XML 66 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information - Condensed Consolidating Statement Of Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues $ 497,774 $ 446,344
Operating expenses    
Direct cost of revenues 321,117 309,072
Selling, general and administrative expenses 112,128 107,690
Amortization of other intangible assets 2,270 2,493
Operating expenses 435,515 419,255
Operating income 62,259 27,089
Other income (expense) (8,044) (5,196)
Income before income tax provision 54,215 21,893
Income tax provision 15,270 7,877
Equity in net earnings of subsidiaries 0 0
Net income 38,945 14,016
Other comprehensive income, net of tax:    
Foreign currency translation adjustments, net of tax expense of $0 10,446 7,370
Total other comprehensive income, net of tax 10,446 7,370
Comprehensive income 49,391 21,386
Foreign currency translation adjustments, tax expense 0 0
Eliminations    
Revenues (2,448) (2,592)
Operating expenses    
Direct cost of revenues (2,338) (2,533)
Selling, general and administrative expenses (110) (59)
Amortization of other intangible assets (808) (719)
Operating expenses (3,256) (3,311)
Operating income 808 719
Other income (expense) (23,000) 0
Income before income tax provision (22,192) 719
Income tax provision 0 0
Equity in net earnings of subsidiaries (42,867) (28,409)
Net income (65,059) (27,690)
Other comprehensive income, net of tax:    
Foreign currency translation adjustments, net of tax expense of $0 0 0
Total other comprehensive income, net of tax 0 0
Comprehensive income (65,059) (27,690)
FTI Consulting    
Revenues 185,321 151,807
Operating expenses    
Direct cost of revenues 115,460 111,258
Selling, general and administrative expenses 50,681 45,798
Amortization of other intangible assets 874 902
Operating expenses 167,015 157,958
Operating income 18,306 (6,151)
Other income (expense) 16,930 (5,252)
Income before income tax provision 35,236 (11,403)
Income tax provision 4,370 (5,583)
Equity in net earnings of subsidiaries 8,079 19,836
Net income 38,945 14,016
Other comprehensive income, net of tax:    
Foreign currency translation adjustments, net of tax expense of $0 0 0
Total other comprehensive income, net of tax 0 0
Comprehensive income 38,945 14,016
Guarantor Subsidiaries    
Revenues 157,129 171,026
Operating expenses    
Direct cost of revenues 109,398 117,786
Selling, general and administrative expenses 28,980 31,379
Amortization of other intangible assets 414 540
Operating expenses 138,792 149,705
Operating income 18,337 21,321
Other income (expense) (309) (427)
Income before income tax provision 18,028 20,894
Income tax provision 6,040 10,918
Equity in net earnings of subsidiaries 34,788 8,573
Net income 46,776 18,549
Other comprehensive income, net of tax:    
Foreign currency translation adjustments, net of tax expense of $0 0 0
Total other comprehensive income, net of tax 0 0
Comprehensive income 46,776 18,549
Non-Guarantor Subsidiaries    
Revenues 157,772 126,103
Operating expenses    
Direct cost of revenues 98,597 82,561
Selling, general and administrative expenses 32,577 30,572
Amortization of other intangible assets 1,790 1,770
Operating expenses 132,964 114,903
Operating income 24,808 11,200
Other income (expense) (1,665) 483
Income before income tax provision 23,143 11,683
Income tax provision 4,860 2,542
Equity in net earnings of subsidiaries 0 0
Net income 18,283 9,141
Other comprehensive income, net of tax:    
Foreign currency translation adjustments, net of tax expense of $0 10,446 7,370
Total other comprehensive income, net of tax 10,446 7,370
Comprehensive income $ 28,729 $ 16,511