XML 151 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Reconciliation of Net Income To Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Net income $ 23,724 $ 44,333 $ 43,609 $ 38,945 $ 66,888 $ 32,214 $ (5,156) $ 14,016 $ 150,611 $ 107,962 $ 85,520
Income tax provision (benefit) 7,834 19,964 14,113 15,270 (38,458) 9,197 527 7,877 57,181 (20,857) 42,283
Interest income and other (2,903) (1,400) (2,474) 1,800 (452) (1,103) (1,592) (605) (4,977) (3,752) (10,466)
Interest expense 7,076 7,246 6,583 6,244 $ 6,547 $ 6,760 $ 6,250 $ 5,801 27,149 25,358 24,819
Gain on sale of business 0 (13,031) 0 0         (13,031) 0 0
Gain on sale of business $ 9,072 $ 0 $ 0 $ 0         9,072 0 0
Adjusted Segment EBITDA                 358,741 267,435 285,944
Segment Reconciling Items                      
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Net income                 150,611 107,962 85,520
Income tax provision (benefit)                 57,181 (20,857) 42,283
Interest income and other                 (4,977) (3,752) (10,466)
Interest expense                 27,149 25,358 24,819
Gain on sale of business                 (13,031) 0 0
Gain on sale of business                 9,072 0 0
Unallocated corporate expenses                 96,595 83,140 88,182
Segment depreciation expense                 27,979 27,112 34,064
Amortization of other intangible assets                 8,162 10,563 10,306
Segment special charges                 0 37,207 9,833
Remeasurement of acquisition-related contingent consideration                 0 702 1,403
Adjusted Segment EBITDA                 $ 358,741 $ 267,435 $ 285,944