improvements | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 6.1 | ||||||||||
| 2015 Acquisitions and Other | Q1 | TX | Furniture & Fixtures | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 0.6 | ||||||||||
| 2015 Acquisitions and Other | Q3 | NE | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 15.0 | ||||||||||
| Initial Annual Cash Yield (%) | [1] | 9.00% | |||||||||
| 2015 Acquisitions and Other | Q3 | NE | SNF | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Number of Facilities | Facility | 6 | ||||||||||
| 2015 Acquisitions and Other | Q3 | NE | Land | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 1.4 | ||||||||||
| 2015 Acquisitions and Other | Q3 | NE | Building & Site Improvements | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 12.1 | ||||||||||
| 2015 Acquisitions and Other | Q3 | NE | Furniture & Fixtures | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 1.5 | ||||||||||
| 2015 Acquisitions and Other | Q3 | WA | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 18.0 | ||||||||||
| Initial Annual Cash Yield (%) | [1] | 8.00% | |||||||||
| 2015 Acquisitions and Other | Q3 | WA | SNF | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Number of Facilities | Facility | 1 | ||||||||||
| 2015 Acquisitions and Other | Q3 | WA | ALF | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Number of Facilities | Facility | 2 | ||||||||||
| 2015 Acquisitions and Other | Q3 | WA | Land | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 2.2 | ||||||||||
| 2015 Acquisitions and Other | Q3 | WA | Building & Site Improvements | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 14.9 | ||||||||||
| 2015 Acquisitions and Other | Q3 | WA | Furniture & Fixtures | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 0.9 | ||||||||||
| 2015 Acquisitions and Other | Q3 | GA | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 10.8 | ||||||||||
| Initial Annual Cash Yield (%) | [1] | 7.00% | |||||||||
| 2015 Acquisitions and Other | Q3 | GA | ALF | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Number of Facilities | Facility | 2 | ||||||||||
| 2015 Acquisitions and Other | Q3 | GA | Land | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 1.2 | ||||||||||
| 2015 Acquisitions and Other | Q3 | GA | Building & Site Improvements | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 9.0 | ||||||||||
| 2015 Acquisitions and Other | Q3 | GA | Furniture & Fixtures | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 0.6 | ||||||||||
| 2015 Acquisitions and Other | Q3 | VA | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | [2] | $ 28.5 | |||||||||
| Initial Annual Cash Yield (%) | [1] | 9.25% | |||||||||
| 2015 Acquisitions and Other | Q3 | VA | SNF | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Number of Facilities | Facility | 1 | ||||||||||
| 2015 Acquisitions and Other | Q3 | VA | Land | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 1.9 | ||||||||||
| 2015 Acquisitions and Other | Q3 | VA | Building & Site Improvements | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 24.2 | ||||||||||
| 2015 Acquisitions and Other | Q3 | VA | Furniture & Fixtures | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 2.4 | ||||||||||
| 2015 Acquisitions and Other | Q3 | FL | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 32.0 | ||||||||||
| Initial Annual Cash Yield (%) | [1] | 9.00% | |||||||||
| 2015 Acquisitions and Other | Q3 | FL | SNF | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Number of Facilities | Facility | 2 | ||||||||||
| 2015 Acquisitions and Other | Q3 | FL | Land | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 1.4 | ||||||||||
| 2015 Acquisitions and Other | Q3 | FL | Building & Site Improvements | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 29.0 | ||||||||||
| 2015 Acquisitions and Other | Q3 | FL | Furniture & Fixtures | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 1.6 | ||||||||||
| 2015 Acquisitions and Other | Q3 | NY | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | [3],[4] | 111.7 | |||||||||
| 2015 Acquisitions and Other | Q3 | NY | Land | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 111.7 | ||||||||||
| 2015 Acquisitions and Other | Q4 | AZ | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | [3] | $ 0.6 | |||||||||
| Initial Annual Cash Yield (%) | [1] | 9.00% | |||||||||
| 2015 Acquisitions and Other | Q4 | AZ | SNF | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Number of Facilities | Facility | 1 | ||||||||||
| 2015 Acquisitions and Other | Q4 | AZ | Land | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 0.3 | ||||||||||
| 2015 Acquisitions and Other | Q4 | AZ | Building & Site Improvements | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 0.3 | ||||||||||
| 2015 Acquisitions and Other | Q4 | TX | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 5.3 | ||||||||||
| Initial Annual Cash Yield (%) | [1] | 9.50% | |||||||||
| 2015 Acquisitions and Other | Q4 | TX | SNF | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Number of Facilities | Facility | 1 | ||||||||||
| 2015 Acquisitions and Other | Q4 | TX | Land | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 1.8 | ||||||||||
| 2015 Acquisitions and Other | Q4 | TX | Building & Site Improvements | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | 3.0 | ||||||||||
| 2015 Acquisitions and Other | Q4 | TX | Furniture & Fixtures | |||||||||||
| Real Estate Properties [Line Items] | |||||||||||
| Total Investment | $ 0.5 | ||||||||||
| |||||||||||
PROPERTIES - 2015 Acquisitions and Other (Parentheticals) (Detail 4) $ in Millions |
1 Months Ended | 12 Months Ended | |
|---|---|---|---|
Jul. 31, 2015 |
Jul. 24, 2015
USD ($)
ft²
Facility
|
Dec. 31, 2017
USD ($)
Healthcare_facility
|
|
| Real Estate Properties [Line Items] | |||
| Number of real estate properties | Healthcare_facility | 983 | ||
| 2015 Acquisitions and Other | |||
| Real Estate Properties [Line Items] | |||
| Payments to Acquire Businesses, Gross | $ 228.7 | ||
| Area of land | ft² | 215,000 | ||
| Percentage of annual cash yield | 5.00% | ||
| Percentage of annual cash yield increase in year one | 7.00% | ||
| Percentage of annual cash yield increase in year two | 8.00% | ||
| Percentage of annual cash yield increase in year thereafter | 2.50% | ||
| 2015 Acquisitions and Other | VA | |||
| Real Estate Properties [Line Items] | |||
| Lease term | 10 years | ||
| 2015 Acquisitions and Other | NY | |||
| Real Estate Properties [Line Items] | |||
| Payments to Acquire Businesses, Gross | $ 111.7 | ||
| 2015 Acquisitions and Other | NY | Buildings | |||
| Real Estate Properties [Line Items] | |||
| Number of real estate properties | Facility | 5 | ||
PROPERTIES - Pro Forma Acquisition Results (Detail 5) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 |
Sep. 30, 2017 |
Jun. 30, 2017 |
Mar. 31, 2017 |
Dec. 31, 2016 |
Sep. 30, 2016 |
Jun. 30, 2016 |
Mar. 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|
| Earnings per share - diluted: | |||||||||||
| Net income - as reported | $ 0.31 | $ (0.67) | $ 0.33 | $ 0.53 | $ 0.63 | $ 0.40 | $ 0.57 | $ 0.29 | $ 0.51 | $ 1.90 | $ 1.29 |
| Pro forma | |||||||||||
| Business Acquisition, Pro Forma Information [Abstract] | |||||||||||
| Pro forma revenues | $ 817,642 | ||||||||||
| Pro forma net income | $ 258,927 | ||||||||||
| Earnings per share - diluted: | |||||||||||
| Net income - as reported | $ 1.29 | ||||||||||
| Net income - pro forma | $ 1.33 | ||||||||||
PROPERTIES - Leased Property (Narrative) (Detail) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
|
Dec. 31, 2017
USD ($)
Facility
Healthcare_facility
Parcel
|
Dec. 31, 2016
USD ($)
Parcel
|
Dec. 31, 2015
USD ($)
|
|
| Real Estate Properties [Line Items] | |||
| Number of real estate properties | Healthcare_facility | 983 | ||
| Capitalized interest | $ | $ 8,000 | $ 6,600 | $ 3,700 |
| Rental income | $ | $ 775,176 | 743,885 | 605,991 |
| Acquisition related costs | $ | 9,582 | 57,525 | |
| Property available for operating lease | Minimum | |||
| Real Estate Properties [Line Items] | |||
| Lease term | 5 years | ||
| Property available for operating lease | Maximum | |||
| Real Estate Properties [Line Items] | |||
| Lease term | 15 years | ||
| SNF | |||
| Real Estate Properties [Line Items] | |||
| Number of real estate properties | 735 | ||
| ALF | |||
| Real Estate Properties [Line Items] | |||
| Number of real estate properties | 118 | ||
| Specialty facilities | |||
| Real Estate Properties [Line Items] | |||
| Number of real estate properties | 15 | ||
| Medical office building | |||
| Real Estate Properties [Line Items] | |||
| Number of real estate properties | 1 | ||
| 2017 Acquisitions and Other | SNF | |||
| Real Estate Properties [Line Items] | |||
| Number of real estate properties | 31 | ||
| 2017 Acquisitions and Other | ALF | |||
| Real Estate Properties [Line Items] | |||
| Number of real estate properties | 20 | ||
| 2017 Acquisitions and Other | Land | |||
| Real Estate Properties [Line Items] | |||
| Number of properties acquired | Parcel | 3 | ||
| Cash payment to acquire facilities | $ | $ 6,700 | ||
| 2016 Acquisitions and Other | |||
| Real Estate Properties [Line Items] | |||
| Rental income | $ | 58,100 | ||
| Acquisition related costs | $ | $ 9,600 | ||
| 2016 Acquisitions and Other | SNF | |||
| Real Estate Properties [Line Items] | |||
| Number of real estate properties | 70 | ||
| 2016 Acquisitions and Other | ALF | |||
| Real Estate Properties [Line Items] | |||
| Number of real estate properties | 20 | ||
| 2016 Acquisitions and Other | Land | |||
| Real Estate Properties [Line Items] | |||
| Number of properties acquired | Parcel | 5 | ||
| Cash payment to acquire facilities | $ | $ 8,300 | ||
| 2015 Acquisitions and Other | |||
| Real Estate Properties [Line Items] | |||
| Rental income | $ | 4,900 | ||
| Acquisition related costs | $ | $ 2,200 | ||
| 2015 Acquisitions and Other | SNF | |||
| Real Estate Properties [Line Items] | |||
| Number of real estate properties | 13 | ||
| 2015 Acquisitions and Other | ALF | |||
| Real Estate Properties [Line Items] | |||
| Number of real estate properties | 4 | ||
PROPERTIES - Acquisition of Care Homes in the U.K. (Narrative) (Detail 1) $ in Thousands |
12 Months Ended | |||
|---|---|---|---|---|
|
May 01, 2015
USD ($)
Care_home
Bed
|
Dec. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
|
| Real Estate Properties [Line Items] | ||||
| Rental income | $ 775,176 | $ 743,885 | $ 605,991 | |
| Acquisition related costs | $ 9,582 | 57,525 | ||
| Care Homes | ||||
| Real Estate Properties [Line Items] | ||||
| Number of care homes located in the United Kingdom | Care_home | 23 | |||
| Number of registered beds | Bed | 1,018 | |||
| Master lease agreement term | 12 years | |||
| Percentage of initial annual cash yield | 7.00% | |||
| Percentage of annual escalators | 2.50% | |||
| Purchase price of beds acquired paid in cash | $ 193,800 | |||
| Deferred tax liability | 15,000 | |||
| Rental income | 9,500 | |||
| Acquisition related costs | $ 3,200 | |||
| Care Homes | Land | ||||
| Real Estate Properties [Line Items] | ||||
| Purchase price of beds acquired paid in cash | 20,700 | |||
| Care Homes | Building & Site Improvements | ||||
| Real Estate Properties [Line Items] | ||||
| Purchase price of beds acquired paid in cash | 152,100 | |||
| Care Homes | Furniture & Fixtures | ||||
| Real Estate Properties [Line Items] | ||||
| Purchase price of beds acquired paid in cash | 5,300 | |||
| Care Homes | Goodwill | ||||
| Real Estate Properties [Line Items] | ||||
| Purchase price of beds acquired paid in cash | $ 15,700 | |||
PROPERTIES - Aviv Merger (Narrative) (Detail 2) $ in Thousands, shares in Millions |
3 Months Ended | 12 Months Ended | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Apr. 01, 2015
USD ($)
Facility
Property
Lease
Mortgage
shares
|
Dec. 31, 2017
USD ($)
|
Sep. 30, 2017
USD ($)
|
Jun. 30, 2017
USD ($)
|
Mar. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
Sep. 30, 2016
USD ($)
|
Jun. 30, 2016
USD ($)
|
Mar. 31, 2016
USD ($)
|
Dec. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
|
| Real Estate Properties [Line Items] | ||||||||||||
| Revenues | $ 221,206 | $ 219,638 | $ 235,797 | $ 231,744 | $ 234,486 | $ 224,638 | $ 228,824 | $ 212,879 | $ 908,385 | $ 900,827 | $ 743,617 | |
| Acquisition related costs | $ 9,582 | 57,525 | ||||||||||
| Aviv REIT, Inc | Merger Agreement | ||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||
| Conversion ratio of shares | 0.90 | |||||||||||
| Number of shares and units issued | shares | 43.7 | |||||||||||
| Number of properties acquired | Property | 342 | |||||||||||
| Number of facilities subject to direct financing leases | Lease | 2 | |||||||||||
| Number of mortgage facilities | Mortgage | 2 | |||||||||||
| Fair value of consideration | $ 2,300,000 | |||||||||||
| Revenues | 188,400 | |||||||||||
| Acquisition related costs | $ 52,100 | |||||||||||
| Aviv REIT, Inc | Merger Agreement | Medical office building | ||||||||||||
| Real Estate Properties [Line Items] | ||||||||||||
| Number of properties acquired | Facility | 1 | |||||||||||
PROPERTIES - Assets Sold or Held for Sale (Narrative) (Detail 3) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||
|---|---|---|---|---|---|---|
|
Dec. 31, 2017
USD ($)
Facility
|
Dec. 31, 2017
USD ($)
Operator
Facility
|
Dec. 31, 2016
USD ($)
Facility
|
Dec. 31, 2015
USD ($)
Facility
|
Sep. 30, 2017
Facility
|
Dec. 31, 2014
Facility
|
|
| Real Estate Properties [Line Items] | ||||||
| Number of facilities sold | Facility | 32 | 52 | 38 | 7 | ||
| Number of previously classified as held for sale | Facility | 14 | 3 | 2 | 3 | ||
| Total cash proceeds | $ 188,000 | $ 257,800 | $ 169,600 | $ 41,500 | ||
| Amount of gain (loss) from sale of facilities | 46,400 | 53,900 | 50,200 | 6,400 | ||
| Provision for impairment on real estate properties | $ 63,500 | $ 99,100 | $ 58,700 | $ 17,700 | ||
| Number of facilities with impairment charges | Facility | 32 | 37 | 29 | |||
| Number of subsequently reclassified as held for sale | Facility | 2 | |||||
| Impairment on real estate properties destroyed in a fire | $ 12,600 | |||||
| Number of facility destroyed in fire | Facility | 1 | |||||
| Wrote off associated with the termination project | $ 2,600 | |||||
| Number of operator | Operator | 2 | |||||
| Loan recorded in other investments | $ 276,715 | $ 276,715 | $ 261,644 | |||
| Recorded investment properties after impairments | 125,100 | |||||
| Properties classified as held for sale | 7,700 | $ 7,700 | ||||
| SNF | ||||||
| Real Estate Properties [Line Items] | ||||||
| Number of facility not qualify for sale | Facility | 10 | |||||
| Carrying amount of facility | 23,200 | $ 23,200 | ||||
| Total cash proceeds | 43,300 | |||||
| Amount of gain (loss) from sale of facilities | 17,500 | |||||
| Number of facilities with impairment charges | Facility | 6 | |||||
| Closing cost | 2,600 | |||||
| Loan recorded in other investments | $ 10,000 | 10,000 | ||||
| Recognized net gain sale of loan | 7,500 | |||||
| Deferred gain loss on sale of loans | 10,000 | |||||
| Deferred gain loss on sale of loans recorded reduction to other investments | $ 10,000 | |||||
DIRECT FINANCING LEASES (Detail) $ in Thousands |
Dec. 31, 2017
USD ($)
Lease
|
Dec. 31, 2016
USD ($)
Lease
|
|---|---|---|
| DIRECT FINANCING LEASES | ||
| Minimum lease payments receivable | $ 3,707,079 | $ 4,287,069 |
| Less unearned income | (3,169,942) | (3,685,131) |
| Investment in direct financing leases | 537,137 | 601,938 |
| Less allowance for loss on direct financing leases | (172,172) | |
| Investment in direct financing leases - net | $ 364,965 | $ 601,938 |
| Properties subject to direct financing leases | Lease | 41 | 58 |
| Number of direct financing leases | Lease | 5 | 7 |
DIRECT FINANCING LEASES (Detail 1) - USD ($) $ in Thousands |
Dec. 31, 2017 |
Dec. 31, 2016 |
|---|---|---|
| Capital Leased Assets [Line Items] | ||
| Investment in direct financing leases - net | $ 364,965 | $ 601,938 |
| Orianna | ||
| Capital Leased Assets [Line Items] | ||
| Investment in direct financing leases - net | 337,705 | 574,581 |
| Reliance Health Care Management, Inc. | ||
| Capital Leased Assets [Line Items] | ||
| Investment in direct financing leases - net | 15,458 | 15,498 |
| Sun Mar Healthcare | ||
| Capital Leased Assets [Line Items] | ||
| Investment in direct financing leases - net | 11,481 | 11,443 |
| Markleysburg Healthcare Investors, LP | ||
| Capital Leased Assets [Line Items] | ||
| Investment in direct financing leases - net | $ 321 | $ 416 |
DIRECT FINANCING LEASES (Detail 2) $ in Thousands |
Dec. 31, 2017
USD ($)
|
[1] | ||
|---|---|---|---|---|
| DIRECT FINANCING LEASES | ||||
| 2018 | $ 2,612 | |||
| 2019 | 2,654 | |||
| 2020 | 2,686 | |||
| 2021 | 2,629 | |||
| 2022 | $ 2,680 | |||
| ||||
DIRECT FINANCING LEASES (Narrative) (Detail) $ in Thousands |
1 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
|
Nov. 27, 2013
USD ($)
Facility
Lease
|
Dec. 31, 2017
USD ($)
Facility
Healthcare_facility
State
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
Facility
|
|
| Capital Leased Assets [Line Items] | ||||
| Number of leased real estate properties | Healthcare_facility | 983 | |||
| Number of states | State | 41 | |||
| Impairment on real estate properties | $ 99,070 | $ 58,726 | $ 17,681 | |
| Income from direct financing leases | 32,336 | $ 62,298 | $ 59,936 | |
| Number of facilities transitioned | Facility | 4 | |||
| Minimum | ||||
| Capital Leased Assets [Line Items] | ||||
| Fair value of annual rents | $ 32,000 | |||
| Rental yields | 9.00% | |||
| Maximum | ||||
| Capital Leased Assets [Line Items] | ||||
| Fair value of annual rents | $ 38,000 | |||
| Rental yields | 10.00% | |||
| Northwest | Direct financing leases | Sales Agreement | ||||
| Capital Leased Assets [Line Items] | ||||
| Carrying amount of facility | $ 36,400 | |||
| Number of facilities to be sold | Facility | 8 | |||
| Number of facilities sold | Facility | 2 | |||
| Proceeds from sale of facility | $ 33,300 | |||
| Impairment on real estate properties | $ 3,300 | |||
| Orianna | ||||
| Capital Leased Assets [Line Items] | ||||
| Purchase price of beds acquired paid in cash | $ 529,000 | |||
| Number of lease | Lease | 4 | |||
| Master lease term | 50 years | |||
| Interest on lease per annum | 10.60% | |||
| Number of states | State | 7 | |||
| Number of additional owned as an operating lease | Facility | 4 | |||
| Impairment on real estate properties | $ 198,200 | |||
| Allowance for loss under direct financing leases | $ 172,200 | |||
| Number of remaining facilities | Facility | 38 | |||
| Recorded investment in direct financing leases | $ 337,700 | |||
| Recorded investment in operating lease | 38,400 | |||
| Allowance for contractual receivables | 1,900 | |||
| Orianna | Southeast | ||||
| Capital Leased Assets [Line Items] | ||||
| Impairment on real estate properties | 20,800 | |||
| Outstanding receivable reduction | $ 19,300 | |||
| Number of remaining facilities | Facility | 37 | |||
| Orianna | Texas | ||||
| Capital Leased Assets [Line Items] | ||||
| Impairment on real estate properties | $ 1,800 | |||
| Number of facilities transitioned | Facility | 9 | |||
| Written down value of direct financing lease assets to original cost | $ 19,000 | |||
| Orianna | Indiana | ||||
| Capital Leased Assets [Line Items] | ||||
| Number of remaining facilities | Facility | 1 | |||
| SNF | Orianna | Direct financing leases | ||||
| Capital Leased Assets [Line Items] | ||||
| Number of leased real estate properties | Facility | 55 | |||
| ALF | Orianna | Direct financing leases | ||||
| Capital Leased Assets [Line Items] | ||||
| Number of leased real estate properties | Facility | 1 | |||
MORTGAGE NOTES RECEIVABLE (Detail) - USD ($) $ in Thousands |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|||||
|---|---|---|---|---|---|---|---|---|---|
| Mortgage Loans on Real Estate [Line Items] | |||||||||
| Mortgage notes receivable, gross | $ 676,137 | $ 643,277 | |||||||
| Allowance for loss on mortgage notes receivable | [1] | (4,905) | (3,934) | ||||||
| Total mortgages - net | 671,232 | 639,343 | $ 679,795 | $ 648,079 | |||||
| Mortgage note due 2024; interest at 9.98% | |||||||||
| Mortgage Loans on Real Estate [Line Items] | |||||||||
| Mortgage notes receivable, gross | 112,500 | 112,500 | |||||||
| Mortgage note due 2029; interest at 9.68% | |||||||||
| Mortgage Loans on Real Estate [Line Items] | |||||||||
| Mortgage notes receivable, gross | 410,763 | 412,140 | |||||||
| Other mortgage notes outstanding | |||||||||
| Mortgage Loans on Real Estate [Line Items] | |||||||||
| Mortgage notes receivable, gross | [2] | $ 152,874 | $ 118,637 | ||||||
| |||||||||
MORTGAGE NOTES RECEIVABLE (Parentheticals) (Detail) $ in Millions |
12 Months Ended | |
|---|---|---|
|
Dec. 31, 2017
USD ($)
Mortgage
|
Dec. 31, 2016
USD ($)
|
|
| Mortgage Receivable | ||
| Mortgage Loans on Real Estate [Line Items] | ||
| The allowance for loss on number of mortgage | Mortgage | 1 | |
| Carrying value of mortgage note receivable | $ 1.5 | $ 2.5 |
| Fair value of mortgage note receivable | $ 1.5 | $ 2.5 |
| Other mortgage notes outstanding | Minimum | ||
| Mortgage Loans on Real Estate [Line Items] | ||
| Mortgage loans on real estate, interest rate | 8.35% | |
| Other mortgage notes outstanding | Maximum | ||
| Mortgage Loans on Real Estate [Line Items] | ||
| Maturity year | 2029 | |
| Mortgage loans on real estate, interest rate | 14.00% |
MORTGAGE NOTES RECEIVABLE (Narrative) (Detail) $ in Thousands |
1 Months Ended | 12 Months Ended | ||||||
|---|---|---|---|---|---|---|---|---|
|
Apr. 29, 2016
USD ($)
Facility
|
Jan. 31, 2016
USD ($)
Facility
|
Dec. 31, 2017
USD ($)
Facility
Healthcare_facility
Mortgage
State
Entity
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
Dec. 31, 2014
USD ($)
|
Jun. 30, 2014
USD ($)
Facility
|
Jan. 17, 2014
USD ($)
Facility
|
|
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Number of states | State | 41 | |||||||
| Mortgage notes receivable | $ 671,232 | $ 639,343 | $ 679,795 | $ 648,079 | ||||
| Number of leased real estate properties | Healthcare_facility | 983 | |||||||
| Collection of mortgage principal | $ 1,529 | 59,975 | 1,359 | |||||
| Placement of mortgage loans | 34,643 | 48,722 | 14,042 | |||||
| Effective yield interest receivables | $ 11,673 | $ 9,749 | ||||||
| Effective yield interest receivables wrote off | $ 1,500 | |||||||
| Mortgage loans | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Number of fixed rate mortgage | Mortgage | 31 | |||||||
| Number of long term care facilities | Facility | 51 | |||||||
| Number of states | State | 10 | |||||||
| Number of mortgage notes receivable independent operating companies | Entity | 7 | |||||||
| SNF | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Number of leased real estate properties | Facility | 735 | |||||||
| ALF | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Number of leased real estate properties | Facility | 118 | |||||||
| Mortgage Notes due 2046 | Maryland | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Number of facility acquired | Facility | 3 | |||||||
| Fair value of facilities approximated | $ 25,000 | |||||||
| Mortgage Notes Due 2024 | Mortgage loans | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Mortgage notes receivable | $ 112,500 | |||||||
| Mortgage Notes Due 2024 | SNF | Mortgage loans | Pennsylvania | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Number of leased real estate properties | Facility | 7 | |||||||
| Mortgage Notes Due 2024 | ALF | Mortgage loans | Ohio | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Number of leased real estate properties | Facility | 2 | |||||||
| Mortgage Notes due 2028 | Mortgage loans | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Mortgage loans on real estate, interest rate | 11.00% | |||||||
| Mortgage loan, initial annual cash interest rate increase in 2 year | 13.75% | |||||||
| Collection of mortgage principal | $ 47,800 | |||||||
| Net gain from repayment of a mortgage note | 5,400 | |||||||
| Mortgage Notes due 2028 | Mortgage loans | Maryland | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Mortgage notes receivable | $ 36,000 | |||||||
| Number of facilities under fixed rate mortgage loan | Facility | 3 | |||||||
| Mortgage Notes Due 2029 | Retired Mortgage Loans Mortgage Facility | Mortgage loans | Michigan | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Mortgage notes receivable | $ 117,000 | |||||||
| Annual incremental interest rate | 0.225% | |||||||
| Description of cash interest rate | The new loan bore an initial annual cash interest rate of 9.0% that increases by 0.225% per year (e.g., beginning in year 2 the annual cash interest rate will be 9.225%, in year 3 the annual cash interest rate will be 9.45%, etc.). | |||||||
| Mortgage loans on real estate, interest rate | 9.00% | |||||||
| Mortgage loan, initial annual cash interest rate increase in 2 year | 9.225% | |||||||
| Mortgage loan, initial annual cash interest rate increase in 3 year | 9.45% | |||||||
| Number of additional facilities for mortgage financing | Facility | 14 | |||||||
| Number of leased real estate properties | Facility | 31 | 17 | ||||||
| Placement of mortgage loans | $ 415,000 | |||||||
OTHER INVESTMENTS (Detail) - USD ($) $ in Thousands |
Dec. 31, 2017 |
Dec. 31, 2016 |
|||||
|---|---|---|---|---|---|---|---|
| Schedule of Investments [Line Items] | |||||||
| Other investments, gross | $ 276,715 | $ 261,644 | |||||
| Allowance for loss on other investments | [1] | (373) | (4,798) | ||||
| Total other investments | 276,342 | 256,846 | |||||
| Other investment note due 2019; interest at 11.25% | |||||||
| Schedule of Investments [Line Items] | |||||||
| Other investments, gross | $ 49,708 | 49,458 | |||||
| Interest rate | 11.25% | ||||||
| Other investment note due 2020; interest at 14.57% | |||||||
| Schedule of Investments [Line Items] | |||||||
| Other investments, gross | $ 49,490 | 47,913 | |||||
| Interest rate | 14.57% | ||||||
| Other investment note due 2022, interest at 9.00% | |||||||
| Schedule of Investments [Line Items] | |||||||
| Other investments, gross | $ 31,987 | $ 31,987 | |||||
| Interest rate | 9.00% | 9.00% | |||||
| Other investment note due 2030; interest at 6.66% | |||||||
| Schedule of Investments [Line Items] | |||||||
| Other investments, gross | $ 50,000 | $ 44,595 | |||||
| Interest rate | 6.66% | 6.66% | |||||
| Other investment notes outstanding | |||||||
| Schedule of Investments [Line Items] | |||||||
| Other investments, gross | [2] | $ 95,530 | $ 87,691 | ||||
| |||||||
OTHER INVESTMENTS (Parentheticals) (Detail) - Other investment note through 2028 |
12 Months Ended |
|---|---|
Dec. 31, 2017 | |
| Minimum | |
| Schedule of Investments [Line Items] | |
| Interest rate | 6.00% |
| Maximum | |
| Schedule of Investments [Line Items] | |
| Interest rate | 12.00% |
| Maturity year | 2028 |
OTHER INVESTMENTS (Narrative) (Detail) $ in Thousands |
1 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dec. 28, 2017
USD ($)
Facility
|
Aug. 31, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
Facility
Healthcare_facility
|
Dec. 31, 2016
USD ($)
|
Dec. 29, 2016
USD ($)
|
Sep. 30, 2016
USD ($)
|
Jul. 29, 2016
USD ($)
|
Feb. 26, 2016
USD ($)
|
Feb. 01, 2016
USD ($)
|
Jan. 02, 2016
USD ($)
|
Jun. 30, 2015
USD ($)
|
|
| Schedule of Investments [Line Items] | |||||||||||
| Other investments, gross | $ 276,715 | $ 261,644 | |||||||||
| Total Investments | $ 7,714,886 | 7,925,793 | |||||||||
| Number of leased real estate properties | Healthcare_facility | 983 | ||||||||||
| SNF | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Other investments, gross | $ 10,000 | ||||||||||
| Number of leased real estate properties | Facility | 735 | ||||||||||
| Deferred gain loss on sale of loans | $ 10,000 | ||||||||||
| Other investment note due 2022 | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Fair value of term loan | $ 37,000 | ||||||||||
| Other investment note due 2019 | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Other Investment notes | $ 50,000 | ||||||||||
| Discount on notes receivable | $ 750 | ||||||||||
| Other investment note due 2020; interest at 10.00% | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Other investments, gross | $ 10,000 | ||||||||||
| Deferred gain loss on sale of loans | $ 10,000 | ||||||||||
| Other investment note due 2020; interest at 10.00% | SNF | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Number of leased real estate properties | Facility | 10 | ||||||||||
| Other investment note due 2020; interest at 10.00% | December 2018 | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Principal payments | $ 5,000 | ||||||||||
| Other investment note due 2020; interest at 10.00% | December 2019 | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Principal payments | 2,000 | ||||||||||
| Other investment note due 2020; interest at 10.00% | December 2020 | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Principal payments | $ 3,000 | ||||||||||
| Other investment note due 2020; interest at 14.57% | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Other Investment notes | $ 48,000 | ||||||||||
| Interest rate | 14.57% | ||||||||||
| Other investments, gross | $ 49,490 | $ 47,913 | |||||||||
| Description of variable rate basis | LIBOR | ||||||||||
| LIBOR with floor rate | 1.00% | ||||||||||
| LIBOR plus an applicable percentage | 13.00% | ||||||||||
| Other investment note due 2020; interest at 14.57% | Through July 2019 | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Principal payments | $ 250 | ||||||||||
| Frequency of periodic payment | monthly | ||||||||||
| Other investment note due 2020; interest at 14.57% | August 2019 through maturity | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Principal payments | $ 500 | ||||||||||
| Frequency of periodic payment | monthly | ||||||||||
| Other investment note due 2019, interest at 13.00%, Tranche one | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Interest rate | 13.00% | ||||||||||
| Other investments, gross | $ 5,000 | ||||||||||
| Amount of tranche was paid off | $ 5,000 | ||||||||||
| Other investment note due 2022, interest at 9.00%, Tranche two | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Interest rate | 9.00% | 9.00% | |||||||||
| Other investments, gross | $ 31,987 | $ 31,987 | |||||||||
| Other Investment Note Due 2030 Interest At 6.6 % | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Interest rate | 6.66% | 6.66% | |||||||||
| Other investments, gross | $ 50,000 | $ 44,595 | |||||||||
| Remaining outstanding amount of loan | $ 50,000 | ||||||||||
| Other Investment Note Due 2030 Interest At 6.6 % | Revolving line of credit | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Fair value of term loan | $ 50,000 | ||||||||||
| Other Investment Note Due 2017 Interest At 8.5% payoff | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Other Investment notes | $ 15,000 | ||||||||||
| Interest rate | 8.50% | ||||||||||
| Other Investment Note Due 2017 Interest At 11% payoff | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Other Investment notes | $ 2,900 | ||||||||||
| Interest rate | 11.00% | ||||||||||
| Other Investment Note Due 2017 Interest At 11% payoff | Revolving line of credit | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Interest rate | 7.50% | ||||||||||
| Other investments, gross | $ 10,000 | ||||||||||
| Other Investment notes paid off | |||||||||||
| Schedule of Investments [Line Items] | |||||||||||
| Fair value of terminated purchase option buyout obligation | $ 30,700 | ||||||||||
| Weighted average interest rate of terminated purchase option buyout obligation | 10.50% | ||||||||||
| Total Investments | $ 30,200 | ||||||||||
INVESTMENT IN UNCONSOLIDATED JOINT VENTURE (Detail) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
|
Nov. 01, 2016
USD ($)
Facility
|
Dec. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
|
| Schedule of Equity Method Investments [Line Items] | |||
| Investment in unconsolidated joint venture | $ 36,516 | $ 48,776 | |
| Assets management fees recognized | $ 2,000 | $ 300 | |
| Second Spring Healthcare Investments | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Investment in unconsolidated joint venture | $ 50,000 | ||
| Percentage of ownership interest | 15.00% | ||
| Second Spring Healthcare Investments | SNF | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Number of properties acquired | Facility | 64 | ||
| Payments to acquire facilities | $ 1,100,000 | ||
| Second Spring Healthcare Investments | Affiliates of Lindsey Goldberg LLC | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Percentage of ownership interest | 85.00% | ||
ASSETS HELD FOR SALE (Detail) $ in Thousands |
12 Months Ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dec. 31, 2017
USD ($)
Property
|
Dec. 31, 2016
USD ($)
Property
|
|||||||||||||
| Number Of Properties | ||||||||||||||
| Beginning Balance | Property | 20 | 3 | ||||||||||||
| Properties sold/other | Property | (17) | [1] | (24) | [2] | ||||||||||
| Properties added | Property | 19 | [3] | 41 | [4] | ||||||||||
| Ending balance | Property | 22 | [5] | 20 | |||||||||||
| Net Book Value | ||||||||||||||
| Beginning Balance | $ | $ 52,868 | $ 6,599 | ||||||||||||
| Properties sold/other | $ | (39,299) | [1] | (75,948) | [2] | ||||||||||
| Properties added | $ | 73,130 | [3] | 122,217 | [4] | ||||||||||
| Ending balance | $ | $ 86,699 | [5] | $ 52,868 | |||||||||||
| ||||||||||||||
ASSETS HELD FOR SALE (Parentheticals) (Detail) $ in Millions |
12 Months Ended | |
|---|---|---|
|
Dec. 31, 2017
USD ($)
Facility
Property
|
Dec. 31, 2016
USD ($)
Facility
Property
Lease
|
|
| Real Estate Properties [Line Items] | ||
| Number of property reclassified | Property | 20 | |
| Impairment charges | $ | $ 10.3 | $ 49.4 |
| SNF | ||
| Real Estate Properties [Line Items] | ||
| Number of facilities held for sale sold | Facility | 13 | 21 |
| Number of facilities added to held for sale | Facility | 17 | 31 |
| Net proceeds from sale of facilities held for sale | $ | $ 38.8 | $ 86.7 |
| Gain (loss) from sale of facilities | $ | $ 4.3 | $ 16.5 |
| Number of property reclassified | Property | 3 | 16 |
| Impairment charges | $ | $ 4.9 | |
| Fair value of leased properties | $ | $ 5.1 | $ 7.0 |
| ALF | ||
| Real Estate Properties [Line Items] | ||
| Number of facilities held for sale sold | Facility | 3 | |
| Number of facilities added to held for sale | Facility | 1 | 10 |
| Number of property reclassified | Property | 1 | |
| Number of leased real estate properties | Lease | 1 | |
| Specialty facilities | ||
| Real Estate Properties [Line Items] | ||
| Number of facilities added to held for sale | Facility | 1 | |
| Number of property reclassified | Property | 1 | |
INTANGIBLES - Summary of our intangibles (Detail) - USD ($) $ in Thousands |
Dec. 31, 2017 |
Dec. 31, 2016 |
|---|---|---|
| Assets: | ||
| Goodwill | $ 644,690 | $ 643,474 |
| Accumulated amortization | (17,059) | (15,864) |
| Net intangible assets | 5,534 | 6,779 |
| Liabilities: | ||
| Below market leases | 164,443 | 165,028 |
| Accumulated amortization | (83,824) | (70,738) |
| Net intangible liabilities | 80,619 | 94,290 |
| Above market leases | ||
| Assets: | ||
| Gross intangible assets | 22,426 | 22,476 |
| In-place leases | ||
| Assets: | ||
| Gross intangible assets | $ 167 | $ 167 |
INTANGIBLES - Reconciliation of goodwill (Detail 1) $ in Thousands |
12 Months Ended |
|---|---|
|
Dec. 31, 2017
USD ($)
| |
| Goodwill [Roll Forward] | |
| Balance as of December 31, 2016 | $ 643,474 |
| Add: foreign currency translation | 1,216 |
| Balance as of December 31, 2017 | $ 644,690 |
INTANGIBLES (Narrative) (Detail) - USD ($) $ in Millions |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|
| Goodwill and Intangible Assets Disclosure [Abstract] | |||
| Amortization of intangible assets | $ 11.9 | $ 14.0 | $ 13.8 |
| 2018 | 10.1 | ||
| 2019 | 8.9 | ||
| 2020 | 8.8 | ||
| 2021 | 8.2 | ||
| 2022 | 7.5 | ||
| Thereafter | $ 31.6 | ||
INTANGIBLES (Narrative) (Detail 1) |
12 Months Ended |
|---|---|
Dec. 31, 2017 | |
| Finite-Lived Intangible Assets [Line Items] | |
| Below market leases, weighted average remaining amortization | 9 years |
| Above market lease intangibles | |
| Finite-Lived Intangible Assets [Line Items] | |
| Weighted average remaining amortization | 8 years |
CONCENTRATION OF RISK (Narrative) (Detail) $ in Thousands |
12 Months Ended | |
|---|---|---|
|
Dec. 31, 2017
USD ($)
Operator
Facility
Healthcare_facility
State
|
Dec. 31, 2016
USD ($)
|
|
| Concentration Risk [Line Items] | ||
| Number of leased real estate properties | Healthcare_facility | 983 | |
| Number of states | State | 41 | |
| Number of operators | Operator | 74 | |
| Gross investment in facilities, net of impairments and before reserve for uncollectible loans | $ | $ 8,800,000 | |
| Percentage share of real estate investments related to long-term care facilities | 99.00% | |
| Number of facilities held-for-sale/closed | 22 | |
| Other investments | $ | $ 276,342 | $ 256,846 |
| Revenues from operations | 10.00% | |
| Investment in unconsolidated joint venture | $ | $ 36,516 | $ 48,776 |
| Texas | ||
| Concentration Risk [Line Items] | ||
| Concentration percent by state | 9.00% | |
| Florida | ||
| Concentration Risk [Line Items] | ||
| Concentration percent by state | 9.00% | |
| Ohio | ||
| Concentration Risk [Line Items] | ||
| Concentration percent by state | 8.00% | |
| SNF | ||
| Concentration Risk [Line Items] | ||
| Number of leased real estate properties | 735 | |
| Number of facilities under fixed rate mortgage loan | 47 | |
| SNF | OMEGA HEALTHCARE INVESTORS INC | ||
| Concentration Risk [Line Items] | ||
| Number of leased real estate properties | 775 | |
| ALF | ||
| Concentration Risk [Line Items] | ||
| Number of leased real estate properties | 118 | |
| Number of facilities under fixed rate mortgage loan | 4 | |
| ALF | OMEGA HEALTHCARE INVESTORS INC | ||
| Concentration Risk [Line Items] | ||
| Number of leased real estate properties | 119 | |
| Specialty facilities | ||
| Concentration Risk [Line Items] | ||
| Number of leased real estate properties | 15 | |
| Medical office building | ||
| Concentration Risk [Line Items] | ||
| Number of leased real estate properties | 1 | |
| Ciena Healthcare | ||
| Concentration Risk [Line Items] | ||
| Revenues from operations | 10.00% |
LEASE AND MORTGAGE DEPOSITS (Narrative) (Detail) $ in Millions |
12 Months Ended |
|---|---|
|
Dec. 31, 2017
USD ($)
| |
| Security Deposits And Letters Of Credit [Line Items] | |
| Liquidity deposits | $ 10.9 |
| Security Deposit | 41.2 |
| Letters of credit outstanding | $ 58.4 |
| Minimum | |
| Security Deposits And Letters Of Credit [Line Items] | |
| Period specified for rental and mortgage interest | 3 months |
| Maximum | |
| Security Deposits And Letters Of Credit [Line Items] | |
| Period specified for rental and mortgage interest | 6 months |
BORROWING ARRANGEMENTS (Detail) - USD ($) $ in Thousands |
12 Months Ended | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 |
Apr. 28, 2017 |
Apr. 04, 2017 |
Dec. 31, 2016 |
Jun. 12, 2016 |
Sep. 23, 2015 |
Mar. 18, 2015 |
Sep. 11, 2014 |
Mar. 11, 2014 |
||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Total secured borrowings - net | [1],[2] | $ 53,098 | $ 54,365 | |||||||||||||||||||
| Revolving line of credit | 290,000 | 190,000 | ||||||||||||||||||||
| Total term loans - net | [1] | 904,670 | 1,094,343 | |||||||||||||||||||
| Senior notes and other unsecured borrowings - net | [1] | 3,324,390 | 3,028,146 | |||||||||||||||||||
| Unsecured Debt | [1] | 4,519,060 | 4,312,489 | |||||||||||||||||||
| Total secured and unsecured borrowings - net | [1] | $ 4,572,158 | 4,366,854 | |||||||||||||||||||
| HUD mortgages assumed December 2011 | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | [3] | 2044 | ||||||||||||||||||||
| Annual Interest Rate | [3] | 3.06% | ||||||||||||||||||||
| Long-term debt, gross | [1],[3] | $ 53,666 | 54,954 | |||||||||||||||||||
| Deferred financing costs - net | [1] | $ (568) | (589) | |||||||||||||||||||
| Revolving line of credit | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | 2021 | |||||||||||||||||||||
| Annual Interest Rate | 2.65% | |||||||||||||||||||||
| Revolving line of credit | [1] | $ 290,000 | 190,000 | |||||||||||||||||||
| Term loan | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Discounts and deferred financing costs - net | [1],[4] | $ (5,460) | (5,657) | |||||||||||||||||||
| Tranche A-1 term loan | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Long-term debt, gross | [1] | 200,000 | ||||||||||||||||||||
| Tranche A-2 term loan | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Long-term debt, gross | [1] | 200,000 | ||||||||||||||||||||
| Tranche A-3 term loan | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Long-term debt, gross | [1] | 350,000 | ||||||||||||||||||||
| U.S. term loan | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | 2022 | |||||||||||||||||||||
| Annual Interest Rate | 3.02% | |||||||||||||||||||||
| Total term loans - net | [1] | $ 425,000 | ||||||||||||||||||||
| Sterling term loan | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | [5] | 2022 | ||||||||||||||||||||
| Annual Interest Rate | [5] | 1.94% | ||||||||||||||||||||
| Long-term debt, gross | [1],[5] | $ 135,130 | ||||||||||||||||||||
| Omega OP Term loan | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | [2] | 2022 | ||||||||||||||||||||
| Annual Interest Rate | [2] | 3.02% | ||||||||||||||||||||
| Long-term debt, gross | [1],[2] | $ 100,000 | 100,000 | |||||||||||||||||||
| Deferred financing costs - net | $ (600) | |||||||||||||||||||||
| 2015 term loan | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | 2022 | |||||||||||||||||||||
| Annual Interest Rate | 3.80% | |||||||||||||||||||||
| Long-term debt, gross | [1] | $ 250,000 | 250,000 | |||||||||||||||||||
| Senior notes and other unsecured borrowings - net | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Deferred financing costs - net | (26,037) | (27,703) | ||||||||||||||||||||
| Discount - net | $ (21,073) | (17,151) | ||||||||||||||||||||
| 2023 notes | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | 2023 | |||||||||||||||||||||
| Annual Interest Rate | 4.375% | 4.375% | ||||||||||||||||||||
| Long-term debt, gross | $ 700,000 | [1] | 700,000 | [1] | $ 700,000 | |||||||||||||||||
| 2024 notes | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | 2024 | |||||||||||||||||||||
| Annual Interest Rate | 5.875% | 5.875% | ||||||||||||||||||||
| Long-term debt, gross | $ 400,000 | 400,000 | [1] | |||||||||||||||||||
| 2024 notes | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | 2024 | |||||||||||||||||||||
| Annual Interest Rate | 4.95% | 4.95% | ||||||||||||||||||||
| Long-term debt, gross | $ 400,000 | [1] | 400,000 | [1] | $ 400,000 | |||||||||||||||||
| 2025 notes | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | 2025 | |||||||||||||||||||||
| Annual Interest Rate | 4.50% | 4.50% | ||||||||||||||||||||
| Long-term debt, gross | $ 400,000 | [1] | $ 150,000 | 250,000 | [1] | $ 250,000 | ||||||||||||||||
| 2026 notes | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | 2026 | |||||||||||||||||||||
| Annual Interest Rate | 5.25% | 5.25% | ||||||||||||||||||||
| Long-term debt, gross | $ 600,000 | [1] | 600,000 | [1] | $ 600,000 | |||||||||||||||||
| 2027 notes | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | 2027 | |||||||||||||||||||||
| Annual Interest Rate | 4.50% | 4.50% | ||||||||||||||||||||
| Long-term debt, gross | $ 700,000 | [1] | 700,000 | [1] | $ 700,000 | |||||||||||||||||
| 2028 notes | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | 2028 | |||||||||||||||||||||
| Annual Interest Rate | 4.75% | 4.75% | ||||||||||||||||||||
| Long-term debt, gross | $ 550,000 | [1] | $ 550,000 | |||||||||||||||||||
| Other | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | 2018 | |||||||||||||||||||||
| Long-term debt, gross | [1] | $ 1,500 | 3,000 | |||||||||||||||||||
| Subordinated debt | ||||||||||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||||||||||
| Maturity | 2021 | |||||||||||||||||||||
| Annual Interest Rate | 9.00% | |||||||||||||||||||||
| Long-term debt, gross | [1] | $ 20,000 | $ 20,000 | |||||||||||||||||||
| ||||||||||||||||||||||
BORROWING ARRANGEMENTS (Parentheticals) (Detail) - USD ($) $ in Thousands |
12 Months Ended | |||
|---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
|||
| HUD mortgages assumed December 2011 | ||||
| Debt Instrument [Line Items] | ||||
| Percentage of third-party administration fee | 0.50% | |||
| Real estate assets with a net carrying value | $ 62,000 | |||
| Deferred financing costs | [1] | 568 | $ 589 | |
| Omega OP Term loan | ||||
| Debt Instrument [Line Items] | ||||
| Deferred financing costs | $ 600 | |||
| ||||
BORROWING ARRANGEMENTS - Principal payments (Detail 1) $ in Thousands |
Dec. 31, 2017
USD ($)
|
|---|---|
| Debt Disclosure [Abstract] | |
| 2018 | $ 2,828 |
| 2019 | 1,370 |
| 2020 | 1,412 |
| 2021 | 311,456 |
| 2022 | 911,631 |
| Thereafter | 3,396,599 |
| Totals | $ 4,625,296 |
BORROWING ARRANGEMENTS - Refinancing related costs (Detail 2) - USD ($) $ in Thousands |
12 Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
||||||||||
| Debt Disclosure [Abstract] | ||||||||||||
| Write off of deferred financing costs and unamortized premiums due to refinancing | [1],[2],[3] | $ 10,195 | $ 301 | $ (7,134) | ||||||||
| Prepayment and other costs associated with refinancing | [4] | 11,770 | 1,812 | 35,971 | ||||||||
| Total debt extinguishment costs | $ 21,965 | $ 2,113 | $ 28,837 | |||||||||
| ||||||||||||
BORROWING ARRANGEMENTS - Refinancing related costs (Parentheticals) (Detail 2) $ in Thousands |
1 Months Ended | 12 Months Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Apr. 28, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
Facility
|
Dec. 31, 2015
USD ($)
HUD_mortgage_loan
|
Sep. 23, 2015
USD ($)
|
|||||||||||||
| Financing Activities and Borrowing Arrangements [Line Items] | |||||||||||||||||
| Write off of deferred financing costs and unamortized premiums due to refinancing | [1],[2],[3] | $ 10,195 | $ 301 | $ (7,134) | |||||||||||||
| Prepayment and other costs associated with refinancing | [4] | 11,770 | 1,812 | 35,971 | |||||||||||||
| 5.875% notes due 2024 | |||||||||||||||||
| Financing Activities and Borrowing Arrangements [Line Items] | |||||||||||||||||
| Write off of deferred financing costs and unamortized premiums due to refinancing | $ 4,700 | 4,700 | |||||||||||||||
| Prepayment and other costs associated with refinancing | 11,800 | 11,800 | |||||||||||||||
| Principal amount of senior notes | $ 400,000 | $ 400,000 | [5] | ||||||||||||||
| 2014 Omega Credit Facilities | |||||||||||||||||
| Financing Activities and Borrowing Arrangements [Line Items] | |||||||||||||||||
| Write off of deferred financing costs and unamortized premiums due to refinancing | $ 5,500 | ||||||||||||||||
| 7.50% Notes due 2020 | |||||||||||||||||
| Financing Activities and Borrowing Arrangements [Line Items] | |||||||||||||||||
| Write off of deferred financing costs and unamortized premiums due to refinancing | 4,200 | ||||||||||||||||
| Prepayment and other costs associated with refinancing | 7,500 | ||||||||||||||||
| Principal amount of senior notes | 200,000 | ||||||||||||||||
| 6.75% Notes due 2022 | |||||||||||||||||
| Financing Activities and Borrowing Arrangements [Line Items] | |||||||||||||||||
| Write off of deferred financing costs and unamortized premiums due to refinancing | 1,900 | ||||||||||||||||
| Prepayment and other costs associated with refinancing | 19,400 | ||||||||||||||||
| Principal amount of senior notes | 575,000 | $ 575,000 | |||||||||||||||
| HUD Mortgage | |||||||||||||||||
| Financing Activities and Borrowing Arrangements [Line Items] | |||||||||||||||||
| Prepayment and other costs associated with refinancing | 9,100 | ||||||||||||||||
| Gain from write-off of unamortized premium on the HUD loans | 13,200 | ||||||||||||||||
| Payments to retire 24 HUD mortgage loans | $ 188,500 | ||||||||||||||||
| Number of HUD loans retire | HUD_mortgage_loan | 24 | ||||||||||||||||
| Number of HUD loans paid off | HUD_mortgage_loan | 24 | ||||||||||||||||
| Mortgage term loan | |||||||||||||||||
| Financing Activities and Borrowing Arrangements [Line Items] | |||||||||||||||||
| Number of facilities acquired via a deed-in-lieu foreclosure | Facility | 3 | ||||||||||||||||
| Prepayment and other costs associated with refinancing | $ 1,800 | ||||||||||||||||
| Purchased of loan | $ 180,000 | ||||||||||||||||
| Percentage of premium paid to purchase debt | 1.00% | ||||||||||||||||
| |||||||||||||||||
BORROWING ARRANGEMENTS (Narrative) (Detail) $ in Thousands, £ in Millions |
1 Months Ended | 12 Months Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
May 25, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
May 25, 2017
GBP (£)
|
||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Long-term line of credit | $ 290,000 | $ 190,000 | ||||||||||||
| Repayment of Term loan/facility | 1,587,000 | 1,344,000 | $ 1,681,000 | |||||||||||
| Write-off of deferred financing costs | [1],[2],[3] | 10,195 | 301 | $ (7,134) | ||||||||||
| 2017 Omega Credit Facilities | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Long-term line of credit | $ 1,800,000 | |||||||||||||
| Credit facility, borrowing capacity | 2,500,000 | |||||||||||||
| Revolving credit facility to be drawn in Alternative Currencies or U.S. Dollars in tranche one | 900,000 | |||||||||||||
| Revolving credit facility to be drawn in Alternative Currencies or U.S. Dollars in tranche two | 350,000 | |||||||||||||
| Revolving Credit Facility | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Long-term line of credit | [4] | 290,000 | $ 190,000 | |||||||||||
| Credit facility, borrowing capacity | $ 1,250,000 | |||||||||||||
| Description of variable rate basis | LIBOR | |||||||||||||
| Revolving Credit Facility | Minimum | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| LIBOR plus an applicable percentage | 1.00% | |||||||||||||
| Revolving Credit Facility | Maximum | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| LIBOR plus an applicable percentage | 1.95% | |||||||||||||
| U.S. Term Loan Facility | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Credit facility, borrowing capacity | $ 425,000 | |||||||||||||
| Description of variable rate basis | LIBOR | |||||||||||||
| U.S. Term Loan Facility | Minimum | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| LIBOR plus an applicable percentage | 0.90% | |||||||||||||
| U.S. Term Loan Facility | Maximum | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| LIBOR plus an applicable percentage | 1.90% | |||||||||||||
| Sterling Term Loan Facility | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Credit facility, borrowing capacity | £ | £ 100 | |||||||||||||
| Description of variable rate basis | LIBOR | |||||||||||||
| Sterling Term Loan Facility | Minimum | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| LIBOR plus an applicable percentage | 0.90% | |||||||||||||
| Sterling Term Loan Facility | Maximum | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| LIBOR plus an applicable percentage | 1.90% | |||||||||||||
| Tranche A-1 term loan | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Term loan/facility terminated | $ 200,000 | |||||||||||||
| Tranche A-2 term loan | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Repayment of Term loan/facility | 200,000 | |||||||||||||
| Term loan/facility terminated | 200,000 | |||||||||||||
| Tranche A-3 term loan | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Term loan/facility terminated | 350,000 | |||||||||||||
| Senior unsecured 2014 revolving credit facility | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Term loan/facility terminated | 1,250,000 | |||||||||||||
| 2014 Omega Credit Facilities | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Write-off of deferred financing costs | $ 5,500 | |||||||||||||
| Amended 2015 Term Loan Facility | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Credit facility, borrowing capacity | $ 250,000 | |||||||||||||
| Description of variable rate basis | LIBOR | |||||||||||||
| Maturity date | Dec. 16, 2022 | |||||||||||||
| Maximum aggregate principal amount available under credit facility | $ 150,000 | |||||||||||||
| Amount of guaranty of unsecured indebtedness | $ 50,000 | |||||||||||||
| Amended 2015 Term Loan Facility | Minimum | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| LIBOR plus an applicable percentage | 1.40% | |||||||||||||
| Amended 2015 Term Loan Facility | Maximum | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| LIBOR plus an applicable percentage | 2.35% | |||||||||||||
| 2017 Omega OP Term Loan Facility | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Credit facility, borrowing capacity | $ 100,000 | |||||||||||||
| Description of variable rate basis | LIBOR | |||||||||||||
| Maturity date | May 25, 2022 | |||||||||||||
| Amount of guaranty of unsecured indebtedness | $ 50,000 | |||||||||||||
| 2017 Omega OP Term Loan Facility | Minimum | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| LIBOR plus an applicable percentage | 0.90% | |||||||||||||
| 2017 Omega OP Term Loan Facility | Maximum | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| LIBOR plus an applicable percentage | 1.90% | |||||||||||||
| ||||||||||||||
BORROWING ARRANGEMENTS (Narrative) (Detail 2) - USD ($) $ in Thousands |
1 Months Ended | |||||
|---|---|---|---|---|---|---|
May 25, 2017 |
Dec. 16, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|||
| Borrowing Arrangements [Line Items] | ||||||
| Term loan | [1] | $ 904,670 | $ 1,094,343 | |||
| 2015 term loan | ||||||
| Borrowing Arrangements [Line Items] | ||||||
| Description of variable rate basis | LIBOR | |||||
| Maturity date | Dec. 16, 2022 | |||||
| 2015 term loan | Minimum | ||||||
| Borrowing Arrangements [Line Items] | ||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 1.40% | |||||
| 2015 term loan | Maximum | ||||||
| Borrowing Arrangements [Line Items] | ||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 2.35% | |||||
| Unsecured borrowings | 2015 term loan | ||||||
| Borrowing Arrangements [Line Items] | ||||||
| Term loan | $ 250,000 | |||||
| Unsecured borrowings | 2015 term loan | Interest rate swaps | ||||||
| Borrowing Arrangements [Line Items] | ||||||
| Rate | 3.8005% | |||||
| Description of variable rate basis | One-month LIBOR | |||||
| Maturity date | Dec. 15, 2022 | |||||
| Unsecured borrowings | 2015 term loan | Minimum | Interest rate swaps | ||||||
| Borrowing Arrangements [Line Items] | ||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 0.44% | |||||
| Unsecured borrowings | 2015 term loan | Maximum | Interest rate swaps | ||||||
| Borrowing Arrangements [Line Items] | ||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 0.55% | |||||
| ||||||
BORROWING ARRANGEMENTS (Narrative) (Detail 3) - USD ($) $ in Thousands |
1 Months Ended | 12 Months Ended | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 05, 2017 |
Apr. 04, 2017 |
Jun. 12, 2016 |
Sep. 11, 2014 |
Mar. 11, 2014 |
Apr. 28, 2017 |
Sep. 23, 2015 |
Mar. 18, 2015 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
||||||||||||
| Borrowing Arrangements [Line Items] | ||||||||||||||||||||||
| Net write-offs associated with unamortized deferred financing costs | [1],[2],[3] | $ 10,195 | $ 301 | $ (7,134) | ||||||||||||||||||
| Initial 2022 Notes | ||||||||||||||||||||||
| Borrowing Arrangements [Line Items] | ||||||||||||||||||||||
| Principal amount of senior notes | $ 575,000 | 575,000 | ||||||||||||||||||||
| Interest rate | 6.75% | |||||||||||||||||||||
| Net write-offs associated with unamortized deferred financing costs | $ 1,900 | |||||||||||||||||||||
| 2023 notes | ||||||||||||||||||||||
| Borrowing Arrangements [Line Items] | ||||||||||||||||||||||
| Principal amount of senior notes | $ 700,000 | $ 700,000 | [4] | 700,000 | [4] | |||||||||||||||||
| Interest rate | 4.375% | 4.375% | ||||||||||||||||||||
| Rate | 99.739% | |||||||||||||||||||||
| Gross proceeds from issuance of debt | $ 692,000 | |||||||||||||||||||||
| Purchased of loan | $ 180,000 | |||||||||||||||||||||
| 2024 notes | ||||||||||||||||||||||
| Borrowing Arrangements [Line Items] | ||||||||||||||||||||||
| Principal amount of senior notes | $ 400,000 | 400,000 | [4] | |||||||||||||||||||
| Interest rate | 5.875% | 5.875% | ||||||||||||||||||||
| Redemption related costs and write offs | $ 16,500 | |||||||||||||||||||||
| Call premium | 11,800 | |||||||||||||||||||||
| Net write-offs associated with unamortized deferred financing costs | $ 4,700 | $ 4,700 | ||||||||||||||||||||
| 2024 notes | ||||||||||||||||||||||
| Borrowing Arrangements [Line Items] | ||||||||||||||||||||||
| Principal amount of senior notes | $ 400,000 | $ 400,000 | [4] | 400,000 | [4] | |||||||||||||||||
| Interest rate | 4.95% | 4.95% | ||||||||||||||||||||
| Rate | 98.58% | |||||||||||||||||||||
| Gross proceeds from issuance of debt | $ 394,300 | |||||||||||||||||||||
| 2025 notes | ||||||||||||||||||||||
| Borrowing Arrangements [Line Items] | ||||||||||||||||||||||
| Principal amount of senior notes | $ 150,000 | $ 250,000 | $ 400,000 | [4] | 250,000 | [4] | ||||||||||||||||
| Interest rate | 4.50% | 4.50% | ||||||||||||||||||||
| Rate | 99.54% | 99.131% | ||||||||||||||||||||
| Gross proceeds from issuance of debt | $ 149,900 | $ 247,800 | ||||||||||||||||||||
| 2026 notes | ||||||||||||||||||||||
| Borrowing Arrangements [Line Items] | ||||||||||||||||||||||
| Principal amount of senior notes | $ 600,000 | $ 600,000 | [4] | 600,000 | [4] | |||||||||||||||||
| Interest rate | 5.25% | 5.25% | ||||||||||||||||||||
| Rate | 99.717% | |||||||||||||||||||||
| Gross proceeds from issuance of debt | $ 594,400 | |||||||||||||||||||||
| 2027 notes | ||||||||||||||||||||||
| Borrowing Arrangements [Line Items] | ||||||||||||||||||||||
| Principal amount of senior notes | $ 700,000 | $ 700,000 | [4] | 700,000 | [4] | |||||||||||||||||
| Interest rate | 4.50% | 4.50% | ||||||||||||||||||||
| Rate | 98.546% | |||||||||||||||||||||
| Gross proceeds from issuance of debt | $ 683,000 | |||||||||||||||||||||
| 2028 notes | ||||||||||||||||||||||
| Borrowing Arrangements [Line Items] | ||||||||||||||||||||||
| Principal amount of senior notes | $ 550,000 | $ 550,000 | [4] | |||||||||||||||||||
| Interest rate | 4.75% | 4.75% | ||||||||||||||||||||
| Rate | 98.978% | |||||||||||||||||||||
| Gross proceeds from issuance of debt | $ 540,800 | |||||||||||||||||||||
| Prepayment of term loan facility | $ 200,000 | |||||||||||||||||||||
| Other | ||||||||||||||||||||||
| Borrowing Arrangements [Line Items] | ||||||||||||||||||||||
| Principal amount of senior notes | [4] | $ 1,500 | $ 3,000 | |||||||||||||||||||
| ||||||||||||||||||||||
BORROWING ARRANGEMENTS (Narrative) (Detail 4) - USD ($) $ in Thousands |
Apr. 01, 2015 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|---|---|---|---|
| Debt Instrument [Line Items] | |||
| Long-term line of credit | $ 290,000 | $ 190,000 | |
| Aviv REIT, Inc | Note Payable | |||
| Debt Instrument [Line Items] | |||
| Loan amount | $ 650,000 | ||
| Early repayment of debt | 705,600 | ||
| Aviv REIT, Inc | Revolving line of credit | |||
| Debt Instrument [Line Items] | |||
| Long-term line of credit | 525,000 | ||
| Early repayment of debt | $ 525,000 |
FINANCIAL INSTRUMENTS (Detail) - USD ($) $ in Thousands |
Dec. 31, 2017 |
Dec. 31, 2016 |
|||||
|---|---|---|---|---|---|---|---|
| Assets: | |||||||
| Investments in direct financing leases - net | $ 364,965 | $ 601,938 | |||||
| Mortgage notes receivable - net | 671,232 | 639,343 | |||||
| Other investments - net | 276,342 | 256,846 | |||||
| Liabilities: | |||||||
| Revolving line of credit | 290,000 | 190,000 | |||||
| Term loans - net | [1] | 904,670 | 1,094,343 | ||||
| HUD debt - net | [1],[2] | 53,098 | 54,365 | ||||
| Carrying Amount | |||||||
| Assets: | |||||||
| Investments in direct financing leases - net | 364,965 | 601,938 | |||||
| Mortgage notes receivable - net | 671,232 | 639,343 | |||||
| Other investments - net | 276,342 | 256,846 | |||||
| Total | 1,312,539 | 1,498,127 | |||||
| Liabilities: | |||||||
| Revolving line of credit | 290,000 | 190,000 | |||||
| Tranche A-1 term loan - net | 0 | 198,830 | |||||
| Tranche A-2 term loan | 0 | 200,000 | |||||
| Tranche A-3 term loan - net | 0 | 347,449 | |||||
| U.S. term loan - net | 422,498 | 0 | |||||
| Sterling term loan | 134,360 | 0 | |||||
| Omega OP term loan - net | [2] | 99,423 | 100,000 | ||||
| Term loans - net | 248,390 | 248,064 | |||||
| HUD debt - net | [2] | 53,098 | 54,365 | ||||
| Subordinated debt - net | 20,376 | 20,490 | |||||
| Other | 1,500 | 3,000 | |||||
| Total | 4,572,158 | 4,366,854 | |||||
| Carrying Amount | 4.375% notes due 2023 | |||||||
| Liabilities: | |||||||
| Notes Payable | 693,474 | 692,305 | |||||
| Carrying Amount | 5.875% notes due 2024 | |||||||
| Liabilities: | |||||||
| Notes Payable | 0 | 395,065 | |||||
| Carrying Amount | 4.95% notes due 2024 | |||||||
| Liabilities: | |||||||
| Notes Payable | 393,680 | 392,669 | |||||
| Carrying Amount | 4.50% notes due 2025 | |||||||
| Liabilities: | |||||||
| Notes Payable | 394,640 | 245,949 | |||||
| Carrying Amount | 5.25% notes due 2026 | |||||||
| Liabilities: | |||||||
| Notes Payable | 594,321 | 593,616 | |||||
| Carrying Amount | 4.50% notes due 2027 | |||||||
| Liabilities: | |||||||
| Notes Payable | 686,516 | 685,052 | |||||
| Carrying Amount | 4.75% notes due 2028 | |||||||
| Liabilities: | |||||||
| Notes Payable | 539,882 | 0 | |||||
| Fair Value | |||||||
| Assets: | |||||||
| Investments in direct financing leases - net | 364,965 | 598,665 | |||||
| Mortgage notes receivable - net | 686,772 | 644,961 | |||||
| Other investments - net | 281,031 | 253,385 | |||||
| Total | 1,332,768 | 1,497,011 | |||||
| Liabilities: | |||||||
| Revolving line of credit | 290,000 | 190,000 | |||||
| Tranche A-1 term loan - net | 0 | 200,000 | |||||
| Tranche A-2 term loan | 0 | 200,000 | |||||
| Tranche A-3 term loan - net | 0 | 350,000 | |||||
| U.S. term loan - net | 425,000 | 0 | |||||
| Sterling term loan | 135,130 | 0 | |||||
| Omega OP term loan - net | [2] | 100,000 | 100,000 | ||||
| 2015 term loan - net | 250,000 | 250,000 | |||||
| HUD debt - net | [2] | 51,817 | 52,510 | ||||
| Subordinated debt - net | 23,646 | 23,944 | |||||
| Other | 1,500 | 3,000 | |||||
| Total | 4,665,603 | 4,444,772 | |||||
| Fair Value | 4.375% notes due 2023 | |||||||
| Liabilities: | |||||||
| Notes Payable | 711,190 | 693,505 | |||||
| Fair Value | 5.875% notes due 2024 | |||||||
| Liabilities: | |||||||
| Notes Payable | 0 | 432,938 | |||||
| Fair Value | 4.95% notes due 2024 | |||||||
| Liabilities: | |||||||
| Notes Payable | 420,604 | 406,361 | |||||
| Fair Value | 4.50% notes due 2025 | |||||||
| Liabilities: | |||||||
| Notes Payable | 399,874 | 249,075 | |||||
| Fair Value | 5.25% notes due 2026 | |||||||
| Liabilities: | |||||||
| Notes Payable | 625,168 | 611,461 | |||||
| Fair Value | 4.50% notes due 2027 | |||||||
| Liabilities: | |||||||
| Notes Payable | 681,007 | 681,978 | |||||
| Fair Value | 4.75% notes due 2028 | |||||||
| Liabilities: | |||||||
| Notes Payable | $ 550,667 | $ 0 | |||||
| |||||||
FINANCIAL INSTRUMENTS (Parentheticals) (Detail) |
Dec. 31, 2017 |
Apr. 28, 2017 |
Apr. 04, 2017 |
Jun. 12, 2016 |
Sep. 23, 2015 |
Mar. 18, 2015 |
Sep. 11, 2014 |
Mar. 11, 2014 |
|---|---|---|---|---|---|---|---|---|
| 4.375% notes due 2023 | ||||||||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
| Notes issued, interest rate | 4.375% | 4.375% | ||||||
| 5.875% notes due 2024 | ||||||||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
| Notes issued, interest rate | 5.875% | 5.875% | ||||||
| 4.95% notes due 2024 | ||||||||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
| Notes issued, interest rate | 4.95% | 4.95% | ||||||
| 4.50% notes due 2025 | ||||||||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
| Notes issued, interest rate | 4.50% | 4.50% | ||||||
| 5.25% notes due 2026 | ||||||||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
| Notes issued, interest rate | 5.25% | 5.25% | ||||||
| 4.50% notes due 2027 | ||||||||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
| Notes issued, interest rate | 4.50% | 4.50% | ||||||
| 4.75% notes due 2028 | ||||||||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||
| Notes issued, interest rate | 4.75% | 4.75% |
TAXES (Detail) - USD ($) $ in Thousands |
Dec. 31, 2017 |
Dec. 31, 2016 |
|||
|---|---|---|---|---|---|
| Deferred tax assets: | |||||
| Foreign deferred tax assets | [1] | $ 2,341 | $ 1,811 | ||
| Federal net operating loss carryforward | 1,142 | 253 | |||
| Total deferred assets | 3,483 | 2,064 | |||
| Deferred tax liabilities: | |||||
| Foreign deferred tax liabilities | [1] | 17,747 | 9,906 | ||
| Total net deferred liabilities before valuation allowances | (14,264) | (7,842) | |||
| Valuation allowance on deferred tax asset | (1,142) | (253) | |||
| Net deferred tax liabilities | $ (15,406) | $ (8,095) | |||
| |||||
TAXES (Narrative) (Detail) $ in Millions |
1 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
Dec. 22, 2017 |
Dec. 31, 2017
USD ($)
Shareholder
Subsidiary
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
|
| Income Tax Disclosure [Abstract] | ||||
| Required dividend distribution as a percent of REIT taxable income | 90.00% | |||
| Required dividend distribution by a REIT as a percent of net income from foreclosure property | 90.00% | |||
| Required 75% of gross income test from qualifying sources | 75.00% | |||
| Required 95% of gross income test from qualifying sources | 95.00% | |||
| Required percentage of REIT qualifying assets | 75.00% | |||
| Maximum ownership percentage of voting or value of any one security by REIT | 10.00% | |||
| Maximum ownership percentage by REIT of either debt or equity securities of another company | 5.00% | |||
| Maximum percentage of assets invested in one or more taxable REIT subsidiaries | 25.00% | |||
| Maximum percentage of assets invested in one or more taxable REIT subsidiaries after December 31, 2017 | 20.00% | |||
| Minimum number of stockholders who own shares or interest in the REIT | Shareholder | 100 | |||
| Maximum percentage of interest in REIT that five or fewer individuals own directly or indirectly | 50.00% | |||
| Minimum number of subsequent years the company may not be able to qualify as a REIT | 4 years | |||
| Percentage of income subject to federal taxation | 100.00% | |||
| Permitted ownership of a taxable REIT subsidiary ("TRS"), maximum percentage | 100.00% | |||
| Number of subsidiary created REITs as per qualification rules | Subsidiary | 5 | |||
| Number of taxable REIT subsidiaries | Subsidiary | 1 | |||
| Number of subsidiary elected for treated as TRSs | Subsidiary | 2 | |||
| Net operating loss carry-forward | $ | $ 5.4 | |||
| Net operating loss carryforwards period | Carried forward for no more than 20 years
|
|||
| State and local income tax provision | $ | $ 2.4 | $ 3.3 | $ 1.0 | |
| Provision (benefit) for foreign income taxes | $ | $ 0.8 | $ (1.9) | $ 0.2 | |
| Tax Year 2017 | ||||
| Taxes [Line Items] | ||||
| TCJA US corporate income tax rate | 35.00% | |||
| Effective January 1, 2018 | ||||
| Taxes [Line Items] | ||||
| TCJA US corporate income tax rate | 21.00% | |||
RETIREMENT ARRANGEMENTS (Narrative) (Detail) - USD ($) $ in Millions |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|
| Compensation Related Costs [Abstract] | |||
| Amounts charged to operations with respect to retirement arrangements | $ 0.5 | $ 0.5 | $ 0.4 |
| Deferred stock units outstanding | 423,296 | 384,107 | |
STOCKHOLDERS'/OWNERS' EQUITY (Detail) - USD ($) $ in Thousands |
12 Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
||||||
| AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||||||
| Beginning balance : Accumulated other comprehensive loss for Omega OP | [1] | $ (56,368) | $ (9,131) | |||||
| Ending balance : Accumulated other comprehensive loss for Omega OP | [1] | (31,640) | (56,368) | $ (9,131) | ||||
| Add: portion included in noncontrolling interest | 1,490 | 2,541 | 419 | |||||
| Total accumulated other comprehensive loss for Omega | (30,150) | (53,827) | (8,712) | |||||
| Foreign Currency Translation | ||||||||
| AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||||||
| Beginning balance : Accumulated other comprehensive loss for Omega OP | (54,948) | (8,413) | 0 | |||||
| Translation gain (loss) | 28,644 | (46,303) | (8,240) | |||||
| Realized gain (loss) | 311 | (232) | (173) | |||||
| Ending balance : Accumulated other comprehensive loss for Omega OP | (25,993) | (54,948) | (8,413) | |||||
| Cash flow hedges | ||||||||
| AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||||||
| Beginning balance : Accumulated other comprehensive loss for Omega OP | (1,420) | (718) | 0 | |||||
| Unrealized loss (gain) | 545 | (719) | (718) | |||||
| Realized gain (loss) | [2] | 2,338 | 17 | 0 | ||||
| Ending balance : Accumulated other comprehensive loss for Omega OP | 1,463 | (1,420) | (718) | |||||
| Net investment hedge | ||||||||
| AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | ||||||||
| Beginning balance : Accumulated other comprehensive loss for Omega OP | 0 | 0 | 0 | |||||
| Unrealized loss (gain) | (7,110) | 0 | 0 | |||||
| Ending balance : Accumulated other comprehensive loss for Omega OP | $ (7,110) | $ 0 | $ 0 | |||||
| ||||||||
STOCKHOLDERS'/OWNERS' EQUITY (Narrative) (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
12 Months Ended | |||
|---|---|---|---|---|
Sep. 03, 2015 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|
| Equity Shelf Program [Abstract] | ||||
| Stock issued | 718 | 656 | ||
| Net proceeds from issuance of common stock | $ 22,120 | $ 19,651 | $ 439,322 | |
| 500 Million Equity Shelf Program | ||||
| Equity Shelf Program [Abstract] | ||||
| Stock issued | 718 | 656 | ||
| Issuance of common stock, average price per share | $ 30.81 | $ 29.97 | ||
| Sales price, equity distribution agreement | $ 500,000 | |||
| Compensation percentage for sale of shares | 2.00% | |||
STOCKHOLDERS'/OWNERS' EQUITY (Narrative) (Detail 1) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
12 Months Ended | |||||
|---|---|---|---|---|---|---|
Feb. 09, 2015 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
Mar. 27, 2015 |
Mar. 26, 2015 |
|
| Stockholders Equity Note [Line Items] | ||||||
| Capital stock, shares authorized | 370,000 | 220,000 | ||||
| Common stock, shares authorized | 350,000 | 350,000 | 350,000 | 200,000 | ||
| Issuance of common stock (in shares) | 10,925 | |||||
| Stock issued | 718 | 656 | ||||
| Aggregate gross sales price of common stock sold | $ 22,120 | $ 19,651 | ||||
| 10.925 Million Common Stock Offering | ||||||
| Stockholders Equity Note [Line Items] | ||||||
| Stock issued | 10,925 | |||||
| Issuance of common stock, average price per share | $ 42.00 | |||||
| Aggregate gross sales price of common stock sold | $ 440,000 | |||||
STOCKHOLDERS'/OWNERS' EQUITY (Narrative) (Detail 2) - USD ($) shares in Thousands, $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|
| Dividend [Line Items] | |||
| Gross proceeds from issuance of common stock | $ 22,120 | $ 19,651 | $ 439,322 |
| Dividend reinvestment plan (in shares) | 1,199 | 7,215 | 4,184 |
| Dividend Reinvestment and Common Stock Purchase Plan | |||
| Dividend [Line Items] | |||
| Gross proceeds from issuance of common stock | $ 36,700 | $ 240,000 | $ 150,800 |
| Dividend reinvestment plan (in shares) | 1,199 | 7,215 | 4,184 |
STOCK-BASED COMPENSATION (Detail) - USD ($) $ / shares in Units, $ in Millions |
12 Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
||||||
| Number of Shares/Omega OP Units | ||||||||
| Non-vested | 2,012,473 | |||||||
| Weighted - Average Grant-Date Fair Value per Share | ||||||||
| Non-vested | $ 17.95 | |||||||
| Compensation Cost | $ 36.1 | |||||||
| Restricted stock and RSUs | ||||||||
| Number of Shares/Omega OP Units | ||||||||
| Non-vested | 336,053 | 413,628 | 309,934 | |||||
| Granted | 185,004 | 158,506 | 233,483 | |||||
| Assumed in Aviv Merger | [1] | 38,268 | ||||||
| Cancelled | (1,000) | (905) | (61,911) | |||||
| Vested | (182,548) | (235,176) | (106,146) | |||||
| Non-vested | 337,509 | 336,053 | 413,628 | |||||
| Weighted - Average Grant-Date Fair Value per Share | ||||||||
| Non-vested | $ 37.32 | $ 34.45 | $ 30.08 | |||||
| Granted | 31.25 | 34.49 | 39.25 | |||||
| Assumed in Aviv Merger | [1] | 23.50 | ||||||
| Cancelled | 34.78 | 24.92 | 33.77 | |||||
| Vested | 39.58 | 30.41 | 28.72 | |||||
| Non-vested | $ 32.78 | $ 37.32 | $ 34.45 | |||||
| Compensation Cost | [2] | $ 5.8 | $ 5.5 | $ 9.2 | ||||
| Compensation Cost - Assumed in Aviv Merger | [1],[2] | $ 0.9 | ||||||
| ||||||||
STOCK-BASED COMPENSATION (Parentheticals) (Detail) |
Dec. 31, 2017
$ / shares
|
|---|---|
| Restricted stock and RSUs | Award granted in April 1, 2015 | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Closing stock price | $ 40.74 |
STOCK-BASED COMPENSATION (Detail 1) - PRSUs and LTIP Units |
12 Months Ended |
|---|---|
|
Dec. 31, 2017
$ / shares
| |
| Awards granted in December 31, 2013 and January 1, 2014 | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Closing price on date of grant | $ 29.80 |
| Dividend yield | 6.44% |
| Risk free interest rate at time of grant, minimum | 0.04% |
| Risk free interest rate at time of grant, maximum | 0.86% |
| Expected volatility, minimum | 24.16% |
| Expected volatility, maximum | 25.86% |
| Award granted in March 31, 2015 | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Closing price on date of grant | $ 40.57 |
| Dividend yield | 5.23% |
| Risk free interest rate at time of grant, minimum | 0.10% |
| Risk free interest rate at time of grant, maximum | 0.94% |
| Expected volatility, minimum | 20.06% |
| Expected volatility, maximum | 21.09% |
| Award granted in April 1, 2015 | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Closing price on date of grant | $ 40.74 |
| Dividend yield | 5.20% |
| Risk free interest rate at time of grant, minimum | 0.09% |
| Risk free interest rate at time of grant, maximum | 0.91% |
| Expected volatility, minimum | 20.06% |
| Expected volatility, maximum | 21.08% |
| Awards granted in July 31, 2015 | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Closing price on date of grant | $ 36.26 |
| Dividend yield | 6.07% |
| Risk free interest rate at time of grant, minimum | 0.13% |
| Risk free interest rate at time of grant, maximum | 1.08% |
| Expected volatility, minimum | 20.06% |
| Expected volatility, maximum | 20.21% |
| Awards granted in March 17, 2016 | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Closing price on date of grant | $ 34.78 |
| Dividend yield | 6.56% |
| Risk free interest rate at time of grant, minimum | 0.50% |
| Risk free interest rate at time of grant, maximum | 1.14% |
| Expected volatility, minimum | 23.92% |
| Expected volatility, maximum | 24.88% |
| Awards granted in January 1, 2017 | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Closing price on date of grant | $ 31.26 |
| Dividend yield | 7.81% |
| Risk free interest rate at time of grant, minimum | 0.66% |
| Risk free interest rate at time of grant, maximum | 1.58% |
| Expected volatility, minimum | 22.82% |
| Expected volatility, maximum | 25.26% |
STOCK-BASED COMPENSATION (Detail 2) - USD ($) $ / shares in Units, $ in Millions |
12 Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
||||||
| Number of Shares/Units | ||||||||
| Non-vested | 2,012,473 | |||||||
| Weighted - Average Grant-Date Fair Value per Share | ||||||||
| Non-vested | $ 17.95 | |||||||
| Compensation Cost | $ 36.1 | |||||||
| PRSUs and LTIP Units | ||||||||
| Number of Shares/Units | ||||||||
| Non-vested | 1,073,998 | 913,087 | 850,213 | |||||
| Granted | 685,064 | 679,549 | 537,923 | |||||
| Cancelled | (5,361) | (165,570) | ||||||
| Forfeited | (392,921) | (518,638) | (128,073) | |||||
| Vested | 0 | 0 | (181,406) | [1] | ||||
| Non-vested | 1,360,780 | 1,073,998 | 913,087 | |||||
| Weighted - Average Grant-Date Fair Value per Share | ||||||||
| Non-vested | $ 16.08 | $ 14.87 | $ 10.97 | |||||
| Granted | 14.87 | 14.67 | 18.51 | |||||
| Cancelled | 15.98 | 14.11 | ||||||
| Forfeited | 18.33 | 12.10 | 12.04 | |||||
| Vested | 0.00 | 0.00 | 10.10 | [1] | ||||
| Non-vested | $ 14.82 | $ 16.08 | $ 14.87 | |||||
| Compensation Cost | [2] | $ 10.2 | $ 10.0 | $ 10.0 | ||||
| ||||||||
STOCK-BASED COMPENSATION (Detail 3) $ / shares in Units, $ in Millions |
12 Months Ended | |||||
|---|---|---|---|---|---|---|
|
Dec. 31, 2017
USD ($)
$ / shares
shares
| ||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
| Shares/Units | shares | 2,012,473 | |||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 17.95 | |||||
| Total Compensation Cost | $ 36.1 | |||||
| Unrecognized Compensation Cost | $ 18.5 | |||||
| RSUs | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
| Shares/Units | shares | 270,422 | [1] | ||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 32.95 | |||||
| Total Compensation Cost | $ 8.9 | [1] | ||||
| Unrecognized Compensation Cost | $ 3.8 | [2] | ||||
| RSUs | 3/17/16 RSU | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
| Grant Year | 2016 | |||||
| Shares/Units | shares | 130,006 | [1] | ||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 34.78 | |||||
| Total Compensation Cost | $ 4.5 | [1] | ||||
| Weighted Average Period of Expense Recognition | 33 months | |||||
| Unrecognized Compensation Cost | $ 0.9 | [2] | ||||
| Vesting Dates | 12/31/2018 | |||||
| RSUs | 1/1/2017 RSU | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
| Grant Year | 2017 | |||||
| Shares/Units | shares | 140,416 | [1] | ||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 31.26 | |||||
| Total Compensation Cost | $ 4.4 | [1] | ||||
| Weighted Average Period of Expense Recognition | 36 months | |||||
| Unrecognized Compensation Cost | $ 2.9 | [2] | ||||
| Vesting Dates | 12/31/2019 | |||||
| TSR PRSUs and LTIP Units | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
| Shares/Units | shares | 960,514 | [1] | ||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 13.26 | |||||
| Total Compensation Cost | $ 12.7 | [1] | ||||
| Unrecognized Compensation Cost | $ 7.1 | [2] | ||||
| TSR PRSUs and LTIP Units | 3/31/15 2017 LTIP Units | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
| Grant Year | 2015 | |||||
| Shares/Units | shares | 137,249 | [1] | ||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 14.66 | |||||
| Total Compensation Cost | $ 2.0 | [1] | ||||
| Weighted Average Period of Expense Recognition | 45 months | |||||
| Unrecognized Compensation Cost | $ 0.5 | [2] | ||||
| Performance Period | 1/1/2015-12/31/2017 | |||||
| Vesting Dates | Quarterly in 2018 | |||||
| TSR PRSUs and LTIP Units | 4/1/2015 2017 LTIP Units | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
| Grant Year | 2015 | |||||
| Shares/Units | shares | 53,387 | [1] | ||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 14.81 | |||||
| Total Compensation Cost | $ 0.8 | [1] | ||||
| Weighted Average Period of Expense Recognition | 45 months | |||||
| Unrecognized Compensation Cost | $ 0.2 | [2] | ||||
| Performance Period | 1/1/2015-12/31/2017 | |||||
| Vesting Dates | Quarterly in 2018 | |||||
| TSR PRSUs and LTIP Units | 3/17/2016 2018 LTIP Units | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
| Grant Year | 2016 | |||||
| Shares/Units | shares | 370,152 | [1] | ||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 13.21 | |||||
| Total Compensation Cost | $ 4.9 | [1] | ||||
| Weighted Average Period of Expense Recognition | 45 months | |||||
| Unrecognized Compensation Cost | $ 2.6 | [2] | ||||
| Performance Period | 1/1/2016-12/31/2018 | |||||
| Vesting Dates | Quarterly in 2019 | |||||
| TSR PRSUs and LTIP Units | 1/1/2017 2019 LTIP Units | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
| Grant Year | 2017 | |||||
| Shares/Units | shares | 399,726 | [1] | ||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 12.61 | |||||
| Total Compensation Cost | $ 5.0 | [1] | ||||
| Weighted Average Period of Expense Recognition | 48 months | |||||
| Unrecognized Compensation Cost | $ 3.8 | [2] | ||||
| Performance Period | 1/1/2017-12/31/2019 | |||||
| Vesting Dates | Quarterly in 2020 | |||||
| Relative TSR PRSUs | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
| Shares/Units | shares | 781,537 | [1] | ||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 18.53 | |||||
| Total Compensation Cost | $ 14.5 | [1] | ||||
| Unrecognized Compensation Cost | $ 7.6 | [2] | ||||
| Relative TSR PRSUs | 3/31/15 2017 Relative TSR | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
| Grant Year | 2015 | |||||
| Shares/Units | shares | 137,249 | [1] | ||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 22.50 | |||||
| Total Compensation Cost | $ 3.1 | [1] | ||||
| Weighted Average Period of Expense Recognition | 45 months | |||||
| Unrecognized Compensation Cost | $ 0.8 | [2] | ||||
| Performance Period | 1/1/2015-12/31/2017 | |||||
| Vesting Dates | Quarterly in 2018 | |||||
| Relative TSR PRSUs | 4/1/2015 2017 Relative TSR | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
| Grant Year | 2015 | |||||
| Shares/Units | shares | 53,387 | [1] | ||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 22.92 | |||||
| Total Compensation Cost | $ 1.2 | [1] | ||||
| Weighted Average Period of Expense Recognition | 45 months | |||||
| Unrecognized Compensation Cost | $ 0.3 | [2] | ||||
| Performance Period | 1/1/2015-12/31/2017 | |||||
| Vesting Dates | Quarterly in 2018 | |||||
| Relative TSR PRSUs | 3/17/2016 2018 Relative TSR | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
| Grant Year | 2016 | |||||
| Shares/Units | shares | 305,563 | [1] | ||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 16.44 | |||||
| Total Compensation Cost | $ 5.1 | [1] | ||||
| Weighted Average Period of Expense Recognition | 45 months | |||||
| Unrecognized Compensation Cost | $ 2.6 | [2] | ||||
| Performance Period | 1/1/2016-12/31/2018 | |||||
| Vesting Dates | Quarterly in 2019 | |||||
| Relative TSR PRSUs | 1/1/2017 2019 Relative TSR | ||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
| Grant Year | 2017 | |||||
| Shares/Units | shares | 285,338 | [1] | ||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 18.04 | |||||
| Total Compensation Cost | $ 5.1 | [1] | ||||
| Weighted Average Period of Expense Recognition | 48 months | |||||
| Unrecognized Compensation Cost | $ 3.9 | [2] | ||||
| Performance Period | 1/1/2017-12/31/2019 | |||||
| Vesting Dates | Quarterly in 2020 | |||||
| ||||||
STOCK-BASED COMPENSATION (Narrative) (Detail) - USD ($) $ / shares in Units, $ in Millions |
12 Months Ended | ||||
|---|---|---|---|---|---|
Apr. 01, 2015 |
Jun. 06, 2013 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
| Percentage of operating partnership units distributions | 10.00% | ||||
| Value of shares issued net of tax withholdings | $ 2.1 | $ 23.4 | $ 26.7 | ||
| Shares of restricted stock outstanding/shares | 2,012,473 | ||||
| Compensation Cost | $ 36.1 | ||||
| Unrecognized Compensation Cost | $ 18.5 | ||||
| Aviv | |||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
| Number of employee stock options assumed | 5,700,000 | ||||
| Conversion ratio of assumed employee stock options | 0.9 | ||||
| Number of stock options issued | 5,100,000 | ||||
| Intrinsic value of stock option assumed | $ 99.2 | ||||
| Number of stock options exercised | 26,000 | 2,500,000 | 2,600,000 | ||
| Weighted average rate of stock options exercised | $ 18.97 | $ 19.38 | $ 19.38 | ||
| Directors | |||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
| Unrecognized Compensation Cost | $ 1.1 | ||||
| 2013 Stock Incentive Plan | |||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
| Increase in number of shares reserved for issuance | 3,000,000 | ||||
| Number of common shares reserved for future issuance | 1,600,000 | ||||
DIVIDENDS (Detail) - Board of Directors |
12 Months Ended |
|---|---|
|
Dec. 31, 2017
$ / shares
| |
| January 31, 2017 | |
| Dividend [Line Items] | |
| Record Date | Jan. 31, 2017 |
| Payment Date | Feb. 15, 2017 |
| Dividend per Common Share | $ 0.62 |
| Increase over Prior Quarter | $ 0.01 |
| May 1, 2017 | |
| Dividend [Line Items] | |
| Record Date | May 01, 2017 |
| Payment Date | May 15, 2017 |
| Dividend per Common Share | $ 0.63 |
| Increase over Prior Quarter | $ 0.01 |
| August 1, 2017 | |
| Dividend [Line Items] | |
| Record Date | Aug. 01, 2017 |
| Payment Date | Aug. 15, 2017 |
| Dividend per Common Share | $ 0.64 |
| Increase over Prior Quarter | $ 0.01 |
| October 31, 2017 | |
| Dividend [Line Items] | |
| Record Date | Oct. 31, 2017 |
| Payment Date | Nov. 15, 2017 |
| Dividend per Common Share | $ 0.65 |
| Increase over Prior Quarter | $ 0.01 |
| January 31, 2018 | |
| Dividend [Line Items] | |
| Record Date | Jan. 31, 2018 |
| Payment Date | Feb. 15, 2018 |
| Dividend per Common Share | $ 0.66 |
| Increase over Prior Quarter | $ 0.01 |
DIVIDENDS (Details 1) - $ / shares |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|
| Dividends [Line Items] | |||
| Per share distributions of common dividends (in dollars per share) | $ 2.54 | $ 2.36 | $ 2.18 |
| Ordinary income | |||
| Dividends [Line Items] | |||
| Per share distributions of common dividends (in dollars per share) | 1.571 | 1.968 | 1.133 |
| Return of capital | |||
| Dividends [Line Items] | |||
| Per share distributions of common dividends (in dollars per share) | 0.932 | 0.322 | 1.047 |
| Capital gains | |||
| Dividends [Line Items] | |||
| Per share distributions of common dividends (in dollars per share) | $ 0.037 | $ 0.070 | $ 0 |
COMMITMENTS AND CONTINGENCIES (Detail) $ in Thousands |
Dec. 31, 2017
USD ($)
|
|||
|---|---|---|---|---|
| Commitments and Contingencies Disclosure [Abstract] | ||||
| Total commitment | $ 682,249 | |||
| Amount funded | 383,586 | [1] | ||
| Remaining commitment | $ 298,663 | |||
| ||||
SUPPLEMENTAL DISCLOSURE TO CONSOLIDATED STATEMENTS OF CASH FLOWS (Detail) - USD ($) $ in Thousands |
9 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|
| Reconciliation of cash and cash equivalents and restricted cash: | ||||
| Restricted cash | $ 10,871 | $ 13,589 | ||
| Parent company | ||||
| Reconciliation of cash and cash equivalents and restricted cash: | ||||
| Cash and cash equivalents | $ 5,424 | 85,937 | 93,687 | $ 5,424 |
| Restricted cash | 14,607 | 10,871 | 13,589 | 14,607 |
| Cash, cash equivalents and restricted cash at end of period | 20,031 | 96,808 | 107,276 | 20,031 |
| Supplemental Information: | ||||
| Interest paid during the period, net of amounts capitalized | 182,832 | 148,326 | 145,929 | |
| Taxes paid during the period | 4,141 | 4,922 | 1,016 | |
| Non cash investing activities: | ||||
| Non cash acquisition of real estate (See Note 3) | (27,170) | 0 | 0 | |
| Non cash acquisition of businesses (see Note 3 and Note 5) | 0 | (60,079) | (3,602,040) | |
| Non cash surrender of mortgage (see Note 3 and Note 5) | 0 | 25,000 | 0 | |
| Non cash investment in other investments | (6,353) | 0 | 0 | |
| Non cash proceeds from other investments (see Note 6 and Note 3) | 30,187 | 5,500 | 0 | |
| Non cash settlement of direct financing lease (See Note 4) | 18,989 | 0 | 0 | |
| Total | 15,653 | (29,579) | (3,602,040) | |
| Non cash financing activities: | ||||
| Assumed Aviv debt | 0 | 0 | 1,410,637 | |
| Stock exchanged in merger | 0 | 0 | 1,902,866 | |
| Omega OP Units exchanged in merger | 0 | 0 | 373,394 | |
| Purchase option buyout obligation (see Note 3) | 0 | 29,579 | 0 | |
| Change in fair value of cash flow hedges | 2,970 | 764 | 718 | |
| Remeasurement of debt denominated in a foreign currency | 7,070 | 0 | 0 | |
| Other unsecured long term borrowing (see Note 3 and Note 12) | 0 | 3,000 | 0 | |
| Total | 10,040 | 33,343 | 3,687,615 | |
| OHI Healthcare Properties Limited Partnership | ||||
| Reconciliation of cash and cash equivalents and restricted cash: | ||||
| Cash and cash equivalents | 5,424 | 85,937 | 93,687 | 5,424 |
| Restricted cash | 14,607 | 10,871 | 13,589 | 14,607 |
| Cash, cash equivalents and restricted cash at end of period | 20,031 | 96,808 | 107,276 | $ 20,031 |
| Supplemental Information: | ||||
| Interest paid during the period, net of amounts capitalized | 120,100 | 182,832 | 148,326 | |
| Taxes paid during the period | 1,016 | 4,141 | 4,922 | |
| Non cash investing activities: | ||||
| Non cash acquisition of real estate (See Note 3) | 0 | (27,170) | 0 | |
| Non cash acquisition of businesses (see Note 3 and Note 5) | (3,602,040) | 0 | (60,079) | |
| Non cash surrender of mortgage (see Note 3 and Note 5) | 0 | 0 | 25,000 | |
| Non cash investment in other investments | 0 | (6,353) | 0 | |
| Non cash proceeds from other investments (see Note 6 and Note 3) | 0 | 30,187 | 5,500 | |
| Non cash settlement of direct financing lease (See Note 4) | 0 | 18,989 | 0 | |
| Total | (3,602,040) | 15,653 | (29,579) | |
| Non cash financing activities: | ||||
| Assumed Aviv debt | 1,410,637 | 0 | 0 | |
| Stock exchanged in merger | 1,902,866 | 0 | 0 | |
| Omega OP Units exchanged in merger | 373,394 | 0 | 0 | |
| Purchase option buyout obligation (see Note 3) | 0 | 0 | 29,579 | |
| Change in fair value of cash flow hedges | 718 | 2,970 | 764 | |
| Remeasurement of debt denominated in a foreign currency | 0 | 7,070 | 0 | |
| Other unsecured long term borrowing (see Note 3 and Note 12) | 0 | 0 | 3,000 | |
| Total | $ 3,687,615 | $ 10,040 | $ 33,343 | |
SUMMARY OF QUARTERLY RESULTS (UNAUDITED) (Detail) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 |
Sep. 30, 2017 |
Jun. 30, 2017 |
Mar. 31, 2017 |
Dec. 31, 2016 |
Sep. 30, 2016 |
Jun. 30, 2016 |
Mar. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
||||||||||
| Summary Of Quarterly Results [Line Items] | |||||||||||||||||||||
| Revenues | $ 221,206 | $ 219,638 | $ 235,797 | $ 231,744 | $ 234,486 | $ 224,638 | $ 228,824 | $ 212,879 | $ 908,385 | $ 900,827 | $ 743,617 | ||||||||||
| Net income (loss) | 65,156 | [1] | (137,515) | [1] | 68,157 | [1] | 109,112 | [1] | 129,883 | 82,134 | 113,154 | 58,196 | 104,910 | 383,367 | 233,315 | ||||||
| Net income (loss) available to common stockholders | $ 62,400 | $ (131,678) | $ 65,257 | $ 104,440 | $ 124,259 | $ 78,549 | $ 108,052 | $ 55,555 | $ 100,419 | $ 366,415 | $ 224,524 | ||||||||||
| Net income (loss) available to common per share: | |||||||||||||||||||||
| Basic (in dollars per share) | $ 0.31 | $ (0.67) | $ 0.33 | $ 0.53 | $ 0.63 | $ 0.40 | $ 0.57 | $ 0.30 | $ 0.51 | $ 1.91 | $ 1.30 | ||||||||||
| Net income (loss) per share: | |||||||||||||||||||||
| Diluted (in dollars per share) | $ 0.31 | $ (0.67) | $ 0.33 | $ 0.53 | $ 0.63 | $ 0.40 | $ 0.57 | $ 0.29 | $ 0.51 | $ 1.90 | $ 1.29 | ||||||||||
| Omega OP | |||||||||||||||||||||
| Summary Of Quarterly Results [Line Items] | |||||||||||||||||||||
| Revenues | $ 221,206 | $ 219,638 | $ 235,797 | $ 231,744 | $ 234,486 | $ 224,638 | $ 228,824 | $ 212,879 | $ 610,197 | $ 908,385 | $ 900,827 | ||||||||||
| Net income (loss) | $ 65,156 | [1] | $ (137,515) | [1] | $ 68,157 | [1] | $ 109,112 | [1] | $ 129,883 | $ 82,134 | $ 113,154 | $ 58,196 | 190,263 | [2] | 104,910 | 383,367 | |||||
| Net income (loss) available to common stockholders | $ 190,263 | [2] | $ 104,910 | $ 383,367 | |||||||||||||||||
| Net income (loss) available to Omega OP Unit holders: | |||||||||||||||||||||
| Basic (in dollars per share) | $ 0.31 | $ (0.67) | $ 0.33 | $ 0.53 | $ 0.63 | $ 0.40 | $ 0.57 | $ 0.30 | $ 0.98 | [2] | $ 0.51 | $ 1.91 | |||||||||
| Net income per unit: | |||||||||||||||||||||
| Diluted (in dollars per share) | $ 0.31 | $ (0.67) | $ 0.33 | $ 0.53 | $ 0.63 | $ 0.40 | $ 0.57 | $ 0.29 | $ 0.97 | [2] | $ 0.51 | $ 1.90 | |||||||||
| |||||||||||||||||||||
SUMMARY OF QUARTERLY RESULTS (UNAUDITED) (Parentheticals) (Detail) - USD ($) $ in Millions |
3 Months Ended | |||
|---|---|---|---|---|
Dec. 31, 2017 |
Sep. 30, 2017 |
Jun. 30, 2017 |
Mar. 31, 2017 |
|
| Quarterly Financial Information Disclosure [Abstract] | ||||
| Provisions for uncollectible accounts and impairment losses on real estate properties and direct financing leases | $ 64.6 | $ 224.4 | $ 12.8 | $ 10.0 |
| Net gain (loss) on assets sold | $ 46.4 | $ 0.7 | $ (0.6) | $ 7.4 |
EARNINGS PER SHARE/UNIT - Computation of basic and diluted earnings per share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 |
Sep. 30, 2017 |
Jun. 30, 2017 |
Mar. 31, 2017 |
Dec. 31, 2016 |
Sep. 30, 2016 |
Jun. 30, 2016 |
Mar. 31, 2016 |
Dec. 31, 2015 |
[2] | Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|||||||||
| Numerator: | |||||||||||||||||||||
| Net income | $ 65,156 | [1] | $ (137,515) | [1] | $ 68,157 | [1] | $ 109,112 | [1] | $ 129,883 | $ 82,134 | $ 113,154 | $ 58,196 | $ 104,910 | $ 383,367 | $ 233,315 | ||||||
| Less: net income (loss) attributable to noncontrolling interests | (4,491) | (16,952) | (8,791) | ||||||||||||||||||
| Net income available to common stockholders/Omega OP Unit holders | $ 62,400 | $ (131,678) | $ 65,257 | $ 104,440 | $ 124,259 | $ 78,549 | $ 108,052 | $ 55,555 | $ 100,419 | $ 366,415 | $ 224,524 | ||||||||||
| Denominator: | |||||||||||||||||||||
| Denominator for basic earnings per share/unit | 197,738 | 191,781 | 172,242 | ||||||||||||||||||
| Effect of dilutive securities: | |||||||||||||||||||||
| Common stock equivalents | 269 | 956 | 1,539 | ||||||||||||||||||
| Noncontrolling interest - Omega OP Units | 8,783 | 8,898 | 6,727 | ||||||||||||||||||
| Denominator for diluted earnings per share/unit | 206,790 | 201,635 | 180,508 | ||||||||||||||||||
| Earnings per share - basic: | |||||||||||||||||||||
| Net income available to common stockholders (in dollars per share) | $ 0.31 | $ (0.67) | $ 0.33 | $ 0.53 | $ 0.63 | $ 0.40 | $ 0.57 | $ 0.30 | $ 0.51 | $ 1.91 | $ 1.30 | ||||||||||
| Earnings per share/unit - diluted: | |||||||||||||||||||||
| Net income (in dollars per share) | $ 0.31 | $ (0.67) | $ 0.33 | $ 0.53 | $ 0.63 | $ 0.40 | $ 0.57 | $ 0.29 | $ 0.51 | $ 1.90 | $ 1.29 | ||||||||||
| Omega OP | |||||||||||||||||||||
| Numerator: | |||||||||||||||||||||
| Net income | $ 65,156 | [1] | $ (137,515) | [1] | $ 68,157 | [1] | $ 109,112 | [1] | $ 129,883 | $ 82,134 | $ 113,154 | $ 58,196 | $ 190,263 | $ 104,910 | $ 383,367 | ||||||
| Net income available to common stockholders/Omega OP Unit holders | $ 190,263 | $ 104,910 | $ 383,367 | ||||||||||||||||||
| Denominator: | |||||||||||||||||||||
| Denominator for basic earnings per unit | 193,843 | 206,521 | 200,679 | ||||||||||||||||||
| Effect of dilutive securities: | |||||||||||||||||||||
| Common stock equivalents | 1,899 | 269 | 956 | ||||||||||||||||||
| Noncontrolling interest - Omega OP Units | 0 | 0 | 0 | ||||||||||||||||||
| Denominator for diluted earnings per unit | 195,742 | 206,790 | 201,635 | ||||||||||||||||||
| Earnings per unit - basic: | |||||||||||||||||||||
| Net income available to Omega OP Unit holders (in dollars per share) | $ 0.31 | $ (0.67) | $ 0.33 | $ 0.53 | $ 0.63 | $ 0.40 | $ 0.57 | $ 0.30 | $ 0.98 | $ 0.51 | $ 1.91 | ||||||||||
| Earnings per unit - diluted: | |||||||||||||||||||||
| Net income (in dollars per share) | $ 0.31 | $ (0.67) | $ 0.33 | $ 0.53 | $ 0.63 | $ 0.40 | $ 0.57 | $ 0.29 | $ 0.97 | $ 0.51 | $ 1.90 | ||||||||||
| |||||||||||||||||||||
SUBSEQUENT EVENTS (Narrative) (Detail) $ in Millions |
1 Months Ended | 12 Months Ended | |
|---|---|---|---|
|
Feb. 23, 2018
USD ($)
Facility
|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
|
| Subsequent Event [Line Items] | |||
| Straight-line rent receivable write-off | $ 4.3 | $ 3.2 | |
| Subsequent event | |||
| Subsequent Event [Line Items] | |||
| Straight-line rent receivable write-off | $ 7.5 | ||
| Subsequent event | Ohio | |||
| Subsequent Event [Line Items] | |||
| Number of existing portfolio facility | Facility | 13 | ||
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS (Detail) - USD ($) $ in Thousands |
12 Months Ended | |||||
|---|---|---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
||||
| Allowance for doubtful accounts: | ||||||
| Balance at Beginning of Period | $ 9,089 | $ 3,269 | $ 78 | |||
| Charged to Provision Accounts | 212,779 | 9,845 | 7,873 | |||
| Deductions or Other | [1] | 35,955 | 4,025 | 4,682 | ||
| Balance at End of Period | 185,913 | 9,089 | 3,269 | |||
| Accounts receivable | ||||||
| Allowance for doubtful accounts: | ||||||
| Balance at Beginning of Period | 357 | 309 | 78 | |||
| Charged to Provision Accounts | 13,392 | 4,246 | 4,994 | |||
| Deductions or Other | [1] | 5,286 | 4,198 | 4,763 | ||
| Balance at End of Period | 8,463 | 357 | 309 | |||
| Mortgage notes receivable | ||||||
| Allowance for doubtful accounts: | ||||||
| Balance at Beginning of Period | 3,934 | 0 | ||||
| Charged to Provision Accounts | 971 | 3,934 | ||||
| Deductions or Other | [1] | 0 | 0 | |||
| Balance at End of Period | 4,905 | 3,934 | 0 | |||
| Other investments | ||||||
| Allowance for doubtful accounts: | ||||||
| Balance at Beginning of Period | 4,798 | 2,960 | 0 | |||
| Charged to Provision Accounts | 217 | 1,665 | 2,879 | |||
| Deductions or Other | [1] | 4,642 | (173) | (81) | ||
| Balance at End of Period | 373 | 4,798 | $ 2,960 | |||
| Direct financing leases | ||||||
| Allowance for doubtful accounts: | ||||||
| Balance at Beginning of Period | 0 | |||||
| Charged to Provision Accounts | 198,199 | |||||
| Deductions or Other | [1] | 26,027 | ||||
| Balance at End of Period | $ 172,172 | $ 0 | ||||
| ||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION (Detail) - USD ($) $ in Thousands |
12 Months Ended | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 798,332 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 6,688,607 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 316,944 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Carrying Cost | [1] | 7,449 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (155,372) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 795,874 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 6,860,086 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | 7,655,960 | [3],[4] | $ 7,566,358 | $ 6,743,958 | $ 3,223,785 | |||||||||||||
| Accumulated Depreciation | 1,376,828 | [4] | $ 1,240,336 | $ 1,019,150 | $ 821,712 | |||||||||||||
| Maplewood Real Estate Holdings | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | 166,393 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 357,894 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 50,042 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Carrying Cost | [1] | 5,818 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (680) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 166,393 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 413,074 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 579,467 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | 32,998 | ||||||||||||||||
| Maplewood Real Estate Holdings | New York | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | 118,606 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 34,738 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Carrying Cost | [1] | 5,759 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 118,606 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 40,497 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | $ 159,103 | ||||||||||||||||
| Date Acquired | [1] | 2015 | ||||||||||||||||
| Maplewood Real Estate Holdings | Connecticut | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 25,063 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 216,538 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 3,287 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Carrying Cost | [1] | 59 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 25,063 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 219,884 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 244,947 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 20,109 | ||||||||||||||||
| Date Of Construction | [1] | 1968-2015 | ||||||||||||||||
| Date Acquired | [1] | 2015 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Maplewood Real Estate Holdings | Massachusetts | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 19,041 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 113,728 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 11,982 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (680) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 19,041 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 125,030 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 144,071 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 10,614 | ||||||||||||||||
| Date Of Construction | [1] | 1988-2017 | ||||||||||||||||
| Date Acquired | [1] | 2015 | ||||||||||||||||
| Maplewood Real Estate Holdings | Massachusetts | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| Maplewood Real Estate Holdings | Massachusetts | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Maplewood Real Estate Holdings | Ohio | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 3,683 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 27,628 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 35 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 3,683 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 27,663 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 31,346 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 2,275 | ||||||||||||||||
| Date Of Construction | [1] | 1999-2016 | ||||||||||||||||
| Date Acquired | [1] | 2015 | ||||||||||||||||
| Maplewood Real Estate Holdings | Ohio | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| Maplewood Real Estate Holdings | Ohio | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Signature Holdings II | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 41,139 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 467,437 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 22,601 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Carrying Cost | [1] | 158 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 41,139 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 490,196 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 531,335 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | 101,837 | ||||||||||||||||
| Signature Holdings II | Florida | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | 14,077 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 166,901 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 13,295 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Carrying Cost | [1] | 158 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 14,077 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 180,354 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 194,431 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 48,710 | ||||||||||||||||
| Date Of Construction | [1] | 1940-1997 | ||||||||||||||||
| Date Acquired | [1] | 1996-2016 | ||||||||||||||||
| Signature Holdings II | Florida | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 3 years | ||||||||||||||||
| Signature Holdings II | Florida | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | ||||||||||||||||
| Signature Holdings II | Georgia | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 3,833 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 10,847 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 3,949 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 3,833 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 14,796 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 18,629 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 9,522 | ||||||||||||||||
| Date Of Construction | [1] | 1964-1970 | ||||||||||||||||
| Date Acquired | [1] | 2007 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | ||||||||||||||||
| Signature Holdings II | Kentucky | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 13,335 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 87,791 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 4,174 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 13,335 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 91,965 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 105,300 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 23,772 | ||||||||||||||||
| Date Of Construction | [1] | 1964-1980 | ||||||||||||||||
| Date Acquired | [1] | 1999-2016 | ||||||||||||||||
| Signature Holdings II | Kentucky | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | ||||||||||||||||
| Signature Holdings II | Kentucky | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Signature Holdings II | Maryland | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 1,480 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 19,663 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 1,183 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 1,480 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 20,846 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 22,326 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 7,804 | ||||||||||||||||
| Date Of Construction | [1] | 1959-1977 | ||||||||||||||||
| Date Acquired | [1] | 2010 | ||||||||||||||||
| Signature Holdings II | Maryland | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 29 years | ||||||||||||||||
| Signature Holdings II | Maryland | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| Signature Holdings II | Tennessee | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 8,414 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 182,235 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 8,414 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 182,235 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 190,649 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 12,029 | ||||||||||||||||
| Date Of Construction | [1] | 1966-2016 | ||||||||||||||||
| Date Acquired | [1] | 2014-2016 | ||||||||||||||||
| Signature Holdings II | Tennessee | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 25 years | ||||||||||||||||
| Signature Holdings II | Tennessee | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| Saber Health Group | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 31,872 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 428,632 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 24,753 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Carrying Cost | [1] | 323 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (268) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 31,872 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 453,440 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 485,312 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | 43,928 | ||||||||||||||||
| Saber Health Group | Florida | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | 423 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 4,422 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 197 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 423 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 4,619 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 5,042 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 536 | ||||||||||||||||
| Date Of Construction | [1] | 2009 | ||||||||||||||||
| Date Acquired | [1] | 2015 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Saber Health Group | North Carolina | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 10,780 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 106,695 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 11,899 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Carrying Cost | [1] | 323 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 10,780 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 118,917 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 129,697 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 11,448 | ||||||||||||||||
| Date Of Construction | [1] | 1965-2013 | ||||||||||||||||
| Date Acquired | [1] | 2016 | ||||||||||||||||
| Saber Health Group | North Carolina | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 3 years | ||||||||||||||||
| Saber Health Group | North Carolina | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| Saber Health Group | Ohio | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 5,035 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 107,057 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 6,124 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (268) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 5,035 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 112,913 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 117,948 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 11,379 | ||||||||||||||||
| Date Of Construction | [1] | 1979-2000 | ||||||||||||||||
| Date Acquired | [1] | 2015-2016 | ||||||||||||||||
| Saber Health Group | Ohio | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| Saber Health Group | Ohio | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Saber Health Group | Pennsylvania | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 7,134 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 124,476 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 3,858 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 7,134 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 128,334 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 135,468 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 13,132 | ||||||||||||||||
| Date Of Construction | [1] | 1873-2002 | ||||||||||||||||
| Date Acquired | [1] | 2015 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Saber Health Group | Virginia | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 8,500 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 85,982 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 2,675 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 8,500 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 88,657 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 97,157 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 7,433 | ||||||||||||||||
| Date Of Construction | [1] | 1964-2013 | ||||||||||||||||
| Date Acquired | [1] | 2016 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| Ciena Healthcare | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 25,382 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 435,895 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (257) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 25,205 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 435,815 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 461,020 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | 43,958 | ||||||||||||||||
| Ciena Healthcare | Indiana | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | 321 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 7,703 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 321 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 7,703 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 8,024 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 902 | ||||||||||||||||
| Date Of Construction | [1] | 1973 | ||||||||||||||||
| Date Acquired | [1] | 2015 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Ciena Healthcare | Michigan | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 4,087 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 115,547 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 4,087 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 115,547 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 119,634 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 12,261 | ||||||||||||||||
| Date Of Construction | [1] | 1964-1997 | ||||||||||||||||
| Date Acquired | [1] | 2015 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Ciena Healthcare | North Carolina | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 4,331 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 65,027 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 4,331 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 65,027 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 69,358 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 7,233 | ||||||||||||||||
| Date Of Construction | [1] | 1927-1997 | ||||||||||||||||
| Date Acquired | [1] | 2015 | ||||||||||||||||
| Ciena Healthcare | North Carolina | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 12 years | ||||||||||||||||
| Ciena Healthcare | North Carolina | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Ciena Healthcare | Ohio | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 10,343 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 159,846 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (80) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 10,343 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 159,766 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 170,109 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 16,833 | ||||||||||||||||
| Date Of Construction | [1] | 1960-2007 | ||||||||||||||||
| Date Acquired | [1] | 2010-2016 | ||||||||||||||||
| Ciena Healthcare | Ohio | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | ||||||||||||||||
| Ciena Healthcare | Ohio | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Ciena Healthcare | Virginia | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 6,300 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 87,772 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (177) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 6,123 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 87,772 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 93,895 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 6,729 | ||||||||||||||||
| Date Of Construction | [1] | 1979-2007 | ||||||||||||||||
| Date Acquired | [1] | 2016 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| CommuniCare Health Services, Inc | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 33,787 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 376,815 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 27,131 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 33,787 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 403,946 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 437,733 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | 74,315 | ||||||||||||||||
| CommuniCare Health Services, Inc | Indiana | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | 17,949 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 193,059 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 17,949 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 193,059 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 211,008 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 3,333 | ||||||||||||||||
| Date Of Construction | [1] | 1963-2014 | ||||||||||||||||
| Date Acquired | [1] | 2017 | ||||||||||||||||
| CommuniCare Health Services, Inc | Indiana | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | ||||||||||||||||
| CommuniCare Health Services, Inc | Indiana | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| CommuniCare Health Services, Inc | Maryland | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 7,190 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 74,029 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 3,844 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 7,190 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 77,873 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 85,063 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 17,808 | ||||||||||||||||
| Date Of Construction | [1] | 1921-1985 | ||||||||||||||||
| Date Acquired | [1] | 2010-2011 | ||||||||||||||||
| CommuniCare Health Services, Inc | Maryland | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 25 years | ||||||||||||||||
| CommuniCare Health Services, Inc | Maryland | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| CommuniCare Health Services, Inc | Ohio | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 6,445 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 76,436 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 11,821 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 6,445 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 88,257 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 94,702 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 37,954 | ||||||||||||||||
| Date Of Construction | [1] | 1927-2008 | ||||||||||||||||
| Date Acquired | [1] | 1998-2008 | ||||||||||||||||
| CommuniCare Health Services, Inc | Ohio | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | ||||||||||||||||
| CommuniCare Health Services, Inc | Ohio | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | ||||||||||||||||
| CommuniCare Health Services, Inc | Pennsylvania | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 1,753 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 18,533 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 11,281 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 1,753 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 29,814 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 31,567 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 12,167 | ||||||||||||||||
| Date Of Construction | [1] | 1950-1964 | ||||||||||||||||
| Date Acquired | [1] | 2005 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | ||||||||||||||||
| CommuniCare Health Services, Inc | West Virginia | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 450 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 14,758 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 185 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 450 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 14,943 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 15,393 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 3,053 | ||||||||||||||||
| Date Of Construction | [1] | 1963 | ||||||||||||||||
| Date Acquired | [1] | 2011 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 35 years | ||||||||||||||||
| Other | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 499,759 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 4,621,934 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 192,417 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Carrying Cost | [1] | 1,150 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (154,167) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 497,478 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 4,663,615 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 5,161,093 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | 1,079,792 | ||||||||||||||||
| Other | Alabama | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | 1,817 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 33,356 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 12,916 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 1,817 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 46,272 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 48,089 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 33,080 | ||||||||||||||||
| Date Of Construction | [1] | 1960-1982 | ||||||||||||||||
| Date Acquired | [1] | 1992-1997 | ||||||||||||||||
| Other | Alabama | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 31 years | ||||||||||||||||
| Other | Alabama | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | Arizona | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 10,995 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 86,868 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 10,995 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 86,868 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 97,863 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 13,093 | ||||||||||||||||
| Date Of Construction | [1] | 1949-1999 | ||||||||||||||||
| Date Acquired | [1] | 2012-2015 | ||||||||||||||||
| Other | Arizona | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | Arizona | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | ||||||||||||||||
| Other | Arkansas | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1],[6] | $ 3,698 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1],[6] | 85,308 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1],[6] | 8,856 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2],[6] | (36) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3],[6] | 3,698 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3],[6] | 94,128 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3],[6] | 97,826 | ||||||||||||||||
| Accumulated Depreciation | [1],[5],[6] | $ 39,139 | ||||||||||||||||
| Date Of Construction | [1],[6] | 1967-2009 | ||||||||||||||||
| Date Acquired | [1],[6] | 1992-2015 | ||||||||||||||||
| Other | Arkansas | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1],[6] | 25 years | ||||||||||||||||
| Other | Arkansas | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1],[6] | 33 years | ||||||||||||||||
| Other | California | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 73,466 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 408,201 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 3,837 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 73,466 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 412,038 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 485,504 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 68,870 | ||||||||||||||||
| Date Of Construction | [1] | 1927-2013 | ||||||||||||||||
| Date Acquired | [1] | 1997-2015 | ||||||||||||||||
| Other | California | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 5 years | ||||||||||||||||
| Other | California | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 35 years | ||||||||||||||||
| Other | Colorado | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 11,279 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 88,831 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 7,790 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 11,279 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 96,621 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 107,900 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 33,257 | ||||||||||||||||
| Date Of Construction | [1] | 1925-1975 | ||||||||||||||||
| Date Acquired | [1] | 1998-2016 | ||||||||||||||||
| Other | Colorado | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | ||||||||||||||||
| Other | Colorado | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | ||||||||||||||||
| Other | Connecticut | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 879 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 4,446 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 980 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (5,426) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 879 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | $ 879 | ||||||||||||||||
| Date Acquired | [1] | 1999 | ||||||||||||||||
| Other | Florida | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 63,094 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 504,796 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 42,010 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Carrying Cost | [1] | 1,082 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (9,737) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 63,019 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 538,226 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 601,245 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 170,325 | ||||||||||||||||
| Date Of Construction | [1] | 1933-2017 | ||||||||||||||||
| Date Acquired | [1] | 1992-2017 | ||||||||||||||||
| Other | Florida | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 2 years | ||||||||||||||||
| Other | Florida | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | ||||||||||||||||
| Other | Georgia | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 3,730 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 47,387 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 669 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 3,730 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 48,056 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 51,786 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 7,015 | ||||||||||||||||
| Date Of Construction | [1] | 1967-1998 | ||||||||||||||||
| Date Acquired | [1] | 1998-2016 | ||||||||||||||||
| Other | Georgia | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| Other | Georgia | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | ||||||||||||||||
| Other | Idaho | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 6,625 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 62,353 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 1,322 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (14,690) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 6,625 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 48,985 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 55,610 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 12,887 | ||||||||||||||||
| Date Of Construction | [1] | 1911-2008 | ||||||||||||||||
| Date Acquired | [1] | 1997-2015 | ||||||||||||||||
| Other | Idaho | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 25 years | ||||||||||||||||
| Other | Idaho | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | ||||||||||||||||
| Other | Illinois | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 5,112 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 98,178 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 66 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (44,462) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 4,977 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 53,917 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 58,894 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 892 | ||||||||||||||||
| Date Of Construction | [1] | 1961-1981 | ||||||||||||||||
| Date Acquired | [1] | 2015 | ||||||||||||||||
| Other | Illinois | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| Other | Illinois | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | Indiana | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 25,781 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 335,737 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 435 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (1,828) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 25,773 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 334,352 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 360,125 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 80,438 | ||||||||||||||||
| Date Of Construction | [1] | 1942-2008 | ||||||||||||||||
| Date Acquired | [1] | 1992-2015 | ||||||||||||||||
| Other | Indiana | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | ||||||||||||||||
| Other | Indiana | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | ||||||||||||||||
| Other | Iowa | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 2,485 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 60,406 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 2,485 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 60,406 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 62,891 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 9,456 | ||||||||||||||||
| Date Of Construction | [1] | 1961-1998 | ||||||||||||||||
| Date Acquired | [1] | 2010-2015 | ||||||||||||||||
| Other | Iowa | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 12 years | ||||||||||||||||
| Other | Iowa | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | Kansas | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 4,800 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 47,496 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 12,767 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (2,229) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 4,800 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 58,034 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 62,834 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 8,524 | ||||||||||||||||
| Date Of Construction | [1] | 1957-1985 | ||||||||||||||||
| Date Acquired | [1] | 2010-2015 | ||||||||||||||||
| Other | Kansas | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 12 years | ||||||||||||||||
| Other | Kansas | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | Kentucky | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 5,611 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 123,995 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 9,851 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 5,611 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 133,846 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 139,457 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 25,761 | ||||||||||||||||
| Date Of Construction | [1] | 1917-2002 | ||||||||||||||||
| Date Acquired | [1] | 1994-2015 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | Louisiana | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 2,178 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 52,870 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 3,303 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (189) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 2,178 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 55,984 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 58,162 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 19,388 | ||||||||||||||||
| Date Of Construction | [1] | 1957-1983 | ||||||||||||||||
| Date Acquired | [1] | 1997-2006 | ||||||||||||||||
| Other | Louisiana | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 22 years | ||||||||||||||||
| Other | Louisiana | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | ||||||||||||||||
| Other | Massachusetts | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 5,389 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 35,826 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 2,160 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 5,389 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 37,986 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 43,375 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 19,661 | ||||||||||||||||
| Date Of Construction | [1] | 1964-1993 | ||||||||||||||||
| Date Acquired | [1] | 1997-2010 | ||||||||||||||||
| Other | Massachusetts | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | ||||||||||||||||
| Other | Massachusetts | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | ||||||||||||||||
| Other | Michigan | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 830 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 30,921 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 830 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 30,921 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 31,751 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 5,921 | ||||||||||||||||
| Date Of Construction | [1] | 1964-1975 | ||||||||||||||||
| Date Acquired | [1] | 2011-2015 | ||||||||||||||||
| Other | Michigan | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 25 years | ||||||||||||||||
| Other | Michigan | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | Minnesota | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 10,502 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 52,585 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 4,294 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 10,502 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 56,879 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 67,381 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 6,407 | ||||||||||||||||
| Date Of Construction | [1] | 1966-1983 | ||||||||||||||||
| Date Acquired | [1] | 2015 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | Mississippi | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 2,910 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 49,507 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 827 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 2,910 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 50,334 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 53,244 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 16,050 | ||||||||||||||||
| Date Of Construction | [1] | 1962-1988 | ||||||||||||||||
| Date Acquired | [1] | 2009-2010 | ||||||||||||||||
| Other | Mississippi | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | ||||||||||||||||
| Other | Mississippi | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | ||||||||||||||||
| Other | Missouri | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 7,333 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 121,481 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 693 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (37,104) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 7,325 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 85,078 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 92,403 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 9,624 | ||||||||||||||||
| Date Of Construction | [1] | 1955-1994 | ||||||||||||||||
| Date Acquired | [1] | 1999-2016 | ||||||||||||||||
| Other | Missouri | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| Other | Missouri | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | Montana | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 1,319 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 11,698 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 1,319 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 11,698 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 13,017 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 1,274 | ||||||||||||||||
| Date Of Construction | [1] | 1963-1971 | ||||||||||||||||
| Date Acquired | [1] | 2015 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | Nebraska | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 1,600 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 23,142 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 1,600 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 23,142 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 24,742 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 3,687 | ||||||||||||||||
| Date Of Construction | [1] | 1963-1969 | ||||||||||||||||
| Date Acquired | [1] | 2015 | ||||||||||||||||
| Other | Nebraska | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | ||||||||||||||||
| Other | Nebraska | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | Nevada | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 5,501 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 50,472 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 8,350 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 5,501 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 58,822 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 64,323 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 12,858 | ||||||||||||||||
| Date Of Construction | [1] | 1972-2004 | ||||||||||||||||
| Date Acquired | [1] | 2009-2015 | ||||||||||||||||
| Other | Nevada | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 26 years | ||||||||||||||||
| Other | Nevada | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | New Hampshire | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 1,782 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 19,837 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 1,463 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 1,782 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 21,300 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 23,082 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 9,057 | ||||||||||||||||
| Date Of Construction | [1] | 1963-1999 | ||||||||||||||||
| Date Acquired | [1] | 1998-2006 | ||||||||||||||||
| Other | New Hampshire | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | New Hampshire | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | ||||||||||||||||
| Other | New Mexico | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 8,372 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 62,191 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 8,372 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 62,191 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 70,563 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 6,493 | ||||||||||||||||
| Date Of Construction | [1] | 1960-1985 | ||||||||||||||||
| Date Acquired | [1] | 2015 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | North Carolina | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 3,798 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 60,591 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 3,551 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 3,798 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 64,142 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 67,940 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 28,802 | ||||||||||||||||
| Date Of Construction | [1] | 1964-1987 | ||||||||||||||||
| Date Acquired | [1] | 1994-2017 | ||||||||||||||||
| Other | North Carolina | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 25 years | ||||||||||||||||
| Other | North Carolina | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 36 years | ||||||||||||||||
| Other | Ohio | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 18,135 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 254,695 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 7,134 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (552) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 18,135 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 261,277 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 279,412 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 64,195 | ||||||||||||||||
| Date Of Construction | [1] | 1920-1998 | ||||||||||||||||
| Date Acquired | [1] | 1994-2015 | ||||||||||||||||
| Other | Ohio | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 21 years | ||||||||||||||||
| Other | Ohio | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | ||||||||||||||||
| Other | Oklahoma | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 4,650 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 36,247 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 4,650 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 36,247 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 40,897 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 9,820 | ||||||||||||||||
| Date Of Construction | [1] | 1965-2013 | ||||||||||||||||
| Date Acquired | [1] | 2010-2015 | ||||||||||||||||
| Other | Oklahoma | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | ||||||||||||||||
| Other | Oklahoma | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | Oregon | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 3,641 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 45,218 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 4,004 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 3,641 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 49,222 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 52,863 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 5,350 | ||||||||||||||||
| Date Of Construction | [1] | 1959-2004 | ||||||||||||||||
| Date Acquired | [1] | 2014-2015 | ||||||||||||||||
| Other | Oregon | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 25 years | ||||||||||||||||
| Other | Oregon | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | Pennsylvania | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 9,981 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 187,731 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (5) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 9,976 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 187,731 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 197,707 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 62,399 | ||||||||||||||||
| Date Of Construction | [1] | 1942-2012 | ||||||||||||||||
| Date Acquired | [1] | 1998-2015 | ||||||||||||||||
| Other | Pennsylvania | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 16 years | ||||||||||||||||
| Other | Pennsylvania | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | ||||||||||||||||
| Other | Rhode Island | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 3,658 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 35,082 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 4,793 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 3,658 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 39,875 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 43,533 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 17,682 | ||||||||||||||||
| Date Of Construction | [1] | 1965-1981 | ||||||||||||||||
| Date Acquired | [1] | 2006 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | ||||||||||||||||
| Other | South Carolina | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 7,800 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 59,782 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 7,800 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 59,782 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 67,582 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 8,838 | ||||||||||||||||
| Date Of Construction | [1] | 1959-2007 | ||||||||||||||||
| Date Acquired | [1] | 2014-2016 | ||||||||||||||||
| Other | South Carolina | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | ||||||||||||||||
| Other | South Carolina | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | Tennessee | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 5,827 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 99,457 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 5,332 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (135) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 5,933 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 104,548 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 110,481 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 51,466 | ||||||||||||||||
| Date Of Construction | [1] | 1958-1985 | ||||||||||||||||
| Date Acquired | [1] | 1992-2015 | ||||||||||||||||
| Other | Tennessee | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | ||||||||||||||||
| Other | Tennessee | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 31 years | ||||||||||||||||
| Other | Texas | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 70,761 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 721,428 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 27,074 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Carrying Cost | [1] | 68 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (2,532) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 70,761 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 746,038 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 816,799 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 124,486 | ||||||||||||||||
| Date Of Construction | [1] | 1952-2015 | ||||||||||||||||
| Date Acquired | [1] | 1997-2017 | ||||||||||||||||
| Other | Texas | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 2 years | ||||||||||||||||
| Other | Texas | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | ||||||||||||||||
| Other | United Kingdom | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 81,843 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 346,104 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 1,791 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (22,258) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 79,688 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 327,792 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 407,480 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 22,033 | ||||||||||||||||
| Date Of Construction | [1] | 1750-2012 | ||||||||||||||||
| Date Acquired | [1] | 2015-2017 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| Other | Vermont | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 318 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 6,006 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 602 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 318 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 6,608 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 6,926 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 2,592 | ||||||||||||||||
| Date Of Construction | [1] | 1971 | ||||||||||||||||
| Date Acquired | [1] | 2004 | ||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | ||||||||||||||||
| Other | Virginia | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 3,021 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 37,129 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 3,021 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 37,129 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 40,150 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 2,942 | ||||||||||||||||
| Date Of Construction | [1] | 1989-1995 | ||||||||||||||||
| Date Acquired | [1] | 2015-2017 | ||||||||||||||||
| Other | Virginia | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | ||||||||||||||||
| Other | Virginia | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | ||||||||||||||||
| Other | Washington | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 11,719 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 138,056 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 2,627 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (2) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 11,718 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 140,682 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 152,400 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 27,356 | ||||||||||||||||
| Date Of Construction | [1] | 1930-2004 | ||||||||||||||||
| Date Acquired | [1] | 1995-2015 | ||||||||||||||||
| Other | Washington | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | ||||||||||||||||
| Other | Washington | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| Other | West Virginia | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 1,523 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 52,187 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 6,877 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 1,523 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 59,064 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 60,587 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 32,336 | ||||||||||||||||
| Date Of Construction | [1] | 1961-1996 | ||||||||||||||||
| Date Acquired | [1] | 1994-2008 | ||||||||||||||||
| Other | West Virginia | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 25 years | ||||||||||||||||
| Other | West Virginia | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | ||||||||||||||||
| Other | Wisconsin | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Initial Cost to Company Land | [1] | $ 5,996 | ||||||||||||||||
| Initial Cost to Company Buildings and Improvements | [1] | 44,333 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 6,043 | ||||||||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[2] | (12,982) | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land | [1],[3] | 5,996 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Buildings and Improvements | [1],[3] | 37,394 | ||||||||||||||||
| Gross Amount at Which Carried at Close of Period Land and Buildings and Improvements Total | [1],[3] | 43,390 | ||||||||||||||||
| Accumulated Depreciation | [1],[5] | $ 6,338 | ||||||||||||||||
| Date Of Construction | [1] | 1964-1994 | ||||||||||||||||
| Date Acquired | [1] | 2010-2015 | ||||||||||||||||
| Other | Wisconsin | Minimum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 12 years | ||||||||||||||||
| Other | Wisconsin | Maximum | ||||||||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | ||||||||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | ||||||||||||||||
| ||||||||||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION (Parentheticals) (Detail) - USD ($) $ in Thousands |
12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
||||||||
| SEC Schedule III, Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | ||||||||||
| Balance at beginning of period | $ 7,566,358 | $ 6,743,958 | $ 3,223,785 | |||||||
| Acquisitions through foreclosure | [1] | 0 | 25,000 | 0 | ||||||
| Acquisitions | 419,333 | 1,017,761 | 3,371,234 | |||||||
| Impairment | (98,672) | (53,717) | (12,916) | |||||||
| Improvements | 116,786 | 95,807 | 220,272 | |||||||
| Disposals/other | (347,845) | (262,451) | (58,417) | |||||||
| Balance at close of period | 7,655,960 | [2],[3] | 7,566,358 | 6,743,958 | ||||||
| Reconciliation of real estate accumulated depreciation | ||||||||||
| Balance at beginning of period | 1,240,336 | 1,019,150 | 821,712 | |||||||
| Provisions for depreciation | 287,189 | 266,904 | 210,555 | |||||||
| Dispositions/other | (150,697) | (45,718) | (13,117) | |||||||
| Balance at close of period | $ 1,376,828 | [2] | $ 1,240,336 | $ 1,019,150 | ||||||
| ||||||||||
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION (Parentheticals) (Detail 1 - USD ($) $ in Thousands |
12 Months Ended | ||||
|---|---|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|||
| Real Estate and Accumulated Depreciation [Line Items] | |||||
| Reported amount of real estate in excess of the tax basis | $ 900,000 | ||||
| Noncash consideration exchanged | 3,100,000 | $ 35,100 | $ 27,200 | ||
| HUD mortgages assumed December 2011 | |||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||
| HUD loan borrowings | [1] | $ 53,666 | |||
| |||||
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE (Detail) $ in Thousands |
12 Months Ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dec. 31, 2017
USD ($)
|
[1] | |||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Face Amount of Mortgages | $ 719,927 | |||||||||||||
| Carrying Amount of Mortgages | 671,232 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 1,472 | |||||||||||||
| Louisiana | Group 1 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 8.75% | |||||||||||||
| Fixed/Variable | F | |||||||||||||
| Final Maturity Date | 2018 | |||||||||||||
| Periodic Payment Terms | Interest plus $17 of principal payable monthly with $10,836 due at maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 11,027 | |||||||||||||
| Carrying Amount of Mortgages | 10,944 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| Maryland | Group 1 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 11.00% | |||||||||||||
| Fixed/Variable | V | |||||||||||||
| Final Maturity Date | 2028 | |||||||||||||
| Periodic Payment Terms | Interest payable monthly until maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 74,928 | |||||||||||||
| Carrying Amount of Mortgages | 35,964 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| Michigan | Group 1 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 11.04% | |||||||||||||
| Fixed/Variable | V | |||||||||||||
| Final Maturity Date | 2029 | |||||||||||||
| Periodic Payment Terms | Interest payable monthly until maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 3,968 | |||||||||||||
| Carrying Amount of Mortgages | 3,968 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| Michigan | Group 2 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 10.77% | |||||||||||||
| Fixed/Variable | V | |||||||||||||
| Final Maturity Date | 2029 | |||||||||||||
| Periodic Payment Terms | Interest payable monthly until maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 4,112 | |||||||||||||
| Carrying Amount of Mortgages | 4,112 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| Michigan | Group 3 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 10.51% | |||||||||||||
| Fixed/Variable | V | |||||||||||||
| Final Maturity Date | 2029 | |||||||||||||
| Periodic Payment Terms | Interest payable monthly until maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 12,107 | |||||||||||||
| Carrying Amount of Mortgages | 12,107 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| Michigan | Group 4 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 9.74% | |||||||||||||
| Fixed/Variable | V | |||||||||||||
| Final Maturity Date | 2029 | |||||||||||||
| Periodic Payment Terms | Interest payable monthly until maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 12,500 | |||||||||||||
| Carrying Amount of Mortgages | 12,500 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| Michigan | Group 5 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 9.68% | |||||||||||||
| Fixed/Variable | V | |||||||||||||
| Final Maturity Date | 2029 | |||||||||||||
| Periodic Payment Terms | Interest plus $115 of principal payable monthly with $382,127 due at maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 415,000 | |||||||||||||
| Carrying Amount of Mortgages | 410,763 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| Michigan | Group 6 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 9.50% | |||||||||||||
| Fixed/Variable | V | |||||||||||||
| Final Maturity Date | 2029 | |||||||||||||
| Periodic Payment Terms | Interest plus $2 of principal payable monthly with $10,466 due at maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 11,000 | |||||||||||||
| Carrying Amount of Mortgages | 10,988 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| Michigan | Group 7 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 9.50% | |||||||||||||
| Fixed/Variable | V | |||||||||||||
| Final Maturity Date | 2029 | |||||||||||||
| Periodic Payment Terms | Interest payable monthly until maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 188 | |||||||||||||
| Carrying Amount of Mortgages | 188 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| Michigan | Group 8 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 8.67% | |||||||||||||
| Fixed/Variable | V | |||||||||||||
| Final Maturity Date | 2029 | |||||||||||||
| Periodic Payment Terms | Interest payable monthly until maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 14,045 | |||||||||||||
| Carrying Amount of Mortgages | 14,045 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| Michigan | Group 9 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 9.50% | |||||||||||||
| Fixed/Variable | V | |||||||||||||
| Final Maturity Date | 2019 | |||||||||||||
| Periodic Payment Terms | Interest payable monthly until maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 210 | |||||||||||||
| Carrying Amount of Mortgages | 210 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| Michigan | Group 10 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 9.50% | |||||||||||||
| Fixed/Variable | V | |||||||||||||
| Final Maturity Date | 2018 | |||||||||||||
| Periodic Payment Terms | Interest payable monthly until maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 7,440 | |||||||||||||
| Carrying Amount of Mortgages | 7,440 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| New Jersey | Group 1 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 14.00% | |||||||||||||
| Fixed/Variable | F | |||||||||||||
| Final Maturity Date | 2018 | |||||||||||||
| Periodic Payment Terms | Interest payable monthly until maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 3,195 | |||||||||||||
| Carrying Amount of Mortgages | 3,195 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| Ohio and Pennsylvania | Group 1 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 9.98% | |||||||||||||
| Fixed/Variable | V | |||||||||||||
| Final Maturity Date | 2024 | |||||||||||||
| Periodic Payment Terms | Interest payable monthly until maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 112,500 | |||||||||||||
| Carrying Amount of Mortgages | 112,500 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| Ohio | Group 1 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 11.91% | |||||||||||||
| Fixed/Variable | V | |||||||||||||
| Final Maturity Date | 2018 | |||||||||||||
| Periodic Payment Terms | Interest payable monthly until maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 11,874 | |||||||||||||
| Carrying Amount of Mortgages | 12,001 | [2],[3],[4],[5] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| South Carolina | Group 1 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 8.75% | |||||||||||||
| Fixed/Variable | F | |||||||||||||
| Final Maturity Date | 2018 | |||||||||||||
| Periodic Payment Terms | Interest accrues monthly until maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 10,288 | |||||||||||||
| Carrying Amount of Mortgages | 10,288 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| Tennessee | Group 1 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 8.35% | |||||||||||||
| Fixed/Variable | F | |||||||||||||
| Final Maturity Date | 2015 | |||||||||||||
| Periodic Payment Terms | Past due | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 6,997 | |||||||||||||
| Carrying Amount of Mortgages | 1,472 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 1,472 | [6] | ||||||||||||
| Virginia | Group 1 | ||||||||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||||||||
| Interest Rate | 8.75% | |||||||||||||
| Fixed/Variable | F | |||||||||||||
| Final Maturity Date | 2018 | |||||||||||||
| Periodic Payment Terms | Interest accrues monthly until maturity | |||||||||||||
| Prior Liens | None | |||||||||||||
| Face Amount of Mortgages | $ 8,548 | |||||||||||||
| Carrying Amount of Mortgages | 8,547 | [2],[3],[4] | ||||||||||||
| Carrying Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | |||||||||||||
| ||||||||||||||
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE (Parentheticals) (Detail) $ in Thousands |
Dec. 31, 2017
USD ($)
Facility
Healthcare_facility
|
|||
|---|---|---|---|---|
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | Healthcare_facility | 983 | |||
| SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 735 | |||
| SNF | OMEGA HEALTHCARE INVESTORS INC | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 775 | |||
| ALF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 118 | |||
| ALF | OMEGA HEALTHCARE INVESTORS INC | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 119 | |||
| Louisiana | Group 1 | ALF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Principle Amount of Loans Payable Monthly | $ | $ 17 | [1] | ||
| Number of Facilities | 1 | [1] | ||
| Periodic Payment due at maturity | $ | $ 10,836 | [1] | ||
| Maryland | Group 1 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 3 | [1] | ||
| Michigan | Group 1 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 1 | [1] | ||
| Michigan | Group 2 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 1 | [1] | ||
| Michigan | Group 3 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 8 | [1] | ||
| Michigan | Group 4 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 8 | [1] | ||
| Michigan | Group 5 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Principle Amount of Loans Payable Monthly | $ | $ 115 | [1] | ||
| Number of Facilities | 31 | [1] | ||
| Periodic Payment due at maturity | $ | $ 382,127 | [1] | ||
| Michigan | Group 6 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Principle Amount of Loans Payable Monthly | $ | $ 2 | [1] | ||
| Number of Facilities | 3 | [1] | ||
| Periodic Payment due at maturity | $ | $ 10,466 | [1] | ||
| Michigan | Group 7 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 1 | [1] | ||
| Michigan | Group 8 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 1 | [1] | ||
| Michigan | Group 9 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 1 | [1] | ||
| Michigan | Group 10 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 1 | [1] | ||
| New Jersey | Group 1 | ALF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 1 | [1] | ||
| Ohio and Pennsylvania | Group 1 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 2 | [1] | ||
| Ohio and Pennsylvania | Group 1 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 5 | [1] | ||
| Ohio and Pennsylvania | Group 1 | ALF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 2 | [1] | ||
| Ohio | Group 1 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 1 | [1] | ||
| South Carolina | Group 1 | ALF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 1 | [1] | ||
| Tennessee | Group 1 | SNF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 1 | [1] | ||
| Virginia | Group 1 | ALF | ||||
| Mortgage Loans on Real Estate [Line Items] | ||||
| Number of Facilities | 1 | [1] | ||
| ||||
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE (Parentheticals) (Detail 1) - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
|
| Movement in Mortgage Loans on Real Estate [Roll Forward] | |||
| Balance at beginning of period | $ 639,343 | $ 679,795 | $ 648,079 |
| Additions during period - new mortgage loans or additional fundings | 34,643 | 48,722 | 33,288 |
| Deductions during period - collection of principal/other | (2,754) | (89,174) | (1,572) |
| Balance at close of period | $ 671,232 | $ 639,343 | $ 679,795 |
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE (Parentheticals) (Detail 2) $ in Millions |
Dec. 31, 2017
USD ($)
|
|---|---|
| Mortgage Loans On Real Estate [Abstract] | |
| Aggregate cost for federal income tax purposes | $ 676.6 |
| Mortgages included in the schedule which extended during 2017 | $ 3.2 |