XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (1,068)us-gaap_ProfitLoss $ (4,217)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 530us-gaap_DepreciationDepletionAndAmortization 624us-gaap_DepreciationDepletionAndAmortization
Share-based compensation expense 212us-gaap_ShareBasedCompensation 147us-gaap_ShareBasedCompensation
Provision for doubtful accounts 37us-gaap_ProvisionForDoubtfulAccounts (77)us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes (39)us-gaap_DeferredIncomeTaxExpenseBenefit 365us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on disposition of property and equipment (2)us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets
Changes in operating assets and liabilities:    
Accounts and other receivables (601)us-gaap_IncreaseDecreaseInAccountsReceivable (1,092)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 1,742us-gaap_IncreaseDecreaseInInventories (2,471)us-gaap_IncreaseDecreaseInInventories
Other assets (674)us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,712us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (1,204)us-gaap_IncreaseDecreaseInAccountsPayable 455us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 85us-gaap_IncreaseDecreaseInAccruedLiabilities (2,076)us-gaap_IncreaseDecreaseInAccruedLiabilities
Income tax payable (10)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (21)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred revenue 24us-gaap_IncreaseDecreaseInDeferredRevenue 371us-gaap_IncreaseDecreaseInDeferredRevenue
Other current liabilities (94)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (214)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Net cash used in operating activities (1,062)us-gaap_NetCashProvidedByUsedInOperatingActivities (6,494)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property and equipment (264)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (352)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 9us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Release of restricted time deposits 11mrvc_ReleaseOfRestrictedTimeDeposits 5mrvc_ReleaseOfRestrictedTimeDeposits
Net cash used in investing activities (244)us-gaap_NetCashProvidedByUsedInInvestingActivities (347)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from exercise of stock options 116us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Purchase of treasury shares (3,597)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Borrowings on short-term debt 2,669us-gaap_ProceedsFromShortTermDebt 6,819us-gaap_ProceedsFromShortTermDebt
Payments on short-term debt (5,481)us-gaap_RepaymentsOfShortTermDebt (4,350)us-gaap_RepaymentsOfShortTermDebt
Net cash (used in) provided by financing activities (6,293)us-gaap_NetCashProvidedByUsedInFinancingActivities 2,469us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (608)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (5)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (8,207)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,377)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 22,422us-gaap_CashAndCashEquivalentsAtCarryingValue 27,591us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 14,215us-gaap_CashAndCashEquivalentsAtCarryingValue 23,214us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid during period for interest 35us-gaap_InterestPaid 51us-gaap_InterestPaid
Cash paid during period for income taxes $ 0us-gaap_IncomeTaxesPaid $ 0us-gaap_IncomeTaxesPaid