XML 51 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangibles (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table summarizes the changes in the Company's goodwill accounts for the year ended December 31, 2012 (in thousands):

 
 
Network Integration
Goodwill
 
$
2,831

Accumulated impairment losses and amortization
 
(1,760
)
Balance as of December 31, 2011
 
1,071

 
 
 
Impairment of Tecnonet goodwill
 
(1,055
)
Foreign currency translation adjustment, net
 
(16
)
 
 
 
Goodwill
 
2,831

Accumulated impairment losses and amortization
 
(2,831
)
Balance as of December 31, 2012
 
$


Schedule of Fair Value of Goodwill, Tested for Impairment, Nonrecurring Basis
During the year ended December 31, 2012, the Company concluded that there was an indication of impairment to Tecnonet S.p.A, our Italian subsidiary. Below is a description of the Level 3 inputs used:

Quantitative Information about Level 3 Fair Value Measurements
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
Fair Value at September 30, 2012
 
Valuation Technique
 
Unobservable Input
 
Range (Median)
 
 
 
 
 
 
 
 
 
Equity investment in Tecnonet
 
$
20,100

 
Income approach-discounted cash flow ("DCF")
 
Weighted average cost of capital
 
19.8%-25.8% (22.8%)
 
 
 
 
 
 
Long term growth rate
 
1.5%-4.5% (3.0%)
During the year ended December 31, 2012, the Company concluded that there was an indication of impairment to Alcadon-MRV AB ("Alcadon"), our Scandinavian subsidiary, which was subsequently sold in October 2012. Below is a description of the Level 3 inputs used:

Quantitative Information about Level 3 Fair Value Measurements
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
Fair Value at June 30, 2012
 
Valuation Technique
 
Unobservable Input
 
Range (Median)
 
 
 
 
 
 
 
 
 
Equity investment in Alcadon
 
$
13,100

 
DCF
 
Weighted average cost of capital
 
34.3%-40.3% (37.3%)

 
 
 
 
 
 
Long term growth rate
 
1.5%-4.5% (3.0%)

 
 
$
11,900

 
Non-binding offer from third party
 
N/A
 
$
11,900

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The following table illustrates the estimated future amortization expense of intangible assets as of December 31, 2014 (in thousands):
Year ending December 31,
Estimated Amortization Expense
2015
$
167

2016
328

2017
280

2018
214

2019
214

Thereafter
161

Total
$
1,364