XML 81 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information (Condensed Consolidating Statement Of Comprehensive Income (Loss) (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues $ 444,715 $ 460,147 $ 891,059 $ 930,432
Operating expenses        
Direct cost of revenues 304,071 303,194 613,143 608,830
Selling, general and administrative expenses 107,342 108,245 214,637 211,854
Special charges 30,074 1,750 30,074 6,811
Acquisition-related contingent consideration 777 206 1,172 1,340
Amortization of other intangible assets 2,422 2,590 4,915 5,196
Costs and Expenses, Total 444,686 415,985 863,941 834,031
Operating income 29 44,162 27,118 96,401
Other income (expense) (4,658) (2,178) (9,854) (5,850)
Income (loss) before income tax provision (4,629) 41,984 17,264 90,551
Income tax (benefit) provision 527 15,437 8,404 33,823
Net income (loss) (5,156) 26,547 8,860 56,728
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments, net of tax expense of $0 10,174 (18,809) 17,544 (19,167)
Total other comprehensive income (loss), net of tax 10,174 (18,809) 17,544 (19,167)
Comprehensive income 5,018 7,738 26,404 37,561
FTI Consulting        
Revenues 163,649 175,278 315,456 358,272
Operating expenses        
Direct cost of revenues 108,445 115,254 219,703 229,683
Selling, general and administrative expenses 45,908 45,983 91,706 90,650
Special charges 13,592 1,750 13,592 1,750
Acquisition-related contingent consideration       6
Amortization of other intangible assets 883 986 1,785 1,972
Costs and Expenses, Total 168,828 163,973 326,786 324,061
Operating income (5,179) 11,305 (11,330) 34,211
Other income (expense) (5,361) (6,892) (10,613) (11,969)
Income (loss) before income tax provision (10,540) 4,413 (21,943) 22,242
Income tax (benefit) provision (7,034) 3,034 (12,617) 11,183
Equity in net earnings of subsidiaries (1,650) 25,168 18,186 45,669
Net income (loss) (5,156) 26,547 8,860 56,728
Other comprehensive income (loss), net of tax:        
Comprehensive income (5,156) 26,547 8,860 56,728
Guarantor Subsidiaries        
Revenues 151,716 146,603 322,742 309,166
Operating expenses        
Direct cost of revenues 108,388 99,622 226,174 208,812
Selling, general and administrative expenses 30,953 31,065 61,937 61,786
Special charges 7,306   7,306 4,563
Acquisition-related contingent consideration 777 206 1,172 1,334
Amortization of other intangible assets 540 540 1,080 1,098
Costs and Expenses, Total 147,964 131,433 297,669 277,593
Operating income 3,752 15,170 25,073 31,573
Other income (expense) (71) (1,559) (498) (2,269)
Income (loss) before income tax provision 3,681 13,611 24,575 29,304
Income tax (benefit) provision 4,219 6,865 15,137 13,724
Equity in net earnings of subsidiaries (3,862) 17,107 4,711 26,989
Net income (loss) (4,400) 23,853 14,149 42,569
Other comprehensive income (loss), net of tax:        
Comprehensive income (4,400) 23,853 14,149 42,569
Non-Guarantor Subsidiaries        
Revenues 131,480 140,557 257,583 267,623
Operating expenses        
Direct cost of revenues 89,307 90,556 171,868 174,871
Selling, general and administrative expenses 30,542 31,250 61,114 59,511
Special charges 9,176   9,176 498
Amortization of other intangible assets 1,741 1,882 3,511 3,761
Costs and Expenses, Total 130,766 123,688 245,669 238,641
Operating income 714 16,869 11,914 28,982
Other income (expense) 774 6,273 1,257 8,388
Income (loss) before income tax provision 1,488 23,142 13,171 37,370
Income tax (benefit) provision 3,342 5,538 5,884 8,916
Net income (loss) (1,854) 17,604 7,287 28,454
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustments, net of tax expense of $0 10,174 (18,809) 17,544 (19,167)
Total other comprehensive income (loss), net of tax 10,174 (18,809) 17,544 (19,167)
Comprehensive income 8,320 (1,205) 24,831 9,287
Eliminations        
Revenues (2,130) (2,291) (4,722) (4,629)
Operating expenses        
Direct cost of revenues (2,069) (2,238) (4,602) (4,536)
Selling, general and administrative expenses (61) (53) (120) (93)
Amortization of other intangible assets (742) (818) (1,461) (1,635)
Costs and Expenses, Total (2,872) (3,109) (6,183) (6,264)
Operating income 742 818 1,461 1,635
Income (loss) before income tax provision 742 818 1,461 1,635
Equity in net earnings of subsidiaries 5,512 (42,275) (22,897) (72,658)
Net income (loss) 6,254 (41,457) (21,436) (71,023)
Other comprehensive income (loss), net of tax:        
Comprehensive income $ 6,254 $ (41,457) $ (21,436) $ (71,023)