XML 28 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
Leases
We lease office space and equipment under non-cancelable operating leases. We recognize operating lease expense on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet. Most leases include one or more options to renew, with renewal terms that can extend the lease term from one to seven years. The exercise of lease renewal options is at our sole discretion. Certain of our lease agreements include rental payments that are adjusted periodically for inflation. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
The table below summarizes the carrying amount of our operating lease assets and liabilities:
Leases
 
Classification
 
As of
March 31, 2019
Assets
 
 
 
 
  Operating lease assets
 
Operating lease assets
 
$
146,389

Total lease assets
 
 
 
$
146,389

Liabilities
 
 
 
 
Current
 
 
 
 
  Operating lease liabilities
 
Accounts payable, accrued expenses and other
 
$
28,925

Noncurrent
 
 
 
 
  Operating lease liabilities
 
Noncurrent operating lease liabilities
 
173,874

Total lease liabilities
 
 
 
$
202,799



The table below summarizes total lease cost for the three months ended March 31, 2019:
 
 
Three Months Ended March 31,
Lease Cost
 
2019
Operating lease costs
 
$
10,865

Short-term lease costs
 
863

Variable lease costs
 
3,013

Sublease income
 
(1,197
)
Total lease cost
 
$
13,544



We sublease certain of our leased office spaces to third parties. Our sublease portfolio consists of leases of office space that we have abandoned before the lease term expiration. Operating lease expense on abandoned office space is reduced by sublease rental income, which is recorded to SG&A expenses on the Condensed Consolidated Statements of Comprehensive Income. Our sublease arrangements do not contain renewal options or restrictive covenants. We estimate that future sublease rental income to be $3.7 million in 2019, $4.6 million in 2020, $4.2 million in 2021, $0.7 million in 2022, $0.6 million in 2023 and $0.9 million in years beyond 2023.

The maturity analysis below summarizes the remaining future undiscounted cash flows for our operating leases, a reconciliation to operating lease liabilities reported on the Condensed Consolidated Balance Sheet, our weighted-average remaining lease term and weighted average discount rate:
 
As of
March 31, 2019
 
2019
$
29,415

2020
47,363

2021
45,395

2022
26,364

2023
22,038

Thereafter
83,068

   Total future lease payments
253,643

   Less: imputed interest
(50,844
)
Total
$
202,799

 
 
Weighted Average Remaining Lease Term (years)
 
   Operating leases
6.5

 
 
Weighted Average Discount Rate
 
   Operating leases
6.2
%


The table below summarizes cash paid for our operating lease liabilities and other non-cash information:
 
Three Months Ended
March 31,
 
2019
Cash paid for amounts included in the measurement of operating lease liabilities
$
11,535

 
 
Operating lease assets obtained in exchange for lease liabilities
$
4,045


Operating Lease Commitments
Under Topic 840, our future minimum payments for all operating lease obligations that have initial non-cancelable lease terms exceeding one year, net of rental income from subleases as of December 31, 2018 were as follows:
 
Operating Leases
 
Sublease Rental Income
 
2019
$
49,757

 
$
4,760

2020
47,084

 
3,944

2021
44,480

 
3,864

2022
24,471

 
707

2023
20,309

 
614

Thereafter
75,190

 
939

Total
$
261,291

 
$
14,828