XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Revenues
 
 
 
 
 
 
 
Corporate Finance & Restructuring
$
141,355

 
$
117,487

 
$
284,277

 
$
223,388

Forensic and Litigation Consulting
133,527

 
111,410

 
261,566

 
222,816

Economic Consulting
133,308

 
124,004

 
266,417

 
263,225

Technology
46,429

 
45,566

 
87,343

 
91,653

Strategic Communications
57,479

 
46,248

 
110,269

 
89,977

Total revenues
$
512,098


$
444,715


$
1,009,872


$
891,059

Adjusted Segment EBITDA
 
 
 
 
 
 
 
Corporate Finance & Restructuring
$
35,777

 
$
20,048

 
$
70,581

 
$
30,373

Forensic and Litigation Consulting
27,615

 
13,032

 
53,372

 
26,553

Economic Consulting
15,472

 
15,509

 
34,608

 
35,619

Technology
7,508

 
5,421

 
13,240

 
13,225

Strategic Communications
10,967

 
4,876

 
20,819

 
9,133

Total Adjusted Segment EBITDA
$
97,339


$
58,886


$
192,620


$
114,903

Reconciliation of Net Income to Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization
The table below reconciles net income (loss) to Total Adjusted Segment EBITDA: 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Net income (loss)
$
43,609

 
$
(5,156
)
 
$
82,554

 
$
8,860

Add back:
 
 
 
 
 
 
 
Income tax provision
14,113

 
527

 
29,383

 
8,404

Interest income and other
(2,474
)
 
(1,592
)
 
(674
)
 
(2,197
)
Interest expense
6,583

 
6,250

 
12,827

 
12,051

Unallocated corporate expenses
25,882

 
22,286

 
49,770

 
41,339

Segment depreciation expense
7,574

 
6,783

 
14,438

 
13,999

Amortization of intangible assets
2,052

 
2,422

 
4,322

 
4,915

Segment special charges

 
26,830

 

 
26,830

Remeasurement of acquisition-related contingent
   consideration

 
536

 

 
702

Total Adjusted Segment EBITDA
$
97,339


$
58,886


$
192,620


$
114,903