XML 65 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information (Condensed Consolidating Statement Of Comprehensive Income (Detail) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues $ 448,962,000 $ 438,042,000 $ 1,340,021,000 $ 1,368,474,000
Operating expenses        
Direct cost of revenues 294,851,000 293,702,000 907,994,000 902,532,000
Selling, general and administrative expenses 103,909,000 106,220,000 318,546,000 318,074,000
Special charges 0 0 30,074,000 6,811,000
Acquisition-related contingent consideration 252,000 201,000 1,424,000 1,541,000
Amortization of other intangible assets 2,882,000 2,845,000 7,797,000 8,041,000
Costs and Expenses, Total 401,894,000 402,968,000 1,265,835,000 1,236,999,000
Operating income 47,068,000 35,074,000 74,186,000 131,475,000
Other income (expense) (5,657,000) (3,091,000) (15,511,000) (8,941,000)
Income before income tax provision 41,411,000 31,983,000 58,675,000 122,534,000
Income tax provision 9,197,000 10,292,000 17,601,000 44,115,000
Net income 32,214,000 21,691,000 41,074,000 78,419,000
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments, net of tax expense of $0 11,234,000 (4,478,000) 28,778,000 (23,645,000)
Total other comprehensive income (loss), net of tax 11,234,000 (4,478,000) 28,778,000 (23,645,000)
Comprehensive income 43,448,000 17,213,000 69,852,000 54,774,000
Reportable Legal Entities | FTI Consulting        
Revenues 163,311,000 159,431,000 478,767,000 517,703,000
Operating expenses        
Direct cost of revenues 105,857,000 107,579,000 325,560,000 337,262,000
Selling, general and administrative expenses 44,781,000 47,388,000 136,487,000 138,038,000
Special charges     13,592,000 1,750,000
Acquisition-related contingent consideration       6,000
Amortization of other intangible assets 1,304,000 986,000 3,089,000 2,958,000
Costs and Expenses, Total 151,942,000 155,953,000 478,728,000 480,014,000
Operating income 11,369,000 3,478,000 39,000 37,689,000
Other income (expense) (5,912,000) (6,913,000) (16,525,000) (18,882,000)
Income before income tax provision 5,457,000 (3,435,000) (16,486,000) 18,807,000
Income tax provision 4,438,000 (1,402,000) (8,179,000) 9,781,000
Equity in net earnings of subsidiaries 31,195,000 23,724,000 49,381,000 69,393,000
Net income 32,214,000 21,691,000 41,074,000 78,419,000
Other comprehensive income (loss), net of tax:        
Comprehensive income 32,214,000 21,691,000 41,074,000 78,419,000
Reportable Legal Entities | Guarantor Subsidiaries        
Revenues 136,827,000 153,986,000 459,569,000 463,152,000
Operating expenses        
Direct cost of revenues 95,432,000 104,109,000 321,606,000 312,921,000
Selling, general and administrative expenses 30,280,000 30,704,000 92,217,000 92,490,000
Special charges     7,306,000 4,563,000
Acquisition-related contingent consideration 252,000 201,000 1,424,000 1,535,000
Amortization of other intangible assets 541,000 541,000 1,621,000 1,639,000
Costs and Expenses, Total 126,505,000 135,555,000 424,174,000 413,148,000
Operating income 10,322,000 18,431,000 35,395,000 50,004,000
Other income (expense) (4,548,000) (794,000) (5,046,000) (3,063,000)
Income before income tax provision 5,774,000 17,637,000 30,349,000 46,941,000
Income tax provision 2,260,000 8,194,000 17,397,000 21,918,000
Equity in net earnings of subsidiaries 21,731,000 11,878,000 26,442,000 38,867,000
Net income 25,245,000 21,321,000 39,394,000 63,890,000
Other comprehensive income (loss), net of tax:        
Comprehensive income 25,245,000 21,321,000 39,394,000 63,890,000
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Revenues 151,197,000 126,995,000 408,780,000 394,618,000
Operating expenses        
Direct cost of revenues 95,874,000 84,313,000 267,742,000 259,184,000
Selling, general and administrative expenses 28,909,000 28,199,000 90,023,000 87,710,000
Special charges     9,176,000 498,000
Amortization of other intangible assets 1,795,000 1,823,000 5,306,000 5,584,000
Costs and Expenses, Total 126,578,000 114,335,000 372,247,000 352,976,000
Operating income 24,619,000 12,660,000 36,533,000 41,642,000
Other income (expense) 4,803,000 4,616,000 6,060,000 13,004,000
Income before income tax provision 29,422,000 17,276,000 42,593,000 54,646,000
Income tax provision 2,499,000 3,500,000 8,383,000 12,416,000
Net income 26,923,000 13,776,000 34,210,000 42,230,000
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments, net of tax expense of $0 11,234,000 (4,478,000) 28,778,000 (23,645,000)
Total other comprehensive income (loss), net of tax 11,234,000 (4,478,000) 28,778,000 (23,645,000)
Comprehensive income 38,157,000 9,298,000 62,988,000 18,585,000
Eliminations        
Revenues (2,373,000) (2,370,000) (7,095,000) (6,999,000)
Operating expenses        
Direct cost of revenues (2,312,000) (2,299,000) (6,914,000) (6,835,000)
Selling, general and administrative expenses (61,000) (71,000) (181,000) (164,000)
Amortization of other intangible assets (758,000) (505,000) (2,219,000) (2,140,000)
Costs and Expenses, Total (3,131,000) (2,875,000) (9,314,000) (9,139,000)
Operating income 758,000 505,000 2,219,000 2,140,000
Income before income tax provision 758,000 505,000 2,219,000 2,140,000
Equity in net earnings of subsidiaries (52,926,000) (35,602,000) (75,823,000) (108,260,000)
Net income (52,168,000) (35,097,000) (73,604,000) (106,120,000)
Other comprehensive income (loss), net of tax:        
Comprehensive income $ (52,168,000) $ (35,097,000) $ (73,604,000) $ (106,120,000)