XML 81 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangibles
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles
Goodwill and Other Intangibles

In accordance with ASC 350 Intangibles - Goodwill and Other, goodwill and intangibles with indefinite lives are not amortized, but instead measured for impairment at least annually or when events indicate that impairment exists. The following table summarizes the changes in the Company's goodwill accounts for the year ended December 31, 2012 in thousands.
 
 
Network Integration
 
Goodwill
 

$2,831

 
Accumulated impairment losses and amortization
 
(1,760
)
 
Balance as of December 31, 2011
 
1,071

 
 
 
 
 
Impairment of Tecnonet goodwill
 
(1,055
)
 
Foreign currency translation adjustment, net
 
(16
)
 
 
 
 
 
Goodwill
 
2,831

 
Accumulated impairment losses and amortization
 
(2,831
)
 
Balance as of December 31, 2012
 

$—

 

As of December 31, 2011 all of the goodwill resided in the Network Integration segment.

The fair value of goodwill is tested for impairment on a non-recurring basis using Level 3 inputs. During the year ended December 31, 2012 the Company concluded that there was an indication of impairment to Tecnonet S.p.A, our Italian subsidiary. Below is a description of the Level 3 inputs used:

Quantitative Information about Level 3 Fair Value Measurements
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
Fair Value at September 30, 2012
 
Valuation Technique
 
Unobservable Input
 
Range (Median)
 
 
 
 
 
 
 
 
 
Equity investment in Tecnonet
 
$20,100
 
Income approach-discounted cash flow ("DCF")
 
Weighted average cost of capital
 
19.8%-25.8% (22.8%)
 
 
 
 
 
 
Long term growth rate
 
1.5%-4.5% (3.0%)


Based on the valuation of Tecnonet, the associated goodwill was determined to be impaired and was written off during the year ended December 31, 2012. Reasons for the impairment include lower revenue and lower profit forecast for the business due to worsening economic conditions in Italy. The amount of the impairment, $1.1 million, is equal to the total carrying amount of goodwill on the books as of September 30, 2012.

During the year ended December 31, 2012, the Company concluded that there was an indication of impairment to Alcadon-MRV AB ("Alcadon"), our Scandinavian subsidiary, which was subsequently sold in October 2012. Below is a description of the Level 3 inputs used:

Quantitative Information about Level 3 Fair Value Measurements
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
Fair Value at June 30, 2012
 
Valuation Technique
 
Unobservable Input
 
Range (Median)
 
 
 
 
 
 
 
 
 
Equity investment in Alcadon
 
$13,100
 
DCF
 
Weighted average cost of capital
 
34.3%-40.3% (37.3%)
 
 
 
 
 
 
Long term growth rate
 
1.5%-4.5% (3.0%)
 
 
$11,900
 
Non-binding offer from third party
 
N/A
 
$11,900


Based on the valuation of Alcadon, the goodwill associated with Alcadon was determined to be impaired and was written off during the year ended December 31, 2012. Reasons for the impairment include the loss of a key customer in the first half of 2012 lowering revenue and profit forecast for the business. The amount of the impairment is equal to the total carrying amount of goodwill on the books as of June 30, 2012, $3.7 million.

The Company does not have goodwill as of December 31, 2013.

Other intangibles consist of intellectual property purchased during the years ended December 31, 2013 and 2012. These assets were not in service as of December 31, 2013, therefore amortization of other intangible assets was zero for the years ended December 31, 2013 and December 31, 2012. The term of the license agreements is indefinite and the Company plans to amortize the cost of the license over the estimated useful life which is approximately five years.