XML 109 R94.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information - Condensed Consolidating Statement Of Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues $ 467,711 $ 448,962 $ 444,715 $ 446,344 $ 441,920 $ 438,042 $ 460,147 $ 470,285 $ 1,807,732 $ 1,810,394 $ 1,779,149
Operating expenses                      
Direct cost of revenues 307,566 294,851 304,071 309,072 308,239 293,702 303,194 305,636 1,215,560 1,210,771 1,171,444
Selling, general and administrative expenses 111,176 103,909 107,342 107,295 116,478 106,220 108,245 103,609 429,722 434,552 432,668
Special charges 10,811 0 30,074 0 3,634 0 1,750 5,061 40,885 10,445  
Acquisition-related contingent consideration 867 252 777 395 623 201 206 1,134 2,291 2,164 (1,200)
Amortization of other intangible assets 2,766 2,882 2,422 2,493 2,265 2,845 2,590 2,606 10,563 10,306 11,726
Costs and Expenses 433,186 401,894 444,686 419,255 431,239 402,968 415,985 418,046 1,699,021 1,668,238 1,614,638
Operating income 34,525 47,068 29 27,089 10,681 35,074 44,162 52,239 108,711 142,156 164,511
Other income (expense)                 (21,606) (14,353) (59,125)
Income before income tax provision (benefit) 28,430 41,411 (4,629) 21,893 5,269 31,983 41,984 48,567 87,105 127,803 105,386
Income tax provision (benefit) (38,458) 9,197 527 7,877 (1,832) 10,292 15,437 18,386 (20,857) 42,283 39,333
Equity in net earnings of subsidiaries                 0 0 0
Net income $ 66,888 $ 32,214 $ (5,156) $ 14,016 $ 7,101 $ 21,691 $ 26,547 $ 30,181 107,962 85,520 66,053
Other comprehensive loss, net of tax:                      
Foreign currency translation adjustments, net of tax expense of $0                 30,664 (41,884) (28,727)
Other comprehensive loss, net of tax                 30,664 (41,884) (28,727)
Comprehensive income                 138,626 43,636 37,326
Foreign currency translation adjustments, tax expense                 0 0 0
Eliminations                      
Revenues                 (9,416) (9,721) (146,997)
Operating expenses                      
Direct cost of revenues                 (9,206) (9,461) (146,597)
Selling, general and administrative expenses                 (210) (260) (399)
Special charges                 0 0  
Acquisition-related contingent consideration                 0 0 0
Amortization of other intangible assets                 (2,989) (3,084) (3,521)
Costs and Expenses                 (12,405) (12,805) (150,517)
Operating income                 2,989 3,084 3,520
Other income (expense)                 0 0 0
Income before income tax provision (benefit)                 2,989 3,084 3,520
Income tax provision (benefit)                 0 0 0
Equity in net earnings of subsidiaries                 (173,296) (132,599) (108,647)
Net income                 (170,307) (129,515) (105,127)
Other comprehensive loss, net of tax:                      
Foreign currency translation adjustments, net of tax expense of $0                 0 0 0
Other comprehensive loss, net of tax                 0 0 0
Comprehensive income                 (170,307) (129,515) (105,127)
FTI Consulting                      
Revenues                 652,604 671,408 667,259
Operating expenses                      
Direct cost of revenues                 438,395 447,254 428,356
Selling, general and administrative expenses                 181,713 190,546 189,607
Special charges                 15,414 2,916  
Acquisition-related contingent consideration                 279 6 (1,408)
Amortization of other intangible assets                 4,393 3,903 3,944
Costs and Expenses                 640,194 644,625 620,499
Operating income                 12,410 26,783 46,760
Other income (expense)                 (23,684) (27,228) (64,554)
Income before income tax provision (benefit)                 (11,274) (445) (17,794)
Income tax provision (benefit)                 11,070 1,222 (6,944)
Equity in net earnings of subsidiaries                 130,306 87,187 76,903
Net income                 107,962 85,520 66,053
Other comprehensive loss, net of tax:                      
Foreign currency translation adjustments, net of tax expense of $0                 0 0 0
Other comprehensive loss, net of tax                 0 0 0
Comprehensive income                 107,962 85,520 66,053
Guarantor Subsidiaries                      
Revenues                 603,294 625,950 754,458
Operating expenses                      
Direct cost of revenues                 421,826 428,158 551,829
Selling, general and administrative expenses                 125,552 124,019 121,112
Special charges                 13,010 6,242  
Acquisition-related contingent consideration                 2,012 2,158 208
Amortization of other intangible assets                 2,141 2,179 2,861
Costs and Expenses                 564,541 562,756 676,010
Operating income                 38,753 63,194 78,448
Other income (expense)                 (5,932) (2,811) (4,881)
Income before income tax provision (benefit)                 32,821 60,383 73,567
Income tax provision (benefit)                 (43,846) 27,961 35,579
Equity in net earnings of subsidiaries                 42,990 45,412 31,744
Net income                 119,657 77,834 69,732
Other comprehensive loss, net of tax:                      
Foreign currency translation adjustments, net of tax expense of $0                 0 0 0
Other comprehensive loss, net of tax                 0 0 0
Comprehensive income                 119,657 77,834 69,732
Non-Guarantor Subsidiaries                      
Revenues                 561,250 522,757 504,429
Operating expenses                      
Direct cost of revenues                 364,545 344,820 337,856
Selling, general and administrative expenses                 122,667 120,247 122,348
Special charges                 12,461 1,287  
Acquisition-related contingent consideration                 0 0 0
Amortization of other intangible assets                 7,018 7,308 8,442
Costs and Expenses                 506,691 473,662 468,646
Operating income                 54,559 49,095 35,783
Other income (expense)                 8,010 15,686 10,310
Income before income tax provision (benefit)                 62,569 64,781 46,093
Income tax provision (benefit)                 11,919 13,100 10,698
Equity in net earnings of subsidiaries                 0 0 0
Net income                 50,650 51,681 35,395
Other comprehensive loss, net of tax:                      
Foreign currency translation adjustments, net of tax expense of $0                 30,664 (41,884) (28,727)
Other comprehensive loss, net of tax                 30,664 (41,884) (28,727)
Comprehensive income                 $ 81,314 $ 9,797 $ 6,668