XML 66 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information - Condensed Consolidating Statement Of Comprehensive Income (Detail) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues $ 512,098,000 $ 444,715,000 $ 1,009,872,000 $ 891,059,000
Operating expenses        
Direct cost of revenues 330,318,000 304,071,000 651,435,000 613,143,000
Selling, general and administrative expenses 117,897,000 108,119,000 230,025,000 215,809,000
Special charges 0 30,074,000 0 30,074,000
Amortization of other intangible assets 2,052,000 2,422,000 4,322,000 4,915,000
Operating expenses 450,267,000 444,686,000 885,782,000 863,941,000
Operating income 61,831,000 29,000 124,090,000 27,118,000
Other income (expense) (4,109,000) (4,658,000) (12,153,000) (9,854,000)
Income (loss) before income tax provision 57,722,000 (4,629,000) 111,937,000 17,264,000
Income tax provision 14,113,000 527,000 29,383,000 8,404,000
Equity in net earnings of subsidiaries 0 0 0 0
Net income (loss) 43,609,000 (5,156,000) 82,554,000 8,860,000
Other comprehensive loss, net of tax:        
Foreign currency translation adjustments, net of tax expense of $0 (23,683,000) 10,174,000 (13,237,000) 17,544,000
Total other comprehensive income (loss), net of tax (23,683,000) 10,174,000 (13,237,000) 17,544,000
Comprehensive income 19,926,000 5,018,000 69,317,000 26,404,000
Foreign currency translation adjustments, tax expense 0 0 0 0
Eliminations        
Revenues (1,262,000) (2,130,000) (3,710,000) (4,722,000)
Operating expenses        
Direct cost of revenues (1,432,000) (2,069,000) (3,770,000) (4,602,000)
Selling, general and administrative expenses 134,000 (61,000) 24,000 (120,000)
Special charges   0   0
Amortization of other intangible assets (772,000) (742,000) (1,580,000) (1,461,000)
Operating expenses (2,070,000) (2,872,000) (5,326,000) (6,183,000)
Operating income 808,000 742,000 1,616,000 1,461,000
Other income (expense) 23,000,000 0 0 0
Income (loss) before income tax provision 23,808,000 742,000 1,616,000 1,461,000
Income tax provision 0 0 0 0
Equity in net earnings of subsidiaries (93,642,000) 5,512,000 (136,509,000) (22,897,000)
Net income (loss) (69,834,000) 6,254,000 (134,893,000) (21,436,000)
Other comprehensive loss, net of tax:        
Foreign currency translation adjustments, net of tax expense of $0 0 0 0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Comprehensive income (69,834,000) 6,254,000 (134,893,000) (21,436,000)
FTI Consulting        
Revenues 187,569,000 163,649,000 372,890,000 315,456,000
Operating expenses        
Direct cost of revenues 115,751,000 108,445,000 231,211,000 219,703,000
Selling, general and administrative expenses 53,472,000 45,908,000 104,153,000 91,706,000
Special charges   13,592,000   13,592,000
Amortization of other intangible assets 874,000 883,000 1,748,000 1,785,000
Operating expenses 170,097,000 168,828,000 337,112,000 326,786,000
Operating income 17,472,000 (5,179,000) 35,778,000 (11,330,000)
Other income (expense) (32,179,000) (5,361,000) (15,249,000) (10,613,000)
Income (loss) before income tax provision (14,707,000) (10,540,000) 20,529,000 (21,943,000)
Income tax provision 2,547,000 (7,034,000) 6,917,000 (12,617,000)
Equity in net earnings of subsidiaries 60,863,000 (1,650,000) 68,942,000 18,186,000
Net income (loss) 43,609,000 (5,156,000) 82,554,000 8,860,000
Other comprehensive loss, net of tax:        
Foreign currency translation adjustments, net of tax expense of $0 0 0 0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Comprehensive income 43,609,000 (5,156,000) 82,554,000 8,860,000
Guarantor Subsidiaries        
Revenues 159,288,000 151,716,000 316,417,000 322,742,000
Operating expenses        
Direct cost of revenues 110,665,000 108,388,000 220,063,000 226,174,000
Selling, general and administrative expenses 30,494,000 31,730,000 59,474,000 63,109,000
Special charges   7,306,000   7,306,000
Amortization of other intangible assets 313,000 540,000 727,000 1,080,000
Operating expenses 141,472,000 147,964,000 280,264,000 297,669,000
Operating income 17,816,000 3,752,000 36,153,000 25,073,000
Other income (expense) (572,000) (71,000) (881,000) (498,000)
Income (loss) before income tax provision 17,244,000 3,681,000 35,272,000 24,575,000
Income tax provision 4,977,000 4,219,000 11,017,000 15,137,000
Equity in net earnings of subsidiaries 32,779,000 (3,862,000) 67,567,000 4,711,000
Net income (loss) 45,046,000 (4,400,000) 91,822,000 14,149,000
Other comprehensive loss, net of tax:        
Foreign currency translation adjustments, net of tax expense of $0 0 0 0 0
Total other comprehensive income (loss), net of tax 0 0 0 0
Comprehensive income 45,046,000 (4,400,000) 91,822,000 14,149,000
Non-Guarantor Subsidiaries        
Revenues 166,503,000 131,480,000 324,275,000 257,583,000
Operating expenses        
Direct cost of revenues 105,334,000 89,307,000 203,931,000 171,868,000
Selling, general and administrative expenses 33,797,000 30,542,000 66,374,000 61,114,000
Special charges   9,176,000   9,176,000
Amortization of other intangible assets 1,637,000 1,741,000 3,427,000 3,511,000
Operating expenses 140,768,000 130,766,000 273,732,000 245,669,000
Operating income 25,735,000 714,000 50,543,000 11,914,000
Other income (expense) 5,642,000 774,000 3,977,000 1,257,000
Income (loss) before income tax provision 31,377,000 1,488,000 54,520,000 13,171,000
Income tax provision 6,589,000 3,342,000 11,449,000 5,884,000
Equity in net earnings of subsidiaries 0 0 0 0
Net income (loss) 24,788,000 (1,854,000) 43,071,000 7,287,000
Other comprehensive loss, net of tax:        
Foreign currency translation adjustments, net of tax expense of $0 (23,683,000) 10,174,000 (13,237,000) 17,544,000
Total other comprehensive income (loss), net of tax (23,683,000) 10,174,000 (13,237,000) 17,544,000
Comprehensive income $ 1,105,000 $ 8,320,000 $ 29,834,000 $ 24,831,000