XML 106 R92.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY FINANCIAL STATEMENTS, Condensed Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities [Abstract]                      
Net income $ 3,769 $ 3,467 $ 3,919 $ 3,664 $ 3,407 $ 3,164 $ 2,624 $ 2,979 $ 14,819 $ 12,174 $ 12,446
Adjustments to reconcile net income to net cash from operating activities [Abstract]                      
Depreciation                 1,720 1,934 1,695
Amortization                 1,586 2,624 462
Stock compensation expense                 217 178 204
Change in other assets                 (1,047) (67) (48)
Change in other liabilities                 (922) (938) (105)
Net cash from operating activities                 20,391 17,969 16,832
Cash flows from investing activities [Abstract]                      
Acquisition of subsidiary, net of cash received                 0 11,912 0
Net cash from investing activities                 (25,261) 9,097 (472)
Cash flows from financing activities [Abstract]                      
Cash dividends paid to shareholders                 (6,398) (5,933) (4,573)
Purchase of warrant                 0 0 (5,675)
Cash in lieu of fractional shares                 0 (16) 0
Proceeds from stock option exercises                 317 751 222
Proceeds from other borrowed funds                 0 0 15,946
Payments on other borrowed funds                 (3,859) (2,433) (16,376)
Net cash from financing activities                 (17,185) 5,113 (19,205)
Net change in cash and cash equivalents                 (22,055) 32,179 (2,845)
Cash and cash equivalents at beginning of year       104,718       72,539 104,718 72,539 75,384
Cash and cash equivalents at end of year 82,663       104,718       82,663 104,718 72,539
Parent Company [Member]                      
Cash flows from operating activities [Abstract]                      
Net income                 14,819 12,174 12,446
Adjustments to reconcile net income to net cash from operating activities [Abstract]                      
Depreciation                 89 94 84
Amortization                 33 35 0
Stock compensation expense                 217 178 204
Equity in undistributed earnings of subsidiaries                 (4,072) (3,242) (866)
Change in other assets                 (123) (174) 100
Change in other liabilities                 243 (58) (49)
Net cash from operating activities                 11,206 9,007 11,919
Cash flows from investing activities [Abstract]                      
Investments in nonbank subsidiaries                 (250) 0 0
Acquisition of subsidiary, net of cash received                 0 25 0
Purchases of fixed assets, net of proceeds from asset sales                 (80) (159) (149)
Net cash from investing activities                 (330) (134) (149)
Cash flows from financing activities [Abstract]                      
Cash dividends paid to shareholders                 (6,398) (5,933) (4,573)
Purchase of warrant                 0 0 (5,675)
Cash in lieu of fractional shares                 0 (16) 0
Proceeds from stock option exercises                 317 751 222
Proceeds from other borrowed funds                 0 0 15,946
Payments on other borrowed funds                 (3,600) (2,400) (16,346)
Net cash from financing activities                 (9,681) (7,598) (10,426)
Net change in cash and cash equivalents                 1,195 1,275 1,344
Cash and cash equivalents at beginning of year       $ 6,699       $ 5,424 6,699 5,424 4,080
Cash and cash equivalents at end of year $ 7,894       $ 6,699       $ 7,894 $ 6,699 $ 5,424