XML 55 R94.htm IDEA: XBRL DOCUMENT v3.20.1
PARENT COMPANY FINANCIAL STATEMENTS, Condensed Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities [Abstract]                      
Net income $ 5,894 $ 6,267 $ 5,859 $ 6,176 $ 5,639 $ 5,021 $ 4,375 $ 5,133 $ 24,196 $ 20,168 $ 14,819
Adjustments to reconcile net income to net cash from operating activities [Abstract]                      
Depreciation                 2,046 1,722 1,720
Amortization                 7 1,295 1,586
Stock compensation expense                 301 252 217
Change in other assets                 287 1,404 (1,047)
Change in other liabilities                 (341) (62) (922)
Net cash from operating activities                 29,231 27,134 20,391
Cash flows from investing activities [Abstract]                      
Acquisition of subsidiary, net of cash received                 (4,863) 2,591 0
Net cash from (used in) investing activities                 19,744 (23,068) (25,261)
Cash flows from financing activities [Abstract]                      
Cash dividends paid to shareholders                 (8,786) (7,805) (6,398)
Cash in lieu of fractional shares                 0 (13) 0
Proceeds from stock option exercises                 246 193 317
Payments on other borrowed funds                 (2,500) (2,500) (3,859)
Net cash from (used in) financing activities                 (35,292) (5,954) (17,185)
Net change in cash and cash equivalents                 13,683 (1,888) (22,055)
Cash and cash equivalents at beginning of year       80,775       82,663 80,775 82,663 104,718
Cash and cash equivalents at end of year 94,458       80,775       94,458 80,775 82,663
Parent Company [Member]                      
Cash flows from operating activities [Abstract]                      
Net income                 24,196 20,168 14,819
Adjustments to reconcile net income to net cash from operating activities [Abstract]                      
Depreciation                 78 93 89
Amortization                 30 30 33
Stock compensation expense                 301 252 217
Equity in undistributed earnings of subsidiaries                 (7,616) (4,037) (4,072)
Change in other assets                 (24) (181) (123)
Change in other liabilities                 13 (43) 243
Net cash from operating activities                 16,978 16,282 11,206
Cash flows from investing activities [Abstract]                      
Investments in nonbank subsidiaries                 0 0 (250)
Repayment of investments in nonbank subsidiaries                 50 0 0
Investments in subsidiaries                 (1,500) 0 0
Acquisition of subsidiary, net of cash received                 0 (5,212) 0
Purchases of fixed assets, net of proceeds from asset sales                 (63) (80) (80)
Net cash from (used in) investing activities                 (1,513) (5,292) (330)
Cash flows from financing activities [Abstract]                      
Cash dividends paid to shareholders                 (8,786) (7,805) (6,398)
Cash in lieu of fractional shares                 0 (13) 0
Proceeds from stock option exercises                 246 193 317
Payments on other borrowed funds                 (2,500) (2,500) (3,600)
Net cash from (used in) financing activities                 (11,040) (10,125) (9,681)
Net change in cash and cash equivalents                 4,425 865 1,195
Cash and cash equivalents at beginning of year       $ 8,759       $ 7,894 8,759 7,894 6,699
Cash and cash equivalents at end of year $ 13,184       $ 8,759       $ 13,184 $ 8,759 $ 7,894