XML 65 R54.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting - Reconciliation of Net Income to Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net income $ 62,645 $ 38,945
Add back:    
Income tax provision 19,930 15,270
Interest income and other (159) 1,800
Interest expense 4,746 6,244
Total Adjusted Segment EBITDA 117,490 95,281
Segment Reconciling Items    
Segment Reporting, Other Significant Reconciling Item [Line Items]    
Net income 62,645 38,945
Add back:    
Income tax provision 19,930 15,270
Interest income and other (159) 1,800
Interest expense 4,746 6,244
Unallocated corporate expenses 22,103 23,888
Segment depreciation expense 6,364 6,864
Amortization of intangible assets 1,861 2,270
Total Adjusted Segment EBITDA $ 117,490 $ 95,281