XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:
 
Three Months Ended March 31,
 
2019
 
2018
Revenues
 
 
 
Corporate Finance
$
160,966

 
$
142,922

FLC
138,997

 
128,039

Economic Consulting
142,271

 
133,109

Technology
51,336

 
40,914

Strategic Communications
57,704

 
52,790

Total revenues
$
551,274


$
497,774

Adjusted Segment EBITDA
 
 
 
Corporate Finance
$
37,361

 
$
34,804

FLC
31,817

 
25,757

Economic Consulting
24,040

 
19,136

Technology
12,723

 
5,732

Strategic Communications
11,549

 
9,852

Total Adjusted Segment EBITDA
$
117,490


$
95,281

Reconciliation of Net Income to Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization
The table below reconciles net income to Total Adjusted Segment EBITDA: 
 
Three Months Ended March 31,
 
2019
 
2018
Net income
$
62,645

 
$
38,945

Add back:
 
 
 
Income tax provision
19,930

 
15,270

Interest income and other
(159
)
 
1,800

Interest expense
4,746

 
6,244

Unallocated corporate expenses 
22,103

 
23,888

Segment depreciation expense
6,364

 
6,864

Amortization of intangible assets
1,861

 
2,270

Total Adjusted Segment EBITDA
$
117,490


$
95,281