EX-12.1 2 kmpex12_1043012.htm KMP EXHIBIT 12.1 RATIO OF EARNINGS kmpex12_1043012.htm

Exhibit 12.1

KINDER MORGAN ENERGY PARTNERS, L.P. AND SUBSIDIARIES
EXHIBIT 12.1 – STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars In millions except ratio amounts)

   
Year Ended December 31,
 
                               
   
2011
   
2010
   
2009
   
2008
   
2007
 
Earnings:
                             
Pre-tax income from continuing operations before cumulative effect of a change in accounting principle and before adjustment for noncontrolling interests and equity earnings (including amortization of excess cost of equity investments) per statements of income
  $ 894.5     $ 996.6     $ 1,004.4     $ 1,028.3     $ 271.2  
Add:
                                       
Fixed charges
    595.0       541.5       482.8       467.2       444.7  
Amortization of capitalized interest
    4.4       4.0       3.8       3.0       2.0  
Distributed income of equity investees
    199.9       132.2       85.7       75.1       101.6  
Less:
                                       
Interest capitalized from continuing operations
    (14.5 )     (12.5 )     (32.9 )     (48.6 )     (31.4 )
Noncontrolling interest in pre-tax income of
subsidiaries with no fixed charges
    (0.5 )     (0.4 )     (0.2 )     (0.3 )     (0.5 )
Income as adjusted
  $ 1,678.8     $ 1,661.4     $ 1,543.6     $ 1,524.7     $ 787.6  
                                         
                                         
Fixed charges:
                                       
Interest and debt expense, net per statements of income (includes amortization of debt discount, premium, and debt issuance costs; excludes capitalized interest)
    548.4       520.1       464.4       446.8       428.5  
Add:
                                       
Portion of rents representative of the interest factor
    46.6       21.4       18.4       20.4       16.2  
Fixed charges
  $ 595.0     $ 541.5     $ 482.8     $ 467.2     $ 444.7  
                                         
Ratio of earnings to fixed charges
    2.82       3.07       3.20       3.26       1.77