XML 34 R24.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2021
FAIR VALUE [Abstract]  
Carrying Amounts and Estimated Fair Values of Financial Instruments
The carrying amounts and estimated fair values of financial instruments at June 30, 2021 were as follows:

   
Carrying
   
Fair Value Measurements at June 30, 2021 Using
 
   
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Financial assets
                             
Cash and due from banks
 
$
148,788
   
$
148,438
   
$
350
   
$
-
   
$
148,788
 
Federal funds sold
   
16,047
     
16,047
     
-
     
-
     
16,047
 
Securities available for sale
   
572,785
     
-
     
572,785
     
-
     
572,785
 
Loans, net
   
1,232,701
     
-
     
-
     
1,233,412
     
1,233,412
 
Interest receivable
   
6,011
     
-
     
1,878
     
4,133
     
6,011
 
                                         
Financial liabilities
                                       
Deposits
 
$
1,726,782
   
$
1,425,037
   
$
302,090
   
$
-
   
$
1,727,127
 
Securities sold under agreements to repurchase
   
62,256
     
-
     
62,256
     
-
     
62,256
 
Subordinated debt
   
5,495
     
-
     
5,383
     
-
     
5,383
 
Interest payable
   
225
     
4
     
221
     
-
     
225
 

The carrying amounts and estimated fair values of financial instruments at December 31, 2020 were as follows:

   
Carrying
   
Fair Value Measurements at December 31, 2020 Using
 
   
Amount
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Financial assets
                             
Cash and due from banks
 
$
199,170
   
$
198,820
   
$
350
   
$
-
   
$
199,170
 
Federal funds sold
   
11,306
     
11,306
     
-
     
-
     
11,306
 
Securities available for sale
   
421,190
     
-
     
421,190
     
-
     
421,190
 
Loans, net
   
1,200,862
     
-
     
-
     
1,209,579
     
1,209,579
 
Interest receivable
   
5,991
     
-
     
1,301
     
4,690
     
5,991
 
                                         
Financial liabilities
                                       
Deposits
 
$
1,633,740
   
$
1,308,188
   
$
327,448
   
$
-
   
$
1,635,636
 
Securities sold under agreements to repurchase
   
33,827
     
-
     
33,827
     
-
     
33,827
 
Subordinated debt
   
5,475
     
-
     
5,366
     
-
     
5,366
 
Interest payable
   
360
     
4
     
356
     
-
     
360
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:

         
Fair Value Measurements at June 30, 2021 Using:
 
   
Carrying
Value
   
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable Inputs
(Level 3)
 
Available for sale
                       
Mortgage-backed securities
                       
U. S. agency MBS - residential
 
$
222,494
   
$
-
   
$
222,494
   
$
-
 
U. S. agency CMO’s - residential
   
18,204
     
-
     
18,204
     
-
 
Total mortgage-backed securities of government sponsored agencies
   
240,698
     
-
     
240,698
     
-
 
U. S. government sponsored agency securities
   
272,251
     
-
     
272,251
     
-
 
Obligations of states and political subdivisions
   
54,818
     
-
     
54,818
     
-
 
Other securities
   
5,018
     
-
     
5,018
     
-
 
Total securities available for sale
 
$
572,785
   
$
-
   
$
572,785
   
$
-
 

         
Fair Value Measurements at December 31, 2020 Using:
 
   
Carrying
Value
   
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable Inputs
(Level 3)
 
Available for sale
                       
Mortgage-backed securities
                       
U. S. agency MBS - residential
 
$
327,800
   
$
-
   
$
327,800
   
$
-
 
U. S. agency CMO’s
   
30,076
     
-
     
30,076
     
-
 
Total mortgage-backed securities of government sponsored agencies
   
357,876
     
-
     
357,876
     
-
 
U. S. government sponsored agency securities
   
2,626
     
-
     
2,626
     
-
 
Obligations of states and political subdivisions
   
55,000
     
-
     
55,000
     
-
 
Other securities
   
5,688
     
-
     
5,688
     
-
 
Total securities available for sale
 
$
421,190
   
$
-
   
$
421,190
   
$
-
 
Assets and Liabilities Measured at Fair Value on a Non-recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis at June 30, 2021 are summarized below:

         
Fair Value Measurements at June 30, 2021 Using
 
   
Carrying
Value
   
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable Inputs
(Level 3)
 
Assets:
                       
Impaired loans:
                       
Commercial real estate
                       
Non-owner occupied
 
$
2,502
   
$
-
   
$
-
   
$
2,502
 
Commercial and industrial
   
113
     
-
     
-
     
113
 
Total impaired loans
 
$
2,615
   
$
-
   
$
-
   
$
2,615
 
                                 
Other real estate owned:
                               
Residential real estate
 
$
297
   
$
-
   
$
-
   
$
297
 
Multifamily real estate
   
10,070
     
-
     
-
     
10,070
 
Commercial real estate
                               
Owner occupied
   
817
     
-
     
-
     
817
 
Construction and land
   
400
     
-
     
-
     
400
 
Total OREO
 
$
11,584
   
$
-
   
$
-
   
$
11,584
 

Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2020 are summarized below:

         
Fair Value Measurements at December 31, 2020 Using
 
   
Carrying
Value
   
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable Inputs
(Level 3)
 
Assets:
                       
Impaired loans:
                       
Commercial real estate
                       
Owner occupied
 
$
250
   
$
-
   
$
-
   
$
250
 
Non-owner occupied
   
1,080
     
-
     
-
     
1,080
 
Commercial and industrial
   
174
     
-
     
-
     
174
 
Total impaired loans
 
$
1,504
   
$
-
   
$
-
   
$
1,504
 
                                 
Other real estate owned:
                               
Residential real estate
 
$
206
   
$
-
   
$
-
   
$
206
 
Multifamily real estate
   
10,838
     
-
     
-
     
10,838
 
Commercial real estate
                               
Owner occupied
   
829
     
-
     
-
     
829
 
Construction and land
   
400
     
-
     
-
     
400
 
Total OREO
 
$
12,273
   
$
-
   
$
-
   
$
12,273
 
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at June 30, 2021 are summarized below:

June 30, 2021
 
Valuation
Techniques
 
Unobservable Inputs
 
Range
(Weighted Avg)
Impaired loans:
               
Commercial real estate
               
Non-owner occupied
$
2,502
 
income approach
 
adjustment for differences in net operating income expectations
 
20.1%-47.1% (24.7%)
Commercial and industrial
 
113
 
sales comparison
 
adjustment for estimated realizable value
 
61.7%-91.8% (64.3%)
Total impaired loans
$
2,615
           
                 
Other real estate owned:
               
Residential real estate
$
297
 
sales comparison
 
adjustment for estimated realizable value
 
41.9%-65.9% (54.6%)
Multifamily real estate
 
10,070
 
income approach
 
adjustment for differences in net operating income expectations
 
45.8%-70.3% (49.1%)
Commercial real estate
               
Owner occupied
 
817
 
sales comparison
 
adjustment for estimated realizable value
 
22.1%-28.5% (26.3%)
Construction and land
 
400
 
sales comparison
 
adjustment for estimated realizable value
 
50.3%-98.6% (80.5%)
Total OREO
$
11,584
           

The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at December 31, 2020 are summarized below:

December 31,
2020
 
Valuation
Techniques
 
Unobservable Inputs
 
Range
(Weighted Avg)
Impaired loans:
               
Commercial real estate
               
Owner occupied
 $
250
 
sales comparison
 
adjustment for estimated realizable value
 
73.8%-73.8% (73.8%)
Non-owner occupied
 
1,080
 
income approach
 
adjustment for differences in net operating income expectations
 
14.7%-37.4% (25.2%)
Commercial and industrial
 
174
 
sales comparison
 
adjustment for estimated realizable value
 
50.0%-85.0% (62.0%)
Total impaired loans
$
1,504
           
                 
Other real estate owned:
               
Residential real estate
$
206
 
sales comparison
 
adjustment for estimated realizable value
 
0.2%-59.8% (18.1%)
Multifamily real estate
 
10,838
 
income approach
 
adjustment for differences in net operating income expectations
 
42.0%-70.4% (45.5%)
Commercial real estate
               
Owner occupied
 
829
 
sales comparison
 
adjustment for estimated realizable value
 
22.1%-26.8% (25.2%)
Construction and land
 
400
 
sales comparison
 
adjustment for estimated realizable value
 
50.3%-98.6% (80.5%)
Total OREO
$
12,273