XML 53 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income (loss) $ (12,155)us-gaap_ProfitLoss $ (6,822)us-gaap_ProfitLoss $ 5,664us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Depreciation and amortization 2,256us-gaap_DepreciationDepletionAndAmortization 1,833us-gaap_DepreciationDepletionAndAmortization 2,016us-gaap_DepreciationDepletionAndAmortization
Share-based compensation expense 959us-gaap_ShareBasedCompensation 713us-gaap_ShareBasedCompensation 1,191us-gaap_ShareBasedCompensation
Provision for doubtful accounts 95mrvc_ProvisionForDoubtfulAccountsIncludingDiscontinuedOperations 580mrvc_ProvisionForDoubtfulAccountsIncludingDiscontinuedOperations 116mrvc_ProvisionForDoubtfulAccountsIncludingDiscontinuedOperations
Deferred income taxes 1,922mrvc_DeferredIncomeTaxExpenseBenefitIncludingDiscontinuedOperations (57)mrvc_DeferredIncomeTaxExpenseBenefitIncludingDiscontinuedOperations 653mrvc_DeferredIncomeTaxExpenseBenefitIncludingDiscontinuedOperations
Gain on sale of deferred consideration litigation 0us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 0us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (2,314)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Loss on disposition of property and equipment 11us-gaap_GainLossOnDispositionOfAssets 26us-gaap_GainLossOnDispositionOfAssets 28us-gaap_GainLossOnDispositionOfAssets
Loss on sale of subsidiary 0us-gaap_GainOrLossOnSaleOfStockInSubsidiary 0us-gaap_GainOrLossOnSaleOfStockInSubsidiary (23,272)us-gaap_GainOrLossOnSaleOfStockInSubsidiary
Impairment of goodwill 0us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss 3,007us-gaap_GoodwillImpairmentLoss
Changes in operating assets and liabilities:      
Accounts receivable 3,162us-gaap_IncreaseDecreaseInAccountsReceivable (17,417)us-gaap_IncreaseDecreaseInAccountsReceivable 11,439us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 82us-gaap_IncreaseDecreaseInInventories (43)us-gaap_IncreaseDecreaseInInventories (689)us-gaap_IncreaseDecreaseInInventories
Other assets (4,177)us-gaap_IncreaseDecreaseInOtherOperatingAssets 9,067us-gaap_IncreaseDecreaseInOtherOperatingAssets (5,927)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 2,747us-gaap_IncreaseDecreaseInAccountsPayable 2,993us-gaap_IncreaseDecreaseInAccountsPayable (5,104)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (2,333)us-gaap_IncreaseDecreaseInAccruedLiabilities 2,478us-gaap_IncreaseDecreaseInAccruedLiabilities (1,002)us-gaap_IncreaseDecreaseInAccruedLiabilities
Income tax payable 0us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (41)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (2,168)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred revenue 3,459us-gaap_IncreaseDecreaseInDeferredRevenue 3,146us-gaap_IncreaseDecreaseInDeferredRevenue 155us-gaap_IncreaseDecreaseInDeferredRevenue
Other current liabilities (164)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (444)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 281us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Net cash used in operating activities (4,136)us-gaap_NetCashProvidedByUsedInOperatingActivities (3,988)us-gaap_NetCashProvidedByUsedInOperatingActivities (15,926)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchases of property and equipment (1,491)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,662)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,909)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of intangibles (650)us-gaap_PaymentsToAcquireIntangibleAssets (473)us-gaap_PaymentsToAcquireIntangibleAssets (400)us-gaap_PaymentsToAcquireIntangibleAssets
Change in restricted time deposits 13us-gaap_PaymentsToAcquireRestrictedCertificatesOfDeposit (9)us-gaap_PaymentsToAcquireRestrictedCertificatesOfDeposit 1,371us-gaap_PaymentsToAcquireRestrictedCertificatesOfDeposit
Proceeds from sale of property and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 192us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of subsidiaries, net of cash acquired 0us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries 0us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries 38,233us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
Net cash (used in) provided by investing activities (2,128)us-gaap_NetCashProvidedByUsedInInvestingActivities (4,144)us-gaap_NetCashProvidedByUsedInInvestingActivities 36,487us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Borrowings on short-term debt 21,638us-gaap_ProceedsFromShortTermDebt 11,219us-gaap_ProceedsFromShortTermDebt 24,004us-gaap_ProceedsFromShortTermDebt
Payments on short-term debt (19,843)us-gaap_RepaymentsOfShortTermDebt (12,347)us-gaap_RepaymentsOfShortTermDebt (27,958)us-gaap_RepaymentsOfShortTermDebt
Payments for shares repurchased for tax withholdings on vesting of restricted stock awards 72us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Payments for shares repurchased for tax withholdings on vesting of restricted stock awards (87)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Purchase of treasury shares 0us-gaap_PaymentsForRepurchaseOfCommonStock (3,884)us-gaap_PaymentsForRepurchaseOfCommonStock (3,257)us-gaap_PaymentsForRepurchaseOfCommonStock
Borrowing on long-term obligations 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 459us-gaap_ProceedsFromIssuanceOfLongTermDebt
Dividend payment 0us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends (57,957)us-gaap_PaymentsOfDividends
Payments on long-term obligations 0us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities 0us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (230)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Net cash provided by (used in) financing activities 1,780us-gaap_NetCashProvidedByUsedInFinancingActivities (5,012)us-gaap_NetCashProvidedByUsedInFinancingActivities (64,939)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (685)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 126us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1,271us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (5,169)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (13,018)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (43,107)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 27,591us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations [1] 40,609us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations [1] 83,716us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations [1]
Cash and cash equivalents, end of year 22,422us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 27,591us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations [1] 40,609us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations [1]
Supplemental disclosure of cash flow information:      
Cash paid during year for interest 283us-gaap_InterestPaid 291us-gaap_InterestPaid 416us-gaap_InterestPaid
Cash paid during year for income taxes — continuing operations 1,791us-gaap_IncomeTaxesPaid 1,800us-gaap_IncomeTaxesPaid 1,540us-gaap_IncomeTaxesPaid
Cash paid during year for income taxes — discontinued operations 0mrvc_IncomeTaxesPaidDiscontinuedOperations 0mrvc_IncomeTaxesPaidDiscontinuedOperations 295mrvc_IncomeTaxesPaidDiscontinuedOperations
Cash paid during year for income taxes — Total 1,791mrvc_TotalCashPaidForIncomeTaxes 1,800mrvc_TotalCashPaidForIncomeTaxes 1,835mrvc_TotalCashPaidForIncomeTaxes
Cash and cash equivalents from discontinued operations     $ 25,126mrvc_CashAndCashEquivalentsFromDiscontinuedOperationsAtCarryingValue
[1] Cash and cash equivalents at the beginning of the period presented for December 31, 2012 include $25,126 from discontinued operations.