10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020

or

□ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission file number 000-20908

PREMIER FINANCIAL BANCORP, INC.

(Exact name of registrant as specified in its charter)

Kentucky	61-1206757
(State or other jurisdiction of incorporation organization)	(I.R.S. Employer Identification No.)
2883 Fifth Avenue Huntington, West Virginia	25702
(Address of principal executive offices)	(Zip Code)
Registrant’s telephone number    (304) 525-1600

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days.  Yes ☑     No □.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§230.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑     No □.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer  □		Accelerated filer  ☑
Non-accelerated filer  □	Smaller reporting company  ☑	Emerging growth company  □

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   □

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act).  Yes □     No ☑.

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, no par value	PFBI	The Nasdaq Stock Market LLC

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common stock, no par value, – 14,662,257 shares outstanding at April 29, 2020

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

INDEX TO REPORT

Part I - Financial Information
Item 1 – Financial Statements	3
Item 2 – Management’s Discussion and Analysis	40
Item 3 – Quantitative and Qualitative Disclosures about Market Risk	51
Item 4 – Controls and Procedures	51
Part II - Other Information	52
Item 1 – Legal Proceedings	52
Item 1A – Risk Factors	52
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds	52
Item 3 – Defaults Upon Senior Securities	52
Item 4 – Mine Safety Disclosures	52
Item 5 – Other Information	52
Item 6 – Exhibits	53
Signatures	54

-2 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

The accompanying information has not been audited by an independent registered public accounting firm; however, in the opinion of management such information reflects all adjustments necessary for a fair presentation of the results for the interim period.  All such adjustments are of a normal and recurring nature.  Premier Financial Bancorp, Inc.’s (“Premier’s”) accounting and reporting policies are in accordance with accounting principles generally accepted in the United States of America.  Certain accounting principles used by Premier involve a significant amount of judgment about future events and require the use of estimates in their application.  The following policies are particularly sensitive in terms of judgments and the extent to which estimates are used: allowance for loan losses, the identification and evaluation of impaired loans, and the impairment of goodwill.  These estimates are based on assumptions that may involve significant uncertainty at the time of their use.  However, the policies, the estimates and the estimation process as well as the resulting disclosures are periodically reviewed by the Audit Committee of the Board of Directors and material estimates are subject to review as part of the external audit by the independent registered public accounting firm.

The accompanying financial statements are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally required by accounting principles generally accepted in the United States of America or those normally made in the registrant’s annual report on Form 10-K.  Accordingly, the reader of the Form 10-Q may wish to refer to the registrant’s Form 10-K for the year ended December 31, 2019 for further information in this regard.

Index to consolidated financial statements:

Consolidated Balance Sheets	4
Consolidated Statements of Income	5
Consolidated Statements of Comprehensive Income	6
Consolidated Statement of Changes in Stockholders’ Equity	7
Consolidated Statements of Cash Flows	8
Notes to Consolidated Financial Statements	9

-3 -

PREMIER FINANCIAL BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

MARCH 31, 2020 AND DECEMBER 31, 2019

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

	(UNAUDITED)
	March 31, 2020			December 31, 2019
ASSETS
Cash and due from banks	$	23,455		$	23,091
Interest bearing bank balances		37,894			65,465
Federal funds sold		8,134			5,902
Cash and cash equivalents		69,483			94,458
Time deposits with other banks		598			598
Securities available for sale		404,478			390,754
Loans		1,185,043			1,195,295
Allowance for loan losses		(13,856	)		(13,542	)
Net loans		1,171,187			1,181,753
Federal Home Loan Bank stock, at cost		4,314			4,450
Premises and equipment, net		37,148			37,257
Real estate acquired through foreclosure		12,709			12,242
Interest receivable		5,192			4,699
Goodwill		47,640			47,640
Other intangible assets		5,134			5,376
Other assets		1,350			1,783
Total assets	$	1,759,233		$	1,781,010
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits
Non-interest bearing	$	356,220		$	367,870
Time deposits, $250,000 and over		98,460			100,638
Other interest bearing		1,007,700			1,027,245
Total deposits		1,462,380			1,495,753
Securities sold under agreements to repurchase		19,694			20,428
FHLB advances		7,986			6,375
Subordinated debt		5,445			5,436
Interest payable		865			912
Other liabilities		13,938			11,865
Total liabilities		1,510,308			1,540,769
Stockholders' equity
Common stock, no par value; 30,000,000 shares authorized; 14,662,257 shares issued and outstanding at March 31, 2020, and 14,657,432 shares issued and outstanding at December 31, 2019		133,866			133,795
Retained earnings		105,911			102,743
Accumulated other comprehensive income		9,148			3,703
Total stockholders' equity		248,925			240,241
Total liabilities and stockholders' equity	$	1,759,233		$	1,781,010

-4 -

PREMIER FINANCIAL BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(UNAUDITED, DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

	Three Months Ended March 31,
	2020			2019
Interest income
Loans, including fees	$	15,754		$	16,289
Securities available for sale
Taxable		2,543			2,338
Tax-exempt		89			92
Federal funds sold and other		258			345
Total interest income		18,644			19,064
Interest expense
Deposits		2,165			2,050
Repurchase agreements and other		24			9
Other borrowings		-			21
FHLB advances		30			55
Subordinated debt		83			94
Total interest expense		2,302			2,229
Net interest income		16,342			16,835
Provision for loan losses		1,000			560
Net interest income after provision for loan losses		15,342			16,275
Non-interest income
Service charges on deposit accounts		1,106			1,094
Electronic banking income		818			822
Secondary market mortgage income		66			24
Other		259			236
		2,249			2,176
Non-interest expenses
Salaries and employee benefits		5,408			5,199
Occupancy and equipment expenses		1,725			1,664
Outside data processing		1,531			1,384
Professional fees		244			365
Taxes, other than payroll, property and income		275			238
Write-downs, expenses, sales of other real estate owned, net		68			249
Amortization of intangibles		242			227
FDIC insurance		(4	)		124
Other expenses		1,248			1,143
		10,737			10,593
Income before income taxes		6,854			7,858
Provision for income taxes		1,486			1,682
Net income	$	5,368		$	6,176
Net income per share:
Basic	$	0.37		$	0.42
Diluted		0.36			0.42

-5 -

PREMIER FINANCIAL BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(UNAUDITED, DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

	Three Months Ended March 31,
	2020			2019
Net income	$	5,368		$	6,176
Other comprehensive income:
Unrealized gains arising during the period		6,892			5,604
Reclassification of realized amount		-			-
Net change in unrealized gain on securities		6,892			5,604
Less tax impact		(1,447	)		(1,177	)
Other comprehensive income		5,445			4,427
Comprehensive income	$	10,813		$	10,603

-6 -

PREMIER FINANCIAL BANCORP, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(UNAUDITED, DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

	Common Stock		Retained Earnings			Accumulated Other Comprehensive Income (loss)			Total
Balances, January 1, 2019	$	133,248	$	87,333		$	(3,852	)	$	216,729
Net income		-		6,176			-			6,176
Other comprehensive income		-		-			4,427			4,427
Cash dividends paid ($0.15 per share)		-		(2,195	)		-			(2,195	)
Stock options exercised		51		-			-			51
Stock based compensation expense		39		-			-			39
Balances, March 31, 2019	$	133,338	$	91,314		$	575		$	225,227

	Common Stock		Retained Earnings			Accumulated Other Comprehensive Income (loss)		Total
Balances, January 1, 2020	$	133,795	$	102,743		$	3,703	$	240,241
Net income		-		5,368			-		5,368
Other comprehensive income		-		-			5,445		5,445
Cash dividends paid ($0.15 per share)		-		(2,200	)		-		(2,200	)
Stock options exercised		31		-			-		31
Stock based compensation expense		40		-			-		40
Balances, March 31, 2020	$	133,866	$	105,911		$	9,148	$	248,925

-7 -

PREMIER FINANCIAL BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(UNAUDITED, DOLLARS IN THOUSANDS)

	2020			2019
Cash flows from operating activities
Net income	$	5,368		$	6,176
Adjustments to reconcile net income to net cash from operating activities
Depreciation		460			467
Provision for loan losses		1,000			560
Amortization (accretion), net		94			(47	)
Writedowns (gains on the sale) of other real estate owned, net		14			(15	)
Stock compensation expense		40			39
Changes in:
Interest receivable		(493	)		(343	)
Other assets		434			(228	)
Interest payable		(47	)		127
Other liabilities		455			1,131
Net cash from operating activities		7,325			7,867
Cash flows from investing activities
Purchases of securities available for sale		(47,360	)		(13,854	)
Proceeds from maturities and calls of securities available for sale		40,458			15,869
Redemption of FHLB stock		136			60
Net change in loans		8,960			(7,555	)
Purchases of premises and equipment, net		(181	)		(361	)
Proceeds from sales of other real estate acquired through foreclosure		380			414
Net cash from (used in) investing activities		2,393			(5,427	)
Cash flows from financing activities
Net change in deposits		(33,390	)		23,637
Net change in agreements to repurchase securities		(734	)		(37	)
Advances from FHLB		5,000			-
Repayment of other borrowed funds		-			(1,050	)
Repayment of FHLB advances		(3,400	)		(1,500	)
Proceeds from stock option exercises		31			51
Common stock dividends paid		(2,200	)		(2,195	)
Net cash from financing activities		(34,693	)		18,906
Net change in cash and cash equivalents		(24,975	)		21,346
Cash and cash equivalents at beginning of period		94,458			80,775
Cash and cash equivalents at end of period	$	69,483		$	102,121

Supplemental disclosures of cash flow information:
Cash paid during period for interest	$	2,349	$	2,102
Loans transferred to real estate acquired through foreclosure		891		753
Operating right-of-use asset resulting from lease liability		171		7,453

-8 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  1 - BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Premier Financial Bancorp, Inc. (the Company) and its wholly owned subsidiaries (the “Banks”):

					March 31, 2020
		Year			Net Income
Subsidiary	Location	Acquired	Assets		Qtr
Citizens Deposit Bank & Trust	Vanceburg, Kentucky	1991	$	554,340	$	1,583
Premier Bank, Inc.	Huntington, West Virginia	1998		1,197,522		4,233
Parent and Intercompany Eliminations				7,371		(448	)
Consolidated Total			$	1,759,233	$	5,368

All significant intercompany transactions and balances have been eliminated.

Estimates in the Financial Statements:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions based on available information. These estimates are, to a large degree, dependent upon our accounting policies. The selection and application of these accounting policies involve judgments, estimates, and uncertainties that are susceptible to change. Those accounting policies that management believes are the most important to the presentation and understanding of our financial condition and results of operations include the allowance for loan losses, business combinations and impairment of goodwill, and other than temporary impairment (“OTTI”) of securities available for sale.  The estimates and assumptions used in these calculations affect the amounts reported in the financial statements and the disclosures provided.  National and local participation in a worldwide effort to curb the spread of the COVID-19 virus has resulted in and may continue to result in negative changes in the national and regional business climate in the geographic areas in which Premier operates.  As a result, management conducted an interim goodwill impairment test and concluded that the goodwill was not impaired as of March 31, 2020.  The effects of government measures to curb the spread of the COVID-19 virus on the local or national economy are uncertain and could cause assumptions and conditions to change in the near term.  In the event that changes to assumptions or conditions than originally estimated were to prevail, and depending upon the severity of such changes, the possibility of materially different financial condition or results of operations is a reasonable likelihood.

Recently Issued Accounting Pronouncements

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses: Measurement of Credit Losses on Financial Instruments.  This ASU replaces the measurement for credit losses from a probable incurred estimate with an expected future loss estimate, which is referred to as the “current expected credit loss” or “CECL”.  The standard pertains to financial assets measured at amortized cost such as loans, debt securities classified as held-to-maturity, and certain other contracts, in which organizations will now use forward-looking information to enhance their credit loss estimates on these assets.  The largest impact will be on the allowance for loan and lease losses.  The company has formed a committee to oversee the steps required in the adoption of the new current expected credit loss method.  The committee has selected a third-party vendor to assist in data analysis and modeling as well as the required disclosures. Management is currently evaluating the impact of the adoption of this guidance on the Company’s financial statements.  Upon adoption, an initial cumulative increase in the allowance for loan losses is currently anticipated by management along with a corresponding decrease in capital as permitted by the standard. 

-9 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  1 - BASIS OF PRESENTATION -continued

However, due to the complexity of the calculation and evolving guidance on adoption management has not yet determined the one-time adjustment.  On July 17, 2019, the Financial Accounting Standards Board (“FASB”) voted for a proposal to extend the implementation deadline for smaller reporting companies like Premier.  The proposal extends the implementation deadline for Premier for a period of three-years until January 1, 2023.  The proposal was approved on October 16, 2019.

-10 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  2 - SECURITIES

Amortized cost and fair value of investment securities, by category, at March 31, 2020 are summarized as follows:

2020	Amortized Cost		Unrealized Gains		Unrealized Losses			Fair Value
Available for sale
Mortgage-backed securities
U. S. sponsored agency MBS - residential	$	282,478	$	10,827	$	(14	)	$	293,291
U. S. sponsored agency CMO’s - residential		56,361		566		(159	)		56,768
Total mortgage-backed securities of government sponsored agencies		338,839		11,393		(173	)		350,059
U. S. government sponsored agency securities		12,080		151		-			12,231
Obligations of states and political subdivisions		40,020		348		(56	)		40,312
Other securities		1,959		46		(129	)		1,876
Total available for sale	$	392,898	$	11,938	$	(358	)	$	404,478

Amortized cost and fair value of investment securities, by category, at December 31, 2019 are summarized as follows:

2019	Amortized Cost		Unrealized Gains		Unrealized Losses			Fair Value
Available for sale
Mortgage-backed securities
U. S. sponsored agency MBS - residential	$	276,013	$	3,618	$	(322	)	$	279,309
U. S. sponsored agency CMO’s - residential		61,989		768		(113	)		62,644
Total mortgage-backed securities of government sponsored agencies		338,002		4,386		(435	)		341,953
U. S. government sponsored agency securities		30,538		280		(88	)		30,730
Obligations of states and political subdivisions		15,570		453		(6	)		16,017
Other securities		1,956		98		-			2,054
Total available for sale	$	386,066	$	5,217	$	(529	)	$	390,754

-11 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  2 - SECURITIES - continued

The amortized cost and fair value of securities at March 31, 2020 by contractual maturity are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized Cost		Fair Value
Available for sale
Due in one year or less	$	7,085	$	7,124
Due after one year through five years		29,988		29,948
Due after five years through ten years		10,543		10,647
Due after ten years		6,443		6,700
Mortgage-backed securities of government sponsored agencies		338,839		350,059
Total available for sale	$	392,898	$	404,478

There were no sales of securities during the first three months of 2020 and 2019.

Securities with unrealized losses at March 31, 2020 aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows:

	Less than 12 Months					12 Months or More					Total
Description of Securities	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
U.S government sponsored agency MBS – residential	$	851	$	(14	)	$	-	$	-		$	851	$	(14	)
U.S government sponsored agency CMO – residential		10,747		(109	)		2,449		(50	)		13,196		(159	)
Obligations of states and political subdivisions		4,968		(56	)		-		-			4,968		(56	)
Other securities		848		(129	)		-		-			848		(129	)
Total temporarily impaired	$	17,414	$	(308	)	$	2,449	$	(50	)	$	19,863	$	(358	)

-12 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  2 - SECURITIES - continued

Securities with unrealized losses at December 31, 2019 aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows:

	Less than 12 Months					12 Months or More					Total
Description of Securities	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
U.S government sponsored agency securities	$	10,851	$	(84	)	$	3,957	$	(4	)	$	14,808	$	(88	)
U.S government sponsored agency MBS – residential		50,945		(199	)		12,930		(123	)		63,875		(322	)
U.S government sponsored agency CMO’s – residential		4,376		(3	)		8,815		(110	)		13,191		(113	)
Obligations of states and political subdivisions		1,866		(6	)		-		-			1,866		(6	)
Total temporarily impaired	$	68,038	$	(292	)	$	25,702	$	(237	)	$	93,740	$	(529	)

The investment portfolio is predominately high credit quality interest-bearing bonds with defined maturity dates backed by the U.S. Government or Government sponsored entities.  The unrealized losses at March 31, 2020 and December 31, 2019 are price changes resulting from changes in the interest rate environment and are considered to be temporary declines in the value of the securities.  Management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery.  Their fair value is expected to recover as the bonds approach their maturity date and/or market conditions improve.

NOTE  3 - LOANS

Major classifications of loans at March 31, 2020 and December 31, 2019 are summarized as follows:

	2020		2019
Residential real estate	$	387,909	$	389,985
Multifamily real estate		40,286		36,684
Commercial real estate:
Owner occupied		168,102		164,218
Non-owner occupied		306,854		304,316
Commercial and industrial		101,132		105,079
Consumer		26,409		29,007
Construction and land		119,415		136,138
All other		34,936		29,868
	$	1,185,043	$	1,195,295

-13 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  3 - LOANS - continued

Activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2020 was as follows:

Loan Class	Balance Dec 31, 2019		Provision (credit) for loan losses			Loans charged-off			Recoveries		Balance March 31, 2020
Residential real estate	$	1,711	$	216		$	(93	)	$	4	$	1,838
Multifamily real estate		1,954		150			-			-		2,104
Commercial real estate:
Owner occupied		2,441		342			(566	)		3		2,220
Non-owner occupied		3,184		479			(24	)		3		3,642
Commercial and industrial		1,767		22			-			28		1,817
Consumer		281		2			(69	)		27		241
Construction and land		1,724		(349	)		-			37		1,412
All other		480		138			(74	)		38		582
Total	$	13,542	$	1,000		$	(826	)	$	140	$	13,856

Activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2019 was as follows:

Loan Class	Balance Dec 31, 2018		Provision (credit) for loan losses			Loans charged-off			Recoveries		Balance March 31, 2019
Residential real estate	$	1,808	$	42		$	(32	)	$	5	$	1,823
Multifamily real estate		1,649		(61	)		-			2		1,590
Commercial real estate:
Owner occupied		2,120		236			(533	)		1		1,824
Non-owner occupied		3,058		400			(57	)		-		3,401
Commercial and industrial		1,897		(97	)		(110	)		31		1,721
Consumer		351		110			(107	)		11		365
Construction and land		2,255		(93	)		(13	)		-		2,149
All other		600		23			(51	)		34		606
Total	$	13,738	$	560		$	(903	)	$	84	$	13,479

-14 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  3 - LOANS - continued

Purchased Impaired Loans

The Company holds purchased loans for which there was, at their acquisition date, evidence of deterioration of credit quality since their origination and it was probable, at acquisition, that all contractually required payments would not be collected.  The carrying amount of those loans is as follows at March 31, 2020 and December 31, 2019.

	2020		2019
Residential real estate	$	2,436	$	2,565
Commercial real estate
Owner occupied		1,750		1,804
Non-owner occupied		2,533		2,628
Commercial and industrial		291		305
Consumer		19		22
Construction and land		476		483
All other		171		174
Total carrying amount	$	7,676	$	7,981
Contractual principal balance	$	11,424	$	11,681
Carrying amount, net of allowance	$	7,676	$	7,981

For those purchased loans disclosed above, the Company did not increase the allowance for loan losses during the three-months ended March 31, 2020 and March 31, 2019.

For those purchased loans disclosed above, where the Company can reasonably estimate the cash flows expected to be collected on the loans, a portion of the purchase discount is allocated to an accretable yield adjustment based upon the present value of the future estimated cash flows versus the current carrying value of the loan and the accretable yield portion is being recognized as interest income over the remaining life of the loan.

Where the Company cannot reasonably estimate the cash flows expected to be collected on the loans, it has continued to account for those loans using the cost recovery method of income recognition.  As such, no portion of a purchase discount adjustment has been determined to meet the definition of an accretable yield adjustment on those loans accounted for using the cost recovery method.  If, in the future, cash flows from the borrower(s) can be reasonably estimated, a portion of the purchase discount would be allocated to an accretable yield adjustment based upon the present value of the future estimated cash flows versus the current carrying value of the loan and the accretable yield portion would be recognized as interest income over the remaining life of the loan.  Until such accretable yield can be calculated, under the cost recovery method of income recognition, all payments will be used to reduce the carrying value of the loan and no income will be recognized on the loan until the carrying value is reduced to zero.  Any loan accounted for under the cost recovery method is also still included as a non-accrual loan in the amounts presented in the tables below.

-15 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  3 - LOANS - continued

The accretable yield, or income expected to be collected, on the purchased loans above is as follows at March 31, 2020 and March 31, 2019.

	2020			2019
Balance at January 1	$	619		$	642
New loans purchased		-			-
Accretion of income		(36	)		(53	)
Loans placed on non-accrual		-			(14	)
Income recognized upon full repayment		(7	)		(42	)
Reclassifications from non-accretable difference		-			-
Disposals		-			-
Balance at March 31	$	576		$	533

-16 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  3 - LOANS - continued

Past Due and Non-performing Loans

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2020 and December 31, 2019.  The recorded investment in non-accrual loans is less than the principal owed on non-accrual loans due to discounts applied to the carrying value of the loan at time of their acquisition and interest payments made by the borrower which have been used to reduce the recorded investment in the loan rather than recognized as interest income.

March 31, 2020	Principal Owed on Non-accrual Loans		Recorded Investment in Non-accrual Loans		Loans Past Due Over 90 Days, still accruing
Residential real estate	$	5,478	$	4,266	$	710
Multifamily real estate		4,184		3,797		-
Commercial real estate
Owner occupied		3,125		2,396		10
Non-owner occupied		4,214		2,872		66
Commercial and industrial		1,047		498		300
Consumer		367		283		16
Construction and land		374		337		-
All other		75		60		-
Total	$	18,864	$	14,509	$	1,102

December 31, 2019	Principal Owed on Non-accrual Loans		Recorded Investment in Non-accrual Loans		Loans Past Due Over 90 Days, still accruing
Residential real estate	$	5,801	$	4,618	$	1,425
Multifamily real estate		4,113		3,726		-
Commercial real estate
Owner occupied		3,399		2,995		-
Non-owner occupied		3,120		1,852		340
Commercial and industrial		1,026		420		451
Consumer		364		313		9
Construction and land		470		440		3
All other		75		73		-
Total	$	18,368	$	14,437	$	2,228

Nonaccrual loans and impaired loans are defined differently. Some loans may be included in both categories, and some may only be included in one category.  Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

-17 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  3 - LOANS - continued

The following table presents the aging of the recorded investment in past due loans as of March 31, 2020 by class of loans:

Loan Class	Total Loans		30-89 Days Past Due		Greater than 90 days past due		Total Past Due		Loans Not Past Due
Residential real estate	$	387,909	$	5,829	$	2,505	$	8,334	$	379,575
Multifamily real estate		40,286		-		3,797		3,797		36,489
Commercial real estate:
Owner occupied		168,102		786		964		1,750		166,352
Non-owner occupied		306,854		3,058		849		3,907		302,947
Commercial and industrial		101,132		1,370		655		2,025		99,107
Consumer		26,409		128		152		280		26,129
Construction and land		119,415		150		5		155		119,260
All other		34,936		-		60		60		34,876
Total	$	1,185,043	$	11,321	$	8,987	$	20,308	$	1,164,735

The following table presents the aging of the recorded investment in past due loans as of December 31, 2019 by class of loans:

Loan Class	Total Loans		30-89 Days Past Due		Greater than 90 days past due		Total Past Due		Loans Not Past Due
Residential real estate	$	389,985	$	9,479	$	3,192	$	12,671	$	377,314
Multifamily real estate		36,684		-		3,726		3,726		32,958
Commercial real estate:
Owner occupied		164,218		337		1,199		1,536		162,682
Non-owner occupied		304,316		838		1,017		1,855		302,461
Commercial and industrial		105,079		245		708		953		104,126
Consumer		29,007		309		230		539		28,468
Construction and land		136,138		3,856		4		3,860		132,278
All other		29,868		-		73		73		29,795
Total	$	1,195,295	$	15,064	$	10,149	$	25,213	$	1,170,082

-18 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  3 - LOANS - continued

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2020:

	Allowance for Loan Losses								Loan Balances
Loan Class	Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired with Deteriorated Credit Quality		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired with Deteriorated Credit Quality		Total
Residential real estate	$	-	$	1,838	$	-	$	1,838	$	62	$	385,411	$	2,436	$	387,909
Multifamily real estate		1,855		249		-		2,104		3,797		36,489		-		40,286
Commercial real estate:
Owner occupied		-		2,220		-		2,220		1,492		164,860		1,750		168,102
Non-owner occupied		407		3,235		-		3,642		4,064		300,257		2,533		306,854
Commercial and industrial		456		1,361		-		1,817		773		100,068		291		101,132
Consumer		-		241		-		241		-		26,390		19		26,409
Construction and land		-		1,412				1,412		325		118,614		476		119,415
All other		-		582		-		582		-		34,765		171		34,936
Total	$	2,718	$	11,138	$	-	$	13,856	$	10,513	$	1,166,854	$	7,676	$	1,185,043

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019:

	Allowance for Loan Losses								Loan Balances
Loan Class	Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired with Deteriorated Credit Quality		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired with Deteriorated Credit Quality		Total
Residential real estate	$	-	$	1,711	$	-	$	1,711	$	63	$	387,357	$	2,565	$	389,985
Multifamily real estate		1,737		217		-		1,954		3,726		32,958		-		36,684
Commercial real estate:
Owner occupied		653		1,788		-		2,441		2,685		159,729		1,804		164,218
Non-owner occupied		271		2,913		-		3,184		3,830		297,858		2,628		304,316
Commercial and industrial		390		1,377		-		1,767		678		104,096		305		105,079
Consumer		-		281		-		281		-		28,985		22		29,007
Construction and land		51		1,673		-		1,724		431		135,224		483		136,138
All other		-		480		-		480		-		29,694		174		29,868
Total	$	3,102	$	10,440	$	-	$	13,542	$	11,413	$	1,175,901	$	7,981	$	1,195,295

-19 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  3 - LOANS - continued

In the tables below, total individually evaluated impaired loans include certain purchased loans that were acquired with deteriorated credit quality that are still individually evaluated for impairment.

The following table presents loans individually evaluated for impairment by class of loans as of March 31, 2020.  The table includes $710,000 of loans acquired with deteriorated credit quality that the Company cannot reasonably estimate cash flows such that they are accounted for on the cost recovery method and are still individually evaluated for impairment.

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
With no related allowance recorded:
Residential real estate	$	184	$	62	$	-
Multifamily real estate		97		89		-
Commercial real estate
Owner occupied		2,189		1,811		-
Non-owner occupied		1,668		830		-
Commercial and industrial		509		-		-
Construction and land		361		326		-
		5,008		3,118		-
With an allowance recorded:
Multifamily real estate		4,088		3,708		1,855
Commercial real estate
Non-owner occupied		3,760		3,624		407
Commercial and industrial		786		773		456
		8,634		8,105		2,718
Total	$	13,642	$	11,223	$	2,718

-20 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  3 - LOANS - continued

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2019.  The table includes $758,000 of loans acquired with deteriorated credit quality for which the Company cannot reasonably estimate cash flows such that they are accounted for on the cost recovery method and are still individually evaluated for impairment.

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
With no related allowance recorded:
Residential real estate	$	188	$	63	$	-
Multifamily real estate		96		89		-
Commercial real estate
Owner occupied		2,201		1,842		-
Non-owner occupied		2,512		1,732		-
Commercial and industrial		509		-		-
		5,506		3,726		-
With an allowance recorded:
Multifamily real estate	$	4,017	$	3,637	$	1,737
Commercial real estate
Owner occupied		1,189		1,162		653
Non-owner occupied		2,654		2,537		271
Commercial and industrial		689		678		390
Construction and land		460		431		51
		9,009		8,445		3,102
Total	$	14,515	$	12,171	$	3,102

-21 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  3 - LOANS - continued

The following table presents the average balance of loans individually evaluated for impairment and interest income recognized on these loans for the three months ended March 31, 2020 and March 31, 2019.  The table includes loans acquired with deteriorated credit quality that are still individually evaluated for impairment.

	Three months ended March 31, 2020						Three months ended March 31, 2019
Loan Class	Average Recorded Investment		Interest Income Recognized		Cash Basis Interest Recognized		Average Recorded Investment		Interest Income Recognized		Cash Basis Interest Recognized
Residential real estate	$	62	$	-	$	-	$	264	$	-	$	-
Multifamily real estate		3,761		-		-		3,877		-		-
Commercial real estate:
Owner occupied		2,408		3		3		3,874		3		3
Non-owner occupied		4,362		36		36		10,580		94		91
Commercial and industrial		726		1		1		500		1		1
Construction and land		378		-		-		1,341		8		8
Total	$	11,697	$	40	$	40	$	20,436	$	106	$	103

-22 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  3 - LOANS - continued

Troubled Debt Restructurings

A loan is classified as a troubled debt restructuring ("TDR") when loan terms are modified due to a borrower's financial difficulties and a concession is granted to a borrower that would not have otherwise been considered. Most of the Company’s loan modifications involve a restructuring of loan terms prior to maturity to temporarily reduce the payment amount and/or to require only interest for a temporary period, usually up to six months.  These modifications generally do not meet the definition of a TDR because the modifications are considered to be an insignificant delay in payment.  The determination of an insignificant delay in payment is evaluated based on the facts and circumstances of the individual borrower(s).

The following table presents TDR’s as of March 31, 2020 and December 31, 2019:

March 31, 2020	TDR’s on Non-accrual		Other TDR’s		Total TDR’s
Residential real estate	$	28	$	153	$	181
Multifamily real estate		3,708		-		3,708
Commercial real estate
Owner occupied		-		202		202
Non-owner occupied		-		2,637		2,637
Commercial and industrial		191		-		191
Total	$	3,927	$	2,992	$	6,919

December 31, 2019	TDR’s on Non-accrual		Other TDR’s		Total TDR’s
Residential real estate	$	32	$	157	$	189
Multifamily real estate		3,636		-		3,636
Commercial real estate
Owner occupied		1,162		207		1,369
Non-owner occupied		-		2,656		2,656
Commercial and industrial		191		-		191
Total	$	5,021	$	3,020	$	8,041

At March 31, 2020, $2,108,000 in specific reserves was allocated to loans that had restructured terms resulting in a provision for loan losses of $203,000 for the three months ended March 31, 2020, compared to a negative $65,000 in provision for loan losses on restructured loans during the three months ended March 31, 2019.  At December 31, 2019, $2,471,000 in specific reserves was allocated to loans that had restructured terms.  There were no commitments to lend additional amounts to these borrowers.

-23 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  3 - LOANS - continued

There were no TDR’s that occurred during the three months ended March 31, 2020 or the three months ended March 31, 2019.

During the three months ended March 31, 2020 and the three months ended March 31, 2019, there were no TDR’s for which there was a payment default within twelve months following the modification.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

The Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law at the end of March 2020.  Provisions of the CARES Act permit certain loan payment modifications by banks that would normally be considered TDR’s to be exempt from the TDR rules.  To date, management has exercised these provisions of the CARES Act on some loan modifications on an individually requested basis.

-24 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  3 - LOANS - continued

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company analyzes non-homogeneous loans, such as commercial, commercial real estate, multifamily residential and commercial purpose loans secured by residential real estate, on a monthly basis.  For consumer loans, including consumer loans secured by residential real estate, and smaller balance non-homogeneous loans, the analysis involves monitoring the performing status of the loan.  At the time such loans become past due by 90 days or more, the Company evaluates the loan to determine if a change in risk category is warranted. The Company uses the following definitions for risk ratings:

Special Mention.  Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

-25 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  3 - LOANS - continued

As of March 31, 2020, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

Loan Class	Pass		Special Mention		Substandard		Doubtful		Total Loans
Residential real estate	$	373,530	$	3,210	$	11,169	$	-	$	387,909
Multifamily real estate		32,269		4,220		3,797		-		40,286
Commercial real estate:
Owner occupied		158,862		4,766		4,474		-		168,102
Non-owner occupied		290,508		10,782		5,564		-		306,854
Commercial and industrial		96,476		3,250		1,406		-		101,132
Consumer		26,063		4		342		-		26,409
Construction and land		111,084		7,667		664		-		119,415
All other		34,876		-		60		-		34,936
Total	$	1,123,668	$	33,899	$	27,476	$	-	$	1,185,043

As of December 31, 2019, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

Loan Class	Pass		Special Mention		Substandard		Doubtful		Total Loans
Residential real estate	$	374,835	$	3,477	$	11,673	$	-	$	389,985
Multifamily real estate		28,103		4,855		3,726		-		36,684
Commercial real estate:
Owner occupied		152,695		5,123		6,400		-		164,218
Non-owner occupied		290,096		8,617		5,603		-		304,316
Commercial and industrial		101,085		2,693		1,301		-		105,079
Consumer		28,618		5		384		-		29,007
Construction and land		123,473		11,868		797				136,138
All other		29,698		97		73		-		29,868
Total	$	1,128,603	$	36,735	$	29,957	$	-	$	1,195,295

-26 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  4 - STOCKHOLDERS’ EQUITY AND REGULATORY MATTERS

The Company’s principal source of funds for dividend payments to shareholders is dividends received from the subsidiary Banks.  Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies.  Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, as defined, combined with the retained net profits of the preceding two years, subject to the capital requirements and additional restrictions as discussed below.  During 2020 the Banks could, without prior approval, declare dividends to the Company of approximately $11.4 million plus any 2020 net profits retained to the date of the dividend declaration.

The Company and the subsidiary Banks are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Banks must meet specific guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.

In the first quarter of 2020, the Company elected to adopt regulatory capital simplification rules permitting bank holding companies of Premier’s size to utilize one measure of regulatory capital, the community bank leverage ratio (also known as the “CBLR”), to determine regulatory capital adequacy.  The community bank leverage ratio requires a higher amount of Tier 1 capital to average assets than the standard leverage ratio to be considered well capitalized.  However, meeting this higher standard eliminates the need to compute and monitor the Tier 1 risk-based capital ratio, the Common Equity Tier 1 risk-based capital ratio and the total risk-based capital ratio as well as maintain the 2.50% regulatory capital buffer necessary to avoid limitations on equity distributions and discretionary bonus payments.  Other criteria required to be able to utilize the CBLR as the sole measure of capital adequacy include 1.) total assets less than $10.0 billion, 2.) trading assets and liabilities equal to less than 5.0% of total assets and 3.) off-balance sheet exposures, such as the unused portion of conditionally cancellable lines of credit, equal to less than 25% of total assets.  Premier meets all three of these criteria and has elected to utilize the CBLR as its measure of regulatory capital adequacy on a consolidated basis as well as for its largest subsidiary bank.

-27 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  4 - STOCKHOLDERS’ EQUITY AND REGULATORY MATTERS - continued

A community bank leverage ratio of Total Tier 1 capital to quarterly average assets must be at least 9.00% to be considered well capitalized.  Premier’s Tier 1 capital totaled $196.4 million at March 31, 2020, which represents a community bank leverage ratio of 11.5%.  Premier’s wholly owned subsidiary Citizens Deposit Bank has not adopted the CBLR simplification standard as its Tier 1 leverage ratio was only 8.36% at March 31, 2020.  Nevertheless, utilizing the standard risk-based capital ratio calculations, Citizens Deposit Bank was still considered to be well capitalized under the prompt corrective action framework and maintained a capital conservation buffer of 6.58%, well in excess of the 2.50% buffer required for equity distributions.  Premier’s other wholly owned subsidiary bank, Premier Bank, Inc., has adopted the regulatory capital simplification rules and maintained a CBLR of 11.66%, well in excess of the 9.00% required to be considered well capitalized under the prompt corrective action framework.

Shown below is a summary of regulatory capital ratios for the Company:

	Mar 31, 2020			December 31, 2019			Regulatory Minimum Requirements			To Be Considered Well Capitalized
Tier 1 Capital to average assets (CBLR):		11.5	%		11.3	%		9.0	%		9.0	%

-28 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  5 – PREMISES AND EQUIPMENT

The Company leases certain banking facilities and equipment under various agreements with original terms provide for fixed monthly payments over periods generally ranging from two to sixteen years, including renewal options.  Certain leases contain renewal options and rent escalation clauses calling for rent increases of the term of the lease.  Short-term leases of equipment are recognized on a straight-line basis over the lease term.  As of March 31, 2020, the weighted average remaining lease term for operating leases was 9.1 years and the weighted average discount rate used in the measurement of operating lease liabilities was 1.32%.

Total lease expense for the three months ended March 31, 2020, which is included in net occupancy and equipment expense, was $332,000, consisting of $38,000 short-term lease expense and $294,000 of operating lease expense.

The following table summarizes the future minimum rental commitments under operating leases:

2020	$	834
2021		1,067
2022		1,050
2023		805
2024		680
2025 and thereafter		3,494
Total undiscounted cash flows		7,930
Discounted cash flows		(607	)
Total lease liability	$	7,323

NOTE  6 - STOCK COMPENSATION EXPENSE

From time to time the Company grants stock options to its employees.  The Company estimates the fair value of the options at the time they are granted to employees and expenses that fair value over the vesting period of the option grant.

On March 18, 2020, 74,025 incentive stock options were granted under the 2012 Long Term Incentive Plan at an exercise price of $8.50, the closing market price of Premier’s common stock on the grant date.  These options vest in three equal annual installments ending on March 18, 2023.  On March 20, 2019, 72,075 incentive stock options were granted under the 2012 Long Term Incentive Plan at an exercise price of $15.57, the closing market price of Premier’s common stock on the grant date.  These options vest in three equal annual installments ending on March 20, 2022.

Compensation expense of $40,000 was recorded for the first three months of 2020 while $39,000 was recorded for the first three months of 2019.  Stock-based compensation expense related to incentive stock option grants is recognized ratably over the requisite vesting period for all awards. Unrecognized stock-based compensation expense related to stock options totaled $101,000 at March 31, 2020.  This unrecognized expense is expected to be recognized over the next 35 months based on the vesting periods of the options.

-29 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  7 - EARNINGS PER SHARE

A reconciliation of the numerators and denominators of the earnings per common share and earnings per common share assuming dilution computations for the three months ended March 31, 2020 and 2019 is presented below:

	Three Months Ended March 31,
	2020		2019
Basic earnings per share
Income available to common stockholders	$	5,368	$	6,176
Weighted average common shares outstanding		14,658,998		14,626,234
Earnings per share	$	0.37	$	0.42
Diluted earnings per share
Income available to common stockholders	$	5,368	$	6,176
Weighted average common shares outstanding		14,658,998		14,626,234
Add dilutive effects of potential additional common stock		67,473		72,865
Weighted average common and dilutive potential common shares outstanding		14,726,471		14,699,099
Earnings per share assuming dilution	$	0.36	$	0.42

Stock options for 72,075 shares of common stock were not considered in computing diluted earnings per share for the three months ended March 31, 2020 and March 31, 2019 because they were antidilutive.

-30 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  8 - FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

When possible, the Company looks to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, the Company looks to observable market data for similar assets and liabilities. However, certain assets and liabilities are not traded in observable markets and the Company must use other valuation methods to develop a fair value.

Carrying amount is the estimated fair value for cash and due from banks, Federal funds sold, accrued interest receivable and payable, demand deposits, short-term debt, and deposits that reprice frequently and fully.  Fair values of time deposits with other banks are based on current rates for similar time deposits using the remaining time to maturity.  It was not practicable to determine the fair value of Federal Home Loan Bank stock due to the restrictions placed on its transferability.  For deposits and variable rate deposits with infrequent repricing, fair value is based on discounted cash flows using current market rates applied to the estimated life.  Fair values for loans is measured at the exit price notion by using the discounted cash flow or collateral value but also incorporates additional factors such as using economic factors, credit risk, and market rates and conditions.  Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values.  Fair value of debt is based on current rates for similar financing. The fair value of commitments to extend credit and standby letters of credit is not material.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument measured on a recurring basis:

Investment Securities:  The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

-31 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  8 - FAIR VALUE - continued

The carrying amounts and estimated fair values of financial instruments at March 31, 2020 were as follows:

				Fair Value Measurements at March 31, 2020 Using
	Carrying Amount			Level 1			Level 2			Level 3		Total
Financial assets
Cash and due from banks	$	61,349		$	61,349		$	-		$	-	$	61,349
Time deposits with other banks		598			-			598			-		598
Federal funds sold		8,134			8,134			-			-		8,134
Securities available for sale		404,478			-			404,478			-		404,478
Loans, net		1,171,187			-			-			1,160,850		1,160,850
Interest receivable		5,192			-			1,579			3,613		5,192
Financial liabilities
Deposits	$	(1,462,380	)	$	(1,052,200	)	$	(409,834	)	$	-	$	(1,462,034	)
Securities sold under agreements to repurchase		(19,694	)		-			(19,694	)		-		(19,694	)
FHLB advance		(7,986	)		-			(8,007	)		-		(8,007	)
Subordinated debt		(5,445	)		-			(5,383	)		-		(5,383	)
Interest payable		(865	)		(10	)		(855	)		-		(865	)

The carrying amounts and estimated fair values of financial instruments at December 31, 2019 were as follows:

				Fair Value Measurements at December 31, 2019 Using
	Carrying Amount			Level 1			Level 2			Level 3		Total
Financial assets
Cash and due from banks	$	88,556		$	88,556		$	-		$	-	$	88,556
Time deposits with other banks		598			-			599			-		599
Federal funds sold		5,902			5,902			-			-		5,902
Securities available for sale		390,754			-			390,754			-		390,754
Loans, net		1,181,753			-			-			1,172,575		1,172,575
Interest receivable		4,699			4			1,110			3,585		4,699
Financial liabilities
Deposits	$	(1,495,753	)	$	(1,070,610	)	$	(424,886	)	$	-	$	(1,495,496	)
Securities sold under agreements to repurchase		(20,428	)		-			(20,428	)		-		(20,428	)
FHLB advance		(6,375	)		-			(6,406	)		-		(6,406	)
Subordinated debt		(5,436	)		-			(5,527	)		-		(5,527	)
Interest payable		(912	)		(15	)		(897	)		-		(912	)

-32 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  8 - FAIR VALUE - continued

Assets and Liabilities Measured on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below:

			Fair Value Measurements at March 31, 2020 Using:
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Available for sale
Mortgage-backed securities
U. S. agency MBS - residential	$	293,291	$	-	$	293,291	$	-
U. S. agency CMO’s - residential		56,768		-		56,768		-
Total mortgage-backed securities of government sponsored agencies		350,059		-		350,059		-
U. S. government sponsored agency securities		12,231		-		12,231		-
Obligations of states and political subdivisions		40,312		-		40,312		-
Other securities		1,876		-		1,876		-
Total securities available for sale	$	404,478	$	-	$	404,478	$	-

			Fair Value Measurements at December 31, 2019 Using:
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Available for sale
Mortgage-backed securities
U. S. agency MBS - residential	$	279,309	$	-	$	279,309	$	-
U. S. agency CMO’s		62,644		-		62,644		-
Total mortgage-backed securities of government sponsored agencies		341,953		-		341,953		-
U. S. government sponsored agency securities		30,730		-		30,730		-
Obligations of states and political subdivisions		16,017		-		16,017		-
Other securities		2,054		-		2,054		-
Total securities available for sale	$	390,754	$	-	$	390,754	$	-

There were no transfers between Level 1 and Level 2 during 2020 or 2019.

-33 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  8 - FAIR VALUE - continued

Assets and Liabilities Measured on a Non-Recurring Basis

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument measured on a non-recurring basis:

Impaired loans:  The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent collateral appraisals. Real estate appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and unique to each property and result in a Level 3 classification of the inputs for determining fair value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports. Management periodically evaluates the appraised collateral values and will discount the collateral’s appraised value to account for a number of factors including but not limited to the cost of liquidating the collateral, the age of the appraisal, observable deterioration since the appraisal, management’s expertise and knowledge of the client and client’s business, or other factors unique to the collateral.  To the extent an adjusted collateral value is lower than the carrying value of an impaired loan, a specific allocation of the allowance for loan losses is assigned to the loan.

Other real estate owned (OREO):  The fair value of OREO is based on appraisals less cost to sell at the date of foreclosure.  Management may obtain additional updated appraisals depending on the length of time since foreclosure.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.  Management periodically evaluates the appraised values and will discount a property’s appraised value to account for a number of factors including but not limited to the cost of liquidating the collateral, the age of the appraisal, observable deterioration since the appraisal, or other factors unique to the property. To the extent an adjusted appraised value is lower than the carrying value of an OREO property, a direct charge to earnings is recorded as an OREO write-down.

-34 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  8 - FAIR VALUE - continued

Assets and liabilities measured at fair value on a non-recurring basis at March 31, 2020 are summarized below:

			Fair Value Measurements at March 31, 2020 Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Impaired loans:
Multifamily real estate	$	1,853	$	-	$	-	$	1,853
Commercial real estate
Non-owner occupied		3,217		-		-		3,217
Commercial and industrial		317		-		-		317
Total impaired loans	$	5,387	$	-	$	-	$	5,387
Other real estate owned:
Residential real estate	$	249	$	-	$	-	$	249
Multifamily real estate		9,533		-		-		9,533
Construction and land		750		-		-		750
Total OREO	$	10,532	$	-	$	-	$	10,532

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $8,105,000 at March 31, 2020 with a valuation allowance of $2,718,000 and a carrying amount of $8,445,000 at December 31, 2019 with a valuation allowance of $3,102,000 resulting in a provision for loan losses of $182,000 for the three months ended March 31, 2020, compared to a $189,000 provision for loan losses for the three months ended March 31, 2019.  The detail of impaired loans by loan class is contained in Note 3 above.

Other real estate owned measured at fair value less costs to sell, had a net carrying amount of $10,532,000 which is made up of the outstanding balance of $11,906,000 net of a valuation allowance of $1,374,000 at March 31, 2020.  There were $25,000 of write downs during the three months ended March 31, 2020 and no write downs were recorded during the three months ended March 31, 2019.  At December 31, 2019, other real estate owned had a net carrying amount of $10,875,000, made up of the outstanding balance of $12,474,000, net of a valuation allowance of $1,599,000.

-35 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  8 - FAIR VALUE - continued

The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at March 31, 2020 are summarized below:

	March 31, 2020		Valuation Techniques	Unobservable Inputs	Range (Weighted Avg)
Impaired loans:
Multifamily real estate	$	1,853	sales comparison	adjustment for estimated realizable value	60.0%-60.0% (60.0%)
Commercial real estate
Non-owner occupied		3,217	income approach	adjustment for differences in net operating income expectations	13.9%-67.4% (43.3%)
Commercial and industrial		317	sales comparison	adjustment for estimated realizable value	25.0%-86.5% (45.9%)
Total impaired loans	$	5,387
Other real estate owned:
Residential real estate	$	249	sales comparison	adjustment for estimated realizable value	0.2%-59.8% (17.5%)
Multifamily real estate		9,533	income approach	adjustment for differences in net operating income expectations	26.0%-26.0% (26.0%)
Construction and land		750	sales comparison	adjustment for estimated realizable value	50.3%-69.9% (66.0%)
Total OREO	$	10,532

-36 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  8 - FAIR VALUE - continued

Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2019 are summarized below:

			Fair Value Measurements at December 31, 2019 Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Impaired loans:
Multifamily real estate	$	1,900	$	-	$	-	$	1,900
Commercial real estate
Owner occupied		509		-		-		509
Non-owner occupied		2,266		-		-		2,266
Commercial and industrial		288		-		-		288
Construction and land		380		-		-		380
Total impaired loans	$	5,343	$	-	$	-	$	5,343
Other real estate owned:
Residential real estate	$	249	$	-	$	-	$	249
Multifamily real estate		9,588		-		-		9,588
Commercial real estate
Owner occupied		288		-		-		288
Construction and land		750		-		-		750
Total OREO	$	10,875	$	-	$	-	$	10,875

-37 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  8 - FAIR VALUE - continued

The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at December 31, 2019 are summarized below:

	December 31, 2019		Valuation Techniques	Unobservable Inputs	Range (Weighted Avg)
Impaired loans:
Multifamily real estate	$	1,900	sales comparison	adjustment for estimated realizable value	58.9%-58.9% (58.9%)
Commercial real estate
Owner occupied		509	sales comparison	adjustment for estimated realizable value	76.1%-76.1% (76.1%)
Non-owner occupied		2,266	income approach	adjustment for differences in net operating income expectations	36.6%-67.4% (60.6%)
Commercial and industrial		288	sales comparison	adjustment for estimated realizable value	25.0%-87.0% (43.6%)
Construction and land		380	sales comparison	adjustment for estimated realizable value	56.5%-56.5% (56.5%)
Total impaired loans	$	5,343
Other real estate owned:
Residential real estate	$	249	sales comparison	adjustment for estimated realizable value	0.2%-59.8% (17.5%)
Multifamily real estate		9,588	income approach	adjustment for differences in net operating income expectations	25.6%-25.6% (25.6%)
Commercial real estate
Owner occupied		288	sales comparison	adjustment for estimated realizable value	14.6%-70.4% (34.0%)
Construction and land		750	sales comparison	adjustment for estimated realizable value	50.3%-69.9% (66.0%)
Total OREO	$	10,875

-38 -

PREMIER FINANCIAL BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED, DOLLARS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA)

NOTE  9 – SUBSEQUENT EVENT

COVID-19 Virus

National and local participation in a worldwide effort to curb the spread of the COVID-19 virus has resulted in and may continue to result in negative changes in the national and regional business climate in the geographic areas in which Premier operates.  Premier has loans originated to various industries believed to be more susceptible to future credit risk resulting from an economic slowdown such as lodging, restaurants, amusement, personal services and retail stores.  Due to government intervention efforts to stimulate the economy and maintain personal and business liquidity, the extent, if any, of the impact of the economic slowdown on such industries may not be known for quite some time in the future.

As an essential business, Premier has taken steps to modify its normal business operations to include keeping branches open with appropriate “social distancing” measures; utilizing permitted guidance provided by federal and state banking supervisory regulators to assist borrowers to avoid defaulting on their loans; and robustly participating in the U.S. Treasury’s and Small Business Administration’s Payroll Protection Program (“PPP”).  Through April 30, 2020, Premier has originated 667 PPP loans totaling over $80.6 million.  These efforts may or may not enhance Premier’s business model or future results of operations.

-39 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

Item 2.  Management’s Discussion and Analysis

   of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

Management's discussion and analysis contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. However, such performance involves risks and uncertainties, and there are certain important factors that may cause actual results to differ materially from those anticipated.   Furthermore, uncertainty related to future economic conditions resulting from government actions designed to curb the spread of the COVID-19 virus may affect Premier’s operations more or less than currently estimated.  These important factors include, but are not limited to, those set forth in Premier’s Annual Report on Form 10-K for the year ended December 31, 2019, under Item 1A – Risk Factors and the following:   economic conditions (both generally and more specifically in the markets in which Premier operates), competition for Premier's customers from other providers of financial services, government legislation and regulation (which changes from time to time) as well as state and local emergency orders related to COVID-19, changes in interest rates, Premier's ability to originate quality loans, collect delinquent loans and attract and retain deposits, the impact of Premier's growth or lack thereof, Premier's ability to control costs, and new accounting pronouncements, all of which are difficult to predict and many of which are beyond the control of Premier.  The words “may,” “could,” “should,” “would,” “will,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “predict,” “continue” and similar expressions are intended to identify forward-looking statements.

A.          Results of Operations

A financial institution’s primary sources of revenue are generated by interest income on loans, investments and other earning assets, while its major expenses are produced by the funding of these assets with interest bearing liabilities.  Effective management of these sources and uses of funds is essential in attaining a financial institution’s optimal profitability while maintaining a minimum amount of interest rate risk and credit risk.

Net income for the three months ended March 31, 2020 was $5,368,000, or $0.36 per diluted share, compared to net income of $6,176,000, or $0.42 per diluted share for the three months ended March 31, 2019.  The decrease in income in the first three months of 2019 is largely due to a decrease in interest income on loans, an increase in interest expense on deposits, an increase in non-interest expense, and an increase in provision for loan losses, all of which more than offset an increase in non-interest income.  The comparative increases in interest expense and non-interest expense are partially attributable to the operations of the newly acquired First National Bank of Jackson (“Jackson”), which were not included in the first quarter 2019 income statement results.  The provision for loan losses increased by $440,000, or 78.6%, largely to provide for estimated additional credit risk in the loan portfolio related to consequences of the national economic shutdown aimed to moderate the spread of the novel corona virus of 2019 “COVID-19”.  The annualized returns on average common shareholders’ equity and average assets were approximately 8.76% and 1.22% for the three months ended March 31, 2020 compared to 11.14% and 1.46% for the same period in 2019.

-40 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

Net interest income for the quarter ended March 31, 2020 totaled $16.342 million, down $493,000, or 2.9%, from the $16.835 million of net interest income earned in the first quarter of 2019.  Interest income in 2020 decreased by $420,000, a 2.2% decrease, largely due to a $535,000, or 3.3%, decrease in interest income on loans.  Interest income on loans in the first quarter of 2020 included approximately $75,000 of income recognized from deferred interest and discounts recognized on loans that paid off during the quarter compared to approximately $719,000 of interest income of this kind recognized during the first quarter of 2019.  Excluding this loan income recognition, interest income on loans increased by $109,000, or 0.7%, in the first quarter of 2020, largely due to a higher average balance of loans outstanding although with a lower average yield during the first quarter of 2020 when compared to the first quarter of 2019.  The increase in average loans is largely due to loans added via the acquisition of Jackson.  The interest income earned on the Jackson loans during the first quarter of 2020 was approximately $457,000.  Without this additional loan interest income, interest income on loans would have decreased by $348,000, or 2.1%, when compared to the first quarter of 2019, largely due to a lower average balance of loans outstanding with a slightly lower average yield.   Interest income on investment securities in the first quarter of 2020 increased by $202,000, or 8.3%, largely due to a higher average balance of investments outstanding with higher average yields when compared to the first quarter of 2019.  Interest income from interest-bearing bank balances and federal funds sold decreased by $87,000, or 25.2%, largely due to a significant decrease in the yield earned on these balances in 2020 compared to the yield earned in 2019 resulting from decreases in the short-term interest rate policy of the Federal Reserve Board of Governors.  The decrease in interest income from interest-bearing bank balances and federal funds sold occurred although the average balance outstanding during the first quarter of 2020 was $20.0 million higher than the first quarter of 2019.

In addition to the $420,000 decrease in interest income, net interest income decreased as a result of a $73,000, or 3.3%, increase in interest expense in the first quarter of 2020 when compared to the first quarter of 2019.  Interest expense on deposits increased by $115,000, or 5.6%, in the first quarter of 2020, largely due to a higher average of interest-bearing deposit balances outstanding in 2020 although on a slightly lower average rate paid on these deposits.  Average interest-bearing deposit balances were up $68.0 million, or 6.5%, in the first quarter of 2020 compared to the first quarter of 2019, largely due to the $69.7 million of deposits attributable to the two Jackson branches acquired in the fourth quarter of 2019.  The average interest rate paid on interest-bearing deposits decreased by 2 basis points from 0.80% in the first quarter of 2019 to 0.78% in the first quarter of 2020.  Adding to the interest expense increase in 2020 was $15,000 of additional interest expense paid on short-term borrowings, primarily customer repurchase agreements.  The additional interest expense was largely due to a 33 basis point increase in the average rate paid, partially offset by a 10.5% decrease in the average balance outstanding during the first quarter of 2020.  Partially offsetting these increases in interest expense was a $25,000 decrease in interest expense on the remaining Federal Home Loan Bank (“FHLB”) borrowings of First Bank of Charleston assumed by Premier as part of the 2018 acquisition.  Premier has been repaying these FHLB borrowings as they mature and has reduced the average balance outstanding in the first quarter of 2020 by 45.9% when compared to the first quarter of 2019.  Also partially offsetting the increase in interest expense on deposits during the first quarter of 2020 was an $11,000, or 11.7%, decrease in interest expense on Premier’s subordinated debt due to a decrease in the variable interest rate paid in 2020 compared to the first quarter of 2019.  The variable interest rate is indexed to the short-term three-month LIBOR interest rate, which was lower in the first quarter of 2020 in conjunction with decreases in short-term interest rate policy by the Federal Reserve Board of Governors.  Lastly, interest expense on other borrowings also decreased in the first quarter of 2020 by $21,000 compared to the first quarter of 2019, as the outstanding borrowings at the parent company were fully repaid by June 30, 2019.

-41 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

Premier’s net interest margin during the first three months of 2020 was 4.00% compared to 4.35% for the same period in 2019.  A portion of the interest income on loans is the result of recognizing deferred interest income on loans that paid-off during the period.  Excluding this income, Premier’s net interest margin during the first three months of 2020 would have been 3.98% compared to 4.17% for the same period in 2019.  As shown in the table below, Premier’s yield earned on federal funds sold and interest-bearing bank balances decreased to 1.46% in the first three months of 2020, from the 2.74% earned in the first quarter of 2019.  The average yield earned on securities available for sale increased to 2.73% in the first three months of 2020, from the 2.68% earned in the first quarter of 2019.  The average yield earned on total loans outstanding decreased to 5.35% from the 5.73% average yield earned in the first three months of 2019.  The average yield on loans in the first three months of 2019 benefited from the $719,000 of interest income earned from deferred interest and discounts recognized on loans that paid off during the quarter.  The $719,000 added 26 basis point to the average loan yield in the first quarter of 2019.  Earning asset yields have decreased generally in response to decreases in long-term interest rates driven by economic uncertainty resulting from worldwide governmental actions intended to curb the spread of the COVID-19 virus.  The Federal Reserve Board of Governors also dramatically reduced its the short-term interest rate policy as a means to stimulate the economy of the United States responsive to COVID-19 governmental actions.  As new loans have been made with lower interest rates, some borrowers have requested interest rate lowering adjustments on their existing loans with Premier.  Premier has been very selective in granting these loan interest rate concessions.  Nevertheless, the impact of both on the average loan yield in the first quarter of 2020 has been a decrease of approximately 15 basis points when compared to the first quarter of 2019.

Similar to the decrease in earning asset yields, the average rate paid on interest bearing liabilities decreased in the first three months of 2020 from 0.84% during the first three months of 2019 to 0.81% in the first three months of 2020.  The average rates paid on interest-bearing deposits decreased from 0.80% in the first three months to 2019 to 0.78% during the first three months of 2020, largely due to lower rates paid on savings deposits and transaction based interest bearing deposits.  Furthermore, the average rate paid on Premier’s variable rate subordinated debentures decreased from 7.05% in the first three months of 2019 to 6.14% in the first three months of 2020 due to decreases in short-term interest rate policy by the Federal Reserve and the impact on market short-term interest rates.  Due to competition for funds in Premier’s Washington DC metro market, the average rate paid on short-term borrowings, primarily customer repurchase agreements, increased by 33 basis points to 0.49% in the first quarter of 2020, while the average interest rate on the fixed rate FHLB borrowings assumed in the acquisition of First Bank of Charleston remained unchanged.  The overall effect was to decrease Premier’s net interest spread by 33 basis points to 3.75% and decrease Premier’s net interest margin by 35 basis points to 4.00% in the first three months of 2020 when compared to the first three months of 2019.

-42 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

Additional information on Premier’s net interest income for the first quarter of 2020 and first quarter of 2019 is contained in the following table.

PREMIER FINANCIAL BANCORP, INC.
AVERAGE CONSOLIDATED BALANCE SHEETS
AND NET INTEREST INCOME ANALYSIS
	Three Months Ended March 31, 2020								Three Months Ended March 31, 2019
	Balance			Interest		Yield/Rate			Balance			Interest		Yield/Rate
Assets
Interest Earning Assets
Federal funds sold and other	$	71,171		$	258		1.46	%	$	51,145		$	345		2.74	%
Securities available for sale
Taxable		374,278			2,543		2.72			352,106			2,338		2.66
Tax-exempt		14,780			89		3.05			13,569			92		3.43
Total investment securities		389,058			2,632		2.73			365,675			2,430		2.68
Total loans		1,184,383			15,754		5.35			1,153,448			16,289		5.73
Total interest-earning assets		1,644,612			18,644		4.56	%		1,570,268			19,064		4.92	%
Allowance for loan losses		(13,593	)							(13,817	)
Cash and due from banks		22,674								24,078
Other assets		106,876								110,478
Total assets	$	1,760,569							$	1,691,007
Liabilities and Equity
Interest-bearing liabilities
Interest-bearing deposits	$	1,110,990			2,165		0.78		$	1,042,947			2,050		0.80
Short-term borrowings		19,847			24		0.49			22,171			9		0.16
FHLB Advances		4,149			30		2.91			7,675			55		2.91
Other borrowings		-			-		-			1,991			21		4.28
Subordinated debt		5,440			83		6.14			5,408			94		7.05
Total interest-bearing liabilities		1,140,426			2,302		0.81	%		1,080,192			2,229		0.84	%
Non-interest bearing deposits		363,560								377,442
Other liabilities		11,400								11,690
Stockholders’ equity		245,183								221,683
Total liabilities and equity	$	1,760,569							$	1,691,007
Net interest earnings				$	16,342							$	16,835
Net interest spread							3.75	%							4.08	%
Net interest margin							4.00	%							4.35	%

-43 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

Non-interest income increased by $73,000, or 3.4%, to $2,249,000 for the first three months of 2020 compared to the same three months of 2019,largely due to a $42,000, or 175.0% increase in secondary market mortgage income, a $23,000, or 9.7% increase in other non-interest income, and a $12,000, or 1.1% increase in service charges on deposit accounts.  These increases were partially offset by a $4,000, or 0.5% decrease in electronic banking income (income from debit/credit cards, ATM fees and internet banking charges).  A portion of the increase in non-interest income is the result of including the operations of the two branches added from the acquisition of Jackson in the fourth quarter of 2019.

Non-interest expenses for the first quarter of 2020 totaled $10,737,000, or 2.45% of average assets on an annualized basis, compared to $10,593,000, or 2.54% of average assets for the same period of 2019.  The $144,000, or 1.4% increase in non-interest expenses in 2020 when compared to the first quarter of 2019 was largely due to the operations of two branches added from the acquisition of Jackson.  Increases in operating costs include a $209,000, or 4.0%, increase in staff costs, a $147,000, or 10.6% increase in data processing expense, a $61,000, or 3.7%, increase in net occupancy and equipment expense, a $37,000, or 15.5%, increase in taxes not on income, a $129,000 increase in other operating expenses, and a $15,000, or 6.6% increase in the amortization of intangible assets.  These increases were partially offset by a $181,000, or 72.7%, decrease in OREO expenses, a $128,000, or 103.2% decrease in FDIC insurance, a $121,000, or 33.2% decrease in professional fees, and a $14,000, or 10.9% decrease in loan collection expenses.  FDIC insurance expense decreased by $128,000 due to the utilization of FDIC based community bank assessment credits used to fully offset the first quarter 2020 FDIC insurance premium.

Income tax expense was $1,486,000 for the first three months of 2020 compared to $1,682,000 for the first three months of 2019.  The decrease in income tax expense is largely due to the decrease in pretax income described above, as the effective tax rate for the three months ended March 31, 2020 was 21.7% which compares similarly to the 21.4% effective tax rate for the same period in 2019.

As an essential business, Premier has taken steps to modify its normal business operations to include keeping branches open with appropriate “social distancing” measures; utilizing permitted guidance provided by federal and state banking supervisory regulators to assist borrowers to avoid defaulting on their loans; and robustly participating in the U.S. Treasury’s and Small Business Administration’s Payroll Protection Program.  These efforts may or may not enhance Premier’s business model or future results of operations.

-44 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

B.          Financial Position

Total assets at March 31, 2020 decreased by $21.8 million to $1.759 billion from the $1.781 billion at December 31, 2019.  The decrease in total assets since year-end is largely due to a $27.6 million decrease in interest bearing bank balances and a $10.3 million decrease in total loans, partially offset by a $13.7 million increase in securities available for sale and a $2.2 million increase in federal funds sold.  Earning assets decreased by $22.0 million from the $1.662 billion at year-end 2019 to end the quarter at $1.640 billion.

Cash and due from banks at March 31, 2020 was $23.5 million, a $364,000 increase from the $23.1 million at December 31, 2019.  Interest bearing bank balances decreased by $27.6 million from the $66.1 million reported at December 31, 2019.  Federal funds sold increased by $2.2 million to $8.1 million at March 31, 2020.  Changes in these highly liquid assets are generally in response to increases in deposits, the demand for deposit withdrawals or the funding of loans or investment purchases, and are part of Premier’s management of its liquidity and interest rate risks.

Securities available for sale totaled $404.5 million at March 31, 2020, a $13.7 million increase from the $390.8 million at December 31, 2019.  The increase was largely due to the purchase of $47.4 million of investment securities and a $6.9 million increase in market value of securities available for sale.  These increases more than offset $40.5 million of proceeds from monthly principal payments on Premier’s mortgage backed securities portfolio and securities that matured or were called during the quarter. The investment portfolio is predominately high quality residential mortgage backed securities backed by the U.S. Government or Government sponsored agencies.  Any unrealized losses on securities within the portfolio at March 31, 2020 and December 31, 2019 are believed to be price changes resulting from changes in the long-term interest rate environment and management anticipates receiving all principal and interest on these investments as they come due.  Additional details on investment activities can be found in the Consolidated Statements of Cash Flows.

Total loans at March 31, 2020 were $1.185 billion compared to $1.195 billion at December 31, 2019, a decrease of approximately $10.3 million, or 0.9%. The decrease is largely due to regular principal payments, loan payoffs, and transfers of loans to OREO upon foreclosure partially offset by internal loan growth.  Higher risk categories of loans such as construction and land loans, decreased by approximately $16.7 million or 12.2%, and consumer loans, decreased by $2.6 million, or 9.0%.  These decreases more than offset a $3.6 million increase in multifamily residential loans, a $3.9 million increase in owner occupied commercial real estate loans and a $2.5 million increase in non-owner occupied commercial real estate loans.  The $5.1 million increase in other loans was largely due to a municipal entity line of credit draw on an economic development project well underway in Premier’s West Virginia market.  Loan payoffs during the first quarter of 2020 resulted in recognizing approximately $75,000 of remaining fair value discounts associated with the loans.

Premises and equipment decreased by $109,000, largely due to normal quarterly depreciation of fixed assets.  Other intangible assets decreased by $242,000, due to the amortization of core deposit intangibles.

-45 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

Deposits totaled $1.462 billion as of March 31, 2020, a $33.4 million, or 2.2%, decrease from the $1.496 billion in deposits at December 31, 2019.  The overall decrease in deposits is largely due to a $17.1 million, or 4.0% decrease in certificates of deposit, an $11.7 million, or 3.2% decrease in non-interest bearing deposits, and a $6.6 million, or 2.1% decrease in interest bearing transaction deposits.  Partially offsetting these decreases, savings and money market deposits increased by $2.0 million, or 0.5%.  The decrease in certificate of deposit balances are primarily the result of discontinuing CD rate specials as management lowered offering rates in response to decreases in market short-term and long-term interest rates.  The decrease in non-interest bearing deposits was largely due to an influx of these deposits in the fourth quarter of 2019 that were temporary in nature.  Repurchase agreements with corporate and public entity customers decreased by $734,000, or 3.6%.  Short-term FHLB borrowings increased by $5.0 million since year-end 2019 due to a 4-week advance to supplement Premier’s investment purchases.  Long-term FHLB advances decreased by $3.4 million due to payments at maturity on the FHLB advances assumed by Premier as part of its acquisition of First Bank of Charleston.   Subordinated debentures increased by $9,000, due to the regular amortization of the fair value adjustment.  Other liabilities increased by $2.1 million, primarily due to increases in net deferred tax liabilities related to the increase in the unrealized gain on securities available for sale and the accrual of income taxes on first quarter 2020 pretax income not due to be paid until after March 31, 2020.

The following table sets forth information with respect to the Company’s nonperforming assets at March 31, 2020 and December 31, 2019.

	(In Thousands)
	2020			2019
Non-accrual loans	$	14,509		$	14,437
Accruing loans which are contractually past due 90 days or more		1,102			2,228
Accruing restructured loans		2,992			3,020
Total non-performing loans		18,603			19,685
Other real estate acquired through foreclosure (OREO)		12,709			12,242
Total non-performing assets	$	31,312		$	31,927
Non-performing loans as a percentage of total loans		1.57	%		1.65	%
Non-performing assets as a percentage of total assets		1.78	%		1.79	%

Total non-performing loans have decreased since year-end, largely due to a $1.1 million decrease in loans past due 90 days or more and a $28,000 decrease in accruing restructured loans.  These decreases in non-performing loans were partially offset by a $72,000 increase in non-accrual loans.  Total non-performing assets have decreased since year-end, largely due to the decrease in non-performing loans.  This decrease was partially offset by a $467,000 increase in other real estate owned acquired through foreclosure (“OREO”).  Other real estate owned increased by $467,000, or 3.8%, largely due to the foreclosure on one commercial real estate property previously categorized as an impaired loan with a specific allowance for loan losses allocation which resulted in a $566,000 loan charge-off upon foreclosure.

-46 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

Premier continues to make a significant effort to reduce its past due and non-performing loans by reviewing loan files, using the courts to bring borrowers current with the terms of their loan agreements and/or the foreclosure and sale of OREO properties.  As in the past, when these plans are executed, Premier may experience increases in non-performing loans and non-performing assets.  Furthermore, any resulting increases in loans placed on non-accrual status will have a negative impact on future loan interest income.  Also, as these plans are executed, other loans may be identified that would necessitate additional charge-offs and potentially additional provisions for loan losses.

Gross charge-offs totaled $826,000 during the first three months of 2020, largely due to the foreclosure on one commercial real estate property from a previously identified impaired loan relationship that also resulted in a $566,000 loan charge-off.  Any collections on charged-off loans, or partially charged-off loans, would be presented in future financial statements as recoveries of the amounts charged against the allowance.  Recoveries recorded during the first three months of 2020 totaled $140,000, resulting in net charge-offs for the first quarter of 2020 of $686,000.  This compares to $819,000 of net charge-offs recorded in the first quarter of 2019.  The allowance for loan losses at March 31, 2020 was 1.17% of total loans compared to 1.13% at December 31, 2019.  The increase in the ratio is largely due to a decrease in total loans outstanding and an increase in the amount of allowance allocated to loans collectively evaluated for impairment.

During the first quarter of 2020, Premier recorded $1,000,000 of provision for loan losses.  This provision compares to $560,000 of provision for loan losses recorded during the same quarter of 2019.  The increase in the provision for loan losses recorded during the first quarter of 2020 was primarily to provide for an estimate of additional identified credit risk in the loan portfolio due to uncertainty related to future economic conditions resulting from government actions designed to curb the spread of the COVID-19 virus.  Premier added approximately $514,000 to its qualitative credit risk analysis of the loan portfolio related to loans originated to various industries believed to be more susceptible to future credit risk resulting from an economic slowdown such as lodging, restaurants, amusement, personal services and retail stores.   Due to government intervention efforts to stimulate the economy and maintain personal and business liquidity, the extent, if any, of the impact of the economic slowdown on such industries may not be known for quite some time in the future.  Management will continue to monitor past due and non-performing loans and work with borrowers within the permitted guidance provided by federal and state banking supervisory regulators to assist borrowers to avoid defaulting on their loans.

The provision for loan losses recorded during the first quarter of 2019 was primarily to provide for additional identified credit risk in Premier’s commercial real estate loan, residential real estate loan, and all other loan portfolios.  The level of provision expense is determined under Premier’s internal analyses of evaluating credit risk.  The provisions for loan losses recorded in 2019 and 2020 were made in accordance with Premier’s policies regarding management’s estimation of probable incurred losses in the loan portfolio and the adequacy of the allowance for loan losses, which are in accordance with accounting principles generally accepted in the United States of America.  Future provisions to the allowance for loan losses, positive or negative, will depend on future improvement or deterioration in estimated credit risk in the loan portfolio as well as whether additional payments are received on loans having significant credit risk.  With the concentrations of commercial real estate loans in the Washington, DC, Richmond, Virginia, and Cincinnati, Ohio markets, fluctuations in commercial real estate values will be monitored. Premier also continues to monitor the impact of declines in the coal mining industry that may have a larger impact in the southern area of West Virginia and the decrease in the level of drilling activity in the oil & gas industry, which may have a larger impact in the central area of West Virginia. 

-47 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

A resulting decline in employment could increase non-performing assets from loans originated in these areas.  In each of the last five years, Premier sold some OREO properties at a gain while other OREO properties have required subsequent write-downs to net realizable values. These factors are considered in determining the adequacy of the allowance for loan losses.  For additional details on the activity in the allowance for loan losses, impaired loans, past due and non-accrual loans and restructured loans, see Note 3 to the consolidated financial statements.

C.          Critical Accounting Policies

The Company follows financial accounting and reporting policies that are in accordance with generally accepted accounting principles in the United States of America.  These policies are presented in Note 1 to the consolidated audited financial statements in the Company's annual report on Form 10-K for the year ended December 31, 2019.  Some of these accounting policies, as discussed below, are considered to be critical accounting policies.  Critical accounting policies are those policies that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.  The Company has identified two accounting policies that are critical accounting policies, and an understanding of these policies is necessary to understand the financial statements.  These policies relate to determining the adequacy of the allowance for loan losses and the identification and evaluation of impaired loans.  A detailed description of these accounting policies is contained in the Company’s annual report on Form 10-K for the year ended December 31, 2019.  There have been no significant changes in the application of these accounting policies since December 31, 2019.

Management believes that the judgments, estimates and assumptions used in the preparation of the consolidated financial statements are appropriate given the factual circumstances at the time.

-48 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

D.          Liquidity

Liquidity objectives for the Company can be expressed in terms of maintaining sufficient cash flows to meet both existing and unplanned obligations in a cost effective manner.  Adequate liquidity allows the Company to meet the demands of both the borrower and the depositor on a timely basis, as well as pursuing other business opportunities as they arise.  Thus, liquidity management embodies both an asset and liability aspect while attempting to maximize profitability. In order to provide for funds on a current and long-term basis, the Company’s subsidiary banks rely primarily on the following sources:

1. Core deposits consisting of both consumer and commercial deposits and certificates of deposit of $250,000 or more.  Management believes that the majority of its $250,000 or more certificates of deposit are no more volatile than its other deposits.  This is due to the nature of the markets in which the subsidiaries operate.

2. Cash flow generated by repayment of loans and interest.

3. Arrangements with correspondent banks for purchase of unsecured federal funds.

4. The sale of securities under repurchase agreements and borrowing from the Federal Home Loan Bank.

5. Maintenance of an adequate available-for-sale security portfolio.  The Company owns $404.5 million of securities at fair value as of March 31, 2020.

The cash flow statements for the periods presented in the financial statements provide an indication of the Company’s sources and uses of cash as well as an indication of the ability of the Company to maintain an adequate level of liquidity.

-49 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

E.          Capital

At March 31, 2020, total stockholders’ equity of $248.9 million was 14.1% of total assets.  This compares to total stockholders’ equity of $240.2 million, or 13.5% of total assets on December 31, 2019.  The increase in stockholders’ equity was largely due to the $5.4 million of first quarter net income and a $5.4 million, net of tax, increase in the market value of the investment portfolio available for sale.   This increase in stockholders’ equity was partially offset by a $0.15 per share cash dividend declared and paid during the first quarter of 2020.

In the first quarter of 2020, Premier elected to adopt regulatory capital simplification rules permitting bank holding companies of Premier’s size to utilize one measure of regulatory capital, the community bank leverage ratio (also known as the “CBLR”), to determine regulatory capital adequacy.  The community bank leverage ratio requires a higher amount of Tier 1 capital to average assets than the standard leverage ratio to be considered well capitalized.  However, meeting this higher standard eliminates the need to compute and monitor the Tier 1 risk-based capital ratio, the Common Equity Tier 1 risk-based capital ratio and the total risk-based capital ratio as well as maintain the 2.50% regulatory capital buffer necessary to avoid limitations on equity distributions and discretionary bonus payments.  Other criteria required to be able to utilize the CBLR as the sole measure of capital adequacy include 1.) total assets less than $10.0 billion, 2.) trading assets and liabilities equal to less than 5.0% of total assets and 3.) off-balance sheet exposures, such as the unused portion of conditionally cancellable lines of credit, equal to less than 25% of total assets.  Premier meets all three of these criteria and has elected to utilize the CBLR as its measure of regulatory capital adequacy on a consolidated basis as well as for its largest subsidiary bank.

A community bank leverage ratio of Total Tier 1 capital to quarterly average assets must be at least 9.00% to be considered well capitalized.  Premier’s Tier 1 capital totaled $196.4 million at March 31, 2020, which represents a community bank leverage ratio of 11.5%.  This ratio is up from the 11.3% Tier 1 leverage ratio and $192.7 million of Tier 1 capital at December 31, 2019.  The slight increase in the Tier 1 leverage ratio is largely due to the growth in Tier 1 capital combined with a slight decrease in the quarterly average total assets used to compute the CBLR.  Premier’s wholly owned subsidiary Citizens Deposit Bank has not adopted the CBLR simplification standard as its Tier 1 leverage ratio was only 8.36% at March 31, 2020.  Nevertheless, utilizing the standard risk-based capital ratio calculations, Citizens Deposit Bank was still considered to be well capitalized under the prompt corrective action framework and maintained a capital conservation buffer of 6.58%, well in excess of the 2.50% buffer required for equity distributions.  Premier’s other wholly owned subsidiary bank has adopted the regulatory capital simplification rules and maintained a CBLR of 11.66%, well in excess of the 9.00% required to be considered well capitalized under the prompt corrective action framework.

Book value per common share was $16.98 at March 31, 2020 and $16.39 at December 31, 2019.  The increase in book value per share was largely due to the $0.36 per share earned during the first quarter, partially offset by the $0.15 per share quarterly cash dividend to common shareholders declared and paid during the first quarter of 2020.  Also increasing Premier’s book value per share at March 31, 2020 was the $5.4 million of other comprehensive income for the first three months of 2020 related to the increase in the market value of investment securities available for sale, which increased book value by approximately $0.37 per share.

-50 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

The Company currently does not engage in any derivative or hedging activity.  Refer to the Company’s 2019 10-K for analysis of the interest rate sensitivity.  The Company believes there have been no significant changes in the interest rate sensitivity since previously reported on the Company’s 2019 10-K.

Item 4. Controls and Procedures

A.          Disclosure Controls & Procedures

Premier management, including the Chief Executive Officer and Chief Financial Officer, has conducted an evaluation of the effectiveness of disclosure controls and procedures pursuant to the Securities and Exchange Act of 1934 Rule 13a-15c as of the end of the period covered by this quarterly report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective in ensuring that all material information required to be filed in this quarterly report has been made known to them in a timely fashion.

B.          Changes in Internal Controls over Financial Reporting

There were no changes in internal controls over financial reporting during the first fiscal quarter that have materially affected or are reasonably likely to materially affect Premier's internal controls over financial reporting.

C.          Inherent Limitations on Internal Control

"Internal controls" are procedures, which are designed with the objective of providing reasonable assurance that (1) transactions are properly authorized; (2) assets are safeguarded against unauthorized or improper use; and (3) transactions are properly recorded and reported, all so as to permit the preparation of reports and financial statements in conformity with generally accepted accounting principles. However, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their cost. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. The design of any system of controls is also based, in part, upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, a control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. Finally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.

-51 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings	None
Item 1A.	Risk Factors

Please refer to Premier's Annual Report on Form 10-K for the year ended December 31, 2019 for disclosures with respect to Premier's risk factors at December 31, 2019. There have been no material changes since year-end 2019 in the specified risk factors disclosed in the Annual Report on Form 10-K.

COVID-19 Virus

National and local participation in a worldwide effort to curb the spread of the COVID-19 virus has resulted in and may continue to result in negative changes in the national and regional business climate in the geographic areas in which Premier operates.  Many of the Risk Factors discussed in Premier’s annual report on Form 10-K, which are outside of the Company’s control, may be influenced by actions responsive to efforts to curb the spread of the COVID-19 virus, the results of which are impossible to predict and could materially impact the Company’s business and future results of operations.  These risk topics include, but are not limited to, “Regional economic changes in the Company’s markets”, “New or revised tax, accounting, and other laws, regulations, rules and standards”, “Extensive regulation and supervision”, “Changes in interest rates”, “Concentrations of commercial real estate and commercial business loans”, “Defaults by other larger financial institutions”, the “Allowance for loan losses may be insufficient”, “Changes in energy and natural resource markets”, “Extended disruption of vital infrastructure”, “Loss of large checking and money market deposit customers”, “Inability to hire and retain qualified employees”, “Market volatility”, and “the Availability of additional capital when needed”.  The combination of any of these risk factors in this unprecedented time in world history could further compound the negative results to Premier’s business and future results of operations.

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	None
Item 3.	Defaults Upon Senior Securities	None
Item 4.	Mine Safety Disclosures	Not Applicable
Item 5.	Other Information	None

-52 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

Item 6. Exhibits

(a)The following exhibits are furnished in accordance with the provisions of Item 601 of Regulation S-K.

31.1 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32 Certification Pursuant to 18 U.S.C §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

-53 -

PREMIER FINANCIAL BANCORP, INC.

MARCH 31, 2020

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Corporation has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

PREMIER FINANCIAL BANCORP, INC.

Date: May 8, 2020/s/ Robert W. Walker                                     

   Robert W. Walker

   President & Chief Executive Officer

Date: May 8, 2020/s/ Brien M. Chase                                          

   Brien M. Chase

   Senior Vice President & Chief Financial Officer

-54 -

EX-31.1

Exhibit 31.1

PRINCIPAL EXECUTIVE OFFICER CERTIFICATION

PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Robert W. Walker, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Premier Financial Bancorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and;

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 8, 2020

/s/ Robert W. Walker                    

Robert W. Walker

President & Chief Executive Officer

EX-31.2

Exhibit 31.2

PRINCIPAL FINANCIAL OFFICER CERTIFICATION

PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Brien M. Chase, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Premier Financial Bancorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and;

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 8, 2020

/s/ Brien M. Chase                        

Brien M. Chase

Senior Vice President & Chief Financial Officer

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Premier Financial Bancorp, Inc. (the “Company”) on Form 10-Q for the period ending March 31, 2020 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, Robert W. Walker and Brien M. Chase, Chief Executive Officer and Chief Financial Officer, respectively, of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to our knowledge:

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

By:        /s/ Robert W. Walker                

Robert W. Walker

President and Chief Executive Officer

By:        /s/ Brien M. Chase                     

Brien M. Chase

Senior Vice President and Chief Financial Officer

Date: May 8, 2020

XML

SECURITIES (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Available-for-sale Investment securities [Abstract]
Amortized cost	$ 392,898	$ 386,066
Unrealized gains	11,938	5,217
Unrealized losses	(358)	(529)
Fair value	404,478	390,754
U.S. Government Sponsored Agency MBS - Residential [Member]
Available-for-sale Investment securities [Abstract]
Amortized cost	282,478	276,013
Unrealized gains	10,827	3,618
Unrealized losses	(14)	(322)
Fair value	293,291	279,309
U.S. Government Sponsored Agency CMO's - Residential [Member]
Available-for-sale Investment securities [Abstract]
Amortized cost	56,361	61,989
Unrealized gains	566	768
Unrealized losses	(159)	(113)
Fair value	56,768	62,644
Total Mortgage-Backed Securities of Government Sponsored Agencies [Member]
Available-for-sale Investment securities [Abstract]
Amortized cost	338,839	338,002
Unrealized gains	11,393	4,386
Unrealized losses	(173)	(435)
Fair value	350,059	341,953
U.S. Government Sponsored Agency Securities [Member]
Available-for-sale Investment securities [Abstract]
Amortized cost	12,080	30,538
Unrealized gains	151	280
Unrealized losses	0	(88)
Fair value	12,231	30,730
Obligations of States and Political Subdivisions [Member]
Available-for-sale Investment securities [Abstract]
Amortized cost	40,020	15,570
Unrealized gains	348	453
Unrealized losses	(56)	(6)
Fair value	40,312	16,017
Other Securities [Member]
Available-for-sale Investment securities [Abstract]
Amortized cost	1,959	1,956
Unrealized gains	46	98
Unrealized losses	(129)	0
Fair value	$ 1,876	$ 2,054

XML

PREMISES AND EQUIPMENT (Tables)

3 Months Ended

Mar. 31, 2020

PREMISES AND EQUIPMENT [Abstract]

Future Minimum Rental Commitments under Operating Leases

The following table summarizes the future minimum rental commitments under operating leases:

2020	$	834
2021		1,067
2022		1,050
2023		805
2024		680
2025 and thereafter		3,494
Total undiscounted cash flows		7,930
Discounted cash flows		(607	)
Total lease liability	$	7,323

XML

PREMISES AND EQUIPMENT (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2020 USD ($)
Operating Leases [Abstract]
Weighed average remaining lease term	9 years 1 month 6 days
Weighted average discount rate used in measurement of operating lease liabilities	1.32%
Lease Expenses [Abstract]
Short-term lease expense	$ 38
Operating lease expense	294
Total lease expense	332
Future Minimum Rental Commitments under Operating Leases [Abstract]
2020	834
2021	1,067
2022	1,050
2023	805
2024	680
2025 and thereafter	3,494
Total undiscounted cash flows	7,930
Discounted cash flows	(607)
Total lease liability	$ 7,323
Minimum [Member]
Operating Leases [Abstract]
Term of leases	2 years
Maximum [Member]
Operating Leases [Abstract]
Term of leases	16 years

XML

FAIR VALUE, Assets and Liabilities Measured at Fair Value on Recurring Basis (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Available for sale [Abstract]
Securities available for sale	$ 404,478	$ 390,754
Carrying Value [Member]
Available for sale [Abstract]
Securities available for sale	404,478	390,754
Fair Value [Member]
Available for sale [Abstract]
Securities available for sale	404,478	390,754
Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Available for sale [Abstract]
Securities available for sale	404,478	390,754
Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
U.S. Agency MBS - Residential [Member]
Available for sale [Abstract]
Securities available for sale	293,291	279,309
U.S. Agency CMO's - Residential [Member]
Available for sale [Abstract]
Securities available for sale	56,768	62,644
Total Mortgage-Backed Securities of Government Sponsored Agencies [Member]
Available for sale [Abstract]
Securities available for sale	350,059	341,953
U.S. Government Sponsored Agency Securities [Member]
Available for sale [Abstract]
Securities available for sale	12,231	30,730
Obligations of States and Political Subdivisions [Member]
Available for sale [Abstract]
Securities available for sale	40,312	16,017
Other Securities [Member]
Available for sale [Abstract]
Securities available for sale	1,876	2,054
Recurring [Member] | Carrying Value [Member]
Available for sale [Abstract]
Securities available for sale	404,478	390,754
Recurring [Member] | Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Available for sale [Abstract]
Securities available for sale	404,478	390,754
Recurring [Member] | Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | U.S. Agency MBS - Residential [Member] | Carrying Value [Member]
Available for sale [Abstract]
Securities available for sale	293,291	279,309
Recurring [Member] | U.S. Agency MBS - Residential [Member] | Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | U.S. Agency MBS - Residential [Member] | Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Available for sale [Abstract]
Securities available for sale	293,291	279,309
Recurring [Member] | U.S. Agency MBS - Residential [Member] | Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | U.S. Agency CMO's - Residential [Member] | Carrying Value [Member]
Available for sale [Abstract]
Securities available for sale	56,768	62,644
Recurring [Member] | U.S. Agency CMO's - Residential [Member] | Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | U.S. Agency CMO's - Residential [Member] | Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Available for sale [Abstract]
Securities available for sale	56,768	62,644
Recurring [Member] | U.S. Agency CMO's - Residential [Member] | Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Total Mortgage-Backed Securities of Government Sponsored Agencies [Member] | Carrying Value [Member]
Available for sale [Abstract]
Securities available for sale	350,059	341,953
Recurring [Member] | Total Mortgage-Backed Securities of Government Sponsored Agencies [Member] | Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Total Mortgage-Backed Securities of Government Sponsored Agencies [Member] | Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Available for sale [Abstract]
Securities available for sale	350,059	341,953
Recurring [Member] | Total Mortgage-Backed Securities of Government Sponsored Agencies [Member] | Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | U.S. Government Sponsored Agency Securities [Member] | Carrying Value [Member]
Available for sale [Abstract]
Securities available for sale	12,231	30,730
Recurring [Member] | U.S. Government Sponsored Agency Securities [Member] | Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | U.S. Government Sponsored Agency Securities [Member] | Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Available for sale [Abstract]
Securities available for sale	12,231	30,730
Recurring [Member] | U.S. Government Sponsored Agency Securities [Member] | Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Obligations of States and Political Subdivisions [Member] | Carrying Value [Member]
Available for sale [Abstract]
Securities available for sale	40,312	16,017
Recurring [Member] | Obligations of States and Political Subdivisions [Member] | Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Obligations of States and Political Subdivisions [Member] | Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Available for sale [Abstract]
Securities available for sale	40,312	16,017
Recurring [Member] | Obligations of States and Political Subdivisions [Member] | Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Other Securities [Member] | Carrying Value [Member]
Available for sale [Abstract]
Securities available for sale	1,876	2,054
Recurring [Member] | Other Securities [Member] | Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Available for sale [Abstract]
Securities available for sale	0	0
Recurring [Member] | Other Securities [Member] | Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Available for sale [Abstract]
Securities available for sale	1,876	2,054
Recurring [Member] | Other Securities [Member] | Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Available for sale [Abstract]
Securities available for sale	$ 0	$ 0

XML

CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) - $ / shares	Mar. 31, 2020	Dec. 31, 2019
Stockholders' equity
Common stock, par value (in dollars per share)	$ 0	$ 0
Common stock, shares authorized (in shares)	30,000,000	30,000,000
Common stock, shares issued (in shares)	14,662,257	14,657,432
Common stock, shares outstanding (in shares)	14,662,257	14,657,432

XML

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) (Parenthetical) - $ / shares	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) [Abstract]
Cash dividends paid (in dollars per share)	$ 0.15	$ 0.15

XML

EARNINGS PER SHARE

3 Months Ended

Mar. 31, 2020

EARNINGS PER SHARE [Abstract]

EARNINGS PER SHARE

NOTE  7 - EARNINGS PER SHARE

A reconciliation of the numerators and denominators of the earnings per common share and earnings per common share assuming dilution computations for the three months ended       March 31, 2020 and 2019 is presented below:

	Three Months Ended March 31,
	2020		2019
Basic earnings per share
Income available to common stockholders	$	5,368	$	6,176
Weighted average common shares outstanding		14,658,998		14,626,234
Earnings per share	$	0.37	$	0.42
Diluted earnings per share
Income available to common stockholders	$	5,368	$	6,176
Weighted average common shares outstanding		14,658,998		14,626,234
Add dilutive effects of potential additional common stock		67,473		72,865
Weighted average common and dilutive potential common shares outstanding		14,726,471		14,699,099
Earnings per share assuming dilution	$	0.36	$	0.42

Stock options for 72,075 shares of common stock were not considered in computing diluted earnings per share for the three months ended March 31, 2020 and March 31, 2019 because they were antidilutive.

XML

LOANS

3 Months Ended

Mar. 31, 2020

LOANS [Abstract]

LOANS

NOTE  3 - LOANS

Major classifications of loans at March 31, 2020 and December 31, 2019 are summarized as follows:

	2020		2019
Residential real estate	$	387,909	$	389,985
Multifamily real estate		40,286		36,684
Commercial real estate:
Owner occupied		168,102		164,218
Non-owner occupied		306,854		304,316
Commercial and industrial		101,132		105,079
Consumer		26,409		29,007
Construction and land		119,415		136,138
All other		34,936		29,868
	$	1,185,043	$	1,195,295

Activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2020 was as follows:

Loan Class	Balance Dec 31, 2019		Provision (credit) for loan losses			Loans charged- off			Recoveries		Balance March 31, 2020
Residential real estate	$	1,711	$	216		$	(93	)	$	4	$	1,838
Multifamily real estate		1,954		150			-			-		2,104
Commercial real estate:
Owner occupied		2,441		342			(566	)		3		2,220
Non-owner occupied		3,184		479			(24	)		3		3,642
Commercial and industrial		1,767		22			-			28		1,817
Consumer		281		2			(69	)		27		241
Construction and land		1,724		(349	)		-			37		1,412
All other		480		138			(74	)		38		582
Total	$	13,542	$	1,000		$	(826	)	$	140	$	13,856

Activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2019 was as follows:

Loan Class	Balance Dec 31, 2018		Provision (credit) for loan losses			Loans charged- off			Recoveries		Balance March 31, 2019
Residential real estate	$	1,808	$	42		$	(32	)	$	5	$	1,823
Multifamily real estate		1,649		(61	)		-			2		1,590
Commercial real estate:
Owner occupied		2,120		236			(533	)		1		1,824
Non-owner occupied		3,058		400			(57	)		-		3,401
Commercial and industrial		1,897		(97	)		(110	)		31		1,721
Consumer		351		110			(107	)		11		365
Construction and land		2,255		(93	)		(13	)		-		2,149
All other		600		23			(51	)		34		606
Total	$	13,738	$	560		$	(903	)	$	84	$	13,479

Purchased Impaired Loans

The Company holds purchased loans for which there was, at their acquisition date, evidence of deterioration of credit quality since their origination and it was probable, at acquisition, that all contractually required payments would not be collected.  The carrying amount of those loans is as follows at March 31, 2020 and December 31, 2019.

	2020		2019
Residential real estate	$	2,436	$	2,565
Commercial real estate
Owner occupied		1,750		1,804
Non-owner occupied		2,533		2,628
Commercial and industrial		291		305
Consumer		19		22
Construction and land		476		483
All other		171		174
Total carrying amount	$	7,676	$	7,981
Contractual principal balance	$	11,424	$	11,681
Carrying amount, net of allowance	$	7,676	$	7,981

For those purchased loans disclosed above, the Company did not increase the allowance for loan losses during the three-months ended March 31, 2020 and March 31, 2019.

For those purchased loans disclosed above, where the Company can reasonably estimate the cash flows expected to be collected on the loans, a portion of the purchase discount is allocated to an accretable yield adjustment based upon the present value of the future estimated cash flows versus the current carrying value of the loan and the accretable yield portion is being recognized as interest income over the remaining life of the loan.

Where the Company cannot reasonably estimate the cash flows expected to be collected on the loans, it has continued to account for those loans using the cost recovery method of income recognition.  As such, no portion of a purchase discount adjustment has been determined to meet the definition of an accretable yield adjustment on those loans accounted for using the cost recovery method.  If, in the future, cash flows from the borrower(s) can be reasonably estimated, a portion of the purchase discount would be allocated to an accretable yield adjustment based upon the present value of the future estimated cash flows versus the current carrying value of the loan and the accretable yield portion would be recognized as interest income over the remaining life of the loan.  Until such accretable yield can be calculated, under the cost recovery method of income recognition, all payments will be used to reduce the carrying value of the loan and no income will be recognized on the loan until the carrying value is reduced to zero.  Any loan accounted for under the cost recovery method is also still included as a non-accrual loan in the amounts presented in the tables below.

The accretable yield, or income expected to be collected, on the purchased loans above is as follows at March 31, 2020 and March 31, 2019.

	2020			2019
Balance at January 1	$	619		$	642
New loans purchased		-			-
Accretion of income		(36	)		(53	)
Loans placed on non-accrual		-			(14	)
Income recognized upon full repayment		(7	)		(42	)
Reclassifications from non-accretable difference		-			-
Disposals		-			-
Balance at March 31	$	576		$	533

Past Due and Non-performing Loans

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2020 and December 31, 2019.  The recorded investment in non-accrual loans is less than the principal owed on non-accrual loans due to discounts applied to the carrying value of the loan at time of their acquisition and interest payments made by the borrower which have been used to reduce the recorded investment in the loan rather than recognized as interest income.

March 31, 2020	Principal Owed on Non-accrual Loans		Recorded Investment in Non-accrual Loans		Loans Past Due Over 90 Days, still accruing
Residential real estate	$	5,478	$	4,266	$	710
Multifamily real estate		4,184		3,797		-
Commercial real estate
Owner occupied		3,125		2,396		10
Non-owner occupied		4,214		2,872		66
Commercial and industrial		1,047		498		300
Consumer		367		283		16
Construction and land		374		337		-
All other		75		60		-
Total	$	18,864	$	14,509	$	1,102

December 31, 2019	Principal Owed on Non-accrual Loans		Recorded Investment in Non-accrual Loans		Loans Past Due Over 90 Days, still accruing
Residential real estate	$	5,801	$	4,618	$	1,425
Multifamily real estate		4,113		3,726		-
Commercial real estate
Owner occupied		3,399		2,995		-
Non-owner occupied		3,120		1,852		340
Commercial and industrial		1,026		420		451
Consumer		364		313		9
Construction and land		470		440		3
All other		75		73		-
Total	$	18,368	$	14,437	$	2,228

Nonaccrual loans and impaired loans are defined differently. Some loans may be included in both categories, and some may only be included in one category.  Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following table presents the aging of the recorded investment in past due loans as of March 31, 2020 by class of loans:

Loan Class	Total Loans		30-89 Days Past Due		Greater than 90 days past due		Total Past Due		Loans Not Past Due
Residential real estate	$	387,909	$	5,829	$	2,505	$	8,334	$	379,575
Multifamily real estate		40,286		-		3,797		3,797		36,489
Commercial real estate:
Owner occupied		168,102		786		964		1,750		166,352
Non-owner occupied		306,854		3,058		849		3,907		302,947
Commercial and industrial		101,132		1,370		655		2,025		99,107
Consumer		26,409		128		152		280		26,129
Construction and land		119,415		150		5		155		119,260
All other		34,936		-		60		60		34,876
Total	$	1,185,043	$	11,321	$	8,987	$	20,308	$	1,164,735

The following table presents the aging of the recorded investment in past due loans as of December 31, 2019 by class of loans:

Loan Class	Total Loans		30-89 Days Past Due		Greater than 90 days past due		Total Past Due		Loans Not Past Due
Residential real estate	$	389,985	$	9,479	$	3,192	$	12,671	$	377,314
Multifamily real estate		36,684		-		3,726		3,726		32,958
Commercial real estate:
Owner occupied		164,218		337		1,199		1,536		162,682
Non-owner occupied		304,316		838		1,017		1,855		302,461
Commercial and industrial		105,079		245		708		953		104,126
Consumer		29,007		309		230		539		28,468
Construction and land		136,138		3,856		4		3,860		132,278
All other		29,868		-		73		73		29,795
Total	$	1,195,295	$	15,064	$	10,149	$	25,213	$	1,170,082

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2020:

	Allowance for Loan Losses								Loan Balances
Loan Class	Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired with Deteriorated Credit Quality		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired with Deteriorated Credit Quality		Total
Residential real estate	$	-	$	1,838	$	-	$	1,838	$	62	$	385,411	$	2,436	$	387,909
Multifamily real estate		1,855		249		-		2,104		3,797		36,489		-		40,286
Commercial real estate:
Owner occupied		-		2,220		-		2,220		1,492		164,860		1,750		168,102
Non-owner occupied		407		3,235		-		3,642		4,064		300,257		2,533		306,854
Commercial and industrial		456		1,361		-		1,817		773		100,068		291		101,132
Consumer		-		241		-		241		-		26,390		19		26,409
Construction and land		-		1,412				1,412		325		118,614		476		119,415
All other		-		582		-		582		-		34,765		171		34,936
Total	$	2,718	$	11,138	$	-	$	13,856	$	10,513	$	1,166,854	$	7,676	$	1,185,043

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019:

	Allowance for Loan Losses								Loan Balances
Loan Class	Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired with Deteriorated Credit Quality		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired with Deteriorated Credit Quality		Total
Residential real estate	$	-	$	1,711	$	-	$	1,711	$	63	$	387,357	$	2,565	$	389,985
Multifamily real estate		1,737		217		-		1,954		3,726		32,958		-		36,684
Commercial real estate:
Owner occupied		653		1,788		-		2,441		2,685		159,729		1,804		164,218
Non-owner occupied		271		2,913		-		3,184		3,830		297,858		2,628		304,316
Commercial and industrial		390		1,377		-		1,767		678		104,096		305		105,079
Consumer		-		281		-		281		-		28,985		22		29,007
Construction and land		51		1,673		-		1,724		431		135,224		483		136,138
All other		-		480		-		480		-		29,694		174		29,868
Total	$	3,102	$	10,440	$	-	$	13,542	$	11,413	$	1,175,901	$	7,981	$	1,195,295

In the tables below, total individually evaluated impaired loans include certain purchased loans that were acquired with deteriorated credit quality that are still individually evaluated for impairment.

The following table presents loans individually evaluated for impairment by class of loans as of March 31, 2020.  The table includes $710,000 of loans acquired with deteriorated credit quality that the Company cannot reasonably estimate cash flows such that they are accounted for on the cost recovery method and are still individually evaluated for impairment.

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
With no related allowance recorded:
Residential real estate	$	184	$	62	$	-
Multifamily real estate		97		89		-
Commercial real estate
Owner occupied		2,189		1,811		-
Non-owner occupied		1,668		830		-
Commercial and industrial		509		-		-
Construction and land		361		326		-
		5,008		3,118		-
With an allowance recorded:
Multifamily real estate		4,088		3,708		1,855
Commercial real estate
Non-owner occupied		3,760		3,624		407
Commercial and industrial		786		773		456
		8,634		8,105		2,718
Total	$	13,642	$	11,223	$	2,718

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2019.  The table includes $758,000 of loans acquired with deteriorated credit quality for which the Company cannot reasonably estimate cash flows such that they are accounted for on the cost recovery method and are still individually evaluated for impairment.

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses  Allocated
With no related allowance recorded:
Residential real estate	$	188	$	63	$	-
Multifamily real estate		96		89		-
Commercial real estate
Owner occupied		2,201		1,842		-
Non-owner occupied		2,512		1,732		-
Commercial and industrial		509		-		-
		5,506		3,726		-
With an allowance recorded:
Multifamily real estate	$	4,017	$	3,637	$	1,737
Commercial real estate
Owner occupied		1,189		1,162		653
Non-owner occupied		2,654		2,537		271
Commercial and industrial		689		678		390
Construction and land		460		431		51
		9,009		8,445		3,102
Total	$	14,515	$	12,171	$	3,102

The following table presents the average balance of loans individually evaluated for impairment and interest income recognized on these loans for the three months ended March 31, 2020 and March 31, 2019.  The table includes loans acquired with deteriorated credit quality that are still individually evaluated for impairment.

	Three months ended March 31, 2020						Three months ended March 31, 2019
Loan Class	Average Recorded Investment		Interest Income Recognized		Cash Basis Interest Recognized		Average Recorded Investment		Interest Income Recognized		Cash Basis Interest Recognized
Residential real estate	$	62	$	-	$	-	$	264	$	-	$	-
Multifamily real estate		3,761		-		-		3,877		-		-
Commercial real estate:
Owner occupied		2,408		3		3		3,874		3		3
Non-owner occupied		4,362		36		36		10,580		94		91
Commercial and industrial		726		1		1		500		1		1
Construction and land		378		-		-		1,341		8		8
Total	$	11,697	$	40	$	40	$	20,436	$	106	$	103

Troubled Debt Restructurings

A loan is classified as a troubled debt restructuring ("TDR") when loan terms are modified due to a borrower's financial difficulties and a concession is granted to a borrower that would not have otherwise been considered. Most of the Company’s loan modifications involve a restructuring of loan terms prior to maturity to temporarily reduce the payment amount and/or to require only interest for a temporary period, usually up to six months.  These modifications generally do not meet the definition of a TDR because the modifications are considered to be an insignificant delay in payment.  The determination of an insignificant delay in payment is evaluated based on the facts and circumstances of the individual borrower(s).

The following table presents TDR’s as of March 31, 2020 and December 31, 2019:

March 31, 2020	TDR’s on Non-accrual		Other TDR’s		Total TDR’s
Residential real estate	$	28	$	153	$	181
Multifamily real estate		3,708		-		3,708
Commercial real estate
Owner occupied		-		202		202
Non-owner occupied		-		2,637		2,637
Commercial and industrial		191		-		191
Total	$	3,927	$	2,992	$	6,919

December 31, 2019	TDR’s on Non-accrual		Other TDR’s		Total TDR’s
Residential real estate	$	32	$	157	$	189
Multifamily real estate		3,636		-		3,636
Commercial real estate
Owner occupied		1,162		207		1,369
Non-owner occupied		-		2,656		2,656
Commercial and industrial		191		-		191
Total	$	5,021	$	3,020	$	8,041

At March 31, 2020, $2,108,000 in specific reserves was allocated to loans that had restructured terms resulting in a provision for loan losses of $203,000 for the three months ended March 31, 2020, compared to a negative $65,000 in provision for loan losses on restructured loans during the three months ended March 31, 2019.  At December 31, 2019, $2,471,000 in specific reserves was allocated to loans that had restructured terms.  There were no commitments to lend additional amounts to these borrowers.

There were no TDR’s that occurred during the three months ended March 31, 2020 or the three months ended March 31, 2019.

During the three months ended March 31, 2020 and the three months ended March 31, 2019, there were no TDR’s for which there was a payment default within twelve months following the modification.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

The Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law at the end of March 2020.  Provisions of the CARES Act permit certain loan payment modifications by banks that would normally be considered TDR’s to be exempt from the TDR rules.  To date, management has exercised these provisions of the CARES Act on some loan modifications on an individually requested basis.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company analyzes non-homogeneous loans, such as commercial, commercial real estate, multifamily residential and commercial purpose loans secured by residential real estate, on a monthly basis.  For consumer loans, including consumer loans secured by residential real estate, and smaller balance non-homogeneous loans, the analysis involves monitoring the performing status of the loan.  At the time such loans become past due by 90 days or more, the Company evaluates the loan to determine if a change in risk category is warranted. The Company uses the following definitions for risk ratings:

Special Mention.  Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

As of March 31, 2020, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

Loan Class	Pass		Special Mention		Substandard		Doubtful		Total Loans
Residential real estate	$	373,530	$	3,210	$	11,169	$	-	$	387,909
Multifamily real estate		32,269		4,220		3,797		-		40,286
Commercial real estate:
Owner occupied		158,862		4,766		4,474		-		168,102
Non-owner occupied		290,508		10,782		5,564		-		306,854
Commercial and industrial		96,476		3,250		1,406		-		101,132
Consumer		26,063		4		342		-		26,409
Construction and land		111,084		7,667		664		-		119,415
All other		34,876		-		60		-		34,936
Total	$	1,123,668	$	33,899	$	27,476	$	-	$	1,185,043

As of December 31, 2019, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

Loan Class	Pass		Special Mention		Substandard		Doubtful		Total Loans
Residential real estate	$	374,835	$	3,477	$	11,673	$	-	$	389,985
Multifamily real estate		28,103		4,855		3,726		-		36,684
Commercial real estate:
Owner occupied		152,695		5,123		6,400		-		164,218
Non-owner occupied		290,096		8,617		5,603		-		304,316
Commercial and industrial		101,085		2,693		1,301		-		105,079
Consumer		28,618		5		384		-		29,007
Construction and land		123,473		11,868		797				136,138
All other		29,698		97		73		-		29,868
Total	$	1,128,603	$	36,735	$	29,957	$	-	$	1,195,295

XML

BASIS OF PRESENTATION (Tables)

3 Months Ended

Mar. 31, 2020

BASIS OF PRESENTATION [Abstract]

Accounts of the Company and its Wholly Owned Subsidiaries

The consolidated financial statements include the accounts of Premier Financial Bancorp, Inc. (the Company) and its wholly owned subsidiaries (the “Banks”):

					March 31, 2020
		Year	Total		Net Income
Subsidiary	Location	Acquired	Assets		Qtr
Citizens Deposit Bank & Trust	Vanceburg, Kentucky	1991	$	554,340	$	1,583
Premier Bank, Inc.	Huntington, West Virginia	1998		1,197,522		4,233
Parent and Intercompany Eliminations				7,371		(448	)
Consolidated Total			$	1,759,233	$	5,368

XML

LOANS, Purchased Impaired Loans (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Purchased loans [Abstract]
Total carrying amount	$ 7,676		$ 7,981
Contractual principal balance	11,424		11,681
Carrying amount, net of allowance	7,676		7,981
Increase in loan allowance related to acquisitions	0	$ 0
Accretable Yield [Roll Forward]
Beginning Balance	619	642
New loans purchased	0	0
Accretion of income	(36)	(53)
Loans placed on non-accrual	0	(14)
Income recognized upon full repayment	(7)	(42)
Reclassifications from non-accretable difference	0	0
Disposals	0	0
Ending Balance	576	$ 533
Residential Real Estate [Member]
Purchased loans [Abstract]
Total carrying amount	2,436		2,565
Commercial Real Estate [Member] | Owner Occupied [Member]
Purchased loans [Abstract]
Total carrying amount	1,750		1,804
Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Purchased loans [Abstract]
Total carrying amount	2,533		2,628
Commercial and Industrial [Member]
Purchased loans [Abstract]
Total carrying amount	291		305
Consumer [Member]
Purchased loans [Abstract]
Total carrying amount	19		22
Construction and Land [Member]
Purchased loans [Abstract]
Total carrying amount	476		483
All Other [Member]
Purchased loans [Abstract]
Total carrying amount	$ 171		$ 174

XML

LOANS, Individually Evaluated For Impairment (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Loans individually evaluated for impairment [Abstract]
Unpaid principal balance with no related allowance recorded	$ 5,008	$ 5,506
Unpaid principal balance with an allowance recorded	8,634	9,009
Unpaid principal balance, total	13,642	14,515
Recorded investment with no related allowance recorded	3,118	3,726
Recorded investment with an allowance recorded	8,105	8,445
Recorded investment, total	11,223	12,171
Allowance for loan losses allocated	2,718	3,102
Purchased financing receivable individually evaluated for impairment	10,513	11,413
Acquired with Deteriorated Credit Quality [Member]
Loans individually evaluated for impairment [Abstract]
Purchased financing receivable individually evaluated for impairment	710	758
Residential Real Estate [Member]
Loans individually evaluated for impairment [Abstract]
Unpaid principal balance with no related allowance recorded	184	188
Recorded investment with no related allowance recorded	62	63
Purchased financing receivable individually evaluated for impairment	62	63
Multifamily Real Estate [Member]
Loans individually evaluated for impairment [Abstract]
Unpaid principal balance with no related allowance recorded	97	96
Unpaid principal balance with an allowance recorded	4,088	4,017
Recorded investment with no related allowance recorded	89	89
Recorded investment with an allowance recorded	3,708	3,637
Allowance for loan losses allocated	1,855	1,737
Purchased financing receivable individually evaluated for impairment	3,797	3,726
Commercial Real Estate [Member] | Owner Occupied [Member]
Loans individually evaluated for impairment [Abstract]
Unpaid principal balance with no related allowance recorded	2,189	2,201
Unpaid principal balance with an allowance recorded		1,189
Recorded investment with no related allowance recorded	1,811	1,842
Recorded investment with an allowance recorded		1,162
Allowance for loan losses allocated		653
Purchased financing receivable individually evaluated for impairment	1,492	2,685
Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Loans individually evaluated for impairment [Abstract]
Unpaid principal balance with no related allowance recorded	1,668	2,512
Unpaid principal balance with an allowance recorded	3,760	2,654
Recorded investment with no related allowance recorded	830	1,732
Recorded investment with an allowance recorded	3,624	2,537
Allowance for loan losses allocated	407	271
Purchased financing receivable individually evaluated for impairment	4,064	3,830
Commercial and Industrial [Member]
Loans individually evaluated for impairment [Abstract]
Unpaid principal balance with no related allowance recorded	509	509
Unpaid principal balance with an allowance recorded	786	689
Recorded investment with no related allowance recorded	0	0
Recorded investment with an allowance recorded	773	678
Allowance for loan losses allocated	456	390
Purchased financing receivable individually evaluated for impairment	773	678
Construction and Land [Member]
Loans individually evaluated for impairment [Abstract]
Unpaid principal balance with no related allowance recorded	361
Unpaid principal balance with an allowance recorded		460
Recorded investment with no related allowance recorded	326
Recorded investment with an allowance recorded		431
Allowance for loan losses allocated		51
Purchased financing receivable individually evaluated for impairment	$ 325	$ 431

XML

CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
ASSETS
Cash and due from banks	$ 23,455	$ 23,091
Interest bearing bank balances	37,894	65,465
Federal funds sold	8,134	5,902
Cash and cash equivalents	69,483	94,458
Time deposits with other banks	598	598
Securities available for sale	404,478	390,754
Loans	1,185,043	1,195,295
Allowance for loan losses	(13,856)	(13,542)
Net loans	1,171,187	1,181,753
Federal Home Loan Bank stock, at cost	4,314	4,450
Premises and equipment, net	37,148	37,257
Real estate acquired through foreclosure	12,709	12,242
Interest receivable	5,192	4,699
Goodwill	47,640	47,640
Other intangible assets	5,134	5,376
Other assets	1,350	1,783
Total assets	1,759,233	1,781,010
Deposits
Non-interest bearing	356,220	367,870
Time deposits, $250,000 and over	98,460	100,638
Other interest bearing	1,007,700	1,027,245
Total deposits	1,462,380	1,495,753
Securities sold under agreements to repurchase	19,694	20,428
FHLB advances	7,986	6,375
Subordinated debt	5,445	5,436
Interest payable	865	912
Other liabilities	13,938	11,865
Total liabilities	1,510,308	1,540,769
Stockholders' equity
Common stock, no par value; 30,000,000 shares authorized; 14,662,257 shares issued and outstanding at March 31, 2020, and 14,657,432 shares issued and outstanding at December 31, 2019	133,866	133,795
Retained earnings	105,911	102,743
Accumulated other comprehensive income	9,148	3,703
Total stockholders' equity	248,925	240,241
Total liabilities and stockholders' equity	$ 1,759,233	$ 1,781,010

XML

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($) $ in Thousands	Common Stock [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Total
Balances at Dec. 31, 2018	$ 133,248	$ 87,333	$ (3,852)	$ 216,729
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	0	6,176	0	6,176
Other comprehensive income	0	0	4,427	4,427
Cash dividends paid	0	(2,195)	0	(2,195)
Stock options exercised	51	0	0	51
Stock based compensation expense	39	0	0	39
Balances at Mar. 31, 2019	133,338	91,314	575	225,227
Balances at Dec. 31, 2019	133,795	102,743	3,703	240,241
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	0	5,368	0	5,368
Other comprehensive income	0	0	5,445	5,445
Cash dividends paid	0	(2,200)	0	(2,200)
Stock options exercised	31	0	0	31
Stock based compensation expense	40	0	0	40
Balances at Mar. 31, 2020	$ 133,866	$ 105,911	$ 9,148	$ 248,925

XML

BASIS OF PRESENTATION (Policies)

3 Months Ended

Mar. 31, 2020

BASIS OF PRESENTATION [Abstract]

Consolidation

The consolidated financial statements include the accounts of Premier Financial Bancorp, Inc. (the Company) and its wholly owned subsidiaries (the “Banks”):

					March 31, 2020
		Year	Total		Net Income
Subsidiary	Location	Acquired	Assets		Qtr
Citizens Deposit Bank & Trust	Vanceburg, Kentucky	1991	$	554,340	$	1,583
Premier Bank, Inc.	Huntington, West Virginia	1998		1,197,522		4,233
Parent and Intercompany Eliminations				7,371		(448	)
Consolidated Total			$	1,759,233	$	5,368

All significant intercompany transactions and balances have been eliminated.

Estimates in the Financial Statements

Estimates in the Financial Statements:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions based on available information. These estimates are, to a large degree, dependent upon our accounting policies. The selection and application of these accounting policies involve judgments, estimates, and uncertainties that are susceptible to change. Those accounting policies that management believes are the most important to the presentation and understanding of our financial condition and results of operations include the allowance for loan losses, business combinations and impairment of goodwill, and other than temporary impairment (“OTTI”) of securities available for sale.  The estimates and assumptions used in these calculations affect the amounts reported in the financial statements and the disclosures provided.  National and local participation in a worldwide effort to curb the spread of the COVID-19 virus has resulted in and may continue to result in negative changes in the national and regional business climate in the geographic areas in which Premier operates.  As a result, management conducted an interim goodwill impairment test and concluded that the goodwill was not impaired as of March 31, 2020.  The effects of government measures to curb the spread of the COVID-19 virus on the local or national economy are uncertain and could cause assumptions and conditions to change in the near term.  In the event that changes to assumptions or conditions than originally estimated were to prevail, and depending upon the severity of such changes, the possibility of materially different financial condition or results of operations is a reasonable likelihood.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses: Measurement of Credit Losses on Financial Instruments.  This ASU replaces the measurement for credit losses from a probable incurred estimate with an expected future loss estimate, which is referred to as the “current expected credit loss” or “CECL”.  The standard pertains to financial assets measured at amortized cost such as loans, debt securities classified as held-to-maturity, and certain other contracts, in which organizations will now use forward-looking information to enhance their credit loss estimates on these assets.  The largest impact will be on the allowance for loan and lease losses.  The company has formed a committee to oversee the steps required in the adoption of the new current expected credit loss method.  The committee has selected a third-party vendor to assist in data analysis and modeling as well as the required disclosures. Management is currently evaluating the impact of the adoption of this guidance on the Company’s financial statements.  Upon adoption, an initial cumulative increase in the allowance for loan losses is currently anticipated by management along with a corresponding decrease in capital as permitted by the standard.  However, due to the complexity of the calculation and evolving guidance on adoption management has not yet determined the one-time adjustment.  On July 17, 2019, the Financial Accounting Standards Board (“FASB”) voted for a proposal to extend the implementation deadline for smaller reporting companies like Premier.  The proposal extends the implementation deadline for Premier for a period of three-years until January 1, 2023.  The proposal was approved on October 16, 2019.

XML

STOCK COMPENSATION EXPENSE

3 Months Ended

Mar. 31, 2020

STOCK COMPENSATION EXPENSE [Abstract]

STOCK COMPENSATION EXPENSE

NOTE  6 - STOCK COMPENSATION EXPENSE

From time to time the Company grants stock options to its employees.  The Company estimates the fair value of the options at the time they are granted to employees and expenses that fair value over the vesting period of the option grant.

On March 18, 2020, 74,025 incentive stock options were granted under the 2012 Long Term Incentive Plan at an exercise price of $8.50, the closing market price of Premier’s common stock on the grant date.  These options vest in three equal annual installments ending on March 18, 2023.  On March 20, 2019, 72,075 incentive stock options were granted under the 2012 Long Term Incentive Plan at an exercise price of $15.57, the closing market price of Premier’s common stock on the grant date.  These options vest in three equal annual installments ending on March 20, 2022.

Compensation expense of $40,000 was recorded for the first three months of 2020 while $39,000 was recorded for the first three months of 2019.  Stock-based compensation expense related to incentive stock option grants is recognized ratably over the requisite vesting period for all awards. Unrecognized stock-based compensation expense related to stock options totaled $101,000 at March 31, 2020.  This unrecognized expense is expected to be recognized over the next 35 months based on the vesting periods of the options.

XML

SECURITIES

3 Months Ended

Mar. 31, 2020

SECURITIES [Abstract]

SECURITIES

NOTE  2 - SECURITIES

Amortized cost and fair value of investment securities, by category, at March 31, 2020 are summarized as follows:

2020	Amortized Cost		Unrealized Gains		Unrealized Losses			Fair Value
Available for sale
Mortgage-backed securities
U. S. sponsored agency MBS - residential	$	282,478	$	10,827	$	(14	)	$	293,291
U. S. sponsored agency CMO’s - residential		56,361		566		(159	)		56,768
Total mortgage-backed securities of government sponsored agencies		338,839		11,393		(173	)		350,059
U. S. government sponsored agency securities		12,080		151		-			12,231
Obligations of states and political subdivisions		40,020		348		(56	)		40,312
Other securities		1,959		46		(129	)		1,876
Total available for sale	$	392,898	$	11,938	$	(358	)	$	404,478

Amortized cost and fair value of investment securities, by category, at December 31, 2019 are summarized as follows:

2019	Amortized Cost		Unrealized Gains		Unrealized Losses			Fair Value
Available for sale
Mortgage-backed securities
U. S. sponsored agency MBS - residential	$	276,013	$	3,618	$	(322	)	$	279,309
U. S. sponsored agency CMO’s - residential		61,989		768		(113	)		62,644
Total mortgage-backed securities of government sponsored agencies		338,002		4,386		(435	)		341,953
U. S. government sponsored agency securities		30,538		280		(88	)		30,730
Obligations of states and political subdivisions		15,570		453		(6	)		16,017
Other securities		1,956		98		-			2,054
Total available for sale	$	386,066	$	5,217	$	(529	)	$	390,754

The amortized cost and fair value of securities at March 31, 2020 by contractual maturity are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized Cost		Fair Value
Available for sale
Due in one year or less	$	7,085	$	7,124
Due after one year through five years		29,988		29,948
Due after five years through ten years		10,543		10,647
Due after ten years		6,443		6,700
Mortgage-backed securities of government sponsored agencies		338,839		350,059
Total available for sale	$	392,898	$	404,478

There were no sales of securities during the first three months of 2020 and 2019.

Securities with unrealized losses at March 31, 2020 aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows:

	Less than 12 Months					12 Months or More					Total
Description of Securities	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
U.S government sponsored agency MBS – residential	$	851	$	(14	)	$	-	$	-		$	851	$	(14	)
U.S government sponsored agency CMO – residential		10,747		(109	)		2,449		(50	)		13,196		(159	)
Obligations of states and political subdivisions		4,968		(56	)		-		-			4,968		(56	)
Other securities		848		(129	)		-		-			848		(129	)
Total temporarily impaired	$	17,414	$	(308	)	$	2,449	$	(50	)	$	19,863	$	(358	)

Securities with unrealized losses at December 31, 2019 aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows:

	Less than 12 Months					12 Months or More					Total
Description of Securities	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
U.S government sponsored agency securities	$	10,851	$	(84	)	$	3,957	$	(4	)	$	14,808	$	(88	)
U.S government sponsored agency MBS – residential		50,945		(199	)		12,930		(123	)		63,875		(322	)
U.S government sponsored agency CMO’s – residential		4,376		(3	)		8,815		(110	)		13,191		(113	)
Obligations of states and political subdivisions		1,866		(6	)		-		-			1,866		(6	)
Total temporarily impaired	$	68,038	$	(292	)	$	25,702	$	(237	)	$	93,740	$	(529	)

The investment portfolio is predominately high credit quality interest-bearing bonds with defined maturity dates backed by the U.S. Government or Government sponsored entities.  The unrealized losses at March 31, 2020 and December 31, 2019 are price changes resulting from changes in the interest rate environment and are considered to be temporary declines in the value of the securities.  Management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery.  Their fair value is expected to recover as the bonds approach their maturity date and/or market conditions improve.

XML

LOANS, Past Due and Non-performing Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Past due and non-performing loans [Abstract]
Principal owed on non-accrual loans	$ 18,864	$ 18,368
Recorded investment in non-accrual loans	14,509	14,437
Loans past due over 90 days, still accruing	1,102	2,228
Residential Real Estate [Member]
Past due and non-performing loans [Abstract]
Principal owed on non-accrual loans	5,478	5,801
Recorded investment in non-accrual loans	4,266	4,618
Loans past due over 90 days, still accruing	710	1,425
Multifamily Real Estate [Member]
Past due and non-performing loans [Abstract]
Principal owed on non-accrual loans	4,184	4,113
Recorded investment in non-accrual loans	3,797	3,726
Loans past due over 90 days, still accruing	0	0
Commercial Real Estate [Member] | Owner Occupied [Member]
Past due and non-performing loans [Abstract]
Principal owed on non-accrual loans	3,125	3,399
Recorded investment in non-accrual loans	2,396	2,995
Loans past due over 90 days, still accruing	10	0
Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Past due and non-performing loans [Abstract]
Principal owed on non-accrual loans	4,214	3,120
Recorded investment in non-accrual loans	2,872	1,852
Loans past due over 90 days, still accruing	66	340
Commercial and Industrial [Member]
Past due and non-performing loans [Abstract]
Principal owed on non-accrual loans	1,047	1,026
Recorded investment in non-accrual loans	498	420
Loans past due over 90 days, still accruing	300	451
Consumer [Member]
Past due and non-performing loans [Abstract]
Principal owed on non-accrual loans	367	364
Recorded investment in non-accrual loans	283	313
Loans past due over 90 days, still accruing	16	9
Construction and Land [Member]
Past due and non-performing loans [Abstract]
Principal owed on non-accrual loans	374	470
Recorded investment in non-accrual loans	337	440
Loans past due over 90 days, still accruing	0	3
All Other [Member]
Past due and non-performing loans [Abstract]
Principal owed on non-accrual loans	75	75
Recorded investment in non-accrual loans	60	73
Loans past due over 90 days, still accruing	$ 0	$ 0

XML

LOANS, Average Balance of Loans Individually Evaluated for Impairment and Interest Income Recognized (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Average Balance of Loans Individually Evaluated for Impairment and Interest Income Recognized [Abstract]
Average recorded investment	$ 11,697	$ 20,436
Interest income recognized	40	106
Cash basis interest recognized	40	103
Residential Real Estate [Member]
Average Balance of Loans Individually Evaluated for Impairment and Interest Income Recognized [Abstract]
Average recorded investment	62	264
Interest income recognized	0	0
Cash basis interest recognized	0	0
Multifamily Real Estate [Member]
Average Balance of Loans Individually Evaluated for Impairment and Interest Income Recognized [Abstract]
Average recorded investment	3,761	3,877
Interest income recognized	0	0
Cash basis interest recognized	0	0
Commercial Real Estate [Member] | Owner Occupied [Member]
Average Balance of Loans Individually Evaluated for Impairment and Interest Income Recognized [Abstract]
Average recorded investment	2,408	3,874
Interest income recognized	3	3
Cash basis interest recognized	3	3
Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Average Balance of Loans Individually Evaluated for Impairment and Interest Income Recognized [Abstract]
Average recorded investment	4,362	10,580
Interest income recognized	36	94
Cash basis interest recognized	36	91
Commercial and Industrial [Member]
Average Balance of Loans Individually Evaluated for Impairment and Interest Income Recognized [Abstract]
Average recorded investment	726	500
Interest income recognized	1	1
Cash basis interest recognized	1	1
Construction and Land [Member]
Average Balance of Loans Individually Evaluated for Impairment and Interest Income Recognized [Abstract]
Average recorded investment	378	1,341
Interest income recognized	0	8
Cash basis interest recognized	$ 0	$ 8

XML

BASIS OF PRESENTATION (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Accounts of the Company and its Wholly Owned Subsidiaries [Abstract]
Total Assets	$ 1,759,233		$ 1,781,010
Net Income	$ 5,368	$ 6,176
Citizens Deposit Bank & Trust [Member] | Vanceburg, Kentucky [Member]
Accounts of the Company and its Wholly Owned Subsidiaries [Abstract]
Year Acquired	1991
Total Assets	$ 554,340
Net Income	$ 1,583
Premier Bank, Inc. [Member] | Huntington, West Virginia [Member]
Accounts of the Company and its Wholly Owned Subsidiaries [Abstract]
Year Acquired	1998
Total Assets	$ 1,197,522
Net Income	4,233
Parent and Intercompany Eliminations [Member]
Accounts of the Company and its Wholly Owned Subsidiaries [Abstract]
Total Assets	7,371
Net Income	$ (448)

XML

STOCKHOLDERS' EQUITY AND REGULATORY MATTERS (Tables)

3 Months Ended

Mar. 31, 2020

STOCKHOLDERS' EQUITY AND REGULATORY MATTERS [Abstract]

Regulatory Capital Ratios

Shown below is a summary of regulatory capital ratios for the Company:

	Mar 31, 2020			December 31, 2019			Regulatory Minimum Requirements*			To Be Considered Well Capitalized*
Tier 1 Capital to average assets (CBLR):		11.5	%		11.3	%		9.0	%		9.0	%

XML

STOCK COMPENSATION EXPENSE (Details) - USD ($) $ / shares in Units, $ in Thousands			3 Months Ended
	Mar. 18, 2020	Mar. 20, 2019	Mar. 31, 2020	Mar. 31, 2019
Stock Compensation Expense [Abstract]
Compensation expense			$ 40	$ 39
Unrecognized stock-based compensation expense			$ 101
Unrecognized stock-based compensation, period of recognition			35 months
2012 Long Term Incentive Plan [Member] | Granted on March 18, 2020 [Member] | Stock Options [Member]
Stock Compensation Expense [Abstract]
Grants (in shares)	74,025
Grants (in dollars per share)	$ 8.50
Stock option vesting period			3 years
2012 Long Term Incentive Plan [Member] | Granted on March 20, 2019 [Member] | Stock Options [Member]
Stock Compensation Expense [Abstract]
Grants (in shares)		72,075
Grants (in dollars per share)		$ 15.57
Stock option vesting period			3 years

XML

FAIR VALUE, Assets and Liabilities Measured at Fair Value on Nonrecurring Basis (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Assets [Abstract]
Total impaired loans	$ 5,387		$ 5,343
Total OREO	10,532		10,875
Impaired Loans, Additional Disclosure [Abstract]
Recorded investment in impaired loans carried at fair value	8,105		8,445
Valuation allowance for impaired loans	2,718		3,102
Impaired collateral dependent loans, provision for loan losses	182	$ 189
Other Real Estate Owned, Additional Disclosure [Abstract]
Recorded investment in other real estate owned carried at fair value - gross	11,906		12,474
Valuation allowance for other real estate owned	1,374		1,599
Write downs	25	$ 0
Multifamily Real Estate [Member]
Assets [Abstract]
Total impaired loans	1,853		1,900
Total OREO	9,533		9,588
Impaired Loans, Additional Disclosure [Abstract]
Valuation allowance for impaired loans	1,855		1,737
Commercial Real Estate [Member] | Owner Occupied [Member]
Assets [Abstract]
Total impaired loans			509
Total OREO			288
Impaired Loans, Additional Disclosure [Abstract]
Valuation allowance for impaired loans			653
Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Assets [Abstract]
Total impaired loans	3,217		2,266
Impaired Loans, Additional Disclosure [Abstract]
Valuation allowance for impaired loans	407		271
Residential Real Estate [Member]
Assets [Abstract]
Total OREO	249		249
Commercial and Industrial [Member]
Assets [Abstract]
Total impaired loans	317		288
Impaired Loans, Additional Disclosure [Abstract]
Valuation allowance for impaired loans	456		390
Construction and Land [Member]
Assets [Abstract]
Total impaired loans			380
Total OREO	750		750
Impaired Loans, Additional Disclosure [Abstract]
Valuation allowance for impaired loans			51
Nonrecurring [Member] | Carrying Amount [Member]
Assets [Abstract]
Total impaired loans	5,387		5,343
Total OREO	10,532		10,875
Nonrecurring [Member] | Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Assets [Abstract]
Total impaired loans	0		0
Total OREO	0		0
Nonrecurring [Member] | Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Assets [Abstract]
Total impaired loans	0		0
Total OREO	0		0
Nonrecurring [Member] | Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Assets [Abstract]
Total impaired loans	5,387		5,343
Total OREO	10,532		10,875
Nonrecurring [Member] | Multifamily Real Estate [Member] | Carrying Amount [Member]
Assets [Abstract]
Total impaired loans	1,853		1,900
Total OREO	9,533		9,588
Nonrecurring [Member] | Multifamily Real Estate [Member] | Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Assets [Abstract]
Total impaired loans	0		0
Total OREO	0		0
Nonrecurring [Member] | Multifamily Real Estate [Member] | Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Assets [Abstract]
Total impaired loans	0		0
Total OREO	0		0
Nonrecurring [Member] | Multifamily Real Estate [Member] | Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Assets [Abstract]
Total impaired loans	1,853		1,900
Total OREO	9,533		9,588
Nonrecurring [Member] | Commercial Real Estate [Member] | Owner Occupied [Member] | Carrying Amount [Member]
Assets [Abstract]
Total impaired loans			509
Total OREO			288
Nonrecurring [Member] | Commercial Real Estate [Member] | Owner Occupied [Member] | Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Assets [Abstract]
Total impaired loans			0
Total OREO			0
Nonrecurring [Member] | Commercial Real Estate [Member] | Owner Occupied [Member] | Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Assets [Abstract]
Total impaired loans			0
Total OREO			0
Nonrecurring [Member] | Commercial Real Estate [Member] | Owner Occupied [Member] | Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Assets [Abstract]
Total impaired loans			509
Total OREO			288
Nonrecurring [Member] | Commercial Real Estate [Member] | Non-Owner Occupied [Member] | Carrying Amount [Member]
Assets [Abstract]
Total impaired loans	3,217		2,266
Nonrecurring [Member] | Commercial Real Estate [Member] | Non-Owner Occupied [Member] | Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Assets [Abstract]
Total impaired loans	0		0
Nonrecurring [Member] | Commercial Real Estate [Member] | Non-Owner Occupied [Member] | Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Assets [Abstract]
Total impaired loans	0		0
Nonrecurring [Member] | Commercial Real Estate [Member] | Non-Owner Occupied [Member] | Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Assets [Abstract]
Total impaired loans	3,217		2,266
Nonrecurring [Member] | Residential Real Estate [Member] | Carrying Amount [Member]
Assets [Abstract]
Total OREO	249		249
Nonrecurring [Member] | Residential Real Estate [Member] | Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Assets [Abstract]
Total OREO	0		0
Nonrecurring [Member] | Residential Real Estate [Member] | Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Assets [Abstract]
Total OREO	0		0
Nonrecurring [Member] | Residential Real Estate [Member] | Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Assets [Abstract]
Total OREO	249		249
Nonrecurring [Member] | Commercial and Industrial [Member] | Carrying Amount [Member]
Assets [Abstract]
Total impaired loans	317		288
Nonrecurring [Member] | Commercial and Industrial [Member] | Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Assets [Abstract]
Total impaired loans	0		0
Nonrecurring [Member] | Commercial and Industrial [Member] | Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Assets [Abstract]
Total impaired loans	0		0
Nonrecurring [Member] | Commercial and Industrial [Member] | Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Assets [Abstract]
Total impaired loans	317		288
Nonrecurring [Member] | Construction and Land [Member] | Carrying Amount [Member]
Assets [Abstract]
Total impaired loans			380
Total OREO	750		750
Nonrecurring [Member] | Construction and Land [Member] | Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Assets [Abstract]
Total impaired loans			0
Total OREO	0		0
Nonrecurring [Member] | Construction and Land [Member] | Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Assets [Abstract]
Total impaired loans			0
Total OREO	0		0
Nonrecurring [Member] | Construction and Land [Member] | Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Assets [Abstract]
Total impaired loans			380
Total OREO	$ 750		$ 750

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Cash flows from operating activities
Net income	$ 5,368	$ 6,176
Adjustments to reconcile net income to net cash from operating activities
Depreciation	460	467
Provision for loan losses	1,000	560
Amortization (accretion), net	94	(47)
Writedowns (gains on the sale) of other real estate owned, net	14	(15)
Stock compensation expense	40	39
Changes in:
Interest receivable	(493)	(343)
Other assets	434	(228)
Interest payable	(47)	127
Other liabilities	455	1,131
Net cash from operating activities	7,325	7,867
Cash flows from investing activities
Purchases of securities available for sale	(47,360)	(13,854)
Proceeds from maturities and calls of securities available for sale	40,458	15,869
Redemption of FHLB stock	136	60
Net change in loans	8,960	(7,555)
Purchases of premises and equipment, net	(181)	(361)
Proceeds from sales of other real estate acquired through foreclosure	380	414
Net cash from (used in) investing activities	2,393	(5,427)
Cash flows from financing activities
Net change in deposits	(33,390)	23,637
Net change in agreements to repurchase securities	(734)	(37)
Advances from FHLB	5,000	0
Repayment of other borrowed funds	0	(1,050)
Repayment of FHLB advances	(3,400)	(1,500)
Proceeds from stock option exercises	31	51
Common stock dividends paid	(2,200)	(2,195)
Net cash from financing activities	(34,693)	18,906
Net change in cash and cash equivalents	(24,975)	21,346
Cash and cash equivalents at beginning of period	94,458	80,775
Cash and cash equivalents at end of period	69,483	102,121
Supplemental disclosures of cash flow information:
Cash paid during period for interest	2,349	2,102
Loans transferred to real estate acquired through foreclosure	891	753
Operating right-of-use asset resulting from lease liability	$ 171	$ 7,453

XML

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Interest income
Loans, including fees	$ 15,754	$ 16,289
Securities available for sale
Taxable	2,543	2,338
Tax-exempt	89	92
Federal funds sold and other	258	345
Total interest income	18,644	19,064
Interest expense
Deposits	2,165	2,050
Repurchase agreements and other	24	9
Other borrowings	0	21
FHLB advances	30	55
Subordinated debt	83	94
Total interest expense	2,302	2,229
Net interest income	16,342	16,835
Provision for loan losses	1,000	560
Net interest income after provision for loan losses	15,342	16,275
Non-interest income
Service charges on deposit accounts	1,106	1,094
Electronic banking income	818	822
Secondary market mortgage income	66	24
Other	259	236
Total non-interest income	2,249	2,176
Non-interest expenses
Salaries and employee benefits	5,408	5,199
Occupancy and equipment expenses	1,725	1,664
Outside data processing	1,531	1,384
Professional fees	244	365
Taxes, other than payroll, property and income	275	238
Write-downs, expenses, sales of other real estate owned, net	68	249
Amortization of intangibles	242	227
FDIC insurance	(4)	124
Other expenses	1,248	1,143
Total non-interest expenses	10,737	10,593
Income before income taxes	6,854	7,858
Provision for income taxes	1,486	1,682
Net income	$ 5,368	$ 6,176
Net income per share:
Basic (in dollars per share)	$ 0.37	$ 0.42
Diluted (in dollars per share)	$ 0.36	$ 0.42

XML

LOANS, TDR's Modified During Period (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2020 USD ($) Loan	Mar. 31, 2019 USD ($) Loan
TDR's Modified During Period [Abstract]
New TDR's occurred during the period | Loan	0	0
TDR's with payment defaults within 12 months after modification | $	$ 0	$ 0

XML

LOANS, Activity in Allowance For Loan Losses by Portfolio Segment (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Activity in the allowance for loan losses by portfolio segment [Roll Forward]
Balance, beginning of period	$ 13,542	$ 13,738
Provision (credit) for loan losses	1,000	560
Loans charged-off	(826)	(903)
Recoveries	140	84
Balance, end of period	13,856	13,479
Residential Real Estate [Member]
Activity in the allowance for loan losses by portfolio segment [Roll Forward]
Balance, beginning of period	1,711	1,808
Provision (credit) for loan losses	216	42
Loans charged-off	(93)	(32)
Recoveries	4	5
Balance, end of period	1,838	1,823
Multifamily Real Estate [Member]
Activity in the allowance for loan losses by portfolio segment [Roll Forward]
Balance, beginning of period	1,954	1,649
Provision (credit) for loan losses	150	(61)
Loans charged-off	0	0
Recoveries	0	2
Balance, end of period	2,104	1,590
Commercial Real Estate [Member] | Owner Occupied [Member]
Activity in the allowance for loan losses by portfolio segment [Roll Forward]
Balance, beginning of period	2,441	2,120
Provision (credit) for loan losses	342	236
Loans charged-off	(566)	(533)
Recoveries	3	1
Balance, end of period	2,220	1,824
Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Activity in the allowance for loan losses by portfolio segment [Roll Forward]
Balance, beginning of period	3,184	3,058
Provision (credit) for loan losses	479	400
Loans charged-off	(24)	(57)
Recoveries	3	0
Balance, end of period	3,642	3,401
Commercial and Industrial [Member]
Activity in the allowance for loan losses by portfolio segment [Roll Forward]
Balance, beginning of period	1,767	1,897
Provision (credit) for loan losses	22	(97)
Loans charged-off	0	(110)
Recoveries	28	31
Balance, end of period	1,817	1,721
Consumer [Member]
Activity in the allowance for loan losses by portfolio segment [Roll Forward]
Balance, beginning of period	281	351
Provision (credit) for loan losses	2	110
Loans charged-off	(69)	(107)
Recoveries	27	11
Balance, end of period	241	365
Construction and Land [Member]
Activity in the allowance for loan losses by portfolio segment [Roll Forward]
Balance, beginning of period	1,724	2,255
Provision (credit) for loan losses	(349)	(93)
Loans charged-off	0	(13)
Recoveries	37	0
Balance, end of period	1,412	2,149
All Other [Member]
Activity in the allowance for loan losses by portfolio segment [Roll Forward]
Balance, beginning of period	480	600
Provision (credit) for loan losses	138	23
Loans charged-off	(74)	(51)
Recoveries	38	34
Balance, end of period	$ 582	$ 606

XML

LOANS, Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019	Mar. 31, 2019	Dec. 31, 2018
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment, allowance for loan losses	$ 2,718	$ 3,102
Collectively evaluated for impairment, allowance for loan losses	11,138	10,440
Total allowance for loan losses	13,856	13,542	$ 13,479	$ 13,738
Loans Balances [Abstract]
Individually evaluated for impairment, loan balances	10,513	11,413
Collectively evaluated for impairment, loan balances	1,166,854	1,175,901
Total loans	1,185,043	1,195,295
Acquired with Deteriorated Credit Quality [Member]
Allowance for Loan Losses [Abstract]
Total allowance for loan losses	0	0
Loans Balances [Abstract]
Individually evaluated for impairment, loan balances	710	758
Total loans	7,676	7,981
Residential Real Estate [Member]
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment, allowance for loan losses	0	0
Collectively evaluated for impairment, allowance for loan losses	1,838	1,711
Total allowance for loan losses	1,838	1,711	1,823	1,808
Loans Balances [Abstract]
Individually evaluated for impairment, loan balances	62	63
Collectively evaluated for impairment, loan balances	385,411	387,357
Total loans	387,909	389,985
Residential Real Estate [Member] | Acquired with Deteriorated Credit Quality [Member]
Allowance for Loan Losses [Abstract]
Total allowance for loan losses	0	0
Loans Balances [Abstract]
Total loans	2,436	2,565
Multifamily Real Estate [Member]
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment, allowance for loan losses	1,855	1,737
Collectively evaluated for impairment, allowance for loan losses	249	217
Total allowance for loan losses	2,104	1,954	1,590	1,649
Loans Balances [Abstract]
Individually evaluated for impairment, loan balances	3,797	3,726
Collectively evaluated for impairment, loan balances	36,489	32,958
Total loans	40,286	36,684
Multifamily Real Estate [Member] | Acquired with Deteriorated Credit Quality [Member]
Allowance for Loan Losses [Abstract]
Total allowance for loan losses	0	0
Loans Balances [Abstract]
Total loans	0	0
Commercial Real Estate [Member] | Owner Occupied [Member]
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment, allowance for loan losses	0	653
Collectively evaluated for impairment, allowance for loan losses	2,220	1,788
Total allowance for loan losses	2,220	2,441	1,824	2,120
Loans Balances [Abstract]
Individually evaluated for impairment, loan balances	1,492	2,685
Collectively evaluated for impairment, loan balances	164,860	159,729
Total loans	168,102	164,218
Commercial Real Estate [Member] | Owner Occupied [Member] | Acquired with Deteriorated Credit Quality [Member]
Allowance for Loan Losses [Abstract]
Total allowance for loan losses	0	0
Loans Balances [Abstract]
Total loans	1,750	1,804
Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment, allowance for loan losses	407	271
Collectively evaluated for impairment, allowance for loan losses	3,235	2,913
Total allowance for loan losses	3,642	3,184	3,401	3,058
Loans Balances [Abstract]
Individually evaluated for impairment, loan balances	4,064	3,830
Collectively evaluated for impairment, loan balances	300,257	297,858
Total loans	306,854	304,316
Commercial Real Estate [Member] | Non-Owner Occupied [Member] | Acquired with Deteriorated Credit Quality [Member]
Allowance for Loan Losses [Abstract]
Total allowance for loan losses	0	0
Loans Balances [Abstract]
Total loans	2,533	2,628
Commercial and Industrial [Member]
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment, allowance for loan losses	456	390
Collectively evaluated for impairment, allowance for loan losses	1,361	1,377
Total allowance for loan losses	1,817	1,767	1,721	1,897
Loans Balances [Abstract]
Individually evaluated for impairment, loan balances	773	678
Collectively evaluated for impairment, loan balances	100,068	104,096
Total loans	101,132	105,079
Commercial and Industrial [Member] | Acquired with Deteriorated Credit Quality [Member]
Allowance for Loan Losses [Abstract]
Total allowance for loan losses	0	0
Loans Balances [Abstract]
Total loans	291	305
Consumer [Member]
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment, allowance for loan losses	0	0
Collectively evaluated for impairment, allowance for loan losses	241	281
Total allowance for loan losses	241	281	365	351
Loans Balances [Abstract]
Individually evaluated for impairment, loan balances	0	0
Collectively evaluated for impairment, loan balances	26,390	28,985
Total loans	26,409	29,007
Consumer [Member] | Acquired with Deteriorated Credit Quality [Member]
Allowance for Loan Losses [Abstract]
Total allowance for loan losses	0	0
Loans Balances [Abstract]
Total loans	19	22
Construction and Land [Member]
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment, allowance for loan losses	0	51
Collectively evaluated for impairment, allowance for loan losses	1,412	1,673
Total allowance for loan losses	1,412	1,724	2,149	2,255
Loans Balances [Abstract]
Individually evaluated for impairment, loan balances	325	431
Collectively evaluated for impairment, loan balances	118,614	135,224
Total loans	119,415	136,138
Construction and Land [Member] | Acquired with Deteriorated Credit Quality [Member]
Allowance for Loan Losses [Abstract]
Total allowance for loan losses	0	0
Loans Balances [Abstract]
Total loans	476	483
All Other [Member]
Allowance for Loan Losses [Abstract]
Individually evaluated for impairment, allowance for loan losses	0	0
Collectively evaluated for impairment, allowance for loan losses	582	480
Total allowance for loan losses	582	480	$ 606	$ 600
Loans Balances [Abstract]
Individually evaluated for impairment, loan balances	0	0
Collectively evaluated for impairment, loan balances	34,765	29,694
Total loans	34,936	29,868
All Other [Member] | Acquired with Deteriorated Credit Quality [Member]
Allowance for Loan Losses [Abstract]
Total allowance for loan losses	0	0
Loans Balances [Abstract]
Total loans	$ 171	$ 174

XML

FAIR VALUE

3 Months Ended

Mar. 31, 2020

FAIR VALUE [Abstract]

FAIR VALUE

NOTE  8 - FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

When possible, the Company looks to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, the Company looks to observable market data for similar assets and liabilities. However, certain assets and liabilities are not traded in observable markets and the Company must use other valuation methods to develop a fair value.

Carrying amount is the estimated fair value for cash and due from banks, Federal funds sold, accrued interest receivable and payable, demand deposits, short-term debt, and deposits that reprice frequently and fully.  Fair values of time deposits with other banks are based on current rates for similar time deposits using the remaining time to maturity.  It was not practicable to determine the fair value of Federal Home Loan Bank stock due to the restrictions placed on its transferability.  For deposits and variable rate deposits with infrequent repricing, fair value is based on discounted cash flows using current market rates applied to the estimated life.  Fair values for loans is measured at the exit price notion by using the discounted cash flow or collateral value but also incorporates additional factors such as using economic factors, credit risk, and market rates and conditions.  Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values.  Fair value of debt is based on current rates for similar financing. The fair value of commitments to extend credit and standby letters of credit is not material.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument measured on a recurring basis:

Investment Securities:  The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

The carrying amounts and estimated fair values of financial instruments at March 31, 2020 were as follows:

				Fair Value Measurements at March 31, 2020 Using
	Carrying Amount			Level 1			Level 2			Level 3		Total
Financial assets
Cash and due from banks	$	61,349		$	61,349		$	-		$	-	$	61,349
Time deposits with other banks		598			-			598			-		598
Federal funds sold		8,134			8,134			-			-		8,134
Securities available for sale		404,478			-			404,478			-		404,478
Loans, net		1,171,187			-			-			1,160,850		1,160,850
Interest receivable		5,192			-			1,579			3,613		5,192
Financial liabilities
Deposits	$	(1,462,380	)	$	(1,052,200	)	$	(409,834	)	$	-	$	(1,462,034	)
Securities sold under agreements to repurchase		(19,694	)		-			(19,694	)		-		(19,694	)
FHLB advance		(7,986	)		-			(8,007	)		-		(8,007	)
Subordinated debt		(5,445	)		-			(5,383	)		-		(5,383	)
Interest payable		(865	)		(10	)		(855	)		-		(865	)

The carrying amounts and estimated fair values of financial instruments at December 31, 2019 were as follows:

				Fair Value Measurements at December 31, 2019 Using
	Carrying Amount			Level 1			Level 2			Level 3		Total
Financial assets
Cash and due from banks	$	88,556		$	88,556		$	-		$	-	$	88,556
Time deposits with other banks		598			-			599			-		599
Federal funds sold		5,902			5,902			-			-		5,902
Securities available for sale		390,754			-			390,754			-		390,754
Loans, net		1,181,753			-			-			1,172,575		1,172,575
Interest receivable		4,699			4			1,110			3,585		4,699
Financial liabilities
Deposits	$	(1,495,753	)	$	(1,070,610	)	$	(424,886	)	$	-	$	(1,495,496	)
Securities sold under agreements to repurchase		(20,428	)		-			(20,428	)		-		(20,428	)
FHLB advance		(6,375	)		-			(6,406	)		-		(6,406	)
Subordinated debt		(5,436	)		-			(5,527	)		-		(5,527	)
Interest payable		(912	)		(15	)		(897	)		-		(912	)

Assets and Liabilities Measured on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below:

			Fair Value Measurements at March 31, 2020 Using:
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Available for sale
Mortgage-backed securities
U. S. agency MBS - residential	$	293,291	$	-	$	293,291	$	-
U. S. agency CMO’s - residential		56,768		-		56,768		-
Total mortgage-backed securities of government sponsored agencies		350,059		-		350,059		-
U. S. government sponsored agency securities		12,231		-		12,231		-
Obligations of states and political subdivisions		40,312		-		40,312		-
Other securities		1,876		-		1,876		-
Total securities available for sale	$	404,478	$	-	$	404,478	$	-

			Fair Value Measurements at December 31, 2019 Using:
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Available for sale
Mortgage-backed securities
U. S. agency MBS - residential	$	279,309	$	-	$	279,309	$	-
U. S. agency CMO’s		62,644		-		62,644		-
Total mortgage-backed securities of government sponsored agencies		341,953		-		341,953		-
U. S. government sponsored agency securities		30,730		-		30,730		-
Obligations of states and political subdivisions		16,017		-		16,017		-
Other securities		2,054		-		2,054		-
Total securities available for sale	$	390,754	$	-	$	390,754	$	-

There were no transfers between Level 1 and Level 2 during 2020 or 2019.

Assets and Liabilities Measured on a Non-Recurring Basis

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument measured on a non-recurring basis:

Impaired loans:  The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent collateral appraisals. Real estate appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and unique to each property and result in a Level 3 classification of the inputs for determining fair value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports. Management periodically evaluates the appraised collateral values and will discount the collateral’s appraised value to account for a number of factors including but not limited to the cost of liquidating the collateral, the age of the appraisal, observable deterioration since the appraisal, management’s expertise and knowledge of the client and client’s business, or other factors unique to the collateral.  To the extent an adjusted collateral value is lower than the carrying value of an impaired loan, a specific allocation of the allowance for loan losses is assigned to the loan.

Other real estate owned (OREO):  The fair value of OREO is based on appraisals less cost to sell at the date of foreclosure.  Management may obtain additional updated appraisals depending on the length of time since foreclosure.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.  Management periodically evaluates the appraised values and will discount a property’s appraised value to account for a number of factors including but not limited to the cost of liquidating the collateral, the age of the appraisal, observable deterioration since the appraisal, or other factors unique to the property. To the extent an adjusted appraised value is lower than the carrying value of an OREO property, a direct charge to earnings is recorded as an OREO write-down.

Assets and liabilities measured at fair value on a non-recurring basis at March 31, 2020 are summarized below:

			Fair Value Measurements at March 31, 2020 Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Impaired loans:
Multifamily real estate	$	1,853	$	-	$	-	$	1,853
Commercial real estate
Non-owner occupied		3,217		-		-		3,217
Commercial and industrial		317		-		-		317
Total impaired loans	$	5,387	$	-	$	-	$	5,387
Other real estate owned:
Residential real estate	$	249	$	-	$	-	$	249
Multifamily real estate		9,533		-		-		9,533
Construction and land		750		-		-		750
Total OREO	$	10,532	$	-	$	-	$	10,532

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $8,105,000 at March 31, 2020 with a valuation allowance of $2,718,000 and a carrying amount of $8,445,000 at December 31, 2019 with a valuation allowance of $3,102,000 resulting in a provision for loan losses of $182,000 for the three months ended March 31, 2020, compared to a $189,000 provision for loan losses for the three months ended March 31, 2019.  The detail of impaired loans by loan class is contained in Note 3 above.

Other real estate owned measured at fair value less costs to sell, had a net carrying amount of $10,532,000 which is made up of the outstanding balance of $11,906,000 net of a valuation allowance of $1,374,000 at March 31, 2020.  There were $25,000 of write downs during the three months ended March 31, 2020 and no write downs were recorded during the three months ended March 31, 2019.  At December 31, 2019, other real estate owned had a net carrying amount of $10,875,000, made up of the outstanding balance of $12,474,000, net of a valuation allowance of $1,599,000.

The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at March 31, 2020 are summarized below:

	March 31, 2020		Valuation Techniques	Unobservable Inputs	Range (Weighted Avg)
Impaired loans:
Multifamily real estate	$	1,853	sales comparison	adjustment for estimated realizable value		60.0%-60.0% (60.0	%)
Commercial real estate
Non-owner occupied		3,217	income approach	adjustment for differences in net operating income expectations		13.9%-67.4% (43.3	%)
Commercial and industrial		317	sales comparison	adjustment for estimated realizable value		25.0%-86.5% (45.9	%)
Total impaired loans	$	5,387
Other real estate owned:
Residential real estate	$	249	sales comparison	adjustment for estimated realizable value		0.2%-59.8% (17.5	%)
Multifamily real estate		9,533	income approach	adjustment for differences in net operating income expectations		26.0%-26.0% (26.0	%)
Construction and land		750	sales comparison	adjustment for estimated realizable value		50.3%-69.9% (66.0	%)
Total OREO	$	10,532

Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2019 are summarized below:

			Fair Value Measurements at December 31, 2019 Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Impaired loans:
Multifamily real estate	$	1,900	$	-	$	-	$	1,900
Commercial real estate
Owner occupied		509		-		-		509
Non-owner occupied		2,266		-		-		2,266
Commercial and industrial		288		-		-		288
Construction and land		380		-		-		380
Total impaired loans	$	5,343	$	-	$	-	$	5,343
Other real estate owned:
Residential real estate	$	249	$	-	$	-	$	249
Multifamily real estate		9,588		-		-		9,588
Commercial real estate
Owner occupied		288		-		-		288
Construction and land		750		-		-		750
Total OREO	$	10,875	$	-	$	-	$	10,875

The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at December 31, 2019 are summarized below:

	December 31, 2019		Valuation Techniques	Unobservable Inputs	Range (Weighted Avg)
Impaired loans:
Multifamily real estate	$	1,900	sales comparison	adjustment for estimated realizable value		58.9%-58.9% (58.9	%)
Commercial real estate
Owner occupied		509	sales comparison	adjustment for estimated realizable value		76.1%-76.1% (76.1	%)
Non-owner occupied		2,266	income approach	adjustment for differences in net operating income expectations		36.6%-67.4% (60.6	%)
Commercial and industrial		288	sales comparison	adjustment for estimated realizable value		25.0%-87.0% (43.6	%)
Construction and land		380	sales comparison	adjustment for estimated realizable value		56.5%-56.5% (56.5	%)
Total impaired loans	$	5,343
Other real estate owned:
Residential real estate	$	249	sales comparison	adjustment for estimated realizable value		0.2%-59.8% (17.5	%)
Multifamily real estate		9,588	income approach	adjustment for differences in net operating income expectations		25.6%-25.6% (25.6	%)
Commercial real estate
Owner occupied		288	sales comparison	adjustment for estimated realizable value		14.6%-70.4% (34.0	%)
Construction and land		750	sales comparison	adjustment for estimated realizable value		50.3%-69.9% (66.0	%)
Total OREO	$	10,875

XML

STOCKHOLDERS' EQUITY AND REGULATORY MATTERS

3 Months Ended

Mar. 31, 2020

STOCKHOLDERS' EQUITY AND REGULATORY MATTERS [Abstract]

STOCKHOLDERS' EQUITY AND REGULATORY MATTERS

NOTE  4 - STOCKHOLDERS’ EQUITY AND REGULATORY MATTERS

The Company’s principal source of funds for dividend payments to shareholders is dividends received from the subsidiary Banks.  Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies.  Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, as defined, combined with the retained net profits of the preceding two years, subject to the capital requirements and additional restrictions as discussed below.  During 2020 the Banks could, without prior approval, declare dividends to the Company of approximately $11.4 million plus any 2020 net profits retained to the date of the dividend declaration.

The Company and the subsidiary Banks are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Banks must meet specific guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.

In the first quarter of 2020, the Company elected to adopt regulatory capital simplification rules permitting bank holding companies of Premier’s size to utilize one measure of regulatory capital, the community bank leverage ratio (also known as the “CBLR”), to determine regulatory capital adequacy.  The community bank leverage ratio requires a higher amount of Tier 1 capital to average assets than the standard leverage ratio to be considered well capitalized.  However, meeting this higher standard eliminates the need to compute and monitor the Tier 1 risk-based capital ratio, the Common Equity Tier 1 risk-based capital ratio and the total risk-based capital ratio as well as maintain the 2.50% regulatory capital buffer necessary to avoid limitations on equity distributions and discretionary bonus payments.  Other criteria required to be able to utilize the CBLR as the sole measure of capital adequacy include 1.) total assets less than $10.0 billion, 2.) trading assets and liabilities equal to less than 5.0% of total assets and 3.) off-balance sheet exposures, such as the unused portion of conditionally cancellable lines of credit, equal to less than 25% of total assets.  Premier meets all three of these criteria and has elected to utilize the CBLR as its measure of regulatory capital adequacy on a consolidated basis as well as for its largest subsidiary bank.

A community bank leverage ratio of Total Tier 1 capital to quarterly average assets must be at least 9.00% to be considered well capitalized.  Premier’s Tier 1 capital totaled $196.4 million at March 31, 2020, which represents a community bank leverage ratio of 11.5%.  Premier’s wholly owned subsidiary Citizens Deposit Bank has not adopted the CBLR simplification standard as its Tier 1 leverage ratio was only 8.36% at March 31, 2020.  Nevertheless, utilizing the standard risk-based capital ratio calculations, Citizens Deposit Bank was still considered to be well capitalized under the prompt corrective action framework and maintained a capital conservation buffer of 6.58%, well in excess of the 2.50% buffer required for equity distributions.  Premier’s other wholly owned subsidiary bank, Premier Bank, Inc., has adopted the regulatory capital simplification rules and maintained a CBLR of 11.66%, well in excess of the 9.00% required to be considered well capitalized under the prompt corrective action framework.

Shown below is a summary of regulatory capital ratios for the Company:

	Mar 31, 2020			December 31, 2019			Regulatory Minimum Requirements*			To Be Considered Well Capitalized*
Tier 1 Capital to average assets (CBLR):		11.5	%		11.3	%		9.0	%		9.0	%

XML

EARNINGS PER SHARE (Tables)

3 Months Ended

Mar. 31, 2020

EARNINGS PER SHARE [Abstract]

Reconciliation of Numerators and Denominators of the Earnings Per Share

A reconciliation of the numerators and denominators of the earnings per common share and earnings per common share assuming dilution computations for the three months ended       March 31, 2020 and 2019 is presented below:

	Three Months Ended March 31,
	2020		2019
Basic earnings per share
Income available to common stockholders	$	5,368	$	6,176
Weighted average common shares outstanding		14,658,998		14,626,234
Earnings per share	$	0.37	$	0.42
Diluted earnings per share
Income available to common stockholders	$	5,368	$	6,176
Weighted average common shares outstanding		14,658,998		14,626,234
Add dilutive effects of potential additional common stock		67,473		72,865
Weighted average common and dilutive potential common shares outstanding		14,726,471		14,699,099
Earnings per share assuming dilution	$	0.36	$	0.42

XML

SECURITIES (Tables)

3 Months Ended

Mar. 31, 2020

SECURITIES [Abstract]

Amortized Cost and Fair Value of Investment Securities, by Category

Amortized cost and fair value of investment securities, by category, at March 31, 2020 are summarized as follows:

2020	Amortized Cost		Unrealized Gains		Unrealized Losses			Fair Value
Available for sale
Mortgage-backed securities
U. S. sponsored agency MBS - residential	$	282,478	$	10,827	$	(14	)	$	293,291
U. S. sponsored agency CMO’s - residential		56,361		566		(159	)		56,768
Total mortgage-backed securities of government sponsored agencies		338,839		11,393		(173	)		350,059
U. S. government sponsored agency securities		12,080		151		-			12,231
Obligations of states and political subdivisions		40,020		348		(56	)		40,312
Other securities		1,959		46		(129	)		1,876
Total available for sale	$	392,898	$	11,938	$	(358	)	$	404,478

Amortized cost and fair value of investment securities, by category, at December 31, 2019 are summarized as follows:

2019	Amortized Cost		Unrealized Gains		Unrealized Losses			Fair Value
Available for sale
Mortgage-backed securities
U. S. sponsored agency MBS - residential	$	276,013	$	3,618	$	(322	)	$	279,309
U. S. sponsored agency CMO’s - residential		61,989		768		(113	)		62,644
Total mortgage-backed securities of government sponsored agencies		338,002		4,386		(435	)		341,953
U. S. government sponsored agency securities		30,538		280		(88	)		30,730
Obligations of states and political subdivisions		15,570		453		(6	)		16,017
Other securities		1,956		98		-			2,054
Total available for sale	$	386,066	$	5,217	$	(529	)	$	390,754

Amortized Cost and Fair Value of Securities by Contractual Maturity

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized Cost		Fair Value
Available for sale
Due in one year or less	$	7,085	$	7,124
Due after one year through five years		29,988		29,948
Due after five years through ten years		10,543		10,647
Due after ten years		6,443		6,700
Mortgage-backed securities of government sponsored agencies		338,839		350,059
Total available for sale	$	392,898	$	404,478

Securities with Unrealized Losses in Continuous Unrealized Loss Position

Securities with unrealized losses at March 31, 2020 aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows:

	Less than 12 Months					12 Months or More					Total
Description of Securities	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
U.S government sponsored agency MBS – residential	$	851	$	(14	)	$	-	$	-		$	851	$	(14	)
U.S government sponsored agency CMO – residential		10,747		(109	)		2,449		(50	)		13,196		(159	)
Obligations of states and political subdivisions		4,968		(56	)		-		-			4,968		(56	)
Other securities		848		(129	)		-		-			848		(129	)
Total temporarily impaired	$	17,414	$	(308	)	$	2,449	$	(50	)	$	19,863	$	(358	)

Securities with unrealized losses at December 31, 2019 aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows:

	Less than 12 Months					12 Months or More					Total
Description of Securities	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
U.S government sponsored agency securities	$	10,851	$	(84	)	$	3,957	$	(4	)	$	14,808	$	(88	)
U.S government sponsored agency MBS – residential		50,945		(199	)		12,930		(123	)		63,875		(322	)
U.S government sponsored agency CMO’s – residential		4,376		(3	)		8,815		(110	)		13,191		(113	)
Obligations of states and political subdivisions		1,866		(6	)		-		-			1,866		(6	)
Total temporarily impaired	$	68,038	$	(292	)	$	25,702	$	(237	)	$	93,740	$	(529	)

XML

SECURITIES, By Contractual Maturity (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Amortized cost of available-for-sale securities by contractual maturity [Abstract]
Due in one year or less	$ 7,085
Due after one year through five years	29,988
Due after five years through ten years	10,543
Due after ten years	6,443
Amortized cost	392,898	$ 386,066
Fair value of available-for-sale securities by contractual maturity [Abstract]
Due in one year or less	7,124
Due after one year through five years	29,948
Due after five years through ten years	10,647
Due after ten years	6,700
Fair value	404,478	390,754
Mortgage-backed Securities of Government Sponsored Agencies [Member]
Amortized cost of available-for-sale securities by contractual maturity [Abstract]
Without single maturity date	338,839
Amortized cost	338,839	338,002
Fair value of available-for-sale securities by contractual maturity [Abstract]
Without single maturity date	350,059
Fair value	$ 350,059	$ 341,953

XML

SUBSEQUENT EVENT (Details) - Payroll Protection Program [Member] - Subsequent Event [Member] $ in Millions	Apr. 30, 2020 USD ($) Loan
COVID-19 Virus [Abstract]
Number of loans originated | Loan	667
Amount of loans originated | $	$ 80.6

XML

STOCKHOLDERS' EQUITY AND REGULATORY MATTERS (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2020	Dec. 31, 2019
Regulatory Matters [Abstract]
Number of previous years retained profit taken for dividend calculation	2 years
Funds available for dividends without prior approval	$ 11.4
Tier 1 capital	$ 196.4
Summary of Regulatory Capital Ratios [Abstract]
Tier 1 Capital to average assets (CBLR), Ratio	11.50%	11.30%
Tier 1 Capital to average assets (CBLR), Regulatory Minimum Requirements, Ratio	9.00%
Tier 1 Capital to average assets (CBLR) To Be Considered Well Capitalized, Ratio	9.00%
Premier Bank, Inc. [Member]
Summary of Regulatory Capital Ratios [Abstract]
Tier 1 Capital to average assets (CBLR), Ratio	11.66%
Citizens Deposit Bank & Trust [Member]
Regulatory Matters [Abstract]
Capital conservation buffer ratio	6.58%
Summary of Regulatory Capital Ratios [Abstract]
Tier 1 Capital to average assets (CBLR), Ratio	8.36%

XML

FAIR VALUE, Carrying Amount and Estimated Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Financial assets [Abstract]
Securities available for sale	$ 404,478	$ 390,754
Carrying Amount [Member]
Financial assets [Abstract]
Cash and due from banks	61,349	88,556
Time deposits with other banks	598	598
Federal funds sold	8,134	5,902
Securities available for sale	404,478	390,754
Loans, net	1,171,187	1,181,753
Interest receivable	5,192	4,699
Financial liabilities [Abstract]
Deposits	(1,462,380)	(1,495,753)
Securities sold under agreements to repurchase	(19,694)	(20,428)
FHLB advance	(7,986)	(6,375)
Subordinated debt	(5,445)	(5,436)
Interest payable	(865)	(912)
Fair Value [Member]
Financial assets [Abstract]
Cash and due from banks	61,349	88,556
Time deposits with other banks	598	599
Federal funds sold	8,134	5,902
Securities available for sale	404,478	390,754
Loans, net	1,160,850	1,172,575
Interest receivable	5,192	4,699
Financial liabilities [Abstract]
Deposits	(1,462,034)	(1,495,496)
Securities sold under agreements to repurchase	(19,694)	(20,428)
FHLB advance	(8,007)	(6,406)
Subordinated debt	(5,383)	(5,527)
Interest payable	(865)	(912)
Fair Value [Member] | Level 1 [Member]
Financial assets [Abstract]
Cash and due from banks	61,349	88,556
Time deposits with other banks	0	0
Federal funds sold	8,134	5,902
Securities available for sale	0	0
Loans, net	0	0
Interest receivable	0	4
Financial liabilities [Abstract]
Deposits	(1,052,200)	(1,070,610)
Securities sold under agreements to repurchase	0	0
FHLB advance	0	0
Subordinated debt	0	0
Interest payable	(10)	(15)
Fair Value [Member] | Level 2 [Member]
Financial assets [Abstract]
Cash and due from banks	0	0
Time deposits with other banks	598	599
Federal funds sold	0	0
Securities available for sale	404,478	390,754
Loans, net	0	0
Interest receivable	1,579	1,110
Financial liabilities [Abstract]
Deposits	(409,834)	(424,886)
Securities sold under agreements to repurchase	(19,694)	(20,428)
FHLB advance	(8,007)	(6,406)
Subordinated debt	(5,383)	(5,527)
Interest payable	(855)	(897)
Fair Value [Member] | Level 3 [Member]
Financial assets [Abstract]
Cash and due from banks	0	0
Time deposits with other banks	0	0
Federal funds sold	0	0
Securities available for sale	0	0
Loans, net	1,160,850	1,172,575
Interest receivable	3,613	3,585
Financial liabilities [Abstract]
Deposits	0	0
Securities sold under agreements to repurchase	0	0
FHLB advance	0	0
Subordinated debt	0	0
Interest payable	$ 0	$ 0

XML

SECURITIES, Securities with Unrealized Losses in Continuous Unrealized Loss Position (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Continuous unrealized loss position, fair value [Abstract]
Less than 12 months	$ 17,414	$ 68,038
12 months or more	2,449	25,702
Total	19,863	93,740
Continuous unrealized loss position, unrealized loss [Abstract]
Less than 12 months	(308)	(292)
12 months or more	(50)	(237)
Total	(358)	(529)
U.S. Government Sponsored Agency Securities [Member]
Continuous unrealized loss position, fair value [Abstract]
Less than 12 months		10,851
12 months or more		3,957
Total		14,808
Continuous unrealized loss position, unrealized loss [Abstract]
Less than 12 months		(84)
12 months or more		(4)
Total		(88)
U.S. Government Sponsored Agency MBS - Residential [Member]
Continuous unrealized loss position, fair value [Abstract]
Less than 12 months	851	50,945
12 months or more	0	12,930
Total	851	63,875
Continuous unrealized loss position, unrealized loss [Abstract]
Less than 12 months	(14)	(199)
12 months or more	0	(123)
Total	(14)	(322)
U.S. Government Sponsored Agency CMO's - Residential [Member]
Continuous unrealized loss position, fair value [Abstract]
Less than 12 months	10,747	4,376
12 months or more	2,449	8,815
Total	13,196	13,191
Continuous unrealized loss position, unrealized loss [Abstract]
Less than 12 months	(109)	(3)
12 months or more	(50)	(110)
Total	(159)	(113)
Obligations of States and Political Subdivisions [Member]
Continuous unrealized loss position, fair value [Abstract]
Less than 12 months	4,968	1,866
12 months or more	0	0
Total	4,968	1,866
Continuous unrealized loss position, unrealized loss [Abstract]
Less than 12 months	(56)	(6)
12 months or more	0	0
Total	(56)	$ (6)
Other Securities [Member]
Continuous unrealized loss position, fair value [Abstract]
Less than 12 months	848
12 months or more	0
Total	848
Continuous unrealized loss position, unrealized loss [Abstract]
Less than 12 months	(129)
12 months or more	0
Total	$ (129)

XML

FAIR VALUE (Tables)

3 Months Ended

Mar. 31, 2020

FAIR VALUE [Abstract]

Carrying Amounts and Estimated Fair Values of Financial Instruments

The carrying amounts and estimated fair values of financial instruments at March 31, 2020 were as follows:

				Fair Value Measurements at March 31, 2020 Using
	Carrying Amount			Level 1			Level 2			Level 3		Total
Financial assets
Cash and due from banks	$	61,349		$	61,349		$	-		$	-	$	61,349
Time deposits with other banks		598			-			598			-		598
Federal funds sold		8,134			8,134			-			-		8,134
Securities available for sale		404,478			-			404,478			-		404,478
Loans, net		1,171,187			-			-			1,160,850		1,160,850
Interest receivable		5,192			-			1,579			3,613		5,192
Financial liabilities
Deposits	$	(1,462,380	)	$	(1,052,200	)	$	(409,834	)	$	-	$	(1,462,034	)
Securities sold under agreements to repurchase		(19,694	)		-			(19,694	)		-		(19,694	)
FHLB advance		(7,986	)		-			(8,007	)		-		(8,007	)
Subordinated debt		(5,445	)		-			(5,383	)		-		(5,383	)
Interest payable		(865	)		(10	)		(855	)		-		(865	)

The carrying amounts and estimated fair values of financial instruments at December 31, 2019 were as follows:

				Fair Value Measurements at December 31, 2019 Using
	Carrying Amount			Level 1			Level 2			Level 3		Total
Financial assets
Cash and due from banks	$	88,556		$	88,556		$	-		$	-	$	88,556
Time deposits with other banks		598			-			599			-		599
Federal funds sold		5,902			5,902			-			-		5,902
Securities available for sale		390,754			-			390,754			-		390,754
Loans, net		1,181,753			-			-			1,172,575		1,172,575
Interest receivable		4,699			4			1,110			3,585		4,699
Financial liabilities
Deposits	$	(1,495,753	)	$	(1,070,610	)	$	(424,886	)	$	-	$	(1,495,496	)
Securities sold under agreements to repurchase		(20,428	)		-			(20,428	)		-		(20,428	)
FHLB advance		(6,375	)		-			(6,406	)		-		(6,406	)
Subordinated debt		(5,436	)		-			(5,527	)		-		(5,527	)
Interest payable		(912	)		(15	)		(897	)		-		(912	)

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below:

			Fair Value Measurements at March 31, 2020 Using:
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Available for sale
Mortgage-backed securities
U. S. agency MBS - residential	$	293,291	$	-	$	293,291	$	-
U. S. agency CMO’s - residential		56,768		-		56,768		-
Total mortgage-backed securities of government sponsored agencies		350,059		-		350,059		-
U. S. government sponsored agency securities		12,231		-		12,231		-
Obligations of states and political subdivisions		40,312		-		40,312		-
Other securities		1,876		-		1,876		-
Total securities available for sale	$	404,478	$	-	$	404,478	$	-

			Fair Value Measurements at December 31, 2019 Using:
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Available for sale
Mortgage-backed securities
U. S. agency MBS - residential	$	279,309	$	-	$	279,309	$	-
U. S. agency CMO’s		62,644		-		62,644		-
Total mortgage-backed securities of government sponsored agencies		341,953		-		341,953		-
U. S. government sponsored agency securities		30,730		-		30,730		-
Obligations of states and political subdivisions		16,017		-		16,017		-
Other securities		2,054		-		2,054		-
Total securities available for sale	$	390,754	$	-	$	390,754	$	-

Assets and Liabilities Measured at Fair Value on a Non-recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis at March 31, 2020 are summarized below:

			Fair Value Measurements at March 31, 2020 Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Impaired loans:
Multifamily real estate	$	1,853	$	-	$	-	$	1,853
Commercial real estate
Non-owner occupied		3,217		-		-		3,217
Commercial and industrial		317		-		-		317
Total impaired loans	$	5,387	$	-	$	-	$	5,387
Other real estate owned:
Residential real estate	$	249	$	-	$	-	$	249
Multifamily real estate		9,533		-		-		9,533
Construction and land		750		-		-		750
Total OREO	$	10,532	$	-	$	-	$	10,532

Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2019 are summarized below:

			Fair Value Measurements at December 31, 2019 Using
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Impaired loans:
Multifamily real estate	$	1,900	$	-	$	-	$	1,900
Commercial real estate
Owner occupied		509		-		-		509
Non-owner occupied		2,266		-		-		2,266
Commercial and industrial		288		-		-		288
Construction and land		380		-		-		380
Total impaired loans	$	5,343	$	-	$	-	$	5,343
Other real estate owned:
Residential real estate	$	249	$	-	$	-	$	249
Multifamily real estate		9,588		-		-		9,588
Commercial real estate
Owner occupied		288		-		-		288
Construction and land		750		-		-		750
Total OREO	$	10,875	$	-	$	-	$	10,875

Fair Value Inputs, Assets, Quantitative Information

The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at March 31, 2020 are summarized below:

	March 31, 2020		Valuation Techniques	Unobservable Inputs	Range (Weighted Avg)
Impaired loans:
Multifamily real estate	$	1,853	sales comparison	adjustment for estimated realizable value		60.0%-60.0% (60.0	%)
Commercial real estate
Non-owner occupied		3,217	income approach	adjustment for differences in net operating income expectations		13.9%-67.4% (43.3	%)
Commercial and industrial		317	sales comparison	adjustment for estimated realizable value		25.0%-86.5% (45.9	%)
Total impaired loans	$	5,387
Other real estate owned:
Residential real estate	$	249	sales comparison	adjustment for estimated realizable value		0.2%-59.8% (17.5	%)
Multifamily real estate		9,533	income approach	adjustment for differences in net operating income expectations		26.0%-26.0% (26.0	%)
Construction and land		750	sales comparison	adjustment for estimated realizable value		50.3%-69.9% (66.0	%)
Total OREO	$	10,532

The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at December 31, 2019 are summarized below:

	December 31, 2019		Valuation Techniques	Unobservable Inputs	Range (Weighted Avg)
Impaired loans:
Multifamily real estate	$	1,900	sales comparison	adjustment for estimated realizable value		58.9%-58.9% (58.9	%)
Commercial real estate
Owner occupied		509	sales comparison	adjustment for estimated realizable value		76.1%-76.1% (76.1	%)
Non-owner occupied		2,266	income approach	adjustment for differences in net operating income expectations		36.6%-67.4% (60.6	%)
Commercial and industrial		288	sales comparison	adjustment for estimated realizable value		25.0%-87.0% (43.6	%)
Construction and land		380	sales comparison	adjustment for estimated realizable value		56.5%-56.5% (56.5	%)
Total impaired loans	$	5,343
Other real estate owned:
Residential real estate	$	249	sales comparison	adjustment for estimated realizable value		0.2%-59.8% (17.5	%)
Multifamily real estate		9,588	income approach	adjustment for differences in net operating income expectations		25.6%-25.6% (25.6	%)
Commercial real estate
Owner occupied		288	sales comparison	adjustment for estimated realizable value		14.6%-70.4% (34.0	%)
Construction and land		750	sales comparison	adjustment for estimated realizable value		50.3%-69.9% (66.0	%)
Total OREO	$	10,875

XML

LOANS (Tables)

3 Months Ended

Mar. 31, 2020

LOANS [Abstract]

Major Classifications of Loans

Major classifications of loans at March 31, 2020 and December 31, 2019 are summarized as follows:

	2020		2019
Residential real estate	$	387,909	$	389,985
Multifamily real estate		40,286		36,684
Commercial real estate:
Owner occupied		168,102		164,218
Non-owner occupied		306,854		304,316
Commercial and industrial		101,132		105,079
Consumer		26,409		29,007
Construction and land		119,415		136,138
All other		34,936		29,868
	$	1,185,043	$	1,195,295

Activity in the Allowance for Loan Losses by Portfolio Segment

Activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2020 was as follows:

Loan Class	Balance Dec 31, 2019		Provision (credit) for loan losses			Loans charged- off			Recoveries		Balance March 31, 2020
Residential real estate	$	1,711	$	216		$	(93	)	$	4	$	1,838
Multifamily real estate		1,954		150			-			-		2,104
Commercial real estate:
Owner occupied		2,441		342			(566	)		3		2,220
Non-owner occupied		3,184		479			(24	)		3		3,642
Commercial and industrial		1,767		22			-			28		1,817
Consumer		281		2			(69	)		27		241
Construction and land		1,724		(349	)		-			37		1,412
All other		480		138			(74	)		38		582
Total	$	13,542	$	1,000		$	(826	)	$	140	$	13,856

Activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2019 was as follows:

Loan Class	Balance Dec 31, 2018		Provision (credit) for loan losses			Loans charged- off			Recoveries		Balance March 31, 2019
Residential real estate	$	1,808	$	42		$	(32	)	$	5	$	1,823
Multifamily real estate		1,649		(61	)		-			2		1,590
Commercial real estate:
Owner occupied		2,120		236			(533	)		1		1,824
Non-owner occupied		3,058		400			(57	)		-		3,401
Commercial and industrial		1,897		(97	)		(110	)		31		1,721
Consumer		351		110			(107	)		11		365
Construction and land		2,255		(93	)		(13	)		-		2,149
All other		600		23			(51	)		34		606
Total	$	13,738	$	560		$	(903	)	$	84	$	13,479

Purchased Impaired Loans

The carrying amount of those loans is as follows at March 31, 2020 and December 31, 2019.

	2020		2019
Residential real estate	$	2,436	$	2,565
Commercial real estate
Owner occupied		1,750		1,804
Non-owner occupied		2,533		2,628
Commercial and industrial		291		305
Consumer		19		22
Construction and land		476		483
All other		171		174
Total carrying amount	$	7,676	$	7,981
Contractual principal balance	$	11,424	$	11,681
Carrying amount, net of allowance	$	7,676	$	7,981

Purchase Loans Accretable Yield, or Income Expected to be Collected

The accretable yield, or income expected to be collected, on the purchased loans above is as follows at March 31, 2020 and March 31, 2019.

	2020			2019
Balance at January 1	$	619		$	642
New loans purchased		-			-
Accretion of income		(36	)		(53	)
Loans placed on non-accrual		-			(14	)
Income recognized upon full repayment		(7	)		(42	)
Reclassifications from non-accretable difference		-			-
Disposals		-			-
Balance at March 31	$	576		$	533

Past Due and Non-performing Loans

The recorded investment in non-accrual loans is less than the principal owed on non-accrual loans due to discounts applied to the carrying value of the loan at time of their acquisition and interest payments made by the borrower which have been used to reduce the recorded investment in the loan rather than recognized as interest income.

March 31, 2020	Principal Owed on Non-accrual Loans		Recorded Investment in Non-accrual Loans		Loans Past Due Over 90 Days, still accruing
Residential real estate	$	5,478	$	4,266	$	710
Multifamily real estate		4,184		3,797		-
Commercial real estate
Owner occupied		3,125		2,396		10
Non-owner occupied		4,214		2,872		66
Commercial and industrial		1,047		498		300
Consumer		367		283		16
Construction and land		374		337		-
All other		75		60		-
Total	$	18,864	$	14,509	$	1,102

December 31, 2019	Principal Owed on Non-accrual Loans		Recorded Investment in Non-accrual Loans		Loans Past Due Over 90 Days, still accruing
Residential real estate	$	5,801	$	4,618	$	1,425
Multifamily real estate		4,113		3,726		-
Commercial real estate
Owner occupied		3,399		2,995		-
Non-owner occupied		3,120		1,852		340
Commercial and industrial		1,026		420		451
Consumer		364		313		9
Construction and land		470		440		3
All other		75		73		-
Total	$	18,368	$	14,437	$	2,228

Aging of Recorded Investment in Past Due Loans by Loan Class

The following table presents the aging of the recorded investment in past due loans as of March 31, 2020 by class of loans:

Loan Class	Total Loans		30-89 Days Past Due		Greater than 90 days past due		Total Past Due		Loans Not Past Due
Residential real estate	$	387,909	$	5,829	$	2,505	$	8,334	$	379,575
Multifamily real estate		40,286		-		3,797		3,797		36,489
Commercial real estate:
Owner occupied		168,102		786		964		1,750		166,352
Non-owner occupied		306,854		3,058		849		3,907		302,947
Commercial and industrial		101,132		1,370		655		2,025		99,107
Consumer		26,409		128		152		280		26,129
Construction and land		119,415		150		5		155		119,260
All other		34,936		-		60		60		34,876
Total	$	1,185,043	$	11,321	$	8,987	$	20,308	$	1,164,735

The following table presents the aging of the recorded investment in past due loans as of December 31, 2019 by class of loans:

Loan Class	Total Loans		30-89 Days Past Due		Greater than 90 days past due		Total Past Due		Loans Not Past Due
Residential real estate	$	389,985	$	9,479	$	3,192	$	12,671	$	377,314
Multifamily real estate		36,684		-		3,726		3,726		32,958
Commercial real estate:
Owner occupied		164,218		337		1,199		1,536		162,682
Non-owner occupied		304,316		838		1,017		1,855		302,461
Commercial and industrial		105,079		245		708		953		104,126
Consumer		29,007		309		230		539		28,468
Construction and land		136,138		3,856		4		3,860		132,278
All other		29,868		-		73		73		29,795
Total	$	1,195,295	$	15,064	$	10,149	$	25,213	$	1,170,082

Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2020:

	Allowance for Loan Losses								Loan Balances
Loan Class	Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired with Deteriorated Credit Quality		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired with Deteriorated Credit Quality		Total
Residential real estate	$	-	$	1,838	$	-	$	1,838	$	62	$	385,411	$	2,436	$	387,909
Multifamily real estate		1,855		249		-		2,104		3,797		36,489		-		40,286
Commercial real estate:
Owner occupied		-		2,220		-		2,220		1,492		164,860		1,750		168,102
Non-owner occupied		407		3,235		-		3,642		4,064		300,257		2,533		306,854
Commercial and industrial		456		1,361		-		1,817		773		100,068		291		101,132
Consumer		-		241		-		241		-		26,390		19		26,409
Construction and land		-		1,412				1,412		325		118,614		476		119,415
All other		-		582		-		582		-		34,765		171		34,936
Total	$	2,718	$	11,138	$	-	$	13,856	$	10,513	$	1,166,854	$	7,676	$	1,185,043

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019:

	Allowance for Loan Losses								Loan Balances
Loan Class	Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired with Deteriorated Credit Quality		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired with Deteriorated Credit Quality		Total
Residential real estate	$	-	$	1,711	$	-	$	1,711	$	63	$	387,357	$	2,565	$	389,985
Multifamily real estate		1,737		217		-		1,954		3,726		32,958		-		36,684
Commercial real estate:
Owner occupied		653		1,788		-		2,441		2,685		159,729		1,804		164,218
Non-owner occupied		271		2,913		-		3,184		3,830		297,858		2,628		304,316
Commercial and industrial		390		1,377		-		1,767		678		104,096		305		105,079
Consumer		-		281		-		281		-		28,985		22		29,007
Construction and land		51		1,673		-		1,724		431		135,224		483		136,138
All other		-		480		-		480		-		29,694		174		29,868
Total	$	3,102	$	10,440	$	-	$	13,542	$	11,413	$	1,175,901	$	7,981	$	1,195,295

Loans Individually Evaluated for Impairment by Class of Loans

The following table presents loans individually evaluated for impairment by class of loans as of March 31, 2020.  The table includes $710,000 of loans acquired with deteriorated credit quality that the Company cannot reasonably estimate cash flows such that they are accounted for on the cost recovery method and are still individually evaluated for impairment.

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
With no related allowance recorded:
Residential real estate	$	184	$	62	$	-
Multifamily real estate		97		89		-
Commercial real estate
Owner occupied		2,189		1,811		-
Non-owner occupied		1,668		830		-
Commercial and industrial		509		-		-
Construction and land		361		326		-
		5,008		3,118		-
With an allowance recorded:
Multifamily real estate		4,088		3,708		1,855
Commercial real estate
Non-owner occupied		3,760		3,624		407
Commercial and industrial		786		773		456
		8,634		8,105		2,718
Total	$	13,642	$	11,223	$	2,718

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2019.  The table includes $758,000 of loans acquired with deteriorated credit quality for which the Company cannot reasonably estimate cash flows such that they are accounted for on the cost recovery method and are still individually evaluated for impairment.

	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses  Allocated
With no related allowance recorded:
Residential real estate	$	188	$	63	$	-
Multifamily real estate		96		89		-
Commercial real estate
Owner occupied		2,201		1,842		-
Non-owner occupied		2,512		1,732		-
Commercial and industrial		509		-		-
		5,506		3,726		-
With an allowance recorded:
Multifamily real estate	$	4,017	$	3,637	$	1,737
Commercial real estate
Owner occupied		1,189		1,162		653
Non-owner occupied		2,654		2,537		271
Commercial and industrial		689		678		390
Construction and land		460		431		51
		9,009		8,445		3,102
Total	$	14,515	$	12,171	$	3,102

Average Balance of Loans Individually Evaluated for Impairment and Interest Income Recognized

The following table presents the average balance of loans individually evaluated for impairment and interest income recognized on these loans for the three months ended March 31, 2020 and March 31, 2019.  The table includes loans acquired with deteriorated credit quality that are still individually evaluated for impairment.

	Three months ended March 31, 2020						Three months ended March 31, 2019
Loan Class	Average Recorded Investment		Interest Income Recognized		Cash Basis Interest Recognized		Average Recorded Investment		Interest Income Recognized		Cash Basis Interest Recognized
Residential real estate	$	62	$	-	$	-	$	264	$	-	$	-
Multifamily real estate		3,761		-		-		3,877		-		-
Commercial real estate:
Owner occupied		2,408		3		3		3,874		3		3
Non-owner occupied		4,362		36		36		10,580		94		91
Commercial and industrial		726		1		1		500		1		1
Construction and land		378		-		-		1,341		8		8
Total	$	11,697	$	40	$	40	$	20,436	$	106	$	103

Troubled Debt Restructurings

The following table presents TDR’s as of March 31, 2020 and December 31, 2019:

March 31, 2020	TDR’s on Non-accrual		Other TDR’s		Total TDR’s
Residential real estate	$	28	$	153	$	181
Multifamily real estate		3,708		-		3,708
Commercial real estate
Owner occupied		-		202		202
Non-owner occupied		-		2,637		2,637
Commercial and industrial		191		-		191
Total	$	3,927	$	2,992	$	6,919

December 31, 2019	TDR’s on Non-accrual		Other TDR’s		Total TDR’s
Residential real estate	$	32	$	157	$	189
Multifamily real estate		3,636		-		3,636
Commercial real estate
Owner occupied		1,162		207		1,369
Non-owner occupied		-		2,656		2,656
Commercial and industrial		191		-		191
Total	$	5,021	$	3,020	$	8,041

Risk Category of Loans by Class of Loans

As of March 31, 2020, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

Loan Class	Pass		Special Mention		Substandard		Doubtful		Total Loans
Residential real estate	$	373,530	$	3,210	$	11,169	$	-	$	387,909
Multifamily real estate		32,269		4,220		3,797		-		40,286
Commercial real estate:
Owner occupied		158,862		4,766		4,474		-		168,102
Non-owner occupied		290,508		10,782		5,564		-		306,854
Commercial and industrial		96,476		3,250		1,406		-		101,132
Consumer		26,063		4		342		-		26,409
Construction and land		111,084		7,667		664		-		119,415
All other		34,876		-		60		-		34,936
Total	$	1,123,668	$	33,899	$	27,476	$	-	$	1,185,043

As of December 31, 2019, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

Loan Class	Pass		Special Mention		Substandard		Doubtful		Total Loans
Residential real estate	$	374,835	$	3,477	$	11,673	$	-	$	389,985
Multifamily real estate		28,103		4,855		3,726		-		36,684
Commercial real estate:
Owner occupied		152,695		5,123		6,400		-		164,218
Non-owner occupied		290,096		8,617		5,603		-		304,316
Commercial and industrial		101,085		2,693		1,301		-		105,079
Consumer		28,618		5		384		-		29,007
Construction and land		123,473		11,868		797				136,138
All other		29,698		97		73		-		29,868
Total	$	1,128,603	$	36,735	$	29,957	$	-	$	1,195,295

XML

LOANS, Risk Category of Loans by Class of Loans, Credit Quality Indicators (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Risk Category of Loans by Class of Loans [Abstract]
Loans	$ 1,185,043	$ 1,195,295
Residential Real Estate [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	387,909	389,985
Multifamily Real Estate [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	40,286	36,684
Commercial Real Estate [Member] | Owner Occupied [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	168,102	164,218
Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	306,854	304,316
Commercial and Industrial [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	101,132	105,079
Consumer [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	26,409	29,007
Construction and Land [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	119,415	136,138
All Other [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	34,936	29,868
Pass [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	1,123,668	1,128,603
Pass [Member] | Residential Real Estate [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	373,530	374,835
Pass [Member] | Multifamily Real Estate [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	32,269	28,103
Pass [Member] | Commercial Real Estate [Member] | Owner Occupied [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	158,862	152,695
Pass [Member] | Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	290,508	290,096
Pass [Member] | Commercial and Industrial [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	96,476	101,085
Pass [Member] | Consumer [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	26,063	28,618
Pass [Member] | Construction and Land [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	111,084	123,473
Pass [Member] | All Other [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	34,876	29,698
Special Mention [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	33,899	36,735
Special Mention [Member] | Residential Real Estate [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	3,210	3,477
Special Mention [Member] | Multifamily Real Estate [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	4,220	4,855
Special Mention [Member] | Commercial Real Estate [Member] | Owner Occupied [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	4,766	5,123
Special Mention [Member] | Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	10,782	8,617
Special Mention [Member] | Commercial and Industrial [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	3,250	2,693
Special Mention [Member] | Consumer [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	4	5
Special Mention [Member] | Construction and Land [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	7,667	11,868
Special Mention [Member] | All Other [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	0	97
Substandard [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	27,476	29,957
Substandard [Member] | Residential Real Estate [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	11,169	11,673
Substandard [Member] | Multifamily Real Estate [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	3,797	3,726
Substandard [Member] | Commercial Real Estate [Member] | Owner Occupied [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	4,474	6,400
Substandard [Member] | Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	5,564	5,603
Substandard [Member] | Commercial and Industrial [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	1,406	1,301
Substandard [Member] | Consumer [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	342	384
Substandard [Member] | Construction and Land [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	664	797
Substandard [Member] | All Other [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	60	73
Doubtful [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	0	0
Doubtful [Member] | Residential Real Estate [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	0	0
Doubtful [Member] | Multifamily Real Estate [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	0	0
Doubtful [Member] | Commercial Real Estate [Member] | Owner Occupied [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	0	0
Doubtful [Member] | Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	0	0
Doubtful [Member] | Commercial and Industrial [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	0	0
Doubtful [Member] | Consumer [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	0	0
Doubtful [Member] | Construction and Land [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	0	0
Doubtful [Member] | All Other [Member]
Risk Category of Loans by Class of Loans [Abstract]
Loans	$ 0	$ 0

XML

EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
Basic earnings per share [Abstract]
Income available to common stockholders	$ 5,368	$ 6,176
Weighted average common shares outstanding (in shares)	14,658,998	14,626,234
Earnings per share (in dollars per share)	$ 0.37	$ 0.42
Diluted earnings per share [Abstract]
Income available to common stockholders	$ 5,368	$ 6,176
Weighted average common shares outstanding (in shares)	14,658,998	14,626,234
Add dilutive effects of potential additional common stock (in shares)	67,473	72,865
Weighted average common and dilutive potential common shares outstanding (in shares)	14,726,471	14,699,099
Earnings per share assuming dilution (in dollars per share)	$ 0.36	$ 0.42
Stock Options [Member]
Earnings Per Share [Abstract]
Securities not considered in computing diluted earnings per share (in shares)	72,075	72,075

XML

FAIR VALUE, Asset Quantitative Information (Details) $ in Thousands	Mar. 31, 2020 USD ($)	Dec. 31, 2019 USD ($)
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans	$ 5,387	$ 5,343
Other real estate owned	10,532	10,875
Multifamily Real Estate [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans	1,853	1,900
Other real estate owned	$ 9,533	$ 9,588
Other real estate owned, valuation technique [Extensible List]	us-gaap:MarketApproachValuationTechniqueMember	us-gaap:MarketApproachValuationTechniqueMember
Multifamily Real Estate [Member] | Adjustment for Estimated Realizable Value [Member] | Sales Comparison [Member] | Minimum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs	0.600	0.589
Multifamily Real Estate [Member] | Adjustment for Estimated Realizable Value [Member] | Sales Comparison [Member] | Maximum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs	0.600	0.589
Multifamily Real Estate [Member] | Adjustment for Estimated Realizable Value [Member] | Sales Comparison [Member] | Weighted Average [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs	0.600	0.589
Multifamily Real Estate [Member] | Adjustment for Differences in Net Operating Income Expectations [Member] | Minimum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Other real estate owned, unobservable inputs	0.260	0.256
Multifamily Real Estate [Member] | Adjustment for Differences in Net Operating Income Expectations [Member] | Maximum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Other real estate owned, unobservable inputs	0.260	0.256
Multifamily Real Estate [Member] | Adjustment for Differences in Net Operating Income Expectations [Member] | Weighted Average [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Other real estate owned, unobservable inputs	0.260	0.256
Residential Real Estate [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Other real estate owned	$ 249	$ 249
Other real estate owned, valuation technique [Extensible List]	us-gaap:MarketApproachValuationTechniqueMember	us-gaap:MarketApproachValuationTechniqueMember
Residential Real Estate [Member] | Adjustment for Estimated Realizable Value [Member] | Minimum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Other real estate owned, unobservable inputs	0.002	0.002
Residential Real Estate [Member] | Adjustment for Estimated Realizable Value [Member] | Maximum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Other real estate owned, unobservable inputs	0.598	0.598
Residential Real Estate [Member] | Adjustment for Estimated Realizable Value [Member] | Weighted Average [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Other real estate owned, unobservable inputs	0.175	0.175
Commercial Real Estate [Member] | Owner Occupied [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans		$ 509
Other real estate owned		$ 288
Other real estate owned, valuation technique [Extensible List]		us-gaap:MarketApproachValuationTechniqueMember
Commercial Real Estate [Member] | Owner Occupied [Member] | Adjustment for Estimated Realizable Value [Member] | Minimum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Other real estate owned, unobservable inputs		0.146
Commercial Real Estate [Member] | Owner Occupied [Member] | Adjustment for Estimated Realizable Value [Member] | Maximum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Other real estate owned, unobservable inputs		0.704
Commercial Real Estate [Member] | Owner Occupied [Member] | Adjustment for Estimated Realizable Value [Member] | Weighted Average [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Other real estate owned, unobservable inputs		0.340
Commercial Real Estate [Member] | Owner Occupied [Member] | Adjustment for Estimated Realizable Value [Member] | Sales Comparison [Member] | Minimum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs		0.761
Commercial Real Estate [Member] | Owner Occupied [Member] | Adjustment for Estimated Realizable Value [Member] | Sales Comparison [Member] | Maximum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs		0.761
Commercial Real Estate [Member] | Owner Occupied [Member] | Adjustment for Estimated Realizable Value [Member] | Sales Comparison [Member] | Weighted Average [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs		0.761
Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans	$ 3,217	$ 2,266
Commercial Real Estate [Member] | Non-Owner Occupied [Member] | Adjustment for Differences in Net Operating Income Expectations [Member] | Income Approach [Member] | Minimum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs	0.139	0.366
Commercial Real Estate [Member] | Non-Owner Occupied [Member] | Adjustment for Differences in Net Operating Income Expectations [Member] | Income Approach [Member] | Maximum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs	0.674	0.674
Commercial Real Estate [Member] | Non-Owner Occupied [Member] | Adjustment for Differences in Net Operating Income Expectations [Member] | Income Approach [Member] | Weighted Average [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs	0.433	0.606
Commercial and Industrial [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans	$ 317	$ 288
Commercial and Industrial [Member] | Adjustment for Estimated Realizable Value [Member] | Sales Comparison [Member] | Minimum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs	0.250	0.250
Commercial and Industrial [Member] | Adjustment for Estimated Realizable Value [Member] | Sales Comparison [Member] | Maximum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs	0.865	0.870
Commercial and Industrial [Member] | Adjustment for Estimated Realizable Value [Member] | Sales Comparison [Member] | Weighted Average [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs	0.459	0.436
Construction and Land [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans		$ 380
Other real estate owned	$ 750	$ 750
Other real estate owned, valuation technique [Extensible List]	us-gaap:MarketApproachValuationTechniqueMember	us-gaap:MarketApproachValuationTechniqueMember
Construction and Land [Member] | Adjustment for Estimated Realizable Value [Member] | Minimum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Other real estate owned, unobservable inputs	0.503	0.503
Construction and Land [Member] | Adjustment for Estimated Realizable Value [Member] | Maximum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Other real estate owned, unobservable inputs	0.699	0.699
Construction and Land [Member] | Adjustment for Estimated Realizable Value [Member] | Weighted Average [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Other real estate owned, unobservable inputs	0.660	0.660
Construction and Land [Member] | Adjustment for Estimated Realizable Value [Member] | Sales Comparison [Member] | Minimum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs		0.565
Construction and Land [Member] | Adjustment for Estimated Realizable Value [Member] | Sales Comparison [Member] | Maximum [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs		0.565
Construction and Land [Member] | Adjustment for Estimated Realizable Value [Member] | Sales Comparison [Member] | Weighted Average [Member]
Significant Unobservable Inputs Related to Assets and Liabilities Measured at Fair Value [Abstract]
Impaired loans, unobservable inputs		0.565

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2020	Apr. 29, 2020
Cover [Abstract]
Entity Registrant Name	PREMIER FINANCIAL BANCORP INC
Entity Central Index Key	0000887919
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Shell Company	false
Entity Filer Category	Accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Common Stock, Shares Outstanding		14,662,257
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2020
Document Fiscal Year Focus	2020
Document Fiscal Period Focus	Q1
Entity Address, State or Province	WV

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) [Abstract]
Net income	$ 5,368	$ 6,176
Other comprehensive income:
Unrealized gains arising during the period	6,892	5,604
Reclassification of realized amount	0	0
Net change in unrealized gain on securities	6,892	5,604
Less tax impact	(1,447)	(1,177)
Other comprehensive income	5,445	4,427
Comprehensive income	$ 10,813	$ 10,603

XML

BASIS OF PRESENTATION

3 Months Ended

Mar. 31, 2020

BASIS OF PRESENTATION [Abstract]

BASIS OF PRESENTATION

NOTE  1 - BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Premier Financial Bancorp, Inc. (the Company) and its wholly owned subsidiaries (the “Banks”):

					March 31, 2020
		Year	Total		Net Income
Subsidiary	Location	Acquired	Assets		Qtr
Citizens Deposit Bank & Trust	Vanceburg, Kentucky	1991	$	554,340	$	1,583
Premier Bank, Inc.	Huntington, West Virginia	1998		1,197,522		4,233
Parent and Intercompany Eliminations				7,371		(448	)
Consolidated Total			$	1,759,233	$	5,368

All significant intercompany transactions and balances have been eliminated.

Estimates in the Financial Statements:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions based on available information. These estimates are, to a large degree, dependent upon our accounting policies. The selection and application of these accounting policies involve judgments, estimates, and uncertainties that are susceptible to change. Those accounting policies that management believes are the most important to the presentation and understanding of our financial condition and results of operations include the allowance for loan losses, business combinations and impairment of goodwill, and other than temporary impairment (“OTTI”) of securities available for sale.  The estimates and assumptions used in these calculations affect the amounts reported in the financial statements and the disclosures provided.  National and local participation in a worldwide effort to curb the spread of the COVID-19 virus has resulted in and may continue to result in negative changes in the national and regional business climate in the geographic areas in which Premier operates.  As a result, management conducted an interim goodwill impairment test and concluded that the goodwill was not impaired as of March 31, 2020.  The effects of government measures to curb the spread of the COVID-19 virus on the local or national economy are uncertain and could cause assumptions and conditions to change in the near term.  In the event that changes to assumptions or conditions than originally estimated were to prevail, and depending upon the severity of such changes, the possibility of materially different financial condition or results of operations is a reasonable likelihood.

Recently Issued Accounting Pronouncements

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses: Measurement of Credit Losses on Financial Instruments.  This ASU replaces the measurement for credit losses from a probable incurred estimate with an expected future loss estimate, which is referred to as the “current expected credit loss” or “CECL”.  The standard pertains to financial assets measured at amortized cost such as loans, debt securities classified as held-to-maturity, and certain other contracts, in which organizations will now use forward-looking information to enhance their credit loss estimates on these assets.  The largest impact will be on the allowance for loan and lease losses.  The company has formed a committee to oversee the steps required in the adoption of the new current expected credit loss method.  The committee has selected a third-party vendor to assist in data analysis and modeling as well as the required disclosures. Management is currently evaluating the impact of the adoption of this guidance on the Company’s financial statements.  Upon adoption, an initial cumulative increase in the allowance for loan losses is currently anticipated by management along with a corresponding decrease in capital as permitted by the standard.  However, due to the complexity of the calculation and evolving guidance on adoption management has not yet determined the one-time adjustment.  On July 17, 2019, the Financial Accounting Standards Board (“FASB”) voted for a proposal to extend the implementation deadline for smaller reporting companies like Premier.  The proposal extends the implementation deadline for Premier for a period of three-years until January 1, 2023.  The proposal was approved on October 16, 2019.

XML

LOANS, Major Classifications of Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Major Classifications of Loans [Abstract]
Loans	$ 1,185,043	$ 1,195,295
Residential Real Estate [Member]
Major Classifications of Loans [Abstract]
Loans	387,909	389,985
Multifamily Real Estate [Member]
Major Classifications of Loans [Abstract]
Loans	40,286	36,684
Commercial Real Estate [Member] | Owner Occupied [Member]
Major Classifications of Loans [Abstract]
Loans	168,102	164,218
Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Major Classifications of Loans [Abstract]
Loans	306,854	304,316
Commercial and Industrial [Member]
Major Classifications of Loans [Abstract]
Loans	101,132	105,079
Consumer [Member]
Major Classifications of Loans [Abstract]
Loans	26,409	29,007
Construction and Land [Member]
Major Classifications of Loans [Abstract]
Loans	119,415	136,138
All Other [Member]
Major Classifications of Loans [Abstract]
Loans	$ 34,936	$ 29,868

XML

LOANS, Past Due Aging Analysis (Details) - USD ($) $ in Thousands	Mar. 31, 2020	Dec. 31, 2019
Aging of recorded investment in past due loans [Abstract]
Total loans	$ 1,185,043	$ 1,195,295
Total past due	20,308	25,213
Loans not past due	1,164,735	1,170,082
30-89 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	11,321	15,064
Greater Than 90 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	8,987	10,149
Residential Real Estate [Member]
Aging of recorded investment in past due loans [Abstract]
Total loans	387,909	389,985
Total past due	8,334	12,671
Loans not past due	379,575	377,314
Residential Real Estate [Member] | 30-89 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	5,829	9,479
Residential Real Estate [Member] | Greater Than 90 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	2,505	3,192
Multifamily Real Estate [Member]
Aging of recorded investment in past due loans [Abstract]
Total loans	40,286	36,684
Total past due	3,797	3,726
Loans not past due	36,489	32,958
Multifamily Real Estate [Member] | 30-89 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	0	0
Multifamily Real Estate [Member] | Greater Than 90 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	3,797	3,726
Commercial Real Estate [Member] | Owner Occupied [Member]
Aging of recorded investment in past due loans [Abstract]
Total loans	168,102	164,218
Total past due	1,750	1,536
Loans not past due	166,352	162,682
Commercial Real Estate [Member] | Owner Occupied [Member] | 30-89 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	786	337
Commercial Real Estate [Member] | Owner Occupied [Member] | Greater Than 90 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	964	1,199
Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Aging of recorded investment in past due loans [Abstract]
Total loans	306,854	304,316
Total past due	3,907	1,855
Loans not past due	302,947	302,461
Commercial Real Estate [Member] | Non-Owner Occupied [Member] | 30-89 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	3,058	838
Commercial Real Estate [Member] | Non-Owner Occupied [Member] | Greater Than 90 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	849	1,017
Commercial and Industrial [Member]
Aging of recorded investment in past due loans [Abstract]
Total loans	101,132	105,079
Total past due	2,025	953
Loans not past due	99,107	104,126
Commercial and Industrial [Member] | 30-89 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	1,370	245
Commercial and Industrial [Member] | Greater Than 90 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	655	708
Consumer [Member]
Aging of recorded investment in past due loans [Abstract]
Total loans	26,409	29,007
Total past due	280	539
Loans not past due	26,129	28,468
Consumer [Member] | 30-89 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	128	309
Consumer [Member] | Greater Than 90 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	152	230
Construction and Land [Member]
Aging of recorded investment in past due loans [Abstract]
Total loans	119,415	136,138
Total past due	155	3,860
Loans not past due	119,260	132,278
Construction and Land [Member] | 30-89 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	150	3,856
Construction and Land [Member] | Greater Than 90 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	5	4
All Other [Member]
Aging of recorded investment in past due loans [Abstract]
Total loans	34,936	29,868
Total past due	60	73
Loans not past due	34,876	29,795
All Other [Member] | 30-89 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	0	0
All Other [Member] | Greater Than 90 Days Past Due [Member]
Aging of recorded investment in past due loans [Abstract]
Total past due	$ 60	$ 73

XML

LOANS, Troubled Debt Restructurings (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2020	Mar. 31, 2019	Dec. 31, 2019
Troubled Debt Restructurings [Abstract]
TDR's on Non-accrual	$ 3,927		$ 5,021
Other TDR's	2,992		3,020
Total TDR's	6,919		8,041
Specific reserves allocated to loans that have restructured terms	2,108		2,471
Provision for loan losses on restructured loans	203	$ (65)
Commitments to lend additional amounts to borrowers	0		0
Residential Real Estate [Member]
Troubled Debt Restructurings [Abstract]
TDR's on Non-accrual	28		32
Other TDR's	153		157
Total TDR's	181		189
Multifamily Real Estate [Member]
Troubled Debt Restructurings [Abstract]
TDR's on Non-accrual	3,708		3,636
Other TDR's	0		0
Total TDR's	3,708		3,636
Commercial Real Estate [Member] | Owner Occupied [Member]
Troubled Debt Restructurings [Abstract]
TDR's on Non-accrual	0		1,162
Other TDR's	202		207
Total TDR's	202		1,369
Commercial Real Estate [Member] | Non-Owner Occupied [Member]
Troubled Debt Restructurings [Abstract]
TDR's on Non-accrual	0		0
Other TDR's	2,637		2,656
Total TDR's	2,637		2,656
Commercial and Industrial [Member]
Troubled Debt Restructurings [Abstract]
TDR's on Non-accrual	191		191
Other TDR's	0		0
Total TDR's	$ 191		$ 191

XML

SUBSEQUENT EVENT

3 Months Ended

Mar. 31, 2020

SUBSEQUENT EVENT [Abstract]

SUBSEQUENT EVENT

NOTE  9 – SUBSEQUENT EVENT

COVID-19 Virus

National and local participation in a worldwide effort to curb the spread of the COVID-19 virus has resulted in and may continue to result in negative changes in the national and regional business climate in the geographic areas in which Premier operates.  Premier has loans originated to various industries believed to be more susceptible to future credit risk resulting from an economic slowdown such as lodging, restaurants, amusement, personal services and retail stores.  Due to government intervention efforts to stimulate the economy and maintain personal and business liquidity, the extent, if any, of the impact of the economic slowdown on such industries may not be known for quite some time in the future.

As an essential business, Premier has taken steps to modify its normal business operations to include keeping branches open with appropriate “social distancing” measures; utilizing permitted guidance provided by federal and state banking supervisory regulators to assist borrowers to avoid defaulting on their loans; and robustly participating in the U.S. Treasury’s and Small Business Administration’s Payroll Protection Program (“PPP”).  Through April 30, 2020, Premier has originated 667 PPP loans totaling over $80.6 million.  These efforts may or may not enhance Premier’s business model or future results of operations.

XML

PREMISES AND EQUIPMENT

3 Months Ended

Mar. 31, 2020

PREMISES AND EQUIPMENT [Abstract]

PREMISES AND EQUIPMENT

NOTE  5 – PREMISES AND EQUIPMENT

The Company leases certain banking facilities and equipment under various agreements with original terms provide for fixed monthly payments over periods generally ranging from two to sixteen years, including renewal options.  Certain leases contain renewal options and rent escalation clauses calling for rent increases of the term of the lease.  Short-term leases of equipment are recognized on a straight-line basis over the lease term.  As of March 31, 2020, the weighted average remaining lease term for operating leases was 9.1 years and the weighted average discount rate used in the measurement of operating lease liabilities was 1.32%.

Total lease expense for the three months ended March 31, 2020, which is included in net occupancy and equipment expense, was $332,000, consisting of $38,000 short-term lease expense and $294,000 of operating lease expense.

The following table summarizes the future minimum rental commitments under operating leases:

2020	$	834
2021		1,067
2022		1,050
2023		805
2024		680
2025 and thereafter		3,494
Total undiscounted cash flows		7,930
Discounted cash flows		(607	)
Total lease liability	$	7,323