UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
| |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2017
or
| |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ___________ to ___________
Commission file number 000-20908
PREMIER FINANCIAL BANCORP, INC.
(Exact name of registrant as specified in its charter)
|
Kentucky
|
61-1206757
|
|
|
(State or other jurisdiction of incorporation organization)
|
(I.R.S. Employer Identification No.)
|
|
|
2883 Fifth Avenue
Huntington, West Virginia
|
25702
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Registrant's telephone number (304) 525-1600
|
||
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class
|
Name of exchange on which registered
|
|
|
Common Stock without par value
|
NASDAQ:GMS
|
Securities registered pursuant to Section 12(g) of the Act: NONE
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes No .
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act
Yes No .
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days. Yes No .
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes No .
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this 10-K or any amendment to this Form 10-K.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
|
Large accelerated filer
|
Accelerated filer
|
|
|
Non-accelerated filer
(Do not check if smaller reporting company)
|
Smaller reporting company
|
Emerging growth company
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No .
As of June 30, 2017 the aggregate market value of the registrant's common stock held by non-affiliates of the registrant was $191,930,543 based on the closing sale price as reported on the National Association of Securities Dealers Automated Quotation System Global Market System.
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
|
Title of each class
|
Outstanding at March 5, 2018
|
|
|
Common Stock without par value
|
10,677,528
|
DOCUMENTS INCORPORATED BY REFERENCE
|
Document
|
Parts Into Which Incorporated
|
|
|
Proxy Statement for the Annual Meeting of Shareholders to be held on June 20, 2018.
|
Part III
|
|
PART I
|
||||
|
4
|
||||
|
20
|
||||
|
29
|
||||
|
30
|
||||
|
31
|
||||
|
31
|
||||
|
PART II
|
||||
|
32
|
||||
|
35
|
||||
|
36
|
||||
|
72
|
||||
|
94
|
||||
|
95
|
||||
|
98
|
||||
|
100
|
||||
|
101
|
||||
|
102
|
||||
|
103
|
||||
|
104
|
||||
|
106
|
||||
|
167
|
||||
|
167
|
||||
|
167
|
||||
|
PART III
|
||||
|
168
|
||||
|
168
|
||||
|
168
|
||||
|
168
|
||||
|
168
|
||||
|
PART IV
|
||||
|
169
|
||||
|
174
|
||||
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
PART I
THE COMPANY
Premier Financial Bancorp, Inc. (the "Company" or "Premier") is a multi-bank holding company and financial holding company that, as of March 5, 2018 operates ten banking offices in Kentucky, three banking offices in Ohio, twenty-four banking offices in West Virginia, four banking offices in Washington, DC, one banking office in Maryland and three banking offices in Virginia. At December 31, 2017, Premier had total consolidated assets of $1.493 billion, total consolidated deposits of $1.273 billion and total consolidated stockholders' equity of $183.4 million. The banking subsidiaries (the "Banks" or "Affiliate Banks") consist of Citizens Deposit Bank and Trust, Inc., Vanceburg, Kentucky and Premier Bank, Inc., Huntington, West Virginia.
Premier was incorporated as a Kentucky corporation in 1991 and has functioned as a bank holding company since its formation. During 2002, Premier moved its principal executive offices from Georgetown, Kentucky to its present location at 2883 5th Avenue, Huntington, West Virginia, 25702. The purpose of the move was to be more centrally located among Premier's Affiliate Banks and its directorship. Premier's telephone number is (304) 525-1600.
Premier is a legal entity separate and distinct from its Affiliate Banks. Accordingly, the right of Premier, and thus the right of Premier's creditors and shareholders, to participate in any distribution of the assets or earnings of any of the Affiliate Banks is necessarily subject to the prior claims of creditors of such subsidiaries, except to the extent that claims of Premier, in its capacity as a creditor, may be recognized. The principal source of Premier's revenue is dividends from its Affiliate Banks. See "REGULATORY MATTERS -- Dividend Restrictions" for discussion of the restrictions on the Affiliate Banks' ability to pay dividends to Premier.
In late 2007 Premier resumed a strategy of franchise expansion by acquiring and owning community banks. On October 24, 2007, the Company entered into a material definitive agreement with Citizens First Bank, Inc. ("Citizens First"), a bank with $60 million of total assets located in Ravenswood, West Virginia. Under terms of the definitive agreement, Premier agreed to purchase Citizens First for up to $11,700,000 in stock and cash. Each share of Citizens First common stock was entitled to merger consideration of cash and stock that generally totaled $29.25, subject to certain limitations. Premier issued 528,000 shares of its common stock plus Premier paid $5.3 million in cash to the shareholders of Citizens First.
On November 27, 2007, the Company entered into a material definitive agreement with Traders Bankshares, Inc. (Traders), a single bank holding company with $108 million of total assets located in Spencer, West Virginia. Under terms of the definitive agreement, Premier agreed to purchase Traders for approximately $18,140,000 in stock and cash. Each share of Traders common stock was entitled to merger consideration of $50.00 cash and 4.125 shares of Premier common stock. Premier issued approximately 742,500 shares of its common stock plus Premier paid $9.0 million in cash to the shareholders of Traders.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
On April 30, 2008, Premier closed the acquisitions of Citizens First and Traders. On October 25, 2008, Premier merged these two new subsidiary banks together to form Traders Bank, Inc. headquartered in Ravenswood, West Virginia. The merger was designed to consolidate management and operations of two subsidiaries in overlapping or contiguous markets. Similarly, effective January 3, 2005, Premier merged two of its subsidiary banks, Citizens Deposit Bank & Trust in Vanceburg, Kentucky and Bank of Germantown, in Germantown, Kentucky. Bank of Germantown was merged into Citizens Deposit Bank, with its facilities continuing to operate as branches of Citizens Deposit Bank.
On December 31, 2008, the Company entered into a material definitive agreement with Abigail Adams National Bancorp, Inc. ("Abigail Adams"), a two bank holding company (Adams National Bank and Consolidated Bank & Trust Company) with $436 million of total assets at December 31, 2008 with locations in and around Washington, DC and Richmond, Virginia. Under terms of the definitive agreement, Premier agreed to purchase Abigail Adams for approximately $10.8 million in stock. The acquisition closed on October 1, 2009. Each share of Abigail Adams common stock was entitled to merger consideration of 0.4907 shares of Premier common stock. Premier issued approximately 1,699,500 shares of its common stock to the shareholders of Abigail Adams. Premier participated in the U.S. Treasury's Troubled Asset Relief Program ("TARP") to help fund the rehabilitation of Adams National and provide the additional capital needed to maintain the Company's healthy capital ratios after consummating the merger with Abigail Adams. For additional information on Premier's participation in the TARP program see "Troubled Asset Relief Program Participation" below.
On September 10, 2010 Citizens Deposit Bank and Trust, Inc. ("Citizens Deposit") completed its purchase of four banking offices from Integra Bank located in Maysville and Mt. Olivet, Kentucky, and Ripley and Aberdeen, Ohio. The purchase of the branches was a strategic move to increase Citizens Deposit's presence in its current market area without a significant increase in its operating costs. Citizens Deposit paid a $2.4 million deposit premium for the deposit liabilities it assumed and also acquired $17.8 million of branch related loans as well as $34.0 million of additional commercial real estate loans and $10.0 million of other commercial loans selected by Citizens Deposit originated from other Integra offices. The four banking offices were also included in the branch purchase. The purchase resulted in approximately $1.1 million of goodwill and $2.0 million in core deposit intangible.
On February 28, 2011, Premier received final regulatory approval to move forward with its plans to merge Boone County Bank, headquartered in Madison, West Virginia; First Central Bank, headquartered in Philippi, West Virginia; Traders Bank, Inc., headquartered in Ravenswood, West Virginia; Adams National Bank, headquartered in Washington, DC and Consolidated Bank & Trust, headquartered in Richmond, Virginia, to form Premier Bank, Inc. ("Premier Bank"). The merger was completed on April 9, 2011. The resulting bank is headquartered in Huntington, West Virginia.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
One of the goals achieved by merging the bank charters together was to alleviate the restrictions placed on the Company's operations by written agreements previously entered into by Adams National with the Office of the Comptroller of the Currency, ("OCC") and Consolidated Bank and Trust Company, ("CB&T") with the Federal Reserve Bank of Richmond, ("FRB"). With the surrender of the Adams National charter upon consummation of the merger to form Premier Bank, Inc., the written agreement with the OCC was terminated. Similarly, with the merger of CB&T into Premier Bank, Inc., the provisions of the written agreement with the FRB that applied to CB&T were concluded.
With the merger of Adams National and CB&T into Boone County Bank in the formation of Premier Bank, Abigail Adams as a corporate entity was no longer needed. As such, it was merged into Premier on May 16, 2011. Likewise, Premier's other non-banking subsidiary, Mt. Vernon Financial Holdings, Inc. ("Mt. Vernon"), had completed its purpose by liquidating substantially all of a pool of loans remaining from the sale of the Bank of Mt. Vernon in 2001. In September 2011, any remaining loans owned by Mt. Vernon were contributed as capital to Premier's subsidiary bank, Citizens Deposit, and then on September 27, 2011, Mt. Vernon was also merged into Premier.
On May 13, 2010, Premier executed a six-year data processing agreement with Fidelity Information Services, Inc. and its affiliates ("FIS") located in Jacksonville, Florida. The agreement covers Premier's core data processing, item processing, internet banking services, network services, customer authentication services and electronic funds transfer services. Beginning in May 2011 and concluding in September 2011, Premier and FIS converted each of the subsidiary (or former subsidiary) bank's systems to the FIS "Horizon" platform. It was during this process that the data systems of the five subsidiary banks that merged to form Premier Bank, converted and combined into one system. On March 31, 2017, Premier executed a five-year extension of its data processing agreement with FIS. The extension agreement became effective on April 1, 2017 and continues to cover Premier's core data processing, item processing, mobile and internet banking services, network services, customer authentication services, and electronic funds transfer services. The data processing agreement shall remain in effect until March 31, 2022 and provides for automatic five-year extensions after that date.
In the second quarter of 2012, Premier received the required approvals from all federal and state banking regulatory authorities to merge three of its subsidiary banks. On August 17, 2012, Premier merged Ohio River Bank, headquartered in Ironton, Ohio and Farmers Deposit Bank, headquartered in Eminence, Kentucky with and into Premier's wholly owned subsidiary Citizens Deposit Bank & Trust, headquartered in Vanceburg, Kentucky.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
On November 19, 2013, Premier and Gassaway Bancshares, Inc., a single bank holding company headquartered in Gassaway, West Virginia jointly announced that they had entered into a definitive agreement whereby Premier Bank would acquire the Bank of Gassaway ("Gassaway"), the wholly owned subsidiary of Gassaway Bancshares, Inc., in a cash purchase valued at approximately $20.25 million. Effective with the close of business on April 4, 2014, Premier completed its purchase of the Bank of Gassaway, a $201.52 million bank headquartered in Gassaway, West Virginia. Under terms of an amended and restated agreement of merger dated January 3, 2014, Premier Bank, Inc., a wholly owned subsidiary of Premier, paid $20.25 million in cash for the Bank of Gassaway and merged Gassaway's five branch locations into its operating systems. The resulting merger expanded Premier Bank's footprint into central West Virginia along the I-79 corridor.
On June 12, 2014, Citizens Deposit opened a de novo branch in Fort Wright, Kentucky in the southern Cincinnati, Ohio metro area in an effort to expand the bank's operations into a more urban market. On June 13, 2015, Citizens Deposit closed its Aberdeen and South Webster, Ohio branches in a strategic move to reduce its cost structure. On August 3, 2015, Citizens Deposit opened a de novo branch in Florence, Kentucky, its second de novo branch in the southern Cincinnati, Ohio metro area. These branch transactions are part of a strategic effort to position the bank as a strong community bank, with a low cost structure and a high opportunity for profitable loans in expanding markets along the Ohio River.
On July 6, 2015, Premier and First National Bankshares Corporation ("Bankshares"), a $245 million single bank holding company (as of December 31, 2015) headquartered in Ronceverte, West Virginia jointly announced that they had entered into a definitive agreement of merger. Under terms of the definitive agreement of merger, each share of Bankshares common stock was entitled to merger consideration of 1.859 shares of Premier common stock. Premier issued approximately 1,550,000 shares of its common stock to the shareholders of Bankshares valued at approximately $22.0 million. See Note 2 to the consolidated financial statements for additional details on the acquisition of Bankshares.
Effective with the close of business on March 4, 2016, Premier merged its newly acquired wholly owned subsidiary First National Bank ("First National"), a wholly owned subsidiary of Bankshares, with and into its wholly owned subsidiary Premier Bank, Inc. The resulting merger expanded Premier Bank's footprint into the Greenbrier Valley of West Virginia and into Covington, Virginia along Interstate 64 with six branch locations.
Premier elected to become a financial holding company effective October 5, 2017. For further information on financial holding companies see Regulatory Matters - Gramm-Leach-Bliley Act below.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Recent Corporate Developments
On December 29, 2017, Citizens Deposit entered into an agreement to purchase a branch building located in Huntington, West Virginia in an effort to open a de novo branch in that market along the Ohio River in the second quarter of 2018.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
BUSINESS
General
Through the Banks the Company focuses on providing quality community banking services to individuals and small-to-medium sized businesses. By seeking to provide such banking services in non-urban areas, the Company believes that it can minimize the competitive effect of larger financial institutions that typically are focused on large metropolitan areas. Where the Company owns branches in urban areas, such as the Washington, DC Metro Area, Richmond, Virginia and the Cincinnati, Ohio Metro Area, the Company believes the nimble nature of its operations and local decision making process allow it to compete effectively with larger financial institutions. Each Bank retains its local management structure which offers customers direct access to the Bank's president or regional president and other officers in an environment conducive to friendly, informed and courteous service. This approach also enables each Bank to offer local and timely decision-making, flexible and reasonable operating procedures and credit policies limited only by a framework of centralized risk controls provided by the Company to promote prudent banking practices. See additional discussion under "Regulatory Matters" below.
Each Bank maintains its community orientation by, among other things, having selected members of its community as members of its board of directors, who assist in the introduction of prospective customers to the Bank and in the development or modification of products and services to meet customer needs. As a result of the development of personal banking relationships with its customers and the convenience and service offered by the Banks, the Banks' lending and investing activities are funded primarily by core deposits.
When appropriate and economically advantageous, the Company centralizes certain of the Banks' back office, support and investment functions in order to achieve consistency and cost efficiency in the delivery of products and services. The Company centrally provides services such as accounting, loan review, information technology operations and network support, human resources, compliance and internal auditing to the Banks to enhance their ability to compete effectively. The Company also provides overall direction in the areas of credit policy and administration, strategic planning, marketing, investment portfolio management, and other financial and administrative services. Each Bank participates in product development by advising management of new products and services needed by its customers and desirable changes to existing products and services. Company senior management along with each Bank's management periodically review and standardize their offering of products and services, although pricing decisions remain at the local level.
The Company utilizes an external third party provider for its core data processing systems. As a result, the Company through the Banks is able offer more modern products, such as internet banking, mobile banking and check imaging, and is able to take advantage of emerging technologies such as image exchange to remit and clear items with its exchange agents. With the conversion to FIS in 2011, all of these benefits remained plus the Company has integrated its automated teller machine network, improved its management reporting systems, adopted an integrated image-based document storage system, and offers mobile banking via smart phones and other hand held computing devices.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Each of the Banks provides a wide range of retail and commercial banking services, including commercial, real estate, agricultural and consumer lending; depository and funds transfer services; collections; safe deposit boxes; cash management services; and other services tailored for both individuals and businesses.
The Banks' residential mortgage lending activities consist primarily of loans for purchasing personal residences or loans for commercial or consumer purposes secured by residential mortgages. The Banks typically only retain mortgage loans with variable interest rate terms due to the longer amortization periods associated with mortgage lending. For customers who desire fixed rate mortgage terms, the Banks take customer applications for a third party mortgage vendor, and in turn receive a commission for their services. The Banks' mortgage originators are salaried employees who do not receive a commission or other incentive compensation for the number or type of mortgages they originate. Consumer lending activities consist of traditional forms of financing for automobile and personal loans including unsecured lines of credit. Commercial lending activities include loans to small to medium-sized businesses located primarily in the communities in which the Banks have branch locations and surrounding areas. Commercial loans are generally secured by business assets including real estate, equipment, inventory, and accounts receivable. Some commercial loans are unsecured. The branches located in larger metro areas, such as Washington DC, Richmond Virginia and Cincinnati Ohio, also offer opportunities for larger commercial and commercial real estate loans. These opportunities are subject to Premier's strict credit underwriting policies and procedures.
The Banks' range of deposit services includes checking accounts, NOW accounts, savings accounts, money market accounts, club accounts, individual retirement accounts, certificates of deposit and overdraft protection. Customers can access their accounts via traditional bank branch locations as well as Automated Teller Machines (ATM's) and the internet either via personal computers or mobile computing devices such as smart phones. The Banks also offer bill payment, remote deposits via image capture devices and mobile computing devices, and telephone banking services. Deposits of the Banks are insured by the Deposit Insurance Fund administered by the FDIC to the maximum amounts offered by the FDIC.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Competition
The Banks encounter strong competition both in making loans and attracting deposits. The widespread enactment of state laws that permit multi-bank holding companies as well as the availability of nationwide interstate banking and internet banking have created a highly competitive environment for financial services providers. In one or more aspects of its business, each Bank competes with other commercial banks, savings and loan associations, credit unions, finance companies, electronic payment facilitators, software companies, mutual funds, insurance companies, brokerage and investment banking companies and other financial intermediaries operating in its market and elsewhere, many of which have substantially greater financial and managerial resources. While the Banks are smaller financial institutions by comparison, each of the Banks' competitors include large bank holding companies having substantially greater resources and offering certain services that the Affiliate Banks may not currently provide. Each Bank seeks to minimize the competitive effect of larger organizations through a community banking approach that emphasizes direct customer access to the Bank's regional presidents and other officers in an environment conducive to friendly, informed and courteous service. Furthermore, via the Company's credit administration department, the Banks can also minimize the competitive effects of larger organizations by tailoring their lending criteria to the individual circumstances of the small-to-medium sized business owner.
Management believes that each Bank is positioned to compete successfully in its respective primary market area, although no assurances as to ongoing competitiveness can be given. Competition among financial institutions is based upon interest rates offered on deposit accounts, service charges on deposit accounts for various services related to customer convenience, interest rates charged on loans and other credit, the quality and scope of the services rendered, the convenience of the banking facilities and, in the case of loans to commercial borrowers, relative lending limits. Management believes that the commitment of its Banks to personal service, innovation and involvement in their respective communities and primary market areas, as well as their commitment to quality community banking service, are factors that contribute to their competitiveness.
The following discussion sets forth certain elements of the regulatory framework applicable to financial holding companies, bank holding companies and their subsidiaries and provides certain specific information relevant to Premier. This regulatory framework is intended primarily for the protection of depositors and the federal deposit insurance funds and not for the protection of the holders of securities, including Premier's common shares. To the extent that the following information describes statutory or regulatory provisions, it is qualified in its entirety by reference to those provisions. A change in the statutes, regulations or regulatory policies applicable to Premier or its subsidiaries may have a material effect on the business of Premier.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
General - As a bank holding company and financial holding company, Premier is subject to regulation under the Bank Holding Company Act ("BHC Act"), and to inspection, examination and supervision by the Board of Governors of the Federal Reserve System ("Federal Reserve"). Under the BHC Act, bank holding companies generally may not acquire ownership or control of more than 5% of the voting shares or substantially all the assets of any company, including a bank, without the Federal Reserve's prior approval. Similarly, bank holding companies generally may not acquire ownership or control of a savings association without the prior approval of the Federal Reserve. Further, branching by the Affiliate Banks is subject to the jurisdiction, and requires the approval of each Affiliate Bank's primary federal banking regulator and, if the Affiliate Bank is a state-chartered bank, the appropriate state banking regulator.
Under the BHC Act, the Federal Reserve has the authority to require a bank holding company to terminate any activity or relinquish control of the nonbank subsidiary (other than a nonbank subsidiary of a bank) upon the Federal Reserve's determination that such activity or control constitutes a risk to the financial soundness and stability of any bank subsidiary of the bank holding company. Premier and the Affiliate Banks are subject to the Federal Reserve Act, which limits borrowings by Premier (and any nonbank subsidiaries) from the Affiliate Banks and also limits various other transactions between Premier (and any nonbank subsidiaries) and the Affiliate Banks.
Citizens Deposit Bank and Trust, Inc. is chartered in Kentucky and supervised, regulated and examined by the Kentucky Department of Financial Institutions. Premier Bank, Inc. is chartered in West Virginia and supervised, regulated and examined by the West Virginia Division of Financial Institutions. In addition, the Affiliate Banks are supervised and regulated by the Federal Deposit Insurance Corporation ("FDIC"). Each banking regulator has the authority to issue cease-and-desist orders if it determines that the activities of a bank regularly represent an unsafe and unsound banking practice or a violation of law.
Both federal and state law extensively regulates various aspects of the banking business, such as loan loss reserve and capital requirements, truth-in-lending and truth-in-savings disclosure, mortgage origination disclosures and ability to repay requirements, equal credit opportunity, fair credit reporting, trading in securities and other aspects of banking operations. Premier and the Affiliate Banks are also affected by the fiscal and monetary policies of the federal government and the Federal Reserve and by various other governmental laws, regulations and requirements. Further, the earnings of Premier and Affiliate Banks are affected by general economic conditions and prevailing interest rates. Legislation and administrative actions affecting the banking industry are frequently considered by the United States Congress, state legislatures and various regulatory agencies. It is not possible to predict with certainty whether such legislation or administrative actions will be enacted or the extent to which the banking industry, in general, or Premier and the Affiliate Banks, in particular, would be affected.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Liability for Bank Subsidiaries - The Federal Reserve has a policy to the effect that a bank holding company is expected to act as a source of financial and managerial strength to each of its subsidiary banks and to maintain resources adequate to support each such subsidiary bank. This support may be required at times when Premier may not have the resources to provide it. In the event of a bank holding company's bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank would be assumed by the bankruptcy trustee and entitled to priority of payment.
Any depository institution insured by the FDIC may be held liable for any loss incurred, or reasonably expected to be incurred, by the FDIC in connection with (i) the default of a commonly controlled FDIC-insured depository institution, or (ii) any assistance provided by the FDIC to a commonly controlled FDIC-insured depository institution in danger of default. "Default" is defined generally as the appointment of a conservator or receiver and "in danger of default" is defined generally as the existence of certain conditions indicating that a "default" is likely to occur in the absence of regulatory assistance. In the event that such a default occurred with respect to a bank, any loans to the bank from its parent holding company will be subordinate in right of payment of the bank's depositors and certain of its other obligations.
Capital Requirements - Premier is subject to capital ratios, requirements and guidelines imposed by the Federal Reserve, which are substantially similar to the ratios, requirements and guidelines imposed by the FDIC on the Banks. These capital requirements establish higher capital standards for banks and bank holding companies that assume greater credit risks. For this purpose, a bank's or holding company's assets and certain specified off-balance sheet commitments are assigned to risk categories, each weighted differently based on the level of credit risk that is ascribed to such assets or commitments. A bank's or holding company's capital is divided into two tiers: "Tier 1" capital and "Tier 2" capital. "Tier 1" capital includes common stockholders' equity, non-cumulative perpetual preferred stock, and related surplus (excluding auction rate issues), minority interests in equity accounts of consolidated subsidiaries plus cumulative perpetual preferred stock and Trust Preferred Securities both of which are subject to certain limitations. Goodwill, certain identifiable intangible assets and certain other assets are subtracted from these sources of capital to calculate Tier 1 capital. "Tier 2" capital includes, among other items, perpetual preferred stock not meeting the Tier 1 definition, mandatory convertible securities, subordinated debt and allowances for loan and lease losses, subject to certain limitations, less certain required deductions. Effective January 1 2015, bank and bank holding company regulatory agencies adopted rules defining a subset of Tier 1 capital referred to as "Common Equity Tier 1" capital, or "CET1" capital, in accordance with the Basil III accord. CET1 capital includes only the common stockholders' equity of the entity before deducting elements such as goodwill, certain identifiable intangible assets and certain other assets. Prior to the acquisition of Bankshares, Premier's CET1 capital and Tier 1 capital were identical because all of Premier's Tier 1 capital was common shareholders' equity. In conjunction with the acquisition of Bankshares on January 15, 2016, Premier assumed $6.0 million of Trust Preferred Securities held by Bankshares which are eligible for inclusion in Premier's Tier 1 capital but are excluded from its CET1 capital.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Bank holding companies currently are required to maintain CET1 capital, Tier I capital and total capital (the sum of Tier 1 and Tier 2 capital) equal to at least 4.5%, 6.0% and 8% of total risk-weighted assets, respectively. At December 31, 2017, Premier met all requirements, with CET1 capital equal to 13.9% of its total risk-weighted assets, Tier I capital equal to 14.4% of its total risk-weighted assets and total capital equal to 15.6% of its total risk-weighted assets. Prior to 2015, the minimum Tier I capital to total risk-weighted assets ratio was 4.0%.
In addition to the risk-based capital guidelines, the Federal Reserve requires bank holding companies to maintain a minimum "leverage ratio" (Tier 1 capital to adjusted total assets) of 3%, if the holding company has the highest regulatory ratings for risk-based capital purposes. All other bank holding companies are required to maintain a leverage ratio of 3% plus at least 100 to 200 basis points. At December 31, 2017, Premier's leverage ratio was 10.7%.
The foregoing capital requirements are minimum requirements. The Federal Reserve may set capital requirements higher than the minimums described above for holding companies whose circumstances warrant it. For example, holding companies experiencing or anticipating significant growth may be expected to maintain capital ratios, including tangible capital positions, well above the minimum levels.
Additionally, the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), among other things, identifies five capital categories for insured depository institutions (well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized) and requires the respective federal regulatory agencies to implement systems for "prompt corrective action" for insured depository institutions that do not meet minimum capital requirements within such categories. FDICIA imposes progressively more restrictive constraints on operations, management and capital distributions, depending on the category in which an institution is classified. Failure to meet the capital guidelines could also subject a banking institution to capital raising requirements.
An "undercapitalized" bank must develop a capital restoration plan and its parent holding company must guarantee the bank's compliance with the plan. The liability of the parent holding company under any such guarantee is limited to the lesser of 5% of the Bank's assets at the time it became "undercapitalized" or the amount needed to comply with the plan. Furthermore, in the event of the bankruptcy of the parent holding company, such guarantee would take priority over the parent's general unsecured creditors. In addition, FDICIA requires the various regulatory agencies to prescribe certain non-capital standards for safety and executive compensation and permits regulatory action against a financial institution that does not meet such standards.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
New Capital Requirements and Phase-in of Capital Buffer – Beginning on January 1, 2015, the standard for minimum regulatory Tier 1 risk-based capital ratio the Banks must maintain in order to be considered well capitalized under the regulatory framework for prompt corrective action increased from 6.00% to 8.00%. As shown in the table in Note 21 to the consolidated financial statements regarding stockholders' equity, the Tier 1 risk-based capital ratios of the banks at December 31, 2017 and December 31, 2016 exceed the new standard. Also beginning on January 1, 2015, a new measure of capital adequacy has been added for the Banks to be considered well capitalized. The Common Equity Tier 1 Risk-based Capital Ratio, or CET1 Ratio, restricts the capital to be included in the ratio to common stockholders' equity and requires a minimum ratio of 6.50% of risk-weighted assets for a bank to be considered well capitalized under the regulatory framework for prompt corrective action. The equity of both of Premier's subsidiary banks are already 100% common stockholders' equity and therefore there was no adverse impact from the implementation of the new capital ratio.
Beginning on January 1, 2016 an additional capital conservation buffer was added to the minimum regulatory capital ratios under the regulatory framework for prompt corrective action. The capital conservation buffer is measured as a percentage of risk weighted assets and is being phased-in over the four year period from 2016 thru 2019. When fully implemented in 2019, the capital conservation buffer will be 2.50% of risk weighted assets over and above the regulatory minimum capital ratios for Common Equity Tier 1 Capital (CET1) to risk weighted assets, Tier 1 Capital to risk weighted assets, and Total Capital to risk weighted assets. The consequences of not meeting the capital conservation buffer thresholds include restrictions on the payment of dividends, restrictions on the payment of discretionary bonuses, and restrictions on the repurchasing of common shares by the Company. As shown in the table in Note 21 to the consolidated financial statements regarding stockholders' equity, the capital ratios of the Affiliate Banks and the Company already exceed the new minimum capital ratios plus the fully phased-in 2.50% capital buffer requiring a CET1 Capital to risk weighted assets ratio of at least 7.00%, a Tier 1 Capital to risk weighted assets ratio of at least 8.50% and a Total Capital to risk weighted assets ratio of at least 10.50%. The Company's capital conservation buffer at December 31, 2017 was 7.56% and at December 31, 2016 was 6.95%, both well in excess of the fully phased-in 2.50% required by January 1, 2019.
Troubled Asset Relief Program ("TARP") – TARP was established under the authority granted by the Emergency Economic Stabilization Act of 2008 (the "EESA"), which appropriated $700 billion for the purpose of restoring liquidity and stability in the U.S. financial system. EESA was amended by The American Recovery and Reinvestment Act of 2009 (the "ARRA") signed into law on February 17, 2009. Under the TARP Capital Purchase Program, the U.S. Treasury made $250 billion of capital available to U.S. financial institutions in the form of senior preferred stock investments and a warrant entitling the U.S. Treasury to buy the participating institution's common stock with a market value equal to 15% of the senior preferred stock at the time of participation.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
In conjunction with the acquisition of Abigail Adams, Premier elected to participate in the TARP Capital Purchase Program and received $22,252,000 of new equity capital from the U.S. Treasury. On October 2, 2009, Premier issued and sold to the U.S. Treasury (i) 22,252 of Premier's Fixed Rate Cumulative Perpetual Preferred Shares, Series A, each without par value and having a liquidation preference of $1,000 per share (the "Series A Preferred Shares"), and (ii) a ten-year warrant (the "Warrant") to purchase 691,446 (historically, 628,588 as adjusted for the 10% stock dividend) Premier common shares, each without par value (the "Common Shares"), at an exercise price of $4.83 per share (historically $5.31 per share) (subject to certain anti-dilution and other adjustments), for an aggregate purchase price of $22,252,000 in cash. This issuance and sale was a private placement exempt from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(2) thereof.
On July 9, 2012, the U.S. Treasury announced its intent to sell its investment in Premier's Series A Preferred Stock. Using a modified Dutch auction methodology, the U.S. Treasury auctioned all of Premier's 22,252 Series A Preferred Stock. Premier sought and obtained regulatory permission to participate in the auction and successfully bid to repurchase 10,252 shares of the 22,252 outstanding shares. At the auction's closing price of $901.03 per share, Premier was able to preserve approximately $1.0 million of capital versus redeeming the Series A Preferred Stock at the liquidation preference of $1,000 per share. The auction concluded on August 10, 2012 with the remaining 12,000 shares of Premier's Series A Preferred Stock purchased by private investors. During 2014 Premier sought and obtained regulatory permission on two separate occasions to redeem the remaining Series A Preferred Stock. On September 26, 2014, Premier redeemed 7,000 of the 12,000 outstanding shares at the $1,000.00 per share face value. On November 14, 2014, Premier redeemed the final 5,000 outstanding shares at the $1,000.00 per share face value. Each redemption also included payment for any accrued dividends due through the redemption date.
Under terms of the Warrant, the exercise price and the number of shares that could be purchased were adjusted based upon certain events including common stock dividends paid to shareholders that exceeded the $0.10 per share regular quarterly dividend paid by Premier at the time the Warrant was issued. Due to dividends paid in 2015 and 2014 that were either special cash dividends or dividends that exceeded the $0.10 regular quarterly cash dividend per share defined in the terms of the Warrant, the Warrant was adjusted to permit the purchase of 700,016 (historically 636,378) shares of the Company's common stock at an exercise price of $4.77 (historically $5.25) per share. On May 6, 2015, Premier purchased the Warrant from the U.S. Treasury for $5,675,000. The purchase reduced stockholders' equity and regulatory capital by the $5,675,000 purchase price but also reduced the dilutive effect of potential additional common shares.
Dividend Restrictions - Premier is dependent on dividends from its Affiliate Banks for its revenues. Various federal and state regulatory provisions limit the amount of dividends the Affiliate Banks can pay to Premier without regulatory approval. At December 31, 2017, approximately $7.7 million of the total stockholders' equity of the Affiliate Banks was available for payment of dividends to Premier without approval by the applicable regulatory authority.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
In addition, federal bank regulatory authorities have authority to prohibit Premier's Affiliate Banks from engaging in an unsafe or unsound practice in conducting their business. The payment of dividends, depending upon the financial condition of the bank in question, could be deemed to constitute such an unsafe or unsound practice. The ability of the Affiliate Banks to pay dividends in the future is presently, and could be further, influenced by bank regulatory policies and capital guidelines as well as each Affiliate Bank's earnings and financial condition. Additional information regarding dividend limitations can be found in Note 21 of the consolidated financial statements.
Interstate Banking - Under the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the "Riegle-Neal Act"), subject to certain concentration limits, (i) bank holding companies, such as Premier, are permitted to acquire banks and bank holding companies located in any state of the United States, subject to certain restrictions, and (ii) banks are permitted to acquire branch offices outside their home state by merging with out-of-state banks, purchasing branches in other states or establishing de novo branch offices in other states; provided that, in the case of any such purchase or opening of individual branches, the host state has adopted legislation "opting in" to the relevant provisions of the Riegle-Neal Act; and provided further, that, in the case of a merger with a bank located in another state, the host state has not adopted legislation "opting out" of the relevant provisions of the Riegle-Neal Act.
Gramm-Leach-Bliley Act - On November 12, 1999, the Gramm-Leach-Bliley Act (the "Act") was signed into law, eliminating many of the remaining barriers to full convergence of the banking, securities, and insurance industries. The major provisions of the Act took effect March 12, 2000.
The Act enables a broad-scale consolidation among banks, securities firms, and insurance companies by creating a new type of financial services company called a "financial holding company," a bank holding company with dramatically expanded powers. Financial holding companies can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency and underwriting), and merchant banking. In addition, the Act permits the Federal Reserve and the Treasury Department to authorize additional activities for financial holding companies, but only if they jointly determine that such activities are "financial in nature" or "complementary to financial activities."
The Federal Reserve serves as the primary "umbrella" regulator of financial holding companies, with jurisdiction over the parent company and more limited oversight over its subsidiaries. The primary regulator of each subsidiary of a financial holding company depends on the activities conducted by the subsidiary. A financial holding company need not obtain Federal Reserve approval prior to engaging, either de novo or through acquisitions, in financial activities previously determined to be permissible by the Federal Reserve. Instead, a financial holding company need only provide notice to the Federal Reserve within 30 days after commencing the new activity or consummating the acquisition.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Dodd-Frank Act - On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act") was signed into law, which implements far-reaching changes across the financial regulatory landscape, including provisions that, among other things:
| |
created a new agency to centralize responsibility for consumer financial protection, the Consumer Financial Protection Bureau, which will be responsible for implementing, examining and enforcing compliance with federal consumer financial laws;
|
| |
apply the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies;
|
| |
require bank holding companies and banks to be both well capitalized and well managed in order to acquire banks located outside their home state;
|
| |
change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminate the ceiling on the size of the Deposit Insurance Fund and increase the floor of the size for the Deposit Insurance Fund;
|
| |
impose comprehensive regulation of the over-the-counter derivatives market, which would include certain provisions that would effectively prohibit insured depository institutions from conducting certain derivatives businesses within the institution itself;
|
| |
require large, publicly-traded bank holding companies to create a risk committee responsible for the oversight of enterprise risk management;
|
| |
implemented corporate governance revisions, including with regard to executive compensation and proxy access by shareholders, that apply to all public companies, not just financial institutions;
|
| |
made permanent the $250,000 limit for federal deposit insurance, increased the cash limit of Securities Investor Protection Corporation protection from $100,000 to $250,000 and provided unlimited federal deposit insurance for non-interest-bearing demand transaction accounts at all insured depository institutions until December 31, 2012;
|
| |
repealed the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts;
|
| |
amended the Electronic Fund Transfer Act ("EFTA") to, among other things, give the Board of Governors of the Federal Reserve System (the "Federal Reserve Board") the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer; and
|
| |
increased the authority of the Federal Reserve Board to examine financial holding companies and their non-bank subsidiaries.
|
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Some aspects of the Dodd-Frank Act are still subject to future rulemaking and will take effect over several years, making it difficult to anticipate the overall financial impact on Premier, its customers or the financial services industry as a whole. In many cases, regulatory or other governmental agencies already have taken action to comply with the Dodd-Frank Act's mandates, and may take further action to comply with or modify the Dodd-Frank Act's mandates.
Number of Employees
The Company and its subsidiaries collectively had approximately 354 full-time equivalent employees as of December 31, 2017. Its executive offices are located at 2883 5th Avenue, Huntington, West Virginia 25702, telephone number (304) 525-1600 (facsimile number (304) 525-9701).
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Like all financial companies, the Company's business and results of operations are subject to a number of risks, many of which are outside of the Company's control. In addition to the other information in this report, readers should carefully consider that the following important factors, among others, could materially impact the Company's business and future results of operations.
Changes in interest rates could negatively impact the Company's results of operations
The earnings of Premier are primarily dependent on net interest income, which is the difference between interest earned on loans and investments, and interest paid on interest-bearing liabilities such as deposits and borrowings. Interest rates are highly sensitive to many factors, including government monetary and fiscal policies; domestic and international economic and political conditions; and, in particular, changes in the discount rate by the Board of Governors of the Federal Reserve System. Conditions such as inflation, recession, unemployment, money supply, government borrowing and other factors beyond management's control may also affect interest rates. If Premier's interest-earning assets mature, reprice or prepay more quickly than interest-bearing liabilities in a given period, a decrease in market interest rates could adversely affect net interest income. Likewise, if interest-bearing liabilities mature or reprice, or, in the case of deposits, are withdrawn by the accountholder more quickly than interest-earning assets in a given period, an increase in market interest rates could adversely affect net interest income. Given Premier's current mix of assets and liabilities, a rising interest rate environment would have a positive impact on Premier's results of operations, because the Company has more interest bearing assets than interest bearing liabilities and the interest bearing assets will likely reprice at higher rates more quickly than interest-bearing liabilities.
Fixed rate loans (and adjustable rate loans that include a fixed rate for a specified period of time) increase Premier's exposure to interest rate risk in a rising rate environment because interest-bearing liabilities would be subject to repricing before assets become subject to repricing. Adjustable rate loans decrease the risks to a lender associated with changes in interest rates but involve other risks. As interest rates rise, the periodic payment by the borrower rises to the extent permitted by the terms of the loan, and the increased periodic payment increases the potential for default. At the same time, for secured loans, the marketability of the underlying collateral may be adversely affected by higher interest rates. In a declining interest rate environment, there is likely to be an increase in prepayment activity on loans as the borrowers refinance their loans at lower interest rates. Under these circumstances, Premier's results of operations could be negatively impacted. Adjustable rate loans that have an interest rate floor feature will exhibit the same characteristics as a fixed rate loan during the period market interest rates are below the floor. During this time and until the time market interest rates rise above the floor, Premier's exposure to interest rate risk in a rising rate environment is increased because interest-bearing liabilities would be subject to repricing without a change in the interest rate on adjustable rate loans.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Changes in interest rates also can affect the value of loans, investments and other interest-rate sensitive assets and Premier's ability to realize gains on the sale or resolution of assets. This type of income can vary significantly from quarter to quarter and year to year based on a number of different factors, including the interest rate environment. An increase in interest rates that adversely affects the ability of borrowers to pay the principal or interest on loans may lead to an increase in non-performing assets and increased loan loss reserve requirements that could have a material adverse effect on Premier's results of operations.
Regional economic changes in the Company's markets could adversely impact results from operations
Like all banks, Premier is subject to the effects of any economic downturn, and in particular a significant decline in home values or reduced commercial development in Premier's markets could have a negative effect on results of operations. Premier's success depends primarily on the general economic conditions in the counties in which Premier conducts business, and in the West Virginia; southern Ohio; northern Kentucky; northern, western and south central Virginia, and the metro Washington, DC, Richmond, Virginia and Cincinnati, Ohio areas in general. Unlike larger banks that are more geographically diversified, Premier provides banking and financial services to customers primarily in the West Virginia counties of Barbour, Boone, Braxton, Calhoun, Clay, Doddridge, Gilmer, Greenbrier, Harrison, Jackson, Kanawha, Lewis, Lincoln, Logan, Monongalia, Roane, Taylor, Upshur, Webster, Wirt and Wood; the southern Ohio counties of Adams, Brown, Gallia, Lawrence and Scioto; the northern Kentucky counties of Boone, Campbell and Kenton in the Cincinnati, Ohio metro area; the Kentucky counties of Bracken, Fleming, Greenup, Henry, Lewis, Mason, Robertson and Shelby; the metro Washington DC area including the surrounding portions of northern Virginia and Maryland; the Richmond and Hampton metro areas of south central Virginia; and the Covington area of western Virginia. The local economic conditions in these market areas have a significant impact on Premier's ability to originate loans, the ability of the borrowers to repay these loans and the value of the collateral securing these loans. A decline in the general economic conditions caused by inflation or deflation, recession, government intervention or regulation, changes in energy and natural resource markets, international events, unemployment or other factors beyond Premier's control would affect these local economic conditions and could adversely affect Premier's financial condition and results of operations. Additionally, a significant decline in home values would likely lead to increased delinquencies and defaults in both the consumer home equity loan and residential real estate loan portfolios and result in increased losses in these portfolios. Likewise, a significant decline in commercial real estate occupancy rates or values would likely lead to increased delinquencies and defaults in commercial real estate secured loans and result in increased losses in these portfolios.
Premier targets its business lending and marketing strategy for loans to serve primarily the banking and financial services needs of small to medium size businesses. These small to medium size businesses generally have fewer financial resources in terms of capital or borrowing capacity than larger entities. If general economic conditions negatively impact these businesses, Premier's results of operations and financial condition may be adversely affected.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Extensive regulation and supervision
Premier, primarily through the Affiliate Banks, is subject to extensive federal and state regulation and supervision. Banking regulations are primarily intended to protect depositors' funds, federal deposit insurance funds and the banking system as a whole, not shareholders. These regulations affect Premier's lending practices, capital structure, investment practices, dividend policy and growth, among other things. Premier is also subject to a number of federal laws, which, among other things, require it to lend to various sectors of the economy and population, maintain comprehensive programs relating to anti-money laundering and customer identification, maintain customer education programs to avoid excessive overdrafting, and establish and maintain comprehensive programs related to cybersecurity. Congress and federal regulatory agencies continually review banking laws, regulations and policies for possible changes. Changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of statutes, regulations or policies, could affect Premier in substantial and unpredictable ways. Such changes could subject Premier to additional costs, limit the types of financial services and products it may offer and/or increase the ability of non-banks to offer competing financial services and products, among other things. Failure to comply with laws, regulations or policies could result in sanctions by regulatory agencies, civil money penalties and/or reputation damage, along with corrective action plans required by regulatory agencies, any of which could have a material adverse effect on Premier's business, financial condition and results of operations. Premier and certain of its Affiliate Banks have in the past been subject to such corrective action plans. While Premier has policies and procedures designed to prevent any such violations, there can be no assurance that such violations will not occur. See the "Regulatory Matters" section in Item 1, "Business".
Changes in energy and natural resource markets may increase credit risk in the loan portfolio
Premier's success and growth in lending in the central West Virginia market area depend primarily on the local general economy which has been driven in the past by federal government programs to develop technology infrastructure and more recently by the drilling for natural gas in the newly discovered Marcellus and Utica shale formations. Furthermore, Premier's success in the southern West Virginia market depends, in large part, on the local general economy which has been driven by significant employment by coal and other natural resource based businesses. While Premier's direct credit risk exposure to such industries is minimal, the success or failure of these industries may have an indirect effect on the local economic conditions in the central and southern West Virginia market areas, either individually or collectively, thus having a significant impact on Premier's loans, the ability of the borrowers to repay these loans, and the value of the collateral securing these loans, each of which could negatively affect the financial results of its banking operations.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Concentration of commercial real estate and commercial business loans may increase credit risk in the loan portfolio
Commercial real estate and commercial business loans generally expose a lender to greater risk of non-payment and loss than one- to four-family residential mortgage loans because repayment of the loans often depends on the successful business operations and the income stream of the commercial borrowers. Such loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to one- to four-family residential mortgage loans. A significant decline in general economic conditions caused by inflation or deflation, recession, unemployment or other factors beyond Premier's control would impact these local economic conditions and could negatively affect the financial results of its banking operations.
Premier's success in the metro Washington, D.C., Richmond, Virginia and Cincinnati, Ohio market areas depend primarily on the local general economic conditions in the area and lending to commercial customers. While the sources of economic activity in these metro markets are diverse, commercial loans in these market areas are generally larger in size than in Premier's other markets due to various factors such as higher real estate values and larger business operations. Also, many of the local borrowers have more than one commercial real estate or commercial business loan outstanding with Premier. Consequently, an adverse development with respect to one loan or one credit relationship can expose Premier to a significantly greater risk of loss compared to an adverse development with respect to a one- to four-family residential mortgage loan. The local economic conditions in these metropolitan areas have a significant impact on its loans, the ability of the borrowers to repay these loans and the value of the collateral securing these loans and could negatively affect the financial results of Premier's banking operations.
Allowance for loan losses may be insufficient
Premier, through the Affiliate Banks, maintains an allowance for loan losses based on, among other things, national and regional economic conditions, historical loss experience, evaluations of potential losses on identified problem loans and delinquency trends. Premier believes that its allowance for loan losses is maintained at a level adequate to absorb any probable incurred losses in its loan portfolio given the current information known to management. These determinations are based upon estimates that are inherently subjective, and their accuracy depends on the outcome of future events. Therefore, Premier cannot predict loan losses with certainty and ultimate losses may differ from current estimates. Depending on changes in economic, operating and other conditions, including changes in interest rates, which are generally beyond its control, Premier's actual losses could exceed its current allowance estimates. Premier's allowance may not be sufficient to cover all charge-offs in future periods. If charge-offs exceed Premier's allowance, its earnings would decrease. In addition, regulatory agencies review Premier's allowance for loan losses and may require additions to the allowance based upon their judgment about information available to them at the time of their examination. A required increase in Premier's allowance for loan losses could reduce its earnings.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Dividend payments by subsidiaries to Premier and by Premier to its shareholders can be restricted.
The Company's principal source of funds for dividend payments and its debt service obligations is dividends received from the subsidiary Banks. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year's net profits, as defined, combined with the retained net profits of the preceding two years, subject to the capital requirements and additional restrictions as discussed in Note 21 to the consolidated financial statements. During 2018 the Banks could, without prior approval, declare dividends of approximately $7.7 million plus any 2018 net profits retained to the date of the dividend declaration. Furthermore, one of the consequences of not meeting the newly implemented regulatory capital conservation buffer required of the Company and the subsidiary Banks includes restrictions on the payment of dividends.
Premier is a separate and distinct legal entity from Premier's subsidiaries. Premier receives nearly all of its revenue from dividends from its subsidiary banks, which are limited by federal banking laws and regulations. These dividends also serve as the primary source of funds to pay dividends on Premier's common and preferred shares. The inability of Premier's subsidiary banks to pay sufficient dividends to Premier could have a material adverse effect on its business. Further discussion of Premier's ability to pay dividends can be found under the caption "Regulatory Matters – Dividend Restrictions" in Item 1 of this Form 10-K and Note 21 to the consolidated financial statements.
Unauthorized disclosure of sensitive or confidential customer information and cyber-security breaches could severely harm the Company's reputation and have a negative effect on results of operations.
In the normal course of business, the Affiliate Banks collect, process and retain sensitive and confidential customer information to both open deposit accounts and determine whether to approve a customer's request for a loan. Premier also relies upon a variety of computing platforms and networks over the internet for the purposes of data processing, communication and information exchange, including a variety of services provided by third-party vendors. Despite the security measures in place, Premier's facilities and systems, and those of Premier's third-party service providers, may be vulnerable to security breaches, acts of vandalism, computer viruses, denial of service attacks, misplaced or lost data, programming and/or human errors or other similar events. We are not able to anticipate or implement effective preventive measures against all security breaches of these types. If information security is breached, information can be lost or misappropriated resulting in financial loss or costs to Premier or damages to others. Any security breach involving the misappropriation, loss or other unauthorized disclosure of confidential customer information, whether by Premier or by its vendors, could severely damage Premier's reputation, expose it to the risks of litigation and liability or disrupt the business operations of Premier which in turn, could have a material adverse effect on its financial condition and results of operations.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
The extended disruption of vital infrastructure could negatively impact the company's results of operations and financial condition
Premier's operations depend upon, among other things, its technological and physical infrastructure, including its equipment, facilities and access to the worldwide web via the internet. While disaster recovery procedures are in place, an extended disruption of its vital infrastructure by fire, power loss, natural disaster, telecommunications failure, computer hacking and viruses, denial of service attacks, terrorist activity or the domestic and foreign response to such activity, or other events outside of Premier's control, could have a material adverse impact either on the financial services industry as a whole, or on Premier's business, results of operations, and financial condition.
Defaults by another larger financial institution could adversely affect financial markets generally.
The commercial soundness of many financial institutions may be closely interrelated as a result of relationships between the institutions. As a result, concerns about, or a default or threatened default by, one institution could lead to significant market-wide liquidity and credit problems, losses or defaults by other institutions. This is sometimes referred to as "systemic risk". Premier's business could be adversely affected directly by the default of another institution or if the financial services industry experiences significant market-wide liquidity and credit problems.
New or revised tax, accounting and other laws, regulations, rules and standards could significantly impact strategic initiatives, results of operations and financial condition
The financial services industry is highly regulated and laws and regulations may sometimes impose significant limitations on operations. These limitations, and sources of potential liability for the violation of such laws and regulations, are described under the heading "Business — Regulatory Matters" above. These regulations, along with the existing tax and accounting laws, regulations, rules and standards, control the methods by which financial institutions conduct business; implement strategic initiatives, as well as past, present, and contemplated tax planning; and govern financial disclosures. These laws, regulations, rules, and standards are constantly evolving and may change significantly over time. The nature, extent, and timing of the adoption of significant new laws, regulations, rules or standards; changes in existing laws, regulations, rules or standards; or repeal of existing laws, regulations, rules or standards may have a material impact on Premier's results of operations and financial condition, the effects of which are impossible to predict at this time.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Loss of large checking and money market deposit customers could increase cost of funds and have a negative effect on results of operations
Premier has a number of large deposit customers that maintain balances in checking, money market and repurchase agreement accounts at the Affiliate Banks. The ability to attract these types of deposits has a positive effect on Premier's net interest margin as they provide a relatively low cost of funds to Premier compared to certificates of deposits or borrowing advances. If these depositors were to withdraw these funds and the Affiliate Banks were not able to replace them with similar types of deposits, the cost of funds would increase and Premier's results of operation would be negatively impacted.
Strong competition within the Company's market areas may limit profitability
Premier faces significant competition both in attracting deposits and in the origination of loans. Mortgage bankers, commercial banks, credit unions and other savings institutions, which have offices in the market areas of the Affiliate Banks, have historically provided most of the competition for the Affiliate Banks for deposits; however, each Affiliate Bank also competes with financial institutions that operate through internet banking operations throughout the continental United States. In addition, and particularly in times of high interest rates, each Affiliate Bank faces additional and significant competition for funds from money market and mutual funds, securities firms, commercial banks, credit unions and other savings institutions located in the same communities and those that operate through internet banking operations throughout the continental United States. Many competitors have substantially greater financial and other resources than Premier and its Affiliate Banks. Moreover, credit unions do not pay federal or state income taxes and are subject to fewer regulatory constraints than community banks and as a result, they may enjoy a competitive advantage over Premier. The Affiliate Banks compete for loans principally on the basis of the interest rates and loan fees they charge, the types of loans they originate and the quality of services they provide to borrowers. This advantage places significant competitive pressure on the prices of loans and deposits.
Claims and litigation pertaining to fiduciary responsibility
From time to time, shareholders or customers may make claims and take legal action pertaining to Premier's and the Affiliate Banks' performance of their fiduciary responsibilities. Defending such claims can impose a material expense on Premier. If such claims and legal actions are not resolved in a manner favorable to the Affiliate Banks they may result in financial liability and/or adversely affect the market perception of the Affiliate Banks and their products and services as well as impact customer demand for those products and services. Any financial liability or reputation damage could have a material adverse effect on Premier's business, which, in turn, could have a material adverse effect on its financial condition and results of operations
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Inability to hire and retain qualified employees
Premier's performance is largely dependent on the talents and efforts of highly skilled individuals and their ability to attract and retain customer relationships in a community bank environment. There is intense competition in the financial services industry for qualified employees. In addition, Premier faces increasing competition with businesses outside the financial services industry for the most highly skilled individuals. Premier's business could be adversely affected if it were unable to retain and motivate its existing key employees and management team. Furthermore, Premier's success may be impacted if it were unable to recruit replacement management and key employees in a reasonable amount of time.
Integration of current and future acquisitions may be more difficult than anticipated
The success of Premier's acquisition of Bankshares or any future acquisitions will depend on a number of factors, including (but not limited to) Premier's ability to:
|
•
|
timely and successfully integrate the operations of Premier and each of the acquisitions;
|
||
|
•
|
maintain the existing relationships with the depositors of each acquisition to minimize the withdrawal of deposits subsequent to the merger(s);
|
||
|
•
|
maintain and enhance the existing relationships with the borrowers of each acquisition to limit potential losses from loans made by the them;
|
||
|
•
|
control the incremental non-interest expense of the integrated operations to maintain overall operating efficiencies;
|
||
|
•
|
retain and attract qualified personnel at each acquisition; and
|
||
|
•
|
compete effectively in the communities served by each acquisition and in nearby communities.
|
The Company's expenses will increase as a result of increases in FDIC insurance premiums.
The Federal Deposit Insurance Corporation imposes an assessment against institutions for deposit insurance. This assessment is based on the risk category of the institution and ranges from 1.5 to 40 basis points of the institution's assessment base. The assessment base for banks similar to those owned by Premier is defined as the most recent quarterly average total assets of the bank less the quarterly average tangible equity of the bank. Federal law requires that the designated reserve ratio for the deposit insurance fund to reach a minimum of 1.35% of estimated insured deposits by no later than September 30, 2020. If the risk category of either of the Affiliate Banks deteriorates or if the minimum designated reserve ratio is deemed to not be on target to meet the minimum by September 30, 2020, the Affiliate Banks' FDIC insurance premiums could increase.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Additional capital may not be available when needed or required by regulatory authorities
Premier and the Affiliate Banks are required by federal and state regulatory authorities to maintain adequate levels of capital to support its operations. In addition, Premier may elect to raise additional capital to support its business or to finance acquisitions, if any, or it may otherwise elect or be required to raise additional capital. Premier's ability to raise additional capital, if needed, will depend on conditions in the capital markets, economic conditions and a number of other factors, many of which are outside Premier's control and its financial performance. Accordingly, Premier may not be able to raise additional capital if needed or on acceptable terms. If Premier cannot raise additional capital when needed, it may have a material adverse effect on its financial condition, results of operations and prospects.
Market volatility may adversely affect market price of common stock or investment security values
The capital and credit markets have experienced volatility and disruption in the past and for periods lasting more than a year. In some cases, the markets have produced downward pressure on stock prices and credit availability for certain issuers seemingly without regard to those issuers' underlying financial strength. Market volatility could contribute to the decline in the market value of certain security investments and other assets of Premier. If market disruption and volatility should occur, continue or worsen, Premier may experience an adverse effect, which may be material, on results of operations, capital or financial position.
Issuance of preferred shares would impact net income available to common stockholders
Additional capital Premier may raise through the issuance of preferred stock may decrease net income available to common stockholders. Dividends declared and the accretion of any discount on the issuance of preferred shares reduces the net income available to Premier's common shareholders and earnings per common share. Preferred shares also receive preferential treatment in the event of Premier's liquidation, dissolution or winding up of its operations.
Future issuances of common shares or other securities may dilute the value of outstanding common shares, which may also adversely affect their market price
In many situations, Premier's Board of Directors has the authority, without any vote of its shareholders, to issue shares of authorized but unissued securities, including common shares, authorized and unissued shares under Premier's stock option plans and shares of Premier's preferred stock. In the future, Premier may issue additional securities, through public or private offerings, in order to raise additional capital, complete acquisitions, or compensate key employees. Any such issuance would dilute the percentage of ownership interest of existing shareholders and may dilute the per share value of the common stock.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
If a subsidiary bank's current capital ratios decline below the regulatory threshold for an "adequately capitalized" institution, the bank will be considered "undercapitalized" which may have a material and adverse effect on Premier.
The Federal Deposit Insurance Act (FDIA) requires each federal banking agency to take prompt corrective action with respect to banks that do not meet the minimum capital requirements. Once a bank becomes undercapitalized, it is subject to various requirements and restrictions, including a prohibition of the payment of capital distributions and management fees, restrictions on growth of the bank's assets, and a requirement for prior regulatory approval of certain expansion proposals. In addition, an undercapitalized bank must file a capital restoration plan with its principal federal regulator. Furthermore, one of the consequences of not meeting the newly implemented regulatory capital conservation buffer required of the Company and the subsidiary Banks includes restrictions on the payment of dividends.
If an undercapitalized bank fails in any material aspect to implement a plan approved by its regulator, the agency may impose additional restrictions on the bank. These include, among others, requiring the recapitalization or sale of the bank, restrictions with affiliates, and limiting the interest rates the bank may pay on deposits. Further, even after the bank has attained adequately capitalized status, the appropriate federal agency may, if it determines, after notice and hearing, that the bank is in an unsafe or unsound condition or has not corrected a deficiency from its most recent examination, treat the bank as if it were undercapitalized and subject the bank to the regulatory restrictions of such lower classification.
In addition to measures taken under the prompt corrective action provisions with respect to undercapitalized institutions, insured banks and their holding companies may be subject to potential enforcement actions by their regulators for unsafe and unsound practices in conducting their business or the violations of law or regulation, including the filing of false or misleading regulatory reports. Enforcement actions under this authority may include the issuance of cease and desist orders, the imposition of civil money penalties, the issuance of directives to increase capital, formal and informal agreements, or the removal and prohibition orders against "institution-affiliates parties". Further, the Federal Reserve may bring an enforcement action against the bank holding company either to address the undercapitalization in the holding company or to require the holding company to implement measures to remediate undercapitalization in a subsidiary.
None.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
The Company leases its principal executive offices located in Huntington, West Virginia. Except as noted, each of the Banks owns the real property and improvements on which their banking activities are conducted.
Premier Bank, in addition to its main office at 2883 5th Avenue in Huntington, West Virginia has branches at the following locations (including those added via the First National Bank merger):
|
Branch
|
Address
|
Location and Zip Code
|
Leased/
Owned
|
|
Madison
|
300 State Street
|
Madison, WV 25130
|
Owned
|
|
Van
|
18854 Pond Fork Road
|
Van, WV 25206
|
Owned
|
|
West Hamlin
|
40 Lincoln Plaza
|
Branchland, WV 25506
|
Leased
|
|
Logan
|
307 Hudgins Street
|
Logan, WV 25601
|
Owned
|
|
Buckhannon
|
14 North Locust Street
|
Buckhannon, WV 26201
|
Owned
|
|
Bridgeport
|
25 Oakmont Lane
|
Bridgeport, WV 26330
|
Owned
|
|
Philippi
|
5 South Main Street
|
Philippi, WV 26416
|
Owned
|
|
Gassaway
|
700 Elk Street
|
Gassaway, WV 26624
|
Owned
|
|
Flatwoods
|
3802 Sutton Lane
|
Sutton, WV 26601
|
Owned
|
|
Sutton
|
373 West Main Street
|
Sutton, WV 26601
|
Owned
|
|
Clay
|
2043 Main Street
|
Clay, WV 25043
|
Owned
|
|
Rock Cave
|
State Routes 4 & 20
|
Rock Cave, WV 26234
|
Leased
|
|
Burnsville
|
316 Walbash Avenue
|
Burnsville, WV 26335
|
Leased
|
|
Ravenswood
|
601 Washington Street
|
Ravenswood, WV 26164
|
Owned
|
|
Ripley South
|
606 South Church Street
|
Ripley, WV 25271
|
Owned
|
|
Ripley East
|
103 Miller Drive
|
Ripley, WV 25271
|
Owned
|
|
Spencer Main
|
303 Main Street
|
Spencer, WV 25276
|
Owned
|
|
Spencer Drive Thru
|
406 Main Street
|
Spencer, WV 25276
|
Owned
|
|
Mineral Wells
|
1397 Elizabeth Pike
|
Mineral Wells, WV 26150
|
Owned
|
|
Connecticut Avenue
|
1130 Connecticut Avenue
|
Washington, DC 20036
|
Leased
|
|
DuPont Circle
|
1604 17th Street, N.W.
|
Washington, DC 20009
|
Leased
|
|
K Street
|
1501 K Street, N.W.
|
Washington, DC 20006
|
Leased
|
|
NoMa
|
1160 First Street, NE
|
Washington, DC 20002
|
Leased
|
|
Chevy Chase
|
5530 Wisconsin Avenue
|
Chevy Chase, MD 20815
|
Leased
|
|
Richmond
|
320 North First Street
|
Richmond, VA 23219
|
Owned
|
|
Hampton
|
101 N. Armistead Avenue
|
Hampton, VA 23669
|
Owned
|
|
Ronceverte
|
124 Cedar Street
|
Ronceverte, WV 24970
|
Owned
|
|
Lewisburg
|
3371 North Jefferson Street
|
Lewisburg, WV 24901
|
Owned
|
|
Downtown Lewisburg
|
1085 East Washington St.
|
Lewisburg, WV 24901
|
Owned
|
|
White Sulphur Springs
|
42736 Midland Trail East
|
White Sulphur Springs, WV
|
Owned
|
|
Covington
|
151 North Court Avenue
|
Covington, VA 24426
|
Owned
|
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Item 2. Properties – (continued)
Premier Bank also leases loan production offices at the following locations:
|
Loan Production Office
|
Address
|
Location and Zip Code
|
Leased/
Owned
|
|
Beckley
|
300 North Kanawha St, Suite 207
|
Beckley, WV 25801
|
Leased
|
|
Charleston
|
600 Kanawha Blvd East, Suite 201
|
Charleston, WV 25301
|
Leased
|
|
Fairmont
|
412 Fairmont Avenue
|
Fairmont, WV 26554
|
Leased
|
Citizens Deposit Bank & Trust, in addition to its main office at 10 Second Street in Vanceburg, Kentucky, has branches at the following locations:
|
Branch
|
Address
|
Location and Zip Code
|
Leased/
Owned
|
|
AA Branch
|
67 Commercial Drive, Suite 3
|
Vanceburg, KY 41179
|
Leased
|
|
Brooksville
|
111 Powell Street
|
Brooksville, KY 41004
|
Owned
|
|
Eminence
|
5230 South Main Street
|
Eminence, KY 40019
|
Owned
|
|
Florence
|
8542 US 42 Highway
|
Florence KY 41042
|
Owned
|
|
Ft.Wright
|
3425 Valley Plaza Pkway
|
Ft. Wright, KY 41017
|
Owned
|
|
Garrison
|
9234 East KY 8
|
Garrison, KY 41141
|
Owned
|
|
Maysville
|
1201 US 68
|
Maysville, KY 41056
|
Owned
|
|
Mt. Olivet
|
17 West Walnut Street
|
Mt. Olivet, KY 41064
|
Owned
|
|
Tollesboro
|
2954 West KY 10
|
Tollesboro, KY 41189
|
Owned
|
|
Ironton
|
221 Railroad Street
|
Ironton, OH 45638
|
Owned
|
|
Proctorville
|
7604 County Road 107 Unit A
|
Proctorville, OH 45669
|
Leased
|
|
Ripley
|
104 Main Street
|
Ripley, OH 45167
|
Owned
|
The Banks are parties to legal actions that are ordinary routine litigation incidental to a commercial banking business. In management's opinion, the outcome of these matters, individually or in the aggregate, will not have a material adverse impact on the results of operations or financial position of the Company.
Not Applicable
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
PART II
Issuer Purchase of Equity Securities
The Company's common stock is listed on the Nasdaq Global Market System under the symbol PFBI. At December 31, 2017, the Company had approximately 1,628 shareholders of record of its common shares.
The following table sets forth on a quarterly basis cash dividends paid and the range of high and low sales prices on a per share basis during the quarters indicated.
|
Cash
|
Sales Price
|
|||||||||||
|
Dividends Paid
|
High
|
Low
|
||||||||||
|
2016
|
||||||||||||
|
First Quarter *
|
0.136
|
$
|
15.20
|
$
|
13.14
|
|||||||
|
Second Quarter *
|
0.136
|
15.71
|
13.61
|
|||||||||
|
Third Quarter *
|
0.136
|
16.41
|
14.93
|
|||||||||
|
Fourth Quarter*
|
0.150
|
21.24
|
14.81
|
|||||||||
|
0.559
|
||||||||||||
|
2017
|
||||||||||||
|
First Quarter
|
0.150
|
$
|
21.69
|
$
|
17.81
|
|||||||
|
Second Quarter
|
0.150
|
22.20
|
19.08
|
|||||||||
|
Third Quarter
|
0.150
|
22.92
|
17.25
|
|||||||||
|
Fourth Quarter
|
0.150
|
22.00
|
18.17
|
|||||||||
|
0.600
|
||||||||||||
|
2018
|
||||||||||||
|
First Quarter (through March 5, 2018)
|
$
|
0.000
|
$
|
21.00
|
$
|
16.78
|
||||||
|
* For comparative purposes, historical per share amounts prior to December 9, 2016 have been adjusted to reflect a 10% stock dividend declared on November 16, 2016, distributed on December 9, 2016 to shareholders of record on December 2, 2016
|
||||||||||||
The payment of dividends by the Company depends upon the ability of the Banks to declare and pay dividends to the Company because the principal source of the Company's revenue will be dividends paid by the Banks. At December 31, 2017 approximately $7.7 million was available for payment as dividends from the Banks to the Company without the need for regulatory approval. In considering the payment of dividends, the Board of Directors will take into account the Company's financial condition, results of operations, tax considerations, costs of expansion, industry standards, economic conditions and need for funds, as well as governmental policies and regulations applicable to the Company and the Banks. See "REGULATORY MATTERS - Capital Requirements" for discussion on capital guidelines.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
The following Stock Performance Graph and related information shall not be deemed "soliciting material" or to be "filed" with the Securities and Exchange Commission, nor shall such information be incorporated by reference into any future filing under the Securities Act of 1933 or Securities Exchange Act of 1934, each as amended, except to the extent that Premier specifically incorporates it by reference into such filing.
The following graph shows a comparison of cumulative total stockholder return on the Common Stock since December 31, 2012 with the cumulative total returns of both a broad equity market index and a published industry index. The historical board equity market index chosen was the Russell 2000. In 2016, Premier was added to the Russell 2000 index and a graph of the total return performance is included for comparison. The published industry index chosen was the SNL ($1B-$5B) Bank Asset-Size Index. The graph reflects historical performance only, which is not indicative of possible future performance of the Common Stock.
Premier Financial Bancorp, Inc.
|
Period Ending
|
||||||
|
Index
|
12/31/12
|
12/31/13
|
12/31/14
|
12/31/15
|
12/31/16
|
12/31/17
|
|
Premier Financial Bancorp, Inc.
|
100.00
|
135.45
|
155.24
|
170.01
|
236.79
|
242.01
|
|
Russell 2000 Index
|
100.00
|
138.82
|
145.62
|
139.19
|
168.85
|
193.58
|
|
SNL Banks $1B-$5B Index
|
100.00
|
145.41
|
152.04
|
170.20
|
244.85
|
261.04
|
Source: S&P Global Market Intelligence © 2017
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Equity Compensation Plan Information
The following table gives information about the Company's common stock that may be issued upon the exercise of options, warrants and rights under its equity compensation plans: the 2002 Stock Option Plan and the 2012 Long-term Incentive Plan, as of December 31, 2017.
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (Excluding securities reflected in column (a))
(c)
|
|||||||||
|
Equity compensation plans approved by shareholders
|
||||||||||||
|
2002 Stock Option Plan
|
38,075
|
$
|
6.96
|
0
|
||||||||
|
2012 Long-term Incentive Plan
|
172,174
|
14.69
|
301,730
|
|||||||||
|
Equity compensation plans not approved by shareholders
|
||||||||||||
|
None
|
||||||||||||
|
Total
|
210,249
|
$
|
13.29
|
301,730
|
||||||||
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
The following table presents consolidated selected financial data for the Company. It does not purport to be complete and is qualified in its entirety by more detailed financial information and the audited consolidated financial statements contained elsewhere in this annual report.
|
(Dollars in thousands, except per share amounts)
|
At or for the Year Ended December 31
|
|||||||||||||||||||
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||||
|
Earnings
|
||||||||||||||||||||
|
Net interest income
|
$
|
57,488
|
$
|
53,698
|
$
|
48,380
|
$
|
48,414
|
$
|
43,695
|
||||||||||
|
Provision for loan losses
|
2,499
|
1,748
|
326
|
534
|
(375
|
)
|
||||||||||||||
|
Non-interest income
|
8,655
|
8,187
|
7,099
|
6,930
|
7,732
|
|||||||||||||||
|
Non-interest expense
|
40,218
|
41,193
|
35,804
|
34,490
|
31,169
|
|||||||||||||||
|
Income taxes
|
8,607
|
6,770
|
6,903
|
7,170
|
7,404
|
|||||||||||||||
|
Net income
|
14,819
|
12,174
|
12,446
|
13,150
|
13,229
|
|||||||||||||||
|
Preferred stock dividends, net of redemption discount
|
-
|
-
|
-
|
598
|
659
|
|||||||||||||||
|
Net income available to common shareholders
|
$
|
14,819
|
$
|
12,174
|
$
|
12,446
|
$
|
12,552
|
$
|
12,570
|
||||||||||
|
Financial Position
|
||||||||||||||||||||
|
Total assets
|
$
|
1,493,424
|
$
|
1,496,193
|
$
|
1,244,693
|
$
|
1,252,824
|
$
|
1,100,179
|
||||||||||
|
Loans
|
1,049,052
|
1,024,823
|
849,746
|
879,711
|
740,770
|
|||||||||||||||
|
Allowance for loan losses
|
12,104
|
10,836
|
9,647
|
10,347
|
11,027
|
|||||||||||||||
|
Goodwill and other intangibles
|
38,746
|
39,720
|
35,976
|
36,829
|
31,996
|
|||||||||||||||
|
Securities
|
278,466
|
288,607
|
255,466
|
229,750
|
218,066
|
|||||||||||||||
|
Deposits
|
1,272,675
|
1,279,386
|
1,060,196
|
1,075,243
|
924,023
|
|||||||||||||||
|
Other borrowings
|
28,310
|
32,679
|
32,986
|
27,302
|
25,119
|
|||||||||||||||
|
Preferred equity
|
-
|
-
|
-
|
-
|
11,955
|
|||||||||||||||
|
Common equity
|
183,355
|
174,184
|
147,232
|
145,782
|
134,985
|
|||||||||||||||
|
Per Common Share Data
|
||||||||||||||||||||
|
Net income – basic
|
1.39
|
1.16
|
1.38
|
1.41
|
1.43
|
|||||||||||||||
|
Net income - diluted
|
1.38
|
1.15
|
1.35
|
1.33
|
1.35
|
|||||||||||||||
|
Book value
|
17.17
|
16.37
|
16.36
|
16.28
|
15.27
|
|||||||||||||||
|
Tangible book value
|
13.54
|
12.64
|
12.36
|
12.17
|
11.65
|
|||||||||||||||
|
Cash dividends
|
0.60
|
0.56
|
0.51
|
0.55
|
0.40
|
|||||||||||||||
|
Financial Ratios
|
||||||||||||||||||||
|
Return on average assets
|
0.99
|
%
|
0.82
|
%
|
0.98
|
%
|
1.01
|
%
|
1.13
|
%
|
||||||||||
|
Return on average common equity
|
8.13
|
%
|
6.94
|
%
|
8.41
|
%
|
8.80
|
%
|
9.29
|
%
|
||||||||||
|
Dividend payout
|
43.17
|
%
|
48.20
|
%
|
36.63
|
%
|
38.68
|
%
|
27.97
|
%
|
||||||||||
|
Stockholders' equity to total assets at period-end
|
12.28
|
%
|
11.64
|
%
|
11.83
|
%
|
11.64
|
%
|
13.36
|
%
|
||||||||||
|
Average stockholders' equity to average total assets
|
12.18
|
%
|
11.78
|
%
|
11.67
|
%
|
12.29
|
%
|
13.21
|
%
|
||||||||||
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
of Operations.
INTRODUCTION
Premier Financial Bancorp, Inc. ("Premier" or the "Company") is a financial holding company headquartered in Huntington, West Virginia. It operates two community bank subsidiaries, Premier Bank, Inc. ("Premier Bank"), an $1.064 billion bank headquartered in Huntington, West Virginia, and Citizens Deposit Bank and Trust ("Citizens"), a $423 million bank headquartered in Vanceburg, Kentucky, each with a local orientation. The banks operate in thirty-six communities within the states of West Virginia, Virginia, Ohio, Maryland and Kentucky plus the cities of Washington, DC and Richmond, Virginia. Through these locations the banks provide their customers with a full range of banking services. On April 4, 2014, Premier completed its purchase of the Bank of Gassaway ("Gassaway"), a $201.5 million bank headquartered in Gassaway, West Virginia with branch offices located in Sutton, Burnsville, Clay and Flatwoods, West Virginia. On January 16, 2016, Premier completed its purchase of First National Bankshares Corporation ("Bankshares"), a $237.3 million single bank holding company headquartered in Ronceverte, West Virginia. Bankshares owned First National Bank ("First National") which operated six branch offices located in Ronceverte, Lewisburg, and White Sulphur Springs, West Virginia and Covington and Hot Springs, Virginia. First National was merged into Premier Bank, Inc. on March 4, 2016. As of December 31, 2017, Premier had approximately $1.493 billion in total assets, $1.049 billion in total loans, $1.273 billion in total deposits and $23.3 million in customer repurchase agreements.
The accompanying consolidated financial statements have been prepared by the management of Premier in conformity with accounting principles generally accepted in the United States of America. The audit committee of the Board of Directors engaged Crowe Horwath LLP ("Crowe") as independent auditors to audit the consolidated financial statements, and their report is included elsewhere herein. Financial information appearing throughout this annual report is consistent with that reported in the consolidated financial statements. The following discussion is designed to assist readers of the consolidated financial statements in understanding significant changes in Premier's financial condition and results of operations.
Management's objective of a fair presentation of financial information is achieved through a system of internal accounting controls. The financial control system of Premier is designed to provide reasonable assurance that assets are safeguarded from loss and that transactions are properly authorized and recorded in the financial records. As an integral part of that financial control system, the holding company employs a staff of internal auditors and contracts with professional consulting firms to perform internal audits of the financial records of each of the subsidiaries on a periodic basis. The internal audit manager reports the findings and recommendations highlighted by the internal audits to Premier's audit committee as well as the audit committees of the subsidiaries. In addition, the audit committee of the Board of Directors engages Crowe as independent auditors to render an opinion on management's assessment of the internal controls of the company. The activities of both the internal and external audit functions are reviewed by the audit committee of the Board of Directors.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Also, on a regular periodic basis, the subsidiary banks are examined by Federal and State banking authorities for safety and soundness as well as compliance with applicable banking laws and regulations. Their reports are issued to the Board of Directors of the bank under examination.
FORWARD-LOOKING STATEMENTS
Management's discussion and analysis contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. However, such performance involves risks and uncertainties, and there are certain important factors that may cause actual results to differ materially from those anticipated. These important factors include, but are not limited to, economic conditions (both generally and more specifically in the markets in which Premier operates), competition for Premier's customers from other providers of financial services, government legislation and regulation (which changes from time to time), changes in interest rates, Premier's ability to originate quality loans, collect delinquent loans and attract and retain deposits, the impact of Premier's growth or lack thereof, Premier's ability to control costs, and new accounting pronouncements, all of which are difficult to predict and many of which are beyond the control of Premier. The words "may," "could," "should," "would," "will," "believe," "anticipate," "estimate," "expect," "intend," "plan," "project," "predict," "continue" and similar expressions are intended to identify forward-looking statements.
CRITICAL ACCOUNTING POLICIES
General
The financial condition and results of operations presented in the consolidated financial statements, accompanying notes to the consolidated financial statements and management's discussion and analysis are, to a large degree, dependent upon our accounting policies. The selection and application of these accounting policies involve judgments, estimates, and uncertainties that are susceptible to change.
Presented below is a discussion of those accounting policies that management believes are the most important to the presentation and understanding of our financial condition and results of operations. These critical accounting policies require management's most difficult, subjective and complex judgments about matters that are inherently uncertain. In the event that different assumptions or conditions were to prevail, and depending upon the severity of such changes, the possibility of materially different financial condition or results of operations is a reasonable likelihood. See also Note 1 of the accompanying consolidated financial statements presented elsewhere in this annual report.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Allowance for Loan Losses
The Company monitors and maintains an allowance for loan losses to absorb an estimate of probable incurred losses inherent in the loan portfolio. Note 5 to the consolidated financial statements contains a significant level of analysis of the allowance for loan losses. The Company maintains policies and procedures that address the systems of control over the following areas of maintenance of the allowance: the systematic methodology used to determine the appropriate level of the allowance to provide assurance that the allowance for loan losses is maintained in accordance with accounting principles generally accepted in the United States of America; the accounting policies for loan charge-offs and recoveries; the assessment and measurement of impairment in the loan portfolio; and the loan grading system.
The Company evaluates various loans individually for impairment using accounting guidance issued by Financial Accounting Standards Board ("FASB"). Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due 90 days or more, restructured loans and other loans selected by management including loans graded as substandard or doubtful by the Company's internal credit review process. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment.
For loans without individual measures of impairment, the Company makes estimates of losses for groups of loans as required by accounting guidance. Loans are grouped by similar characteristics, including the type of loan, the assigned loan grade and the general collateral type. A loss rate reflecting the expected loss inherent in a group of loans is derived based upon estimates of default rates for a given loan grade, the predominant collateral type for the group and the terms of the loan. The resulting estimate of losses for groups of loans is adjusted for relevant environmental factors and other conditions of the portfolio of loans, including: borrower and industry concentrations; levels and trends in delinquencies, charge-offs and recoveries; changes in underwriting standards and risk selection; level of experience, ability and depth of lending management; and national and local economic conditions.
The amount of estimated impairment for individually evaluated loans and groups of loans is added together for a total estimate of probable incurred loan losses. This estimate of losses is compared to the allowance for loan losses of the Company as of the evaluation date and, if the estimate of losses exceeds the allowance, an additional provision to the allowance would be made. If the estimate of losses is less than the allowance, the degree to which the allowance exceeds the estimate is evaluated to determine whether the allowance falls outside a range of estimates. If the estimate of losses were below the range of reasonable estimates, the allowance would be reduced by way of a credit to the provision for loan losses also known as a negative provision for loan losses. The Company recognizes the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high. If different assumptions or conditions were to prevail and it is determined that the allowance is not adequate to absorb the new estimate of probable incurred losses, an additional provision for loan losses would be made, which amount may be material to the consolidated financial statements.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Business Acquisitions and Impairment of Goodwill
For acquisitions, Premier is required to record the assets acquired, including identified intangible assets, and the liabilities assumed at their fair value. These often involve estimates based on third-party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques that may include estimates of attrition, inflation, asset growth rates or other relevant factors. In addition, the determination of the useful lives over which an intangible asset will be amortized is subjective.
The loans acquired via the purchase of Gassaway on April 4, 2014 and the acquisition of Bankshares on January 15, 2016 were recorded on the books of Premier at their estimated fair value. The estimate of fair value included factors for the measurement of credit risk, interest rate risk and re-salability in the most advantageous market for the loans in an orderly transaction between market participants. These estimates required management's most difficult, subjective and complex judgments and are inherently uncertain. Since the estimated fair value of these loans were believed to have accounted for the reasonably estimable credit risk in the loans, consistent with new accounting guidance for acquisitions after 2008, no allowance for loan losses for these loans was recorded by Premier at the date of acquisition. However, in the event that different assumptions or conditions were to prevail due to uncertainties in the economy, the borrower's ability to repay or other factors, and depending upon the severity of such changes, the possibility of materially different financial condition or results of operations is a reasonable likelihood.
Under accounting guidance issued by the FASB related to accounting for goodwill and other intangible assets, goodwill is evaluated at least annually to determine if the amount recorded on the Company's balance sheet is impaired. If goodwill is determined to be impaired, the recorded amount would be reduced to estimated fair value by a charge to expense in the period in which impairment is determined. Impairment is evaluated in the aggregate for all of the Company's banking operations. Operating characteristics of the aggregate banking operations are derived and compared to a database of peer group banks that have been sold. Pricing valuation factors that are considered in estimating the fair value of the Company's aggregate banking operations include price-to-total assets, price-to-total book value, price-to-deposits and price-to-earnings. Unusual events that have impacted the operating characteristics of the Company's aggregate banking operations are considered to assess the likelihood of recurrence and adjustments to historical performance may be made. Changes in assumptions regarding the likelihood of unusual historical events recurring or the use of different pricing valuation factors could have a material impact on management's impairment analysis.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
SUMMARY FINANCIAL RESULTS
Premier had net income of $14.819 million in 2017 compared to $12.174 million of net income in 2016 and $12.446 million of net income reported for 2015. Net income increased in 2017 largely due to increases in net interest income and non-interest income complemented by a decrease in non-interest expense. These positive results more than offset an increase in the provision for loan losses and an increase in income tax expense. Net income decreased in 2016 largely due to an increase in the provision for loan losses. Otherwise, increases in net interest income and non-interest income more than offset an increase in non-interest expense, all largely from the newly acquired Bankshares operations, when compared to 2015. Basic earnings per share were $1.39 in 2017 compared to $1.16 in 2016 and $1.38 in 2015. The increase in earnings per share in 2017 was largely the result of the increase in net income. The decrease in earnings per share in 2016 was largely the result of the issuance of 1.55 million shares of common stock in the acquisition of Bankshares without a corresponding increase in net income. Similar to the trend in basic earnings per share, diluted earnings per share were $1.38 in 2017 compared to $1.15 in 2016 and $1.35 in 2015.
The Analysis of Return on Assets and Equity table below comparatively illustrates the components of return on average assets ("ROA") and return on average common equity ("ROE") over the previous five years. ROA measures how effectively Premier utilizes its assets to produce net income. It also facilitates the analysis of earnings performance of different sized organizations. Such analysis is particularly useful as Premier increases its operations via acquisition such as the purchase of Bankshares on January 16, 2016 and the purchase of Gassaway on April 4, 2014. In 2014, with the acquisition of Gassaway on April 4, 2014, total assets increased to a total of $1.253 billion. By the end of 2015 total assets declined slightly to $1.245 billion. In 2016, with the acquisition of Bankshares on January 15, 2016, total assets increased to a total of $1.496 billion at December 31, 2016. Similar to the trend in 2015, by the end of 2017 total assets declined slightly to $1.493 billion. An increase in asset size will generally result in higher dollars of income earned and expenses incurred. A detailed review of the components of ROA will help analyze Premier's performance without regard to changes in its size.
Premier's net income in 2017 resulted in ROA of 0.99%, an increase from the 0.82% ROA in 2016 and the 0.98% ROA in 2015. As shown in the following table, fully tax equivalent net interest income (as a percent of average earning assets) reached its highest level during the last five years in 2014 at 4.27%, slightly above the 4.26% net interest income earned in 2013. In 2015, net interest income decreased to 4.15% of average earning assets as the yield on earning assets decreased by more than the decrease in the rate paid on interest bearing liabilities. Similarly, in 2016 net interest income decreased further to 3.93% of average earnings assets as the yield on earning assets decreased by more than the decrease in the rate paid on interest bearing liabilities. In 2017, net interest income increased to 4.18% of average earnings assets as changes in short-term interest rates and prime lending rates had a positive impact on yields earned on the investment portfolio, federal funds sold, interest-bearing bank balances and to some extent the loan portfolio. Going back to 2013, the low interest rate environment had a diminishing effect on both the yield on earning assets and the cost of interest bearing liabilities but resulted in relatively
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
high net interest margin at 4.26%. In 2014, the continuing low interest rate environment decreased the cost of interest bearing liabilities slightly more than the decrease in the yield on earning assets resulting in a slightly higher net interest margin at 4.27%. In 2015 the continuing low interest rate environment and the strong competition for good quality loans resulted in a decrease in the yield on earning assets. With only a minor decrease in the cost of interest bearing liabilities, the net interest margin in 2015 decreased to 4.15%. In 2016, while short-term asset yields increased in response to the Federal Reserve Board of Governors' decision to increase the target federal funds rate by 25 basis points in mid-December 2015, overall yield on earning assets still decreased by 22 basis points largely due to the generally lower asset yields on the loans and investments acquired from Bankshares. With only a minor decrease in the cost of interest bearing liabilities, the net interest margin in 2016 decreased to 3.93%. Finally, in 2017, the cumulative effect of continuing increases in the target federal funds rate throughout 2016 and 2017 generally improved short-term earning asset yields as well as yields earned on investments and the loan portfolio. The overall yield on earning assets increased by 23 basis points in 2017 while the cost of interest-bearing liabilities decreased by 1 basis point. The result was an increase in the net interest margin in 2017 to 4.18%.
As net interest income (as a percent of average earning assets) increased by 25 basis points in 2017 to 4.18% from the 3.93% reported in 2016, net credit income (as a percentage of average earning assets) also increased. However, the increase was limited to 20 basis points due to a higher provision for loan losses recorded during the year. Net credit income reduces the net interest income earned by the provision for loan losses recorded during the year. In 2017, the provision for loan losses reduced the net interest margin by 0.18%, decreasing net credit income to 4.00%. In 2016, the provision for loan losses reduced the net interest margin by 0.13%, decreasing net credit income to 3.80%. In 2015, the provision for loan losses reduced the net interest margin by 0.03%, decreasing net credit income to 4.12%. In 2014, the provision for loan losses reduced the net interest margin by 0.05%, decreasing net credit income to 4.22%. Due to a negative provision for loan losses in 2013, net credit income was higher than the net interest margin by 0.04%, increasing net credit income to 4.30%, the highest level over the five year period presented in the table.
To summarize the Company's earnings results over the past five years beginning in 2013, net interest income (as a percent of average earnings assets) remained near its highest level, reaching 4.26%. However, in 2013, Premier's negative provision for loan losses added to net credit income. The negative provision for loan losses increased net credit income as a percent of average earning assets to 4.30%, the highest level in the five year period presented. Non-interest income (as a percent of average earning assets) was 0.61% in 2013, while non-interest expense (as a percent of average earning assets) was 3.02% in 2013. Premier's applicable income taxes and tax equivalent adjustment serve to reduce net credit income. Lastly, dividends and accretion accrued on Premier's Series A Preferred Stock outstanding at the time also served to reduce net income available to common shareholders and thus reduce Premier's ROA. In 2013, preferred stock dividends and accretion totaled 0.06% as a percent of average earning assets. Adding to Premier's net income available to common shareholders in 2013 was 0.14% (as a percentage of average earning assets) of income realized on the call and sale of corporate issued securities held in the Company's investment portfolio during the year. As illustrated in the table, the overall result was a 2013 return on average earning assets of 1.22% and a return on average total assets (ROA) of 1.13%, the highest level for both ratios over the five year period presented in the table.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
In 2014, net interest income (as a percent of average earnings assets) reached its highest level over the past five years at 4.27%. However, in 2014, Premier's provision for loan losses (as a percent of average earning assets) reduced net credit income to 4.22% of average earning assets. Non-interest income (as a percent of average earning assets) remained unchanged at 0.61% in 2014, as Premier's non-interest income grew in proportion to the increase in average earning assets largely as a result of the purchase of Gassaway in April 2014. Similarly, non-interest expense (as a percent of average earning assets) remained relatively unchanged in 2014 when compared to 2013, increasing only slightly to 3.03% of average earning assets. Again, the increase in non-interest expense was proportional to the increase in average earning assets, both of which were largely the result of the purchase of Gassaway, but also as a result of a decrease in OREO expenses and write-downs, loan collection expenses and professional fees, only partially offset by an increase in employee benefit costs. Unlike 2013, there was no measurable amount (as a percent of average earning assets) of income realized on the call and sale of corporate issued securities held in the Company's investment portfolio during 2014. Income tax expense (as a percentage of average earning assets) decreased in 2014 to 0.63% as Premier's slight decrease in earnings performance, higher realization of deferred tax benefits and higher level of tax exempt investment income reduced the marginal federal income tax rate and amount of state income taxes. Finally, due to the redemption of the final 12,000 shares of Premier's Series A Preferred Stock outstanding by November 14, 2014 and the increase in average earning assets from the purchase of Gassaway, the preferred stock dividends and accretion on the outstanding shares in 2014 totaled only 0.05% as a percent of average earning assets, compared to 0.06% in 2013. Dividends and accretion accrued on Premier's Series A Preferred Stock reduced net income available to common shareholders and thus reduced Premier's ROA. As illustrated in the table below, the overall result was to decrease Premier's 2014 return on average earning assets to 1.10% and decrease its return on average total assets (ROA) to 1.01%.
In 2015, net interest income (as a percent of average earnings assets) decreased to 4.15%, largely due to a decrease in yields earned on the loan portfolio. The provision for loan losses in 2015 (as a percent of average earning assets) reduced net credit income to 4.12% of average earning assets. Non-interest income (as a percent of average earning assets) remained unchanged at 0.61% in 2015, as Premier's non-interest income remained the same in proportion to its total average earning assets in 2015. Similarly, non-interest expense (as a percent of average earning assets) remained relatively unchanged in 2015 when compared to 2014, increasing only slightly to 3.05% of average earning assets. Again, the amount of non-interest expenses in 2015 was proportional to total average earning assets in 2015. In 2015, there was no income realized on the call and sale of corporate issued securities held in the Company's investment portfolio. Income tax expense (as a percentage of average earning assets) decreased in 2015 to 0.59% as Premier's slight decrease in earnings performance and higher level of tax exempt investment income reduced the level of income tax expense relative to average earning assets. Finally, due to the full redemption of the final 12,000 of Premier's Series A Preferred shares by November 14, 2014, there was no reduction in net income available to common shareholders related to preferred stock vidends and accretion. As illustrated in the table below, the overall result was to decrease Premier's 2015 return on average earning assets slightly to 1.06%and decrease its return on average total assets (ROA) to 0.98%.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
In 2016, net interest income (as a percent of average earnings assets) decreased to 3.93%, largely due to a decrease in yields earned on the investment and loan portfolios. The provision for loan losses in 2016 (as a percent of average earning assets) reduced net credit income to 3.80% of average earning assets. Non-interest income (as a percent of average earning assets) decreased slightly to 0.59% from the 0.61% reported in 2015, as Premier's non-interest income decreased somewhat in proportion to the increase in total average earning assets in 2016, largely as a result of the acquisition of Bankshares in January 2016. Non-interest income at 0.59% of average earning assets was the lowest ratio in the five years presented in the table below. However, non-interest expense (as a percent of average earning assets) decreased even more than the decrease in non-interest income, dropping to 2.99% of average earning assets in 2016, compared to 3.05% of average earning assets in 2015. The increase in non-interest expense in 2016, largely from the operations of Bankshares, was slightly lower in proportion to the increase in average earning assets, also resulting largely from the acquisition of Bankshares. Similar to 2014, there was no measurable amount (as a percent of average earning assets) of income realized on the call and sale of corporate issued securities held in the Company's investment portfolio during 2016. Income tax expense (as a percentage of average earning assets) decreased in 2016 to 0.49% as Premier's decrease in net credit income, as a percentage of average earning assets, and higher level of tax exempt investment income resulted in lower ratio of income tax expense relative to average earning assets. As illustrated in the table below, the overall result was to decrease Premier's 2016 return on average earning assets to 0.88% and decrease its return on average total assets (ROA) to 0.82%.
In 2017, net interest income (as a percentage of average earning assets) increased to 4.18%, largely due to increases in yields on earning assets from the cumulative effect of continuing increases in the target federal funds rate throughout 2016 and 2017 by the Federal Reserve Board of Governors without a significant change in the rates paid on interest-bearing liabilities. The provision for loan losses in 2017 (as a percent of average earning assets) reduced net credit income to 4.00% of average earning assets. Non-interest income (as a percent of average earning assets) increased to 0.62% in 2017, the highest ratio reported in the five years presented in the table below, as Premier's non-interest income grew by 5.7% while the increase in average earning assets was modest at 0.6%. Also improving the Company's overall profitability in 2017, non-interest expenses (as a percent of average earning assets) decreased in 2017 to 2.90%, the lowest level reported in the five years presented in the table below. Total non-interest expense decreased by $975,000, or 2.4%, in 2017, reducing the percentage of average earning assets to 2.90% for the year. Similar to 2015, there was no income realized on the call and sale of corporate issued securities held in the Company's investment portfolio during 2017. In 2016, a $4,000 gain was recorded on the call and sale of corporate issued securities held in the portfolio. Income tax expense (as a percentage of average earning assets) increased in 2017 to 0.62% as Premier's increase in net credit income, non-interest income and non-interest expense, as a percentage of average earning assets, each improved and resulted in higher ratio of income tax expense relative to average earning assets.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
As illustrated in the table below, the overall result was to decrease Premier's 2017 return on average earning assets to 1.07% and increase its return on average total assets (ROA) to 0.99%.
|
ANALYSIS of RETURN ON ASSETS and EQUITY
|
||||||||||||||||||||
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||||
|
As a percent of average earning assets
|
||||||||||||||||||||
|
Fully taxable-equivalent net interest income
|
4.18
|
%
|
3.93
|
%
|
4.15
|
%
|
4.27
|
%
|
4.26
|
%
|
||||||||||
|
Provision for loan losses
|
(0.18
|
)
|
(0.13
|
)
|
(0.03
|
)
|
(0.05
|
)
|
0.04
|
|||||||||||
|
Net credit income
|
4.00
|
3.80
|
4.12
|
4.22
|
4.30
|
|||||||||||||||
|
Gains on sales of assets
|
0.00
|
0.00
|
0.00
|
0.00
|
0.14
|
|||||||||||||||
|
Non-interest income
|
0.62
|
0.59
|
0.61
|
0.61
|
0.61
|
|||||||||||||||
|
Non-interest expense
|
(2.90
|
)
|
(2.99
|
)
|
(3.05
|
)
|
(3.03
|
)
|
(3.02
|
)
|
||||||||||
|
Tax equivalent adjustment
|
(0.03
|
)
|
(0.03
|
)
|
(0.03
|
)
|
(0.02
|
)
|
(0.02
|
)
|
||||||||||
|
Applicable income taxes
|
(0.62
|
)
|
(0.49
|
)
|
(0.59
|
)
|
(0.63
|
)
|
(0.72
|
)
|
||||||||||
|
Preferred stock dividends
|
0.00
|
0.00
|
0.00
|
(0.05
|
)
|
(0.06
|
)
|
|||||||||||||
|
Return on average earning assets
|
1.07
|
%
|
0.88
|
%
|
1.06
|
%
|
1.10
|
%
|
1.22
|
%
|
||||||||||
|
Multiplied by average earning assets to
average total assets
|
92.62
|
92.56
|
92.45
|
92.02
|
92.43
|
|||||||||||||||
|
Return on average assets
|
0.99
|
%
|
0.82
|
%
|
0.98
|
%
|
1.01
|
%
|
1.13
|
%
|
||||||||||
|
Multiplied by average assets to
average common stockholders' equity
|
8.21
|
X
|
8.49
|
X
|
8.57
|
X
|
8.67
|
X
|
8.24
|
X
|
||||||||||
|
Return on average common equity
|
8.14
|
%
|
6.94
|
%
|
8.41
|
%
|
8.80
|
%
|
9.29
|
%
|
||||||||||
As the ratio of Premier's non-interest expenses to average earning assets decreased in 2017, so did Premier's net overhead ratio (non-interest expense less non-interest income as a percent of average earning assets) decrease in 2017. Premier's net overhead ratio was 2.28% in 2017, compared to 2.40% in 2016, 2.44% in 2015, 2.42% in 2014 and 2.41% in 2013. These ratios illustrate a trend in reducing the net operating costs of Premier in proportion to its average earning assets. In 2014, while both non-interest expenses and non-interest income increased largely due to the addition of the Gassaway operations beginning in April 2014, the net amount of overhead expenses increased in relative proportion to the increase in the average earning assets of the Company in 2014, resulting in a similar net overhead ratio when compared to 2013. In 2015, while total non-interest income increased by 2.9%, total non-interest expense increased by 3.8% resulting in a slightly higher net overhead ratio in 2015. In 2016, average earning assets increased by 17.5%, primarily as a result of the acquisition of Bankshares. However, while non-interest income increased by only 15.3%, non-interest expenses increased by 15.1%, a proportionately lower rate than the increase in average earning assets, thus reducing Premier's net overhead ratio to 2.40% in 2016.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
A breakdown of Premier's financial results by quarter for the years ended December 31, 2017 and 2016 is summarized below.
|
QUARTERLY FINANCIAL INFORMATION
|
||||||||||||||||||||
|
(Dollars in thousands, except per share amounts)
|
||||||||||||||||||||
|
First
|
Second
|
Third
|
Fourth
|
Full Year
|
||||||||||||||||
|
2017
|
||||||||||||||||||||
|
Interest income
|
$
|
15,109
|
$
|
16,373
|
$
|
15,134
|
$
|
15,374
|
$
|
61,990
|
||||||||||
|
Interest expense
|
1,113
|
1,111
|
1,103
|
1,175
|
4,502
|
|||||||||||||||
|
Net interest income
|
13,996
|
15,262
|
14,031
|
14,199
|
57,488
|
|||||||||||||||
|
Provision for loan losses
|
366
|
776
|
891
|
466
|
2,499
|
|||||||||||||||
|
Net overhead
|
7,981
|
8,270
|
7,748
|
7,564
|
31,563
|
|||||||||||||||
|
Income before income taxes
|
5,649
|
6,216
|
5,392
|
6,169
|
23,426
|
|||||||||||||||
|
Net income
|
3,644
|
3,919
|
3,467
|
3,769
|
14,819
|
|||||||||||||||
|
Basic net income per share
|
0.34
|
0.37
|
0.33
|
0.35
|
1.39
|
|||||||||||||||
|
Diluted net income per share
|
0.34
|
0.36
|
0.32
|
0.35
|
1.38
|
|||||||||||||||
|
Dividends paid per share
|
0.150
|
0.150
|
0.150
|
0.150
|
0.600
|
|||||||||||||||
|
2016
|
||||||||||||||||||||
|
Interest income
|
$
|
14,210
|
$
|
14,666
|
$
|
14,865
|
$
|
14,600
|
$
|
58,341
|
||||||||||
|
Interest expense
|
1,155
|
1,175
|
1,149
|
1,164
|
4,643
|
|||||||||||||||
|
Net interest income
|
13,055
|
13,491
|
13,716
|
13,436
|
53,698
|
|||||||||||||||
|
Provision for loan losses
|
312
|
812
|
312
|
312
|
1,748
|
|||||||||||||||
|
Gain on investment securities
|
-
|
-
|
-
|
4
|
4
|
|||||||||||||||
|
Net overhead
|
8,138
|
8,572
|
8,546
|
7,754
|
33,010
|
|||||||||||||||
|
Income before income taxes
|
4,605
|
4,107
|
4,858
|
5,374
|
18,944
|
|||||||||||||||
|
Net income
|
2,979
|
2,624
|
3,164
|
3,407
|
12,174
|
|||||||||||||||
|
Basic net income per share
|
0.29
|
0.25
|
0.30
|
0.32
|
1.16
|
|||||||||||||||
|
Diluted net income per share
|
0.29
|
0.25
|
0.30
|
0.32
|
1.15
|
|||||||||||||||
|
Dividends paid per share
|
0.136
|
0.136
|
0.136
|
0.150
|
0.559
|
|
||||||||||||||
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
BALANCE SHEET ANALYSIS
Summary
A financial institution's primary sources of revenue are generated by its earning assets, while its major expenses are produced by the funding of these assets with interest bearing liabilities. Effective management of these sources and uses of funds is essential in attaining a financial institution's optimal profitability while maintaining a minimum amount of interest rate risk and credit risk. Information on rate-related sources and uses of funds for each of the three years in the period ended December 31, 2017, is provided in the table below.
In 2017, average earning assets increased by 0.6% or $7.9 million from 2016, following a 17.4% or $204.4 million increase in 2016 from 2015. Average interest-bearing liabilities, the primary source of funds supporting the earning assets, decreased by 1.1%, or $11.4 million, in 2017 from 2016. The decrease in 2017 follows a 18.2%, or $154.8 million, increase in 2016 from 2015. Supporting an increase in the net interest income (as a percentage of average earning assets) in 2017 was a 3.7%, or $11.4 million, increase in average non-interest bearing deposits. Net interest income (as a percentage of average earning assets) in 2017 was 4.18% compared to 3.93% in 2016. The increase in net interest income in 2017 was partially due to a higher amount of deferred interest income and loan purchase discounts recognized on loans that paid off during the year. The increase in average earning assets in 2017 was primarily the result of a $42.4 increase in average loans outstanding and a $1.6 million increase in federal funds sold. These increases in average earning assets were partially offset by a $13.7 million decrease in average investment securities, and a $22.7 million decrease in average interest-bearing bank balances. The decrease in average interest-bearing liabilities in 2017 was largely due to a $6.5 million decrease in average interest-bearing deposits, a $1.4 million decrease in average short-term borrowings (primarily customer repurchase agreements), a $679,000 decrease in average FHLB advances, and a $3.0 million decrease in average long-term borrowings. In 2016, the increase in average earning assets was primarily the result of a $137.0 increase in average loans outstanding and a $76.0 million increase in average investment securities. These increases in earning assets were partially offset by a $7.7 million decrease in average federal funds sold and a $521,000 decrease in average interest-bearing bank balances. The increase in average interest-bearing liabilities in 2016 was largely due to a $141.4 million increase in average interest-bearing deposits, a $9.4 million increase in average short-term borrowings (primarily customer repurchase agreements), and a $679,000 increase in average FHLB advances These increases in average interest-bearing liabilities were partially offset by a $1.8 million decrease in average long-term borrowings.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
|
AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
2017
|
2016
|
2015
|
||||||||||||||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Yield/
Rate (2)
|
Average
Balance
|
Interest
|
Yield/
Rate (2)
|
Average
Balance
|
Interest
|
Yield/
Rate (2)
|
||||||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||||||
|
Interest earning assets
|
||||||||||||||||||||||||||||||||||||
|
U.S. Treasury and federal agency securities
|
$
|
21,683
|
$
|
308
|
1.42
|
%
|
$
|
28,441
|
$
|
395
|
1.39
|
%
|
$
|
15,345
|
$
|
221
|
1.44
|
%
|
||||||||||||||||||
|
States and municipal obligations (1)
|
12,132
|
402
|
3.31
|
19,832
|
612
|
3.09
|
7,879
|
314
|
3.99
|
|||||||||||||||||||||||||||
|
Mortgage backed securities
|
256,293
|
5,130
|
2.00
|
257,741
|
4,765
|
1.85
|
205,423
|
4,438
|
2.16
|
|||||||||||||||||||||||||||
|
Other securities
|
5,595
|
190
|
3.40
|
3,430
|
124
|
3.62
|
4,828
|
207
|
4.29
|
|||||||||||||||||||||||||||
|
Total investment securities
|
295,703
|
6,030
|
2.04
|
309,444
|
5,896
|
1.91
|
233,475
|
5,180
|
2.22
|
|||||||||||||||||||||||||||
|
Federal funds sold
|
7,051
|
73
|
1.04
|
5,474
|
24
|
0.44
|
13,216
|
17
|
0.13
|
|||||||||||||||||||||||||||
|
Interest-bearing deposits with banks
|
36,405
|
603
|
1.66
|
58,742
|
407
|
0.69
|
59,586
|
186
|
0.31
|
|||||||||||||||||||||||||||
|
Loans, net of unearned income (3)(4)
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
720,679
|
37,948
|
5.27
|
670,356
|
34,250
|
5.11
|
593,986
|
31,637
|
5.33
|
|||||||||||||||||||||||||||
|
Real estate mortgage
|
292,650
|
15,145
|
5.18
|
297,898
|
15,461
|
5.19
|
237,889
|
12,886
|
5.42
|
|||||||||||||||||||||||||||
|
Installment
|
32,566
|
2,566
|
7.88
|
35,274
|
2,743
|
7.78
|
34,681
|
2,785
|
8.03
|
|||||||||||||||||||||||||||
|
Total loans
|
1,045,895
|
55,659
|
5.32
|
1,003,528
|
52,454
|
5.23
|
866,556
|
47,308
|
5.46
|
|||||||||||||||||||||||||||
|
Total interest earning assets
|
1,385,054
|
62,365
|
4.50
|
1,377,188
|
58,781
|
4.27
|
1,172,833
|
52,691
|
4.49
|
|||||||||||||||||||||||||||
|
Allowance for loan losses
|
(11,461
|
)
|
(10,407
|
)
|
(10,309
|
)
|
||||||||||||||||||||||||||||||
|
Cash and due from banks
|
40,915
|
39,497
|
32,446
|
|||||||||||||||||||||||||||||||||
|
Premises and equipment
|
23,775
|
24,284
|
20,278
|
|||||||||||||||||||||||||||||||||
|
Other assets
|
57,170
|
57,388
|
53,342
|
|||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
1,495,453
|
$
|
1,487,950
|
$
|
1,268,590
|
||||||||||||||||||||||||||||||
|
Liabilities and Equity:
|
||||||||||||||||||||||||||||||||||||
|
Interest bearing liabilities
|
||||||||||||||||||||||||||||||||||||
|
NOW and money market
|
$
|
368,093
|
619
|
0.17
|
%
|
$
|
361,078
|
600
|
0.17
|
%
|
$
|
300,378
|
527
|
0.18
|
%
|
|||||||||||||||||||||
|
Savings deposits
|
238,306
|
478
|
0.20
|
233,021
|
490
|
0.21
|
168,374
|
178
|
0.11
|
|||||||||||||||||||||||||||
|
Certificates of deposit and other time deposits
|
348,124
|
2,758
|
0.79
|
366,918
|
2,794
|
0.76
|
350,829
|
2,777
|
0.79
|
|||||||||||||||||||||||||||
|
Total interest bearing deposits
|
954,523
|
3,855
|
0.40
|
961,017
|
3,884
|
0.40
|
819,581
|
3,482
|
0.42
|
|||||||||||||||||||||||||||
|
Short-term borrowings
|
24,965
|
60
|
0.24
|
26,334
|
44
|
0.17
|
16,958
|
38
|
0.22
|
|||||||||||||||||||||||||||
|
Other borrowings
|
7,074
|
292
|
4.13
|
10,088
|
416
|
4.12
|
11,919
|
511
|
4.29
|
|||||||||||||||||||||||||||
|
FHLB advances
|
-
|
-
|
-
|
679
|
43
|
6.33
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Subordinated debt
|
5,359
|
295
|
5.50
|
5,178
|
256
|
4.94
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
991,921
|
4,502
|
0.45
|
%
|
1,003,296
|
4,643
|
0.46
|
%
|
848,458
|
4,031
|
0.48
|
%
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
316,931
|
305,518
|
267,318
|
|||||||||||||||||||||||||||||||||
|
Other liabilities
|
4,411
|
3,839
|
4,805
|
|||||||||||||||||||||||||||||||||
|
Common equity
|
182,190
|
175,297
|
148,009
|
|||||||||||||||||||||||||||||||||
|
Total liabilities and equity
|
$
|
1,495,453
|
$
|
1,487,950
|
$
|
1,268,590
|
||||||||||||||||||||||||||||||
|
Net interest earnings (1)
|
$
|
57,863
|
$
|
54,138
|
$
|
48,660
|
||||||||||||||||||||||||||||||
|
Net interest spread (1)
|
4.05
|
%
|
3.81
|
%
|
4.01
|
%
|
||||||||||||||||||||||||||||||
|
Net interest margin (1)
|
4.18
|
%
|
3.93
|
%
|
4.15
|
%
|
||||||||||||||||||||||||||||||
|
(1) Taxable – equivalent yields are calculated assuming a 35% federal income tax rate for 2017 and 2016 and 34% for 2015
(2) Yields are calculated on historical cost except for yields on marketable equity securities that are calculated used fair value
(3) Includes loan fees, immaterial in amount, in both interest income and the calculation of yield on loans
(4) Includes loans on non-accrual status
|
||||||||||||||||||||||||||||||||||||
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Loan Portfolio
Premier's loan portfolio is its largest and highest yielding component of average earning assets, totaling 75.5% of average earning assets during 2017. Average loans increased in 2017 by $42.4 million, or 4.2%, over 2016 following a $137.0 million, or 15.8%, increase in 2016 over 2015. The increase in 2017 is largely due to additional loan demand, primarily in Premier's DC Metro, Cincinnati Metro and West Virginia markets, which more than offset scheduled loan principal payments, payoffs from borrowers accelerating their payments to reduce their outstanding debt, and payoffs due to the workout of problem loans. Average loans outstanding in 2017 increased by $24.5 million, or 11.8%, in Premier's DC Metro market, increased by $18.0 million, or 47.2%, in Premier's Cincinnati Metro market, and increased by $13.3 million, or 2.8%, in Premier's West Virginia market. Conversely, average loans outstanding decreased by $7.5 million, or 12.4% in Premier's Virginia market, decreased by $5.1 million, or 8.5%, in Premier's Ohio market, and decreased by $982,000, or 0.6% in Premier's Kentucky market as loan payoffs exceeded new loan demand.
In 2016, the $137.0 million increase in average loans is due to the acquisition of Bankshares, which added approximately $126.4 million in average loans outstanding in 2016. Otherwise, average loans increased $10.5 million, or 1.2%, largely due to a pick-up in loan demand in 2016 which more than offset normal loan principal payments and full loan payoffs. Average loans outstanding increased by $89.8 million, or 23.5%, in Premier's West Virginia market, largely due to the $110.0 million of West Virginia based loans from the acquisition of Bankshares. Otherwise, average loans in West Virginia markets decreased by $20.2 million in 2016, largely due to strong competition for loans during a downturn in economic activity in West Virginia's natural resourced based economy resulting in net loan payoffs. Average loans outstanding in 2016 increased by $10.2 million, or 20.4%, in Premier's Virginia market, also largely due to the $16.4 million of Virginia based loans from the acquisition of Bankshares. Otherwise, average loans in Virginia markets decreased by $6.1 million in 2016 as loan payoffs exceeded new loan demand. Average loans outstanding in 2016 increased by $16.1 million, or 8.4%, in Premier's DC Metro market. Average loans outstanding decreased by $1.2 million, or 1.9%, in Premier's Ohio market but increased by $22.0 million, or 12.1%, in Premier's Kentucky market. The increase in average Kentucky market loans in 2016 is largely due to an increase in loan demand from the two northern Kentucky branches in the Cincinnati metro area opened in 2014 and 2015.
Total loans at December 31, 2017 increased by $24.2 million, or 2.4%, from the total at December 31, 2016. This increase follows a $175.1 million, or 20.6%, increase in total loans in 2016 from the total at December 31, 2015. The increase in 2017 is largely due to internal loan growth. Outstanding loans increased in Premier's West Virginia markets by $41.6 million, or 9.0%, increased in Premier's Washington DC Metro market by $589,000, or 0.2%, and increased in Premier's Cincinnati Metro market by $8.2 million, or 16.0%. These increases in 2017 were partially offset by a $12.0 million, or 20.4%, decrease in outstanding loans in Premier's Virginia market, a $6.3 million, or 10.5%, decrease inPremier's Ohio market, and a $7.9 million, or 4.8% decrease in Premier's Kentucky market since year-end 2016. The loan increases in the
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
West Virginia markets are largely due to loan growth in central West Virginia as well as new opportunities with the opening of a loan production office Charleston, West Virginia. The increase in total loans outstanding in 2016 is largely due to $132.8 million of loans acquired via the acquisition of Bankshares. Otherwise, outstanding loans increased by $42.3 million via internal loan growth. Outstanding loans increased in Premier's West Virginia markets by $83.2 million, or 22.0%, increased in Premier's Washington DC Metro market by $40.6 million, or 21.7%, increased in Premier's Kentucky markets by $38.2 million, or 21.3%, and increased in Premier's Virginia markets by $14.4 million, or 32.7%. Outstanding loans decreased in Premier's Ohio market by $1.3, or 2.1%, since year-end 2015. The increases in total loans in the West Virginia and Virginia markets are due to the acquisition of Bankshares; otherwise, total loans in both markets decreased in 2016, by $30.4 million and $4.8 million, respectively. The decrease in total loans outstanding in 2015 is largely due to an increased level of loan payoffs in Premier's DC Metro market and central West Virginia market, primarily during the third quarter.
Loans secured by real estate totaled 88.5% of Premier's loan portfolio at December 31, 2017, up from 88.2% of total loans at December 31, 2016. The slight increase in the percentage is due to an increase in real estate construction and land development loans. The increase in these loans is partially offset by decreases in residential real estate loans and commercial real estate loans as a percentage of the total loan portfolio. While the recorded investment in commercial real estate secured loans increased $7.6 million in 2017, the commercial real estate percentage to total loans decreased slightly from 43.3% at the end of 2016 to 43.0% at the end of 2017. At December 31, 2016, loans secured by real estate totaled 88.2% of Premier's loan portfolio, up from 87.0% of total loans at December 31, 2015. The increase in loans secured by real estate in 2016, was also largely due to an increase in real estate construction and land development loans. The increase in these loans more than offset a decrease in residential real estate loans and commercial real estate loans as a percentage of the total loan portfolio. While the recorded investment in residential real estate secured loans increased by $56.5 million in 2016, their percentage of the total loan portfolio decreased slightly from 33.6% at the end of 2015 to 33.4% at the end of 2016.
Premier's residential real estate mortgage loans generally do not exceed 80% of the value of the real property securing the loan at the time of origination. The residential real estate mortgage loan portfolio primarily consists of adjustable rate residential mortgage loans. The origination of these mortgage loans can be more difficult in a low interest rate environment where there is a significant demand for fixed rate mortgages. The loan portfolio acquired via the acquisition of Bankshares consisted of approximately $56.7 million of residential real estate mortgage loans, or 41.3% of the Bankshares total loan portfolio. In addition, the loan portfolio acquired via the purchase of Gassaway consisted of approximately $63.2 million of residential real estate mortgage loans, or 65.6% of the Gassaway total loan portfolio, which consisted primarily of fixed rate residential mortgages with maturity periods ranging from two to fifteen years. In the past, Premier has originated fixed rate mortgage loans for sale in the secondary market and recognized non-interest income upon the sale of those mortgages in the form of commissions and servicing release fees. Premier used an experienced staff underwriter to ensure the completeness of the borrowers' loan application and documentation and to ensure that the loans met the standards required by prospective loan purchasers. Significantly increased
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
documentation requirements for home buyers has complicated the process in comparison to years past. The perceived difficulty from the home buyer's perspective has had a negative impact on Premier's secondary market business. Beginning in April 2015, as a cost saving measure, management exited the underwriting process but still facilitates fixed rate mortgages sold in the secondary market via third party vendors whereby Premier receives a portion of the commission. Premier has not engaged in the solicitation of so-called "sub-prime" or "interest only" mortgages. Additional information regarding the volume of mortgage loans originated and sold is contained in Premier's consolidated statements of cash flows presented elsewhere in this annual report.
Commercial loans, including commercial real estate secured loans, are generally made to small-to-medium size businesses located within a defined market area and typically are secured by business assets and guarantees of the principal owners. Additional risks of loss are associated with commercial lending, such as the potential for adverse changes in economic conditions or the borrowers' ability to successfully execute their business plans. Consumer loans generally are made to individuals living in Premier's defined market area who are known to the local bank's staff. Consumer loans are generally made for terms of up to seven years on a secured or unsecured basis; however longer terms may be approved in certain circumstances and for revolving credit lines. While consumer loans generally provide the Company with increased interest income, consumer loans may involve a greater risk of default.
In addition to the loans presented in the loan summary table, Premier also offers certain off-balance sheet products such as letters of credit, revolving credit agreements, and other loan commitments. These products are offered under the same credit standards as the loan portfolio and are included in the risk-based capital ratios used by the Federal Reserve to evaluate capital adequacy. Additional information on off-balance sheet commitments is contained in Note 19 to the consolidated financial statements.
The following table presents a five year comparison of loans by type. With the exception of those categories included in the comparison, there are no loan concentrations which exceed 10% of total loans. Additionally, Premier's loan portfolio contains no loans to foreign borrowers nor does it have a material volume of highly leveraged transaction lending.
Total non-performing assets, which consist of past-due loans on which interest is not being accrued ("non-accrual loans"), foreclosed properties in the process of liquidation ("OREO"), loans with restructured terms offering a concession to enable a delinquent borrower to repay ('troubled debt restructurings") and accruing loans past due 90 days or more, were $51.2 million, or 3.43% of total assets at year-end 2017. These amounts compare to $48.7 million of total non-performing assets, or 3.25% of total assets at year-end 2016 and $27.2 million of total non-performing assets, or 2.19% of total assets at year-end 2015. The $2.5 million, or 5.2%, increase in non-performing assets in 2017 from year-end 2016 was largely due to a $4.3 million increase in accruing troubled debt restructured loans, a $1.4 million increase in loans past due 90 days or more, and a $7.3 million increase in OREO. These increases were partially offset by a $10.5 million decrease in nonaccrual loans. At this time management believes the loans are well collateralized and all principal outstanding on the loans should be collected over time through the bank's collection efforts.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
|
LOAN SUMMARY
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||
|
As of December 31
|
||||||||||||||||||||||||||||||
|
2017
|
%
|
2016
|
%
|
2015
|
%
|
2014
|
%
|
2013
|
%
|
|||||||||||||||||||||
|
Summary of Loans by Type
|
||||||||||||||||||||||||||||||
|
Commercial, secured by real estate
|
$
|
451,433
|
43.0
|
%
|
$
|
443,832
|
43.3
|
%
|
$
|
374,558
|
44.1
|
%
|
$
|
404,430
|
46.0
|
%
|
$
|
358,114
|
48.3
|
%
|
||||||||||
|
Commercial, other
|
78,259
|
7.5
|
76,736
|
7.5
|
68,339
|
8.0
|
85,943
|
9.8
|
85,301
|
11.5
|
||||||||||||||||||||
|
Real estate construction and land development
|
139,012
|
13.2
|
117,828
|
11.5
|
78,695
|
9.3
|
66,689
|
7.6
|
47,123
|
6.4
|
||||||||||||||||||||
|
Real estate mortgage
|
338,829
|
32.3
|
342,294
|
33.4
|
285,826
|
33.6
|
278,212
|
31.6
|
216,081
|
29.2
|
||||||||||||||||||||
|
Agricultural
|
1,631
|
0.2
|
1,383
|
0.1
|
1,728
|
0.2
|
1,987
|
0.2
|
2,052
|
0.3
|
||||||||||||||||||||
|
Consumer
|
28,293
|
2.7
|
30,916
|
3.0
|
31,445
|
3.7
|
32,745
|
3.7
|
25,113
|
3.4
|
||||||||||||||||||||
|
Other
|
11,595
|
1.1
|
11,834
|
1.2
|
9,155
|
1.1
|
9,705
|
1.1
|
6,986
|
0.9
|
||||||||||||||||||||
|
Total loans
|
$
|
1,049,052
|
100.0
|
%
|
$
|
1,024,823
|
100.0
|
%
|
$
|
849,746
|
100.0
|
%
|
$
|
879,711
|
100.0
|
%
|
$
|
740,770
|
100.0
|
%
|
||||||||||
|
Non-performing Assets
|
||||||||||||||||||||||||||||||
|
Non-accrual loans
|
$
|
15,246
|
$
|
25,747
|
$
|
7,141
|
$
|
12,712
|
$
|
16,641
|
||||||||||||||||||||
|
Accruing loans which are contractually past due 90 days or more
|
3,391
|
1,999
|
3,032
|
1,266
|
8,478
|
|||||||||||||||||||||||||
|
Accruing troubled debt restructurings
|
12,584
|
8,268
|
3,996
|
2,489
|
3,655
|
|||||||||||||||||||||||||
|
Total non-performing and restructured loans
|
31,221
|
36,014
|
14,169
|
16,467
|
28,774
|
|||||||||||||||||||||||||
|
Other real estate acquired through foreclosures
|
19,966
|
12,665
|
13,040
|
12,208
|
13,524
|
|||||||||||||||||||||||||
|
Total non-performing and restructured loans and other real estate
|
$
|
51,187
|
$
|
48,679
|
$
|
27,209
|
$
|
28,675
|
$
|
42,298
|
||||||||||||||||||||
|
Non-performing and restructured loans as a % of total loans
|
2.98
|
%
|
3.51
|
%
|
1.67
|
%
|
1.87
|
%
|
3.88
|
%
|
||||||||||||||||||||
|
Non-performing and restructured loans and other real estate as a % of total assets
|
3.43
|
%
|
3.25
|
%
|
2.19
|
%
|
2.29
|
%
|
3.84
|
%
|
||||||||||||||||||||
|
Allocation of Allowance for Loan Losses
|
||||||||||||||||||||||||||||||
|
Commercial, other
|
$
|
1,226
|
8.8
|
%
|
$
|
1,243
|
8.8
|
%
|
$
|
1,166
|
9.3
|
%
|
$
|
1,600
|
11.1
|
%
|
$
|
2,420
|
12.7
|
%
|
||||||||||
|
Real estate, construction
|
2,408
|
13.2
|
1,397
|
11.5
|
1,061
|
9.3
|
1,744
|
7.6
|
1,226
|
6.4
|
||||||||||||||||||||
|
Real estate, other
|
8,142
|
75.3
|
7,849
|
76.7
|
7,113
|
77.7
|
6,760
|
77.6
|
7,084
|
77.5
|
||||||||||||||||||||
|
Consumer installment
|
328
|
2.7
|
347
|
3.0
|
307
|
3.7
|
243
|
3.7
|
297
|
3.4
|
||||||||||||||||||||
|
Total
|
$
|
12,104
|
100.0
|
%
|
$
|
10,836
|
100.0
|
%
|
$
|
9,647
|
100.0
|
%
|
$
|
10,347
|
100.0
|
%
|
$
|
11,027
|
100.0
|
%
|
||||||||||
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
The $7.3 million increase in OREO is largely due to the foreclosure of one multifamily residential real estate loan late in 2017. The $4.3 million increase in accruing troubled debt restructured loans was largely the result of three commercial real estate loan relationships for which the Company granted forbearance agreements which extended interest only periods that exceed the timeframes customarily offered by the Company and/or lengthened the amortization period for loan repayment, each in an effort to help the borrowers keep their loan current. The modifications did not include a permanent reduction of the recorded investment in the loans and did not decrease the stated interest rate on the loans. The $10.5 million decrease in non-accrual loans was largely due to loans that paid off during the year and the foreclosure of the one multifamily residential real estate loan described above. These decreases in non-accrual loans were partially offset by loans newly placed on non-accrual status during the year. Management continues their efforts to bring these well-collateralized borrowers to a current status prior to the commencement of collection efforts via foreclosure or other means. Although, loans may be classified as non-performing, some continue to pay interest irregularly or at less than originally contracted terms. During 2017, approximately $326,000 of interest income was recognized on non-accrual loans, including approximately $22,000 of accelerated purchase discount recognized as income, largely due to full payoffs received on non-accrual loans during the year. This amount compares to approximately $1.2 million that would have been recognized on non-accrual loans during 2017 in accordance with the original terms of the loans.
The increase in total non-performing assets in 2016 from year-end 2015 was largely due to an $18.6 million increase in non-accrual loans and a $4.3 million increase in accruing troubled debt restructured loans. The increase in non-accrual loans is largely due to two borrowing relationships in the Washington DC metro market that became chronically past due and were thus placed on non-accrual status prior to year-end. In 2017, a portion of one relationship paid in full generating $178,000 of interest income recognized in the current year. The other relationship resulting in the $7.3 million multifamily housing foreclosure previous discussed. The increase in accruing troubled debt restructured loans was largely the result of one loan for which the bank granted a forbearance agreement upon renewal to extend the amortization period. The increase in non-accrual loans and restructured loans was partially offset by a $1.4 million decrease in loans past due 90 days or more and a $375,000 decrease in other real estate acquired through foreclosure. The decrease in loans past due 90 days or more was largely due to efforts by management to bring these well-collateralized borrowers to a current status prior to the commencement of collection efforts via foreclosure or other means, with the result of borrowers returning to a current status. The decrease in other real estate acquired through foreclosure was primarily due to sales of OREO properties in 2016 partially offset by additional foreclosures during the year. Additional information on the activity on the sales and foreclosure on OREO properties can be found in the cash flow statement included in the consolidated financial statements. Although loans may be classified as non-performing, some continue to pay interest irregularly or at less than originally contracted terms. During 2016, approximately $128,000 of interest income was recognized on non-accrual loans, largely due to full payoffs received on non-accrual loans during the year. This amount compares to approximately $0.5 million that would have been recognized in accordance with the original terms of the loans.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Current accounting guidance adopted by Premier in 2009 does not permit an acquirer to carry over the purchased entity's allowance for loan losses. Instead, under current accounting guidance, all acquired loans were recorded at their net estimated fair value. The estimate of fair value on all loans, but particularly on non-performing assets, includes factors for the measurement of credit risk, interest rate risk and re-salability in the most advantageous market for the loans in an orderly transaction between market participants. These estimates typically include significant discounts on the non-accrual loans and purchased credit impaired loans. These estimates require management's most difficult, subjective and complex judgments and are inherently uncertain. However, since the estimated fair value of the acquired loans includes an estimate of credit risk in the loans, no allowance for loan losses is recorded at the date of acquisition.
With the acquisition of Bankshares on January 15, 2016, no allowance for loan losses recorded on First National Bank's balance sheet prior to that date was carried over to Premier's allowance for loan losses. At December 31, 2015, just prior to Premier's acquisition, Bankshares reported a collective allowance for loan losses of approximately $2.0 million. In contrast, Premier recorded the estimated fair value of the acquired loan portfolio at an estimated $3.5 million discount to the contractual amounts receivable on the loans at acquisition. Likewise, with the purchase of Gassaway on April 4, 2014, no allowance for loan losses recorded on that bank's balance sheet prior to that date was carried over to Premier's allowance for loan losses. Instead, all acquired loans were recorded at their net estimated fair value. At March 31, 2014, just prior to Premier's purchase, Gassaway reported a collective allowance for loan losses of approximately $1.3 million. In contrast, Premier recorded the estimated fair value of the acquired loan portfolio at an estimated $2.5 million discount to the contractual amounts receivable on the loans at acquisition.
The fair value adjustments recorded on the Bankshares and Gassaway acquired loan portfolios are allocated per loan and are used to offset any charge-offs of the uncollectible portion of the contractual amount due on non-performing assets, or accreted into interest income using a level yield method on performing loans. Should Premier collect the full contractual amount due, any fair value discount is recognized as interest income at the time of payoff. In its evaluation of the acquired Gassaway loan portfolio, management determined that most of the loan portfolio was comprised of homogenous consumer based or residential real estate loans and none of the loans acquired would meet the definition of a purchased credit impaired loan. Therefore, all loans acquired have been initially evaluated as collectively impaired. In its evaluation of the acquired Bankshares loan portfolio, management determined that $10.0 million of the loans acquired would meet the definition of a purchase credit impaired loan, with the remainder of the loan portfolio evaluated as collectively impaired. Additional information on loans purchased with evidence of deteriorated credit quality is contained in Note 5 to the consolidated financial statements.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Management believes the estimated probable incurred losses related to delinquent loans to be adequately provided for in the allowance for loan losses. In 2015, a negative provision for loans losses was recorded in the second quarter due primarily to a large recovery on a single commercial real estate loan. The negative provision was more than offset by additional provisions for loan losses in the second half of 2015. In 2016, a large provision for loan losses was recorded in the second quarter due to the flooding in southern West Virginia. As management's efforts to collect on all of the Company's non-performing assets continue, matured loans are only renewed using Premier's strengthened credit policies. Otherwise, loans may be carried as accruing loans that are greater than 90 days past due or placed on non-accrual status and foreclosure proceedings begun to obtain and liquidate any collateral securing the past due or matured loans. In 2017, large provisions for loan losses were recorded in the second and third quarters due to additional reserves needed on impaired loans and to provide for the growth in the loan portfolio. As previously demonstrated by Premier's history, management is committed to continuing to reduce its level of non-performing assets and maintaining strong underwriting standards to help maintain a lower level of non-performing assets in the future.
The Loan Summary table presents five years of comparative non-performing asset information. Other than these loans and the impaired loans discussed in Note 5 to the consolidated financial statements, Premier does not have a significant volume of loans where management has serious doubts about the borrowers' ability to comply with the present repayment terms of the loan.
It is Premier's policy to place loans that are past due over 90 days on non-accrual status, unless the loans are adequately secured and in the process of collection. For real estate loans, upon repossession, the property is transferred to "Other Real Estate Owned" (OREO) and carried at the lower of the outstanding loan balance or the fair value of the property based on current appraisals and other current market trends, less estimated disposal costs. If a writedown of the OREO property is necessary at the time of foreclosure, the amount is charged against the allowance for loan losses. A periodic review of the recorded property value is performed in conjunction with normal loan reviews, and if market conditions indicate that the recorded value exceeds the fair market value less estimated disposal costs, additional writedowns of the property value are charged directly to operations.
During 2017, Premier recorded $667,000 of write-downs of OREO properties which was increased by the $207,000 of losses on the disposition of OREO properties, resulting in a net increase in 2017 operating expenses of approximately $874,000. These write-downs were largely due to adjustments in the net realizable value based upon actual sale contracts on properties held for an extended period of time. Management agreed to the lower sales values in order to liquidate the properties in an effort to reduce the amount of non-performing assets. The 2017 net operating expense amount compares to $662,000 of write-downs of OREO properties in 2016 and the $27,000 of losses on the disposition of OREO properties, resulting in a net expense of $689,000. The write-downs recorded in 2016 were largely in response to updated appraised values on properties held for an extended period of time that were outside of the Company's traditional market areas. During 2015, Premier recorded $1.1 million of write-downs of OREO properties that were partially offset by $44,000 of gains on the disposition of OREO properties, resulting in a net expense of $1.0 million. The write-downs on OREO in 2015 were largely due to adjustments to the carrying value, as Premier lowered its expectations of net realizable value on certain properties in an effort to liquidate the property.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
The allowance for loan losses is maintained to absorb probable incurred losses associated with lending activities. Actual losses are charged against the allowance ("charge-offs") while collections on loans previously charged off ("recoveries") are added back to the allowance. Since actual losses within a given loan portfolio are difficult to predict, management uses a significant amount of estimation and judgment to determine the adequacy of the allowance for loan losses. Factors considered in determining the adequacy of the allowance include an individual assessment of risk on certain loans and total creditor relationships, historical charge-off experience, the type of loan, levels of non-performing and past due loans, and an evaluation of current economic conditions. Loans are evaluated for credit risk and assigned a risk grade. Premier's risk grading criteria are based upon Federal Reserve guidelines and definitions. In evaluating the adequacy of the allowance for loan losses, loans that are assigned passing grades are grouped together and multiplied by historical charge-off percentages to determine an estimated amount of potential losses and a corresponding amount of allowance. Loans that are assigned marginally passing grades are grouped together and allocated slightly higher percentages to determine the estimated amount of potential losses due to the identification of increased risk(s). Loans that are assigned a grade of "substandard" or "doubtful" are more likely to be classified as impaired which are evaluated individually. The resulting estimate of losses for groups of loans is adjusted for relevant environmental factors and other conditions of the portfolio of loans, including: borrower and industry concentrations; levels and trends in delinquencies, charge-offs and recoveries; changes in underwriting standards and risk selection; level of experience, ability and depth of lending management; and national and local economic conditions.
A loan is categorized and reported as impaired when it is probable that the borrower will be unable to pay all of the principal and interest amounts according to the contractual terms of the loan agreement. In determining whether a loan is impaired, management considers such factors as past payment history, recent economic events, current and projected financial conditions and other relevant information that is available at the time. Impairment is evaluated in total for smaller-balance loans of similar nature such as residential mortgage, consumer, and credit card loans, and on an individual basis for other loans. If a loan is deemed to be impaired, an evaluation of the amount of estimated loss is performed, assessing the present value of estimated future cash flows using the loan's existing rate or assessing the fair and realizable value of the loan collateral if repayment is expected solely from the collateral. The estimation of loss is assigned to the impaired loan and is used in determining the adequacy of the allowance for loan losses. For impaired loans, this estimation of loss is reevaluated quarterly and, if necessary, adjusted based upon the then current known facts and circumstances related to the loan and the borrower. Additional information on Premier's impaired loans is contained in Note 5 to the consolidated financial statements.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
The sum of the calculations and estimations of the risk of loss in the loan portfolio is compared to the recorded balance of the allowance for loan losses. If the total allowance is deemed to be inadequate, a charge to earnings is recorded to increase the allowance. Conversely, should an evaluation of the allowance result in a lower estimate of the risk of loss in the loan portfolio and the allowance is deemed to be more than adequate, a reversal of previous charges to earnings ("a negative provision") may be warranted in the current period. Events that may lead to negative provisions include greater than anticipated recoveries, a reduction in the historical loss ratios, securing more collateral on an impaired loan during the collection process, or receiving a substantial principal payment or payment in full on an impaired loan. In 2017, Premier recorded a provision for loan losses of $2.5 million compared to $1.7 million of provision for loan losses recorded in 2016, and a $326,000 of provision for loan losses in 2015.
At December 31, 2017, the allowance for loan losses was $12.1 million, or 1.15% of total year-end loans, compared to an allowance for loan losses of $10.8 million, or 1.06% of total loans at December 31, 2016. The increase in the percentage of allowance to total loans at year-end is largely a result of the larger allowance assigned to individually impaired loans. The amount of allowance allocated to individually impaired loans increased by approximately $896,000 in 2017. While loans identified as impaired decreased by $8.7 million, or 25.6% since year-end 2016, the amount of allowance allocated to individually impaired loans increased largely due to increases in estimated credit risk on a multifamily residential loan relationship and a couple of construction and land development loans. The amount of allowance allocated to collectively evaluated loans increased by approximately $372,000, largely due to a $39.4 million increase in collectively evaluated loans outstanding. The ratio of allowance assigned to collectively evaluated loans remained fairly consistent at December 31, 2017 and December 31, 2016 at approximately 1.04%.
At December 31, 2016, the allowance for loan losses was $10.8 million, or 1.06% of total year-end loans, compared to an allowance for loan losses of $9.6 million, or 1.14% of total loans at December 31, 2015. The decrease in the percentage of allowance to total loans at year-end 2016 was largely a result of the loans acquired via the acquisition of Bankshares. These loans were recorded at their estimated fair value on the date of acquisition including an estimate of credit risk within the loan portfolio and thus no significant amount of allowance for loan losses was deemed necessary for these loans at December 31, 2016. The amount of allowance allocated to individually impaired loans increased by approximately $307,000 in 2016 largely due to an increase in impaired loans requiring additional allowance. Also, the amount of allowance allocated to collectively evaluated loans increased by approximately $882,000 from additional risk identified on the core loan portfolio. Although the allowance for loan losses increased by $1.2 million since December 31, 2015, the increase in total loans outstanding as a result of the acquisition of Bankshares resulted in a lower ratio to total loans outstanding at December 31, 2016.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
At December 31, 2015, the allowance for loan losses was $9.6 million, or 1.14% of total year-end loans, compared to an allowance for loan losses of $10.3 million, or 1.18% of total loans at December 31, 2014. The decrease in the percentage of allowance to total loans at year-end is a result of the smaller allowance partially offset by a decrease in outstanding total loans. The amount of allowance allocated to individually impaired loans decreased by approximately $1.1 million in 2015 largely due to moving an impaired loan to OREO during the year and recording a loan charge-off in the process. Also, the amount of allowance allocated to collectively evaluated loans increased by approximately $401,000 from additional risk identified on the core loan portfolio. As a result, although loans outstanding at December 31, 2015 decreased by $30.0 million, the decrease in the allowance for loan losses allocated to impaired loans resulted in a lower ratio to total loans outstanding at December 31, 2015.
The "Summary of Loan Loss Experience" table below provides a more detailed history of the allowance for loan losses, illustrating charge-offs and recoveries by loan type, and the annual provision for loan losses over the past five years. In 2013, Premier recovered some of its prior year charge-offs, which helped to substantially offset the reduced level of charge-offs recorded during the year. In 2014, net charge-offs increased from the very low level recorded in 2013, but remained relatively low at 0.15% of average loans outstanding partially due to the larger balance of average total loans from the acquisition of Gassaway. In 2015, the amount of net charge-offs was slightly less when compared to 2014 due to a significant increase in recoveries on real estate secured loans reducing the ratio of net charge-offs to average loans outstanding to 0.12%. In 2016, net charge-offs were significantly less when compared to 2015, largely due to a decrease in gross charge-offs. Combined with the increase in average total loans in 2016, the lower level of net charge-offs reduced the ratio of net charge-offs to average loans outstanding to half of the amount in 2015 at 0.06%. In 2017, net charge-offs were significantly higher than 2016 largely due to one large multifamily real estate charge-off upon foreclosure when that loan was moved into OREO and relatively low net charge-offs in 2016. The increased collection efforts by the banks also helped increase gross recoveries. The increase in net charge-offs in 2017 increased the ratio of net charge-offs to average loans outstanding to 0.12%, which still remains relatively low.
Premier received substantial principal payments and payoffs on loans classified as impaired which resulted in the reduction of the estimated required allowance via negative provisions for loan losses in 2013. These negative provisions for loan losses exceeded the estimated provision expense needed to provide for the loan growth in 2013, resulting in a net $375,000 negative provision for loan losses. Similarly, during 2014 Premier received principal payments and payoffs on loans classified as impaired which resulted in the reduction of the estimated required allowance via negative provisions for loan losses. These negative provisions for loan losses, however, were exceeded by the estimated provision expense needed to provide for the loan growth in 2014, resulting in a net $534,000 provision for loan losses. In 2015, Premier reduced its allowance allocated to impaired loans via payments and payoffs of loans as well as foreclosure. In the second quarter of 2015, a significant recovery on a real estate secured loan resulted in a negative provision for loan losses for the quarter. The negative provision was more than offset by increases in the allowance estimated for collectively impaired loans, resulting in $326,000 of provision for loan losses.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
In 2016, the provision for loan losses increased to $1,748,000, largely to provide for an increase in credit risk as a result of internal loan growth, as loans outstanding increased by an additional $42.2 million, or 5.0%, after excluding the $132.8 million of loans acquired via the acquisition of Bankshares but also for an estimate of potential loan losses related to flash flooding that occurred in some of Premier's West Virginia markets during the last week of June, 2016. Finally, in 2017, the provision for loan losses increased to $2,499,000, largely due to additional specific reserves on individually impaired loans as discussed above and to also provide for the increase in internal loan growth, as loans outstanding increased again in 2017. Additional details on the activity in the allowance for loan losses as well as past due and non-performing loans, including loans individually evaluated for impairment, is contained in Note 5 to the consolidated financial statements.
Premier proactively pursues past due loans in an effort to bring those loans back to current status. If these efforts fail and a past due loan becomes a non-performing loan, Premier's policies for determining the adequacy of the allowance for loan losses are used to determine the estimated potential loss on the loan. Future provisions to the allowance for loan losses, positive or negative, will depend on future improvement or deterioration in estimated credit risk in the loan portfolio as well as whether additional payments are received on loans having significant credit risk. Premier continually evaluates the adequacy of its allowance for loan losses, and changes in the provision are based on the estimated probable incurred losses in the loan portfolio.
Net charge-offs in 2017 totaled $1,231,000, as $1,903,000 of loans charged-off were partially offset by $672,000 of recoveries on loans previously charged-off. Net charge-offs in 2016 totaled $559,000, as $1,010,000 of loans charged-off were partially offset by $451,000 of recoveries of loans previously charged-off. Net charge-offs in 2015 totaled $1,026,000, as $2,096,000 of loans charged-off were partially offset by $1,070,000 of recoveries of loans previously charged-off.
In 2017, total charge-offs increased by $893,000 to $1,903,000, or 0.18% of average total loans. Charge-offs increased in all categories of loans except for consumer installment loans, which decreased by $62,000 to $278,000 for the year. The majority of the increase was due to a large multifamily real estate loan charge-off in 2017. Otherwise, charge-offs were higher due to charge-off activity on commercial, real estate, and real estate construction loans in 2017. In 2016, total charge-offs decreased by $1,086,000 to $1,010,000, or 0.10% of average total loans. Charge-offs decreased in all categories of loans except for consumer installment loans, which increased by $131,000 to $340,000 for the year. The majority of the decrease was due to a large construction real estate loan charge-off in 2015 that resulted in foreclosure. Otherwise, charge-offs were only slightly lower due to charge-off activity on commercial loans in 2016. In 2015, total charge-offs increased by $495,000 to $2,096,000, or 0.24% of average total loans. Charge-offs increased in all categories of loans except for other real estate loans. A portion of the increase in the construction real estate loan charge-offs was a result of the foreclosure of a real estate secured loan previously identified as individually impaired and resulted in a charge-off upon foreclosure. Otherwise, charge-off activity decreased compared to the higher level of other real estate charge-offs recorded in 2014. In 2014, total charge-offs increased by $692,000 to $1,601,000, or 0.19% of average total loans. Charge-offs increased in all categories of loans except for consumer loans. A portion of the increase in the real estate loan charge-offs was a result of the foreclosure of real estate secured loans and recognizing a previously identified loan impairment as a charge-off upon foreclosure. Otherwise, charge-off activity increased compared to the comparatively low level of charge-offs recorded in 2013. In 2013, management reached agreements with two loan relationships that had been charged-off in previous years whereby the borrowers agreed to a repayment schedule that included a substantial down payment in 2013 and monthly payments thereafter. These payments resulted in the increase in recoveries recorded in 2013 and also account for most of the decrease in recoveries in 2014.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
|
SUMMARY OF LOAN LOSS EXPERIENCE
|
||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
For the Year Ended December 31
|
||||||||||||||||||||
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||||
|
Allowance for loan losses beginning of period
|
$
|
10,836
|
$
|
9,647
|
$
|
10,347
|
$
|
11,027
|
$
|
11,488
|
||||||||||
|
Amounts charged off:
|
||||||||||||||||||||
|
Commercial, financial and agricultural loans
|
496
|
347
|
611
|
365
|
231
|
|||||||||||||||
|
Real estate construction loans
|
129
|
-
|
900
|
110
|
52
|
|||||||||||||||
|
Real estate loans – other
|
1,000
|
323
|
376
|
965
|
438
|
|||||||||||||||
|
Consumer installment loans
|
278
|
340
|
209
|
161
|
188
|
|||||||||||||||
|
Total charge-offs
|
1,903
|
1,010
|
2,096
|
1,601
|
909
|
|||||||||||||||
|
Recoveries on amounts previously charged-off:
|
||||||||||||||||||||
|
Commercial, financial and agricultural loans
|
236
|
172
|
121
|
127
|
198
|
|||||||||||||||
|
Real estate construction loans
|
10
|
143
|
99
|
136
|
233
|
|||||||||||||||
|
Real estate loans – other
|
299
|
50
|
753
|
64
|
319
|
|||||||||||||||
|
Consumer installment loans
|
127
|
86
|
97
|
60
|
73
|
|||||||||||||||
|
Total recoveries
|
672
|
451
|
1,070
|
387
|
823
|
|||||||||||||||
|
Net charge-offs
|
1,231
|
559
|
1,026
|
1,214
|
86
|
|||||||||||||||
|
Provision for loan losses
|
2,499
|
1,748
|
326
|
534
|
(375
|
)
|
||||||||||||||
|
Allowance for loan losses, end of period
|
$
|
12,104
|
$
|
10,836
|
$
|
9,647
|
$
|
10,347
|
$
|
11,027
|
||||||||||
|
Average total loans
|
$
|
1,045,894
|
$
|
1,003,528
|
$
|
866,556
|
$
|
821,160
|
$
|
716,016
|
||||||||||
|
Total loans at year-end
|
1,049,052
|
1,024,823
|
849,746
|
879,711
|
740,770
|
|||||||||||||||
|
As a percent of average loans
|
||||||||||||||||||||
|
Net charge-offs
|
0.12
|
%
|
0.06
|
%
|
0.12
|
%
|
0.15
|
%
|
0.01
|
%
|
||||||||||
|
Provision for loan losses
|
0.24
|
%
|
0.17
|
%
|
0.04
|
%
|
0.07
|
%
|
(0.05
|
)%
|
||||||||||
|
Allowance for loan losses
|
1.16
|
%
|
1.08
|
%
|
1.11
|
%
|
1.26
|
%
|
1.54
|
%
|
||||||||||
|
As a percent of total loans at year-end
|
||||||||||||||||||||
|
Allowance for loan losses
|
1.15
|
%
|
1.06
|
%
|
1.14
|
%
|
1.18
|
%
|
1.49
|
%
|
||||||||||
|
As a multiple of net charge-offs
|
||||||||||||||||||||
|
Allowance for loan losses
|
9.83
|
X
|
19.38
|
X
|
9.40
|
X
|
8.52
|
X
|
128.22
|
X
|
||||||||||
|
Income before tax and provision for loan losses
|
21.06
|
X
|
37.02
|
X
|
19.18
|
X
|
17.18
|
X
|
235.56
|
X
|
||||||||||
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Although management believes it has identified the significant remaining credit risk in the loan portfolio, additional charge-offs may be recorded in the coming months due to the level of non-performing loans and the resolution of collection efforts on those loans. Premier continues to make a significant effort to reduce its past due and non-performing loans by reviewing loan files, using the courts to bring borrowers current with the terms of their loan agreements and/or the foreclosure and sale of OREO properties. As in the past, when these plans are executed, Premier may experience increases in non-performing loans and non-performing assets. Furthermore, any resulting increases in loans placed on non-accrual status will have a negative impact on future loan interest income. Also, as these plans are executed, other loans may be identified that would necessitate additional charge-offs and potentially additional provisions for loan losses. Premier continues to monitor and evaluate the impact that national housing market prices may have on its local markets and collateral valuations as management evaluates the adequacy of the allowance for loan losses. While some price deterioration has occurred, it is not currently anticipated that Premier's markets will be impacted as severely as other areas of the country due to the historically modest increases in real estate values in the Company's markets in West Virginia, Ohio and Kentucky. With the concentrations of commercial real estate loans acquired in the Washington, DC, Richmond, Virginia and Cincinnati, Ohio markets, fluctuations in commercial real estate values will also be monitored. Premier also continues to monitor the impact of declines in the coal mining industry that may have a larger impact in the southern area of West Virginia and the decrease in the level of drilling activity in the oil & gas industry that may have an impact in the central area of West Virginia. The declining market areas may experience an increase in non-performing assets as a result of a loss of employment and decreases in local real estate values. In each of the last five years, Premier sold some OREO properties at a gain while other OREO properties have required subsequent write-downs to net realizable values. These factors are considered in determining the adequacy of the allowance for loan losses.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
The following table presents the maturity distribution and interest sensitivity of selected loan categories at December 31, 2017. Maturities are based upon contractual terms.
|
LOAN MATURITIES and INTEREST SENSITIVITY
|
||||||||||||||||
|
December 31, 2017
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Projected Maturities*
|
||||||||||||||||
|
One Year or Less
|
One Through Five Years
|
Over
Five Years
|
Total
|
|||||||||||||
|
Commercial, secured by real estate
|
$
|
119,616
|
$
|
295,063
|
$
|
36,754
|
$
|
451,433
|
||||||||
|
Commercial, other
|
40,019
|
36,240
|
1,992
|
78,251
|
||||||||||||
|
Real estate construction
|
60,466
|
57,697
|
20,849
|
139,012
|
||||||||||||
|
Agricultural
|
318
|
1,205
|
108
|
1,631
|
||||||||||||
|
Total
|
$
|
220,419
|
$
|
390,205
|
$
|
59,703
|
$
|
670,327
|
||||||||
|
Fixed rate loans
|
$
|
85,292
|
$
|
173,492
|
$
|
37,927
|
$
|
296,711
|
||||||||
|
Floating rate loans
|
135,127
|
216,713
|
21,776
|
373,616
|
||||||||||||
|
Total
|
$
|
220,419
|
$
|
390,205
|
$
|
59,703
|
$
|
670,327
|
||||||||
|
Fixed rate loans projected to mature after one year
|
$
|
211,419
|
||||||||||||||
|
Floating rate loans projected to mature after one year
|
238,489
|
|||||||||||||||
|
Total
|
$
|
449,908
|
||||||||||||||
|
(*) Based on scheduled or approximate repayments
|
||||||||||||||||
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Investment Portfolio and
Other Earning Assets
Investment securities averaged $295.7 million in 2017, down $13.7 million, or 4.4%, from the $309.4 million averaged in 2016. This decrease follows a $76.0 million, or 32.5%, increase in 2016 from the $233.5 million averaged in 2015. The decrease in 2017 is largely due to a reduction in investment balances as a portion of maturing investments were used to fund internal loan growth. The balance of investments at December 31, 2017 decreased by $10.1 million, or 3.5%, from the year-end 2016 balance. During 2017, surplus funds from maturing investments or principal pay downs on mortgaged-backed investments were used to help fund the growth in loans outstanding, satisfy decreases in deposits, and fund reductions in customer repurchase agreements. The increase in 2016 is largely attributable to the $71.3 million of average investments from the acquisition of Bankshares. Otherwise, average investment securities increased $4.6 million, or 2.0%, in 2016. During the fourth quarter of 2015, Premier purchased securities over and above the proceeds from maturities and calls during the quarter as a plan to improve the yield on surplus liquid assets. The $4.6 million increase in the balance of average investments in 2016 was largely the result of the full year impact of those purchases in the fourth quarter of 2015. The balance of investments at December 31, 2016 increased by $33.1 million, or 13.0%, from the year-end 2015 balance, largely due to the $76.6 million investment portfolio acquired from Bankshares. Otherwise, investments decreased by $43.5 million at year-end 2016. During 2016, a portion of the surplus funds from maturing investments or principal pay downs on mortgaged-backed investments were used to fund loan growth.
Investment securities are highly liquid and generally have a greater yield than interest bearing bank balances or federal funds sold. However, their longer investment term generally results in greater interest rate risk over other short-term investments. This was believed to be especially true in 2010 as management continued to invest based on a belief that market interest rates were at their lowest level and that buying longer-term investments would have the effect of locking-in these lowest interest rates over the life of the investments. Due to the low interest rate environment during 2010 and continuing throughout 2016, issuers of investment securities were routinely invoking call features of their securities and reissuing new bonds at lower coupon rates. To offset some of the effects of interest rate risk in the investment portfolio, in 2010 Premier used surplus funds and proceeds from investment calls to purchase collateralized mortgage obligations ("CMO's") issued by the Government National Mortgage Association ("GNMA"), also known as "Ginnie Mae". These CMO's are similar to U.S. Treasury bonds in that they are backed by the full faith and credit of the United States Government, but unlike U.S. Treasury bonds, return a portion of the principal each month coinciding with the monthly principal payments made by mortgage borrowers collateralizing the securities. It is the monthly return of principal that will allow Premier to take advantage of any rise in market interest rates by investing the principal payments in future higher-yielding securities or loans long before the final maturity date of the CMO. An added feature of these GNMA CMO's is that the securities are not subject to early call provisions. Only the mortgagees' prepayment of their underlying mortgages can accelerate the principal reduction on the investment security. Thus, the purchase yield is not as susceptible to downward interest rate risks as investment securities with call features.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
This benefit is illustrated by the lower amount of Premier's securities that were either called or matured in 2017, 2016, and 2015, compared to earlier years. During 2017, $65.8 million of investments were called or matured (including principal payments on CMO's and mortgage backed securities). During 2016, $82.3 million of investments were called or matured (including principal payments on CMO's and mortgage backed securities) and during 2015, $66.9 million of investments were called or matured (including principal payments on CMO's and mortgage backed securities) compared to $276.7 million during 2010. Mortgage backed securities and CMO's continue to be Premier's dominant investment in its portfolio, comprising nearly 89% of the fair value of the investment portfolio at December 31, 2017.
At December 31, 2017 the amount of investments totaled $278.5 million, down $10.1 million, or 3.5%, from the $288.6 million of investments at December 31, 2016. The decrease in investments is largely a result of surplus funds from maturing investments or principal pay downs on mortgaged-backed investments used to help satisfy decreases in deposits, to fund reductions in customer repurchase agreements, and to help fund the $36.8 million of loan growth, net of foreclosures, during the year. During 2017, Premier purchased approximately $57.2 million of investment securities, primarily mortgage-backed securities, which only partially offset the $65.8 million of investments that were called or matured (including principal payments on CMO's and mortgage backed securities) during the year. At December 31, 2016 the amount of investments totaled $288.6 million, up $33.1 million, or 13.0%, from the $255.5 million of investments at December 31, 2015. The increase in investments is largely due to the $76.6 million of investments acquired via the acquisition of Bankshares. Otherwise, total investments decreased $38.2 million, as a portion of the surplus funds from maturing investments or principal pay downs on mortgaged-backed investments were used to help fund the $42.3 million of loan growth during the year. During 2016, Premier purchased approximately $44.8 million of investment securities, primarily mortgage-backed securities, which only partially offset the $82.3 million of investments that were called or matured (including principal payments on CMO's and mortgage backed securities) during the year.
The following table presents a summary of the carrying values of investment securities.
|
FAIR VALUE OF SECURITIES AVAILABLE FOR SALE
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
As of December 31
|
||||||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
U.S. government sponsored entity securities
|
$
|
19,134
|
$
|
24,501
|
$
|
10,429
|
||||||
|
States and political subdivisions
|
11,634
|
16,662
|
7,568
|
|||||||||
|
Mortgage-backed securities issued by government sponsored entities
|
247,698
|
247,444
|
237,469
|
|||||||||
|
Total securities
|
$
|
278,466
|
$
|
288,607
|
$
|
255,466
|
||||||
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
As sources of funds (deposits, federal funds purchased, and repurchase agreements with corporate customers) fluctuate, excess funds are initially invested in federal funds sold and other short-term investments. Based upon analyses of asset/liability repricing, interest rate forecasts, and liquidity requirements, funds are periodically reinvested in high-quality debt securities, which typically mature over a longer period of time. At the time of purchase, management determines whether the securities will be classified as trading, available-for-sale, or held-to-maturity. At December 31, 2017 all of Premier's investments were classified as available-for-sale and carried at fair value. Additional information on the investment portfolio can be found in Note 4 to the consolidated financial statements.
As shown in the following Securities Maturity and Yield Analysis table, the average maturity period of the securities available-for-sale at December 31, 2017 was 3 years and 8 months. The table uses a weighted estimated average life method to report the average maturity of mortgage-backed securities, which includes the estimated effect of monthly payments and prepayments. The average maturity of the investment portfolio is managed at a level to maintain a proper matching with interest rate risk guidelines. Premier does not have any securities classified as trading or held-to-maturity and it has no plans to establish such classifications at the present time.
|
SECURITIES MATURITY AND YIELD ANALYSIS
|
||||||||||||
|
December 31, 2017
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Fair Value
|
Average Maturity (yrs/mos)
|
Taxable Equivalent Yield*
|
||||||||||
|
U.S. government sponsored entity securities
|
||||||||||||
|
Within one year
|
$
|
8,024
|
1.26
|
%
|
||||||||
|
After one but within five years
|
10,015
|
1.49
|
|
|||||||||
|
After five but within ten years
|
1,095
|
2.05
|
||||||||||
|
Total U.S. government sponsored entity securities
|
$
|
19,134
|
1/8
|
1.43
|
||||||||
|
States and political subdivisions
|
||||||||||||
|
Within one year
|
2,366
|
2.54
|
||||||||||
|
After one but within five years
|
4,703
|
3.62
|
||||||||||
|
After five but within ten years
|
4,018
|
3.79
|
||||||||||
|
After ten years
|
547
|
2.55
|
||||||||||
|
Total states and political subdivisions securities
|
$
|
11,634
|
4/1
|
3.41
|
||||||||
|
Mortgage-backed securities**
|
||||||||||||
|
Within one year
|
1,766
|
3.34
|
||||||||||
|
After one but within five years
|
231,073
|
2.33
|
||||||||||
|
After five but within ten years
|
14,859
|
2.23
|
||||||||||
|
Total mortgage-backed securities
|
$
|
247,698
|
3/10
|
2.33
|
||||||||
|
Total securities available-for-sale
|
$
|
278,466
|
3/8
|
2.31
|
||||||||
|
(*) Fully tax-equivalent using the rate of 35%
|
||||||||||||
|
(**) Maturities for mortgage-backed securities are based on expected average life
|
||||||||||||
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Premier's average investment in federal funds sold and interest bearing bank balances decreased by 32.3% in 2017 compared to 2016. This decrease follows a 11.4% increase in 2016 compared to 2015. Averaging $43.5 million in 2017, federal funds sold and interest bearing bank balances decreased $20.8 million from an average balance of $64.2 million in 2016. Similar to the decrease in investments, the decrease in these low-yielding liquid funds during 2017 was largely the result of helping to satisfy deposit withdrawals, reductions in customer repurchase agreements, and funding the increase in loans outstanding. The decrease in 2016, also includes the impact of adding $4.4 million of average interest bearing bank balances from the acquisition of Bankshares, which only partially offset the $12.7 million decrease in the average balance of these assets from Premier's other operations. The decrease reflects the utilization of some of these funds to satisfy loan growth and deposit withdrawals from Premier's other operations. As shown in the Consolidated Average Balance Sheets and Net Interest Income Analysis above, on average, the yield on federal funds sold was only 0.13% in 2015, rose slightly to 0.44% in 2016, and then increased to average 1.04% in 2017, in accordance with the Federal Reserve's Board of Governors' policy decisions regarding increases in the national federal funds rate. To obtain higher yields on its most highly liquid funds Premier invests in interest-bearing bank balances, primarily with the Federal Reserve Bank, which yielded, on average, 0.31% in 2015 and 0.69% in 2016, far exceeding the yield on average federal funds sold. In 2017, the average yield on interest-bearing bank balances increased to 1.66%, which includes the impact of the average interest-bearing balance balances from the acquisition of Bankshares, which included time deposits with other banks which had an average yield of approximately 1.61% in 2016 and 1.92% in 2017.
The average balance of federal funds sold increased by $1.6 million in 2017 to $7.1 million, while average interest-bearing bank balances decreased by $22.3 million in 2017 to $36.4 million. The majority of these interest bearing bank balances are held at Federal Reserve Banks. Yields on federal funds sold rise and fall in direct correlation with interest rate changes made by the Federal Reserve Board in establishing national economic policy. Investment security yields are based on a number of pricing factors, including but not limited to coupon rate, time to maturity and issuer credit quality. Fluctuations in the amount of federal funds sold and other short-term investments reflect management's goal to maximize asset yields while maintaining proper asset/liability structure, as discussed in greater detail above and in other sections of this report.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Funding Sources
The average rate paid on interest-bearing liabilities was 0.45% in 2017, down from the 0.46% paid in 2016, and the 0.48% paid in 2015. As short-term interest rates increased in 2017 because of interest rate increases by the Federal Reserve Board of Governors, the competition for time deposit funds began to increase. However, Premier has been vigilant in keeping the rates paid on interest-bearing liabilities low but competitive within its various markets. In 2017, the average rate paid on its interest-bearing deposits remained unchanged at 0.40%. Market deposit rates remained fairly consistent throughout the year although the competition for funds increased late in 2017 due to the continued rise in short-term interest rates. The average rate paid on certificates of deposit increased the most, at 3 basis points to 0.79% in 2017, as market time deposit rates began to increase and maturing deposits repriced at the higher market rates. The average rate paid on interest bearing NOW and money market accounts remained unchanged at 0.17%. Contrary to this trend, the average rate paid on savings accounts decreased by 1 basis point to 0.20% in 2017. Premier continued a plan throughout 2017 of lowering the rates paid on the savings deposits obtained in the acquisition of Bankshares, but on a gradual basis in an effort to retain as much of this low cost funding source as possible. Due to increases in short-term interest rates, the average rate paid on Premier's short-term borrowings increased by 7 basis points to 0.24% during 2017. Similarly, the average rate paid on the subordinated debt assumed in the acquisition of Bankshares increased by 56 basis points to 5.50% in 2017. The interest rate paid on the subordinated debt adjusts quarterly in conjunction with the three month London Interbank Offered Rate (LIBOR) plus 2.95%, which steadily increased during 2017 as short-term interest rates increased. The stated interest rate on the subordinated debt was 4.31% at December 31, 2017. The difference between the stated interest rate and the average rate expensed by Premier is a result of a lower carrying value of the debt due to the remaining unamortized fair value adjustment recorded as a result of the acquisition of Bankshares on January 15, 2016. Reported interest expense on the subordinated debt includes the periodic amortization of the fair value adjustment. The average rate paid on Premier's other borrowings increased by only 1 basis point to 4.13% due to their fixed rate features and a steady decrease in the average outstanding borrowings due to prepayments of principal and a scheduled balloon payment in May of 2017. The average rate paid on the FHLB borrowings assumed in the acquisition of Bankshares was 6.33% in 2016, which included minor amounts of prepayment penalties. All FHLB borrowings were repaid in 2016, so no interest expense was recorded in 2017 related to long-term FHLB borrowings. The net result on all interest-bearing liabilities was to decrease the average rate paid by 1 basis point to 0.45% in 2017, down from the 0.46% paid in 2016
The 2 basis point decrease in the rate paid on interest-bearing liabilities in 2016 was primarily the result of a 3 basis point decrease in the average rate paid on certificates of deposit and other time deposits, which made up 36.6% of total average interest bearing liabilities in 2016. The average rate paid on interest bearing NOW and money market deposits decreased by 1 basis point to 0.17%. Contrary to this trend, the average rate paid on savings accounts increased by 10 basis points to 0.21% in 2016, largely due to the rates paid on the savings deposits obtained in the acquisition of Bankshares. The average rate paid on short-term borrowings, primarily repurchase agreements with deposit customers, decreased by 5 basis points in 2016 compared to the average
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
rate paid in 2015. The average rate paid on Premier's other borrowings decreased by 17 basis points, largely due to refinancing the total borrowings outstanding at the parent company in August 2015, which not only reduced the rate paid on approximately half of the outstanding borrowings, but also converted the floating rate borrowings to a fixed rate for 60 months. The average rate paid on the FHLB borrowings assumed in the acquisition of Bankshares was 6.33% in 2016, which included minor amounts of prepayment penalties. All five advances were prepaid in 2016 in an effort to reduce future interest expense on these high coupon rate, long maturity period advances. The average rate paid on the subordinated debt assumed in the acquisition of Bankshares was 4.94% in 2016. The interest rate paid on the subordinated debt adjusts quarterly in conjunction with the three month London Interbank Offered Rate (LIBOR) plus 2.95%, which steadily increased during 2016 as short-term interest rates increased. The stated interest rate on the subordinated debt was 3.83% at December 31, 2016. The difference between the stated interest rate and the average rate expensed by Premier is a result of a lower carrying value of the debt due to the remaining unamortized fair value adjustment recorded as a result of the acquisition of Bankshares on January 15, 2016. Reported interest expense on the subordinated debt includes the periodic amortization of the fair value adjustment. The net result on all interest-bearing liabilities was to decrease the average rate paid by 2 basis points to 0.46% in 2016, down from the 0.48% paid in 2015.
The 4 basis point decrease in the rate paid on interest-bearing liabilities in 2015 was primarily the result of a 5 basis point decrease in the average rate paid on certificates of deposit and other time deposits, which made up 41.3% of total average interest bearing liabilities in 2015. The average rate paid on other deposit types remained unchanged in 2015; however the average rate paid on short-term borrowings, primarily repurchase agreements with deposit customers, decreased by 3 basis points in 2015 compared to the average rate paid in 2014. In 2015, the average rate paid on other borrowings decreased by 8 basis points to 4.29% from the 4.37% average rate paid in 2014, as Premier refinanced its floating rate other borrowings to a lower fixed rate of 4.00% for 60 months.
Due to alternative sources of investment and an ever increasing sophistication of customers in funds management techniques to maximize return on their money, competition for funds is increasingly more intense every year. Competition has been and will continue to be further intensified as the Federal Reserve Board of Governors increases its targeted federal funds rate, now at 1.50%, thereby increasing short-term interest rates. Other financial institutions that compete in local markets with Premier that have a need to increase liquidity offer special above market rate deposit products to attract additional funds. Premier's banks periodically offer special rate products to retain their deposit base or attract additional deposits.
Premier's deposits, on average, increased by $4.9 million, or 0.4%m in 2017 following a $179.6 million, or 16.5%, increase in 2016 from 2015 average deposits. The increase in 2017 is largely due to increases in noninterest-bearing deposits, NOW and money market deposits, and savings deposits. These increases more than offset a decrease in average certificates of deposit. Average certificates of deposit decreased by $18.8 million, or 5.1%, in 2017 as the competition for these funds from other investment opportunities intensified in 2017 as short-term interest rates
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
steadily increased throughout the year. However, average NOW and money market deposits increased by $7.0 million, or 1.9%, in 2017 even though the average rate paid remained unchanged from the average rate paid in 2016. Average savings deposits increased by $5.3 million, or 2.3%, in 2017 even as the average rate paid declined by 1 basis point from the average rate paid in 2016. Competion for these kinds of deposit accounts has remained relatively unchanged as most competitor banks still offer lower interest rates on these deposits. Lastly, average noninterest-bearing deposits increased by $11.4 million, or 3.7%, in 2017, as Premier continues to offer updated competive features on its retail and commercial checking accounts.
The increase in average deposits in 2016 was largely due to the acquisition of Bankshares, which added approximately $190.9 million in average deposits during 2016. Otherwise, average deposits decreased by $11.3 million, or 1.0%, in 2016. In 2016 average certificates of deposit increased by $16.1 million, or 4.6%, largely due to $43.8 million of average CD's assumed in the acquisition of Bankshares. Otherwise, average certificates of deposit decreased by $27.7 million, or 7.9%, as customers continued to retain their maturing certificate of deposit funds in interest bearing transaction accounts rather than extend their deposit maturities at then current low certificate of deposit rates. Additionally, average NOW and money market deposits increased by $60.7 million, or 20.2%, largely due to the $60.9 million of average NOW and money market deposits assumed in the acquisition of Bankshares. Otherwise, average NOW and money market deposits decreased by $189,000. Average savings deposits also increased by $64.6 million, or 38.4%, largely due to the $60.4 million acquired from the acquisition of Bankshares. Otherwise, average savings deposits increased by $4.2 million, or 2.5%. Lastly, average non-interest bearing deposits increased by $38.2 million, or 14.3%, in 2016 largely due to the $25.8 million of average non-interest bearing deposits assumed in the acquisition of Bankshares. The remaining $12.4 million, or 4.6%, increase is from normal operations and increases in Premier's customer activity.
Non-interest bearing deposits are more susceptible to withdrawal and therefore may provide challenges to maintaining adequate liquidity. (See the additional discussion on liquidity below.) Most customers are still keeping their maturity choices short in order to take advantage of possible higher interest rates in the future. While offering some "special" certificate of deposit rates to remain competitive, Premier continues to focus on building its base of customer relationships by offering more convenient electronic banking products to its non-interest bearing deposit customers.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
The following table provides information on the maturities of time deposits of $100,000 or more at December 31, 2017.
|
MATURITY OF TIME DEPOSITS $100,000 OR MORE
|
||||
|
December 31, 2017
|
||||
|
(Dollars in thousands)
|
||||
|
Maturing 3 months or less
|
$
|
47,355
|
||
|
Maturing over 3 months
|
23,313
|
|||
|
Maturing over 6 months
|
41,589
|
|||
|
Maturing over 12 months
|
65,292
|
|||
|
Total
|
$
|
177,549
|
||
Other funding sources for Premier include short and long-term borrowings. Premier's short-term borrowings primarily consist of securities sold under agreements to repurchase with commercial, public entity and tax-exempt organization customers. These are short-term non-FDIC insured deposit-like products that are secured by the pledging of investment securities in Premier's investment portfolio or by purchasing insurance through the Federal Home Loan Bank (FHLB). Also included in short-term borrowings are federal funds purchased from other banks, borrowings from the FHLB with an original maturity of less than one year and borrowings from the Federal Reserve Bank (FRB) discount window. These short-term borrowings fluctuate depending on near term funding needs and as part of Premier's management of its asset/liability mix. In 2017, average short-term borrowings decreased by $1.4 million, or 5.2%, largely due to a decrease in average customer repurchase agreements partially offset by a $359,000 increase in short-term borrowings from the FHLB and federal funds purchased from other banks. In 2016, average short-term borrowings increased by $9.4 million, or 55.2%, partially due to $2.5 million of average short-term borrowings assumed in the acquisition of Bankshares. Otherwise, short-term borrowings increased $6.9 million, or 40.8%, largely due to a $5.2 million, or 30.7%, increase in average customer repurchase agreements and approximately $1.6 million of average short-term FHLB advances during the year.
Long-term borrowings consist of FHLB borrowings by Premier's Affiliate Banks and other borrowings by the parent holding company or the Banks. Premier assumed five long-term FHLB advances to First National Bank in the acquisition of Bankshares. While the borrowings were adjusted to fair value based upon the remaining maturity of the advances, the relatively high interest rate compared to other sources of funding prompted management to prepay all five advances during 2016, incurring minor amounts of prepayment penalties. The average rate paid on the FHLB borrowings assumed in the acquisition of Bankshares was 6.33% in 2016. Premier had no other long-term FHLB borrowings in 2015, 2016, or 2017. Premier uses fixed rate FHLB advances from time-to-time to fund certain residential and commercial loans as well to maximize investment opportunities as part of its interest rate risk management.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Other borrowings at December 31, 2017 consist of a $5.0 million long-term borrowing from First Guaranty Bank at the parent company. On August 26, 2015, the Company executed and delivered to First Guaranty Bank a Promissory Note and Business Loan Agreement for the principal amount of $12.0 million, bearing interest at a fixed rate of 4.00% per annum and requiring 59 monthly principal payments of $143,000 plus accrued interest and one final principal and interest payment of approximately $3.6 million due on August 26, 2020. The Promissory Note is secured by the pledge of 25% of Premier's interest in Premier Bank, Inc. (a wholly owned subsidiary) under a Commercial Pledge Agreement dated August 26, 2015. The proceeds of this note were used to refinance a variable rate $4.5 million balance plus accrued interest due under Premier's previous Promissory Note to First Guaranty Bank, bearing a then current minimum interest rate of 4.00% per annum; pay off the remaining $5.4 million balance plus accrued interest due to Bankers' Bank of Kentucky ("Bankers' Bank") under a variable interest rate Term Note dated September 8, 2010, bearing a then current minimum interest rate of 4.50% per annum; and to pay the remaining $2.0 million balance plus accrued interest due on Premier's $5.0 million Line of Credit with Bankers' Bank, bearing a then current minimum interest rate of 4.50% per annum. The lower rate on the new borrowing helped to reduce the average rate paid on other borrowings by 17 basis points to 4.12% in 2016 and by 8 basis points to 4.29% in 2015. The average rate paid on other borrowings was 4.13% in 2017.
At December 31, 2016, other borrowings consisted of the long-term borrowing at the parent company described above, which had an outstanding balance of $8.6 million, and a $259,000 long-term borrowing initiated by Gassaway and assumed by Premier Bank in the Gassaway purchase. The borrowing by Gassaway was for the purchase of its Flatwoods branch site location under a seller financed note bearing a fixed interest rate of 5.62% with monthly payments of $4,000, including principal and interest, and a $249,000 balloon payment at maturity on May 9, 2017. The borrowing by Gassaway was paid at maturity on May 9, 2017.
In 2015, Premier borrowed $4.0 million on its line of credit with the Bankers' Bank to facilitate the purchase of the Warrant from the U.S. Treasury. Premier repaid $2.0 million of this borrowing out of its operating funds but refinanced the remaining $2.0 million along with the $12.0 million borrowing from First Guaranty Bank described above. In an effort to reduce the interest costs on its other borrowed funds, Premier has been making additional principal payments on these borrowed funds on a regular basis. The additional borrowing partially offset loan principal payments made during 2015, reducing the average balance of other borrowings by only $1.0 million, or 7.7% in 2015. In 2016, the monthly principal payments, including payments of additional principal, reduced the average balance of other borrowings by $1.8 million, or 15.3%. In 2017, Premier stepped up its additional principal reduction payments at the parent and also paid off the borrowing by Gassaway at its maturity on May 9, 2017. As a result, the average balance of other borrowings decreased by $3.0 million, or 30%, in 2017.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Premier also maintains lines of credit with both First Guaranty Bank ($3.0 million) and Bankers' Bank ($5.0 million) for unforeseen funding needs that may occur. The lines of credit are secured and covered by each lender's Commercial Pledge Agreements, respectively. As discussed above, Premier borrowed $4.0 million on its line of credit with Bankers' Bank to facilitate the purchase of the Warrant in May 2015. The $4.0 million borrowing was repaid during 2015 using $2.0 million of operating funds and refinancing the remaining $2.0 million in the First Guaranty Bank loan in August 2015. Premier did not draw on these lines of credit in 2016 or 2017. For more information on other borrowings, see Note 12 to the consolidated financial statements.
On May 13, 2010, Premier executed a six-year data processing agreement with Fidelity Information Services, Inc. and its affiliates ("FIS") located in Jacksonville, Florida. The agreement covers Premier's core data processing, item processing, internet banking services, network services, customer authentication services and electronic funds transfer services. Beginning in May 2011 and concluding in September 2011, Premier and FIS converted each of the subsidiary (or former subsidiary) bank's systems to the FIS "Horizon" platform. It was during this process that the data systems of the five subsidiary banks that merged to form Premier Bank, converted and combined into one system. On March 31, 2017, Premier executed a five-year extension of its data processing agreement with FIS. The extension agreement became effective on April 1, 2017 and continues to cover Premier's core data processing, item processing, mobile and internet banking services, network services, customer authentication services, and electronic funds transfer services. The data processing agreement shall remain in effect until March 31, 2022 and provides for automatic five-year extensions after that date. Based upon the average billings for services rendered during the last three months of 2017, the estimated payments to FIS for these services under the remainder of the existing contracts will be approximately $3.2 million in 2018 Actual results may vary depending upon the number and type of accounts actually processed and future customer activity including additional customers via any other acquisitions.
In addition to leasing the Company's headquarters in Huntington, West Virginia, the Washington Division main office and branch locations of Premier Bank in and around the Washington DC metro area are all leased under various non-cancelable operating leases. The Affiliate Banks also lease branch facilities in West Hamlin, Rock Cave and Burnsville, West Virginia; and Vanceburg, Kentucky. These non-cancelable operating leases are subject to renewal options under various terms. Some leases provide for periodic rate adjustments based on cost-of-living index changes. The leases have terms ranging from 2018 through 2024. Future minimum payments under the operating leases are included in the table below.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
|
PAYMENTS DUE ON CONTRACTUAL OBLIGATIONS
|
||||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Total
|
Less than one year
|
1-3
years
|
3-5
years
|
More than five years
|
||||||||||||||||
|
Total deposits
|
$
|
1,272,675
|
$
|
1,143,464
|
$
|
94,195
|
$
|
35,016
|
$
|
-
|
||||||||||
|
Repurchase agreements
|
23,310
|
23,310
|
-
|
-
|
-
|
|||||||||||||||
|
Other borrowed funds
|
5,000
|
1,716
|
3,284
|
-
|
-
|
|||||||||||||||
|
Subordinated debentures *
|
6,186
|
-
|
-
|
-
|
6,186
|
|||||||||||||||
|
Operating lease obligations
|
6,089
|
1,073
|
2,054
|
1,979
|
983
|
|||||||||||||||
|
Data and item processing contracts**
|
13,936
|
3,216
|
6,432
|
4,288
|
-
|
|||||||||||||||
|
Total
|
$
|
1,327,196
|
$
|
1,172,779
|
$
|
105,965
|
$
|
41,283
|
$
|
7,169
|
||||||||||
|
* The contractual obligation of the subordinated debenture differs from the carrying value on the balance sheet at December 31, 2017 due to the remaining unamortized fair value adjustment recorded as a result of the acquisition of Bankshares on January 15, 2016.
** Data and item processing contractual obligations are estimated using the average billing for the last three months of 2017.
|
||||||||||||||||||||
Asset/liability management is a means of maximizing net interest income while minimizing interest rate risk by planning and controlling the mix and maturities of interest related assets and liabilities. Each of Premier and the Affiliate Banks have established an Asset/Liability Management Committee (ALCO) for the purpose of monitoring and managing interest rate risk and to evaluate investment portfolio strategies. Interest rate risk is the earnings variation that could occur due to changes in market interest rates. The Board of Directors has established policies to monitor and limit exposure to interest rate risk. Premier monitors its interest rate risk through the use of an earnings simulation model developed by an independent third party to analyze net interest income sensitivity.
The earnings simulation model uses assumptions, maturity patterns, and reinvestment rates provided by Premier and forecasts the effect of instantaneous movements in interest rates from 100 (1.00%) and 400 (4.00%) basis points, but never below zero. The most recent earnings simulation model using the most likely interest rate forecast projects that net interest income would increase by approximately 1.8% over the projected stable rate net interest income if interest rates rise by 100 basis points over the next year. Conversely, the simulation projects an approximate 2.6% decrease in net interest income if interest rates fall by 100 basis points over the next year. Within the same time frame, but assuming a 200 basis point movement in interest rates, the simulation projects that net interest income would increase by 2.3% over the projected stable rate net interest income in a rising rate scenario and would decrease by 5.0% in a falling rate scenario. Under both the 100 and 200 basis point simulations, the percentage changes in net interest income are within Premier's ALCO guidelines.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
The model simulation calculations of present value have certain acceptable shortcomings. The discount rates and prepayment assumptions utilized are based on estimated market interest rate levels for similar loans and securities nationwide as well as actual results for Premier. The unique characteristics of Premier's loans and securities may not necessarily parallel those assumed in the model simulations, and therefore, actual results could likely result in different discount rates, prepayment experiences and present values. The discount rates used for deposits and borrowings are based upon available alternative types and sources of funds which may not necessarily be indicative of the present value of Premier's deposits and borrowings. Premier's deposits have customer relationship advantages that are difficult to simulate. A higher or lower interest rate environment will most likely result in different investment and borrowing strategies by Premier which would be designed to further mitigate any negative effects on the value of, and the net interest earnings generated on Premier's net assets.
The following table presents summary information about the simulation model's interest rate risk measures and results.
|
Year-end
2017
|
Year-end
2016
|
ALCO Guidelines
|
||||||||||
|
Projected 1-year net interest income
|
||||||||||||
|
-100 bp change vs. base rate
|
-2.6
|
%
|
-2.7
|
%
|
5
|
%
|
||||||
|
+100 bp change vs. base rate
|
1.8
|
%
|
2.2
|
%
|
5
|
%
|
||||||
|
Projected 1-year net interest income
|
||||||||||||
|
-200 bp change vs. base rate
|
-5.0
|
%
|
-3.9
|
%
|
10
|
%
|
||||||
|
+200 bp change vs. base rate
|
2.3
|
%
|
4.1
|
%
|
10
|
%
|
||||||
Liquidity is the ability to satisfy demands for deposit withdrawals, lending commitments, and other corporate needs. Premier's liquidity is based on the stable nature of consumer core deposits held by the banking subsidiaries. Likewise, additional liquidity is available from holdings of investment securities and short-term investments which can be readily converted into cash. Furthermore, Premier's Banks continue to have the ability to attract short-term sources of funds such as federal funds and repurchase agreements.
Premier generated $20.4 million of cash from operations in 2017, which compares to $18.0 million in 2016 and $16.8 million in 2015. Total cash from operations along with proceeds from the sale and maturity of securities and the repayment of loans were used to purchase securities, satisfy deposit withdrawals, fund new loans and reduce outstanding debt during all three years. In 2015, $472,000 of cash was used in investing activities, primarily as $66.9 million of cash generated from maturities and calls of investment securities, $24.6 million of cash generated from the repayment of loans outstanding and $4.7 million in proceeds from the sale of OREO were used to purchase $95.6 million of investment securities. In 2016, $9.1 million of additional cash was generated from investing activities, as $82.3 million of cash generated from maturities and
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
calls of investment securities, $1.6 million in proceeds from the sale of OREO, $2.1 million from maturity of time deposits with other banks and $11.9 million of cash and cash equivalents received as a result of the acquisition of Bankshares, were used, in part, to fund $43.9 million of new loans and purchase $44.8 million of debt securities for the investment portfolio. In 2017, $25.3 million of cash was used in investing activities, primarily as $65.8 million of cash generated from maturities and calls of investment securities and $4.6 million in proceeds from the sale of OREO were used to purchase $57.2 million of investment securities and fund $36.8 million of new loans.
In 2017, Premier used the $20.4 million of cash from operations plus a portion of the $104.7 million of cash and cash equivalents on hand to satisfy the $25.3 million of cash used in investing activities, fund $6.7 million of deposit withdrawls and $510,000 of customer repurchase agreement withdrawals, reduce outstanding borrowings by $3.9 million, and pay $6.4 million of common stock dividends during the year. In 2017, Premier also received $317,000 from the exercise of employee stock options. Overall, these activities reduced Premier's cash and cash equivalents by $22.1 million during the year. In 2016, Premier used the $18.0 million of cash from operations, the $9.1 million of additional cash generated from investing activities and $14.0 million of cash received from an increase in deposit balances to pay $2.4 million in principal on other borrowings, fully repay the $1.3 million of long-term FHLB advances assumed in the acquisition First National, and pay $5.9 million of common stock dividends. Also in 2016, Premier received $751,000 from the exercise of employee stock options and retained $32.2 million of net cash generated from all activities. In 2015, Premier used the $16.8 million of cash from operations, less the $472,000 of cash used in investing activities, $6.1 million received from increases in repurchase agreements, $4.0 million borrowed on its line of credit and $222,000 received from the exercise of employee stock options to satisfy $14.8 million of deposit withdrawals, pay $4.6 million of common stock dividends and purchase the common stock warrant from the U.S. Treasury for approximately $5.7 million. Also in 2015, Premier paid $4.5 million in principal payments on other borrowed funds and refinanced $11.9 million of debt outstanding.
At December 31, 2017, the parent company had $7.9 million in cash held with its subsidiary banks. This balance, along with cash dividends expected to be received from its subsidiaries, is sufficient to cover the operating costs of the parent, service its existing debt and pay dividends to common shareholders. During 2017 the parent company generated $11.2 million of cash from operations and received $317,000 from the exercise of employee stock options. The proceeds were used to pay $3.6 million in principal payments on long-term borrowings, fund $6.4 million of dividends paid to common shareholders, invest $250,000 in an unconsolidated non-bank subsidiary and make additional fixed asset purchases. During 2016, the parent company generated $9.0 million of cash from operations, received $25,000 from the acquisition of Bankshares' parent company, and received $751,000 from the exercise of employee stock options. The proceeds were used to pay $2.4 million in principal payments on long-term borrowings, fund $5.9 million of dividends paid to common shareholders, and make additional fixed asset purchases. During 2015, the parent company generated $11.9 million of cash from operations, borrowed $4.0 million on its line of credit, borrowed $11.9 million to refinance its outstanding borrowings at a fixed rate and received $222,000 from the exercise of employee stock options. These proceeds were used to purchase the common stock warrant for $5.7 million, repay $2.4 million in principal payments on long-term borrowings, pay down the line of credit by $2.0 million, refinance $11.9 million of floating rate borrowings outstanding, fund $4.6 million of dividends paid to common shareholders, and make additional fixed asset purchases.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Capital Resources
Premier's consolidated average equity-to-asset ratio increased to 12.18% during 2017, an increase from the 11.78% ratio during 2016 and the 11.67% ratio during 2015. The ratios for all three years are considered adequate for a bank holding company of Premier's size and complexity. The increase in the ratio for 2017 was largely the result of the strong earnings performance contributing additional average equity to the Company without a significant increase in average total assets during the year. Average equity increased in 2017 largely due to the retention of $8.4 million of 2017 net income. The increase in the ratio for 2016 was largely the result of a slightly higher increase in average equity compared to the increase in average assets during the year. The increase in average assets was largely due to the acquisition of Bankshares in January 2016 as well as asset growth from internal operations. Average equity increased in 2016 from the retention of $6.2 million of 2016 net income and the issuance of $22.0 million of equity in the acquisition of Bankshares. The decrease in the average equity-to-asset ratio in 2015 was the result of an increase in average assets for the year coupled with a decrease in average equity. The increase in average assets was largely due to the full year inclusion of assets from the purchase of Gassaway compared to only the nine months in 2014 since the April 4, 2014 acquisition date. Average equity decreased in 2015, largely due to the full redemption of Premier's Series A Preferred Stock in 2014, which had added approximately $9.4 million of average equity during 2014. Also reducing average equity during 2015 was the purchase of the common stock Warrant issued to the U.S. Treasury as part of participation in the TARP program. Premier purchased the Warrant for $5,675,000 on May 6, 2015, which reduced average equity by approximately $3.7 million in 2015. Partially offsetting these two decreases in average equity was the generation of $7.9 million of retained net income.
The Federal Reserve's risk-based capital guidelines and leverage ratio measure the capital adequacy of banking institutions. The risk-based capital guidelines weight balance sheet assets and off-balance sheet commitments by prescribed factors relative to credit risk, thus eliminating disincentives for holding low risk assets and requiring more capital for holding higher risk assets. At year-end 2017, Premier's total regulatory capital to risk adjusted asset ratio was 15.56%, compared to 14.95% at December 31, 2016 and 14.70% at December 31, 2015. All three of these ratios are well above the minimum level of 8.0% prescribed for bank holding companies of Premier's size. The total regulatory capital to risk adjusted asset ratio increased in 2017 as a 6.1% increase in total regulatory capital exceed the 1.9% increase in risk-weighted assets at the end of 2017. The total regulatory capital to risk adjusted asset ratio increased slightly in 2016 as a 26.9% increase in total regulatory capital exceeded the 23.7% increase in risk-weighted assets at the end of 2016.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
The leverage ratio is a measure of total tangible equity to total tangible assets, net of any related deferred taxes as permitted. Premier's leverage ratio at December 31, 2017 was 10.67%, compared to 10.11% at December 31, 2016 and 9.40% at December 31, 2015. All three of these ratios are above the 4.0% to 5.0% ratios recommended by the Federal Reserve. The leverage ratio increased at December 31, 2017 largely due to a 5.7% increase in total tangible equity compared to only a 0.1% increase in total tangible assets compared to year-end 2016. The leverage ratio increased at December 31, 2016 largely due to a 20.9% increase in total tangible equity plus the inclusion of $6.0 million of qualifying subordinated debentures in the Company's regulatory Tier 1 Capital calculation at December 31, 2016. These percentage increases in Tier 1 Capital exceed the 20.5% increase in total tangible assets at December 31, 2016 compared to year-end 2015. Premier's capital ratios are the direct result of management's desire to maintain a strong capital position. This strong capital position tends to have a dampening effect on the key performance ratio Return on Average Equity (ROE) due to the higher level of capital maintained. Additional information on Premier's capital ratios and the capital ratios of its banks may be found in Note 21 to the consolidated financial statements.
Beginning January 1, 2015, the standard for minimum regulatory Tier I risk-based capital ratio the Affiliate Banks must maintain in order to be considered well capitalized under the regulatory framework for prompt corrective action increased from 6.00% to 8.00%. As shown in the table in Note 21 to the consolidated financial statements regarding stockholders' equity, the Tier 1 risk-based capital ratios of the Affiliate Banks at December 31, 2017 and 2016 exceed the new standard. Also beginning January 1, 2015, a new measure of capital adequacy has been added for the Affiliate Banks to be considered well capitalized. The Common Equity Tier 1 Risk-based Capital Ratio, or CET1 Ratio, restricts the capital to be included in the ratio to common stockholders' equity and requires a minimum ratio of 6.50% of risk-weighted assets for a bank to be considered well capitalized under the regulatory framework for prompt corrective action. The regulatory Tier 1 capital of the Affiliate Banks at December 31, 2017 and 2016 are 100% common stockholders' equity and therefore there was no adverse impact from the implementation of the new capital ratio. The regulatory Tier 1 capital of Premier was also 100% common stockholders' equity at December 31, 2015. However, as part of the acquisition of Bankshares, Premier assumed $6,186,000 of junior subordinated debentures ("Debentures") issued to FNB Capital Trust One ("Trust"), a statutory business trust formed by Bankshares on February 26, 2004. The Debentures were issued to Trust in exchange for ownership of all of the common equity of Trust and the proceeds of mandatorily redeemable securities sold by Trust to third party investors ("Capital Securities"). The Debentures held by Trust may be included in the Tier 1 capital of Premier (with certain limitations applicable) under current regulatory guidelines and interpretations. At December 31, 2017 and December 31, 2016, Premier's Tier 1 capital included $6.0 million of the Debentures. The $6.0 million of qualifying Tier 1 capital is excluded from Premier's CET1 Ratio as it is not considered a part of the Company's common stockholders' equity. However, as shown in the table below, Premier's CET1 ratio at December 31, 2017 was 13.90% and 13.40% at December 31, 2016, well in excess of the 6.50% required to be considered well-capitalized.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Beginning January 1, 2016 an additional capital conservation buffer has been added to the minimum regulatory capital ratios under the regulatory framework for prompt corrective action. The capital conservation buffer will be measured as a percentage of risk weighted assets and will be phased-in over a four year period from 2016 thru 2019. When fully implemented, the capital conservation buffer requirement will be 2.50% of risk weighted assets over and above the regulatory minimum capital ratios for Tier 1 Capital to risk weighted assets, Total Capital to risk weighted assets and Common Equity Tier 1 Capital (CET1) to risk weighted assets. The consequences of not meeting the capital conservation buffer thresholds include restrictions on the payment of dividends, restrictions on the payment of discretionary bonuses, and restrictions on the repurchase of common shares by the Company. As shown in the table in Note 21 to the consolidated financial statements regarding stockholders' equity, the capital ratios of the Affiliate Banks and the Company already exceed the new minimum capital ratios plus the fully phased-in 2.50% capital buffer requiring a CET1 Capital to risk-weighted asset ratio of at least 7.00%, a Tier 1 Capital to risk weighted assets ratio of at least 8.50% and a Total Capital to risk weighted assets ratio of at least 10.50%. At December 31, 2017, the Company's capital conservation buffer was 7.56%, well in excess of the 1.250% required.
Additional information on the capital position of Premier is included in the following table.
|
SELECTED CAPITAL INFORMATION
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
As of December 31
|
||||||||||||
|
2017
|
2016
|
Change
|
||||||||||
|
Stockholders' Equity
|
$
|
183,355
|
$
|
174,184
|
$
|
9,171
|
||||||
|
Disallowed amounts of goodwill and other intangibles
|
(34,955
|
)
|
(33,442
|
)
|
(1,513
|
)
|
||||||
|
Deferred tax assets from NOL and tax credit carryforwards
|
(404
|
)
|
(640
|
)
|
236
|
|||||||
|
Unrealized (gain) loss on securities available for sale
|
2,073
|
1,922
|
(151
|
)
|
||||||||
|
Common Equity Tier 1 capital
|
$
|
150,069
|
$
|
142,024
|
$
|
8,045
|
||||||
|
Deferred tax assets from NOL and tax credit carryforwards
|
(101
|
)
|
(427
|
)
|
326
|
|||||||
|
Qualifying subordinated debt
|
6,000
|
6,000
|
-
|
|||||||||
|
Tier 1 capital
|
$
|
155,968
|
$
|
147,597
|
$
|
8,371
|
||||||
|
Tier 2 capital adjustments
|
||||||||||||
|
Allowable amount of the allowance for loan losses
|
12,104
|
10,836
|
||||||||||
|
Total capital
|
$
|
168,072
|
$
|
158,433
|
||||||||
|
Total risk-weighted assets
|
$
|
1,080,008
|
$
|
1,059,734
|
||||||||
|
Ratios
|
||||||||||||
|
CET1 capital to risk-weighted assets
|
13.90
|
%
|
13.40
|
%
|
||||||||
|
Tier 1 capital to risk-weighted assets
|
14.44
|
%
|
13.93
|
%
|
||||||||
|
Total capital to risk-weighted assets
|
15.56
|
%
|
14.95
|
%
|
||||||||
|
Leverage
|
10.67
|
%
|
10.11
|
%
|
||||||||
|
Capital conservation buffer
|
7.56
|
%
|
6.95
|
%
|
||||||||
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
The primary source of funds for dividends paid by Premier is the dividends received from its subsidiary banks. Banking regulations limit the amount of dividends that may be paid without prior approval of the regulatory agencies. Under these regulations, the amount of dividends that may be paid without prior approval in any calendar year is limited to the current year's net profits, as defined, combined with the retained net profits of the preceding two years, subject to regulatory capital requirements and additional restrictions more fully described in Note 21 to the consolidated financial statements. During 2018, the Affiliate Banks could, without prior approval, declare and pay to Premier dividends of approximately $7.7 million plus any 2018 net profits retained through the date of declaration.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
INCOME STATEMENT ANALYSIS
Net Interest Income
Net interest income, the amount by which interest generated from earning assets exceeds the expense associated with funding those assets, is Premier's most significant component of earnings. Net interest income on a fully tax-equivalent basis was $57.9 million in 2017, a 6.9% increase over the $54.1 million earned in 2016, following an 11.3% increase in 2016 over the $48.7 million earned in 2015. When net interest income is presented on a fully tax-equivalent basis, interest income from tax-exempt earning assets is increased by the amount equivalent to the federal income taxes which would have been paid if this income were taxable at the statutory federal tax rate. In 2017 and 2016 the statutory tax rate was 35% for companies of Premier's size, compared to 34% for 2015. The increase in net interest income in 2017 is primarily the result of a $3.6 million increase in interest income complemented by a $141,000 decrease in interest expense. The increase in net interest income in 2016 was primarily the result of the $6.2 million of net interest income generated by the operations of Bankshares, which was acquired on January 15, 2016. Otherwise, net interest income decreased by $756,000 from Premier's other operations as a decrease in interest income on loans and investments was partially offset by an increase in other interest income and a decrease in interest expense.
As shown in the Rate Volume Analysis table below, in 2017, interest income on loans increased, largely as a result of a higher average volume of loans outstanding in 2017, primarily commercial loans, which added approximately $2,243,000 of additional interest income. Also increasing interest income on loans in 2017 was an increase in the average yield earned on loans compared to the yield earned during 2016. The net result was an $3,205,000, or 6.1%, increase in interest income on loans when compared to 2016. The increase in interest income on loans included approximately $1,628,000 of deferred interest collected and recognized in interest income on loans that fully repaid in 2017, versus approximately $216,000 of similar income recognized on the repayment of non-accrual loans in 2016. Interest income on investments increased by $134,000 in 2017, primarily as a result of an increase in the average yield earned although on a lower average volume of investments outstanding. Interest income from federal funds sold increased by $49,000 in 2017, largely due to a 136% increase in the yield earned as well as a 28.8% increase in the average balance outstanding during the year. Interest income from interest-bearing deposits with other banks increased by $196,000 in 2017, as a 141% increase in the yield earned on these deposits added approximately $397,000 of interest income. However, the lower average balance of bank deposits outstanding during the year partially offset this increase from the higher yield during the year. As shown in the table below, interest expense on deposits decreased in total by $29,000, or 0.7%, in 2017, largely due to interest expense savings on certificates of deposit and savings accounts. Interest expense decreased by $146,000 as a result of a lower average volume of certificates of deposit. This decrease was substantially offset by a $110,000 increase in interest expense resulting from a 3 basis point higher average rate paid on certificates of deposit in 2017. Interest expense on saving account deposits decreased by $12,000 in 2017, as $23,000 of interest savings from a 1 basis point lower average rate paid was partially offset by $11,000 of additional interest expense from the higher average outstanding balance of
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
savings account deposits in 2017. Interest expense on NOW and money market accounts increased by $19,000 in 2017, largely due to an increase in the average volume of NOW and money market deposits in 2017. Premier also realized a $16,000 increase in interest expense on its short-term borrowings, largely due to a higher rate paid on these borrowings during 2017 although on a slighly lower average balance outstanding during the year. Premier realized $124,000 of interest expense savings on its fixed rate other borrowed funds due to scheduled principal payments and additional principal prepayments during the year. Premier's interest expense on its variable rate subordinated debt increased by $39,000 in 2017, largely due to increases in short-term interest rates during the year. Lastly, Premier realized a $43,000 reduction in interest expense on long-term FHLB borrowings in 2017 as all outstanding borrowings were repaid during the prior year. The combined effect of the increase in interest income and the decrease in interest expense was to increase fully tax-equivalent net interest income by $3,755,000 in 2017.
As shown in the Rate Volume Analysis table below, in 2016, net interest income increased as an increase in interest earned on loans, investments and deposits with other banks more than offset an increase in interest expense on deposits, FHLB borrowings and subordinated debt. Interest income on loans increased primarily as a result of a higher average volume of loans outstanding in 2016 resulting largely from the acquisition of Bankshares, but also due to internal loan growth as discussed previously. The increase was partially offset by a decrease in the average yield earned on loans compared to the yield earned during 2015. The net result was a $5.1 million increase in interest income on loans when compared to 2015, of which $6.3 million can be attributed to loans acquired from the acquisition of Bankshares. The increase in interest income on loans resulting from internal loan growth was more than offset by a decrease in the average yield on the portfolio resulting from lower yields on loan originations and renewals, interest income reversed as a result of placing loans on non-accrual in 2016 and a $513,000 decrease in the amount of deferred interest collected and recognized in interest income on non-accrual loans that fully repaid in 2016 versus the amount recognized on the repayment of non-accrual loans in 2015. Interest income on investments increased in 2016, primarily as a result of the increase in investment portfolio resulting from the acquisition of Bankshares. Partially offsetting this increase was a decrease in investment income from a lower average yield earned on the portfolio of securities in 2016. The acquisition of Bankshares added approximately $76.6 million of average investments in 2016. However, the overall yield decreased by 31 basis points largely due to the lower average yield of the Bankshares investment portfolio and lower reinvestment rates on maturing securities during 2016. The combined result was a $716,000 increase in interest income on investments when compared to 2015. Interest income on deposits with banks increased by $221,000 in 2016, largely due to an increase in yields earned on these highly liquid funds in 2016 primarily as a result of Federal Reserve Board of Governors decision to increase the federal funds target rate by 25 basis points in December 2015. Also, as shown in the table below, interest expense on deposits increased in total by $402,000 in 2016, largely due to the increase in average balance of deposits resulting from the acquisition of Bankshares, but also due to an increase in the rate paid on savings deposits, also resulting from the savings deposits assumed in the acquisition of Bankshares. The $402,000 increase in interest expense on deposits includes $733,000 of additional interest expense on deposits from the acquisition of Bankshares. Excluding the interest on the deposits from the acquisition of Bankshares, interest expense on
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
deposits would have decreased by $331,000, or 9.5%, from 2015. Interest expense increased by $125,000 as a result of a higher average volume of certificates of deposit in 2016 which was largely due to the volume of certificates of deposits from the acquisition of Bankshares. However, interest expense decreased by $108,000 due to a lower overall average rate paid on those deposits in 2016. Interest expense on NOW and money market accounts increased by $102,000 as a result of a higher volume of these deposits which was, again, partially offset by a $29,000 decrease in interest expense due to a slightly lower average rate paid on those deposits in 2016. Interest expense on savings accounts increased by $87,000 as a result of a higher volume of deposits outstanding; furthermore, due to a higher average rate paid on those deposits in 2016, interest expense increased by $225,000. The increase in these average balances was mainly due to the deposits assumed from the acquisition of Bankshares. Interest expense on short-term borrowings increased slightly as an increase in interest expense resulting from a higher volume of these borrowings in 2016 was partially offset by interest savings from a lower average rate paid. Premier also incurred additional interest expense in 2016 as a result of assuming approximately $1.4 million of long-term FHLB borrowings and $6.2 million of subordinated debt from the acquisition of Bankshares. The five individual FHLB borrowings were prepaid by Premier during 2016, which included minor amounts of prepayment penalties also recognized as interest expense during the year. The subordinated debt was issued to FNB Capital Trust One ("Trust"), a statutory business trust formed by Bankshares on February 26, 2004. The debentures held by Trust may be included in the Tier 1 capital of Premier (with certain limitations applicable) but not in Premier's CET1 capital under current regulatory guidelines and interpretations. Premier incurred $256,000 of additional interest expense, including monthly amortization of the fair market value purchase adjustment, as a result of retaining the subordinated debt. Lastly, Premier realized $95,000 of interest expense savings on other borrowed funds, largely due to principal reductions during the year but also due to a lower average rate paid in 2016 resulting from refinancing the borrowings in August 2015. The combined effect of the increase in interest income partially offset by the increase in interest expense was to increase fully tax-equivalent net interest income by $5.5 million in 2016.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
|
RATE VOLUME ANALYSIS OF CHANGES IN NET INTEREST INCOME
|
||||||||||||||||||||||||
|
(Dollars in thousands on a tax equivalent basis)
|
||||||||||||||||||||||||
|
2017 vs 2016
|
2016 vs 2015
|
|||||||||||||||||||||||
|
Increase (decrease) due to change in
|
Increase (decrease) due to change in
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Net Change
|
Volume
|
Rate
|
Net Change
|
|||||||||||||||||||
|
Interest income*:
|
||||||||||||||||||||||||
|
Loans
|
$
|
2,243
|
$
|
962
|
$
|
3,205
|
$
|
7,227
|
$
|
(2,081
|
)
|
$
|
5,146
|
|||||||||||
|
Investment securities
|
(269
|
)
|
403
|
134
|
1,520
|
(804
|
)
|
716
|
||||||||||||||||
|
Federal funds sold
|
9
|
40
|
49
|
(15
|
)
|
22
|
7
|
|||||||||||||||||
|
Deposits with banks
|
(201
|
)
|
397
|
196
|
(3
|
)
|
224
|
221
|
||||||||||||||||
|
Total interest income
|
$
|
1,782
|
$
|
1,802
|
$
|
3,584
|
$
|
8,729
|
$
|
(2,639
|
)
|
$
|
6,090
|
|||||||||||
|
Interest expense:
|
||||||||||||||||||||||||
|
Deposits
|
||||||||||||||||||||||||
|
NOW and money market
|
$
|
12
|
$
|
7
|
$
|
19
|
$
|
102
|
$
|
(29
|
)
|
$
|
73
|
|||||||||||
|
Savings
|
11
|
(23
|
)
|
(12
|
)
|
87
|
225
|
312
|
||||||||||||||||
|
Certificates of deposit
|
(146
|
)
|
110
|
(36
|
)
|
125
|
(108
|
)
|
17
|
|||||||||||||||
|
Short-term borrowings
|
(2
|
)
|
18
|
16
|
17
|
(11
|
)
|
6
|
||||||||||||||||
|
Other borrowings
|
(129
|
)
|
5
|
(124
|
)
|
(76
|
)
|
(19
|
)
|
(95
|
)
|
|||||||||||||
|
FHLB borrowings
|
(43
|
)
|
-
|
(43
|
)
|
43
|
-
|
43
|
||||||||||||||||
|
Subordinated debt
|
9
|
30
|
39
|
256
|
-
|
256
|
||||||||||||||||||
|
Total interest expense
|
$
|
(288
|
)
|
$
|
147
|
$
|
(141
|
)
|
$
|
554
|
$
|
58
|
$
|
612
|
||||||||||
|
Net interest income*
|
$
|
2,070
|
$
|
1,655
|
$
|
3,725
|
$
|
8,175
|
$
|
(2,697
|
)
|
$
|
5,478
|
|||||||||||
|
(*) Fully taxable equivalent using the rate of 35% for 2017 and 2016 and 34% for 2015
Note – Changes to rate/volume are allocated to both rate and volume on a proportional dollar basis
|
||||||||||||||||||||||||
As net interest income dollars increased in 2017, Premier's net interest margin also increased as the yield earned on interest earning assets increased and the average rate paid on interest bearing liabilities decreased slightly. In 2017, the average yield on Premier's loan portfolio increased 9 basis points to 5.32% from the 5.23% earned in 2016. Likewise, the average yield earned on the investment portfolio in 2017 increased by 13 basis points to 2.04%, up from the 1.91% earned in 2016. Due to the cumulative effect of increases in short-term interest rates in 2016 and 2017, the average yield earned on federal funds sold increased by 60 basis points in 2017 to 1.04%. Similarly, the yield earned on interest-bearing deposits with other banks increased by 97 basis points in 2017 to 1.66%. The net result on all earning assets was to increase the average yield by 23 basis points to 4.50% in 2017, up from from the 4.27% earned in 2016. In 2017 Premier tried to maintain the average rate paid on its deposits. Market deposit rates remained fairly consistent throughout the year although the competition for funds increased late in 2017 due to the continued rise in short-term interest rates. The average rate paid on certificates of deposit increased the most, at 3 basis points to 0.79% in 2017, while the average rate paid on interest bearing NOW and money market remained unchanged at 0.17%. Contrary to this trend, the average rate paid on savings accounts decreased by 1 basis point to 0.20% in 2017. Premier continued a plan throughout 2017 lowering the savings rates paid on the savings deposits obtained in the acquisition of Bankshares, but on a gradual basis in an effort to retain as much of
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
this low cost funding source as possible. Due to increases in short-term interest rates, the average rate paid on Premier's short-term borrowings increased by 7 basis points to 0.24% during 2017. Similarly, the average rate paid on the subordinated debt assumed in the acquisition of Bankshares increased by 56 basis points to 5.50% in 2017. The interest rate paid on the subordinated debt adjusts quarterly in conjunction with the three month London Interbank Offered Rate (LIBOR) plus 2.95%, which steadily increased during 2017 as short-term interest rates increased. The stated interest rate on the subordinated debt was 4.31% at December 31, 2017. The difference between the stated interest rate and the average rate expensed by Premier is a result of a lower carrying value of the debt due to the remaining unamortized fair value adjustment recorded as a result of the acquisition of Bankshares on January 15, 2016. Reported interest expense on the subordinated debt includes the periodic amortization of the fair value adjustment. The average rate paid on Premier's other borrowings increased by only 1 basis point to 4.13% due to their fixed rate features and a steady decrease in the average outstanding borrowings due to prepayments of principal and a scheduled balloon payment in May of 2017. The average rate paid on the FHLB borrowings assumed in the acquisition of Bankshares was 6.33% in 2016, which included minor amounts of prepayment penalties. All FHLB borrowings were repaid in 2016, so no interest expense was recorded in 2017 related to long-term FHLB borrowings. The net result on all interest-bearing liabilities was to decrease the average rate paid by 1 basis point to 0.45% in 2017, down from the 0.46% paid in 2016. Due to the 23 basis point increase in the average yield earned and the 1 basis point decrease in the average rate paid, Premier's net interest spread increased by 24 basis points. Similarly, the net interest margin increased by 25 basis points to 4.18% in 2017, up from the 3.93% earned in 2016 and the 4.15% earned in 2015.
While net interest income dollars increased in 2016, Premier's net interest margin decreased as the yields on earnings assets decreased more than the decrease in rates paid on interest bearing liabilities. In 2016, the average yield on Premier's loan portfolio decreased 23 basis points to 5.23% from the 5.46% earned in 2015. Likewise, the average yield earned on the investment portfolio in 2016 decreased by 31 basis points to 1.91%. However, due to increases in short-term interest rates, the average yield earned on federal funds sold increased by 31 basis points and the yield earned on interest-bearing deposits with other banks increased by 38 basis points. The net result on all earning assets was to decrease the average yield by 22 basis points to 4.27% in 2016, down from the 4.49% earned in 2015. In 2016 Premier decreased the average rate paid on its deposits by only 2 basis points as market deposit rates remained fairly consistent throughout the year as the competition for funds increased due to the rise in short-term interest rates. The average rate paid on certificates of deposit decreased the most, at 3 basis points to 0.76% in 2016, while the average rate paid on interest bearing NOW and money market decreased by 1 basis point to 0.17%. Contrary to this trend, the average rate paid on savings accounts increased by 10 basis points to 0.21% in 2016, largely due to the rates paid on the savings deposits obtained in the acquisition of Bankshares. Premier began lowering these savings rates throughout the year but on a more gradual basis in an effort to retain as much of this low cost funding source as possible. Premier was also able to lower the average rate paid on its short-term borrowings, reducing the average rate by 5 basis points to 0.17% during 2016. The average rate paid on Premier's other borrowings decreased by 17 basis points, largely due to refinancing the
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
total borrowings outstanding at the parent company in August 2015, which not only reduced the rate paid on approximately half of the outstanding borrowings, but also converted the floating rate borrowings to a fixed rate for 60 months. The average rate paid on the FHLB borrowings assumed in the acquisition of Bankshares was 6.33% in 2016, which included minor amounts of prepayment penalties. All five advances were prepaid in 2016 in an effort to reduce future interest expense on these high coupon rate, long maturity period advances. The average rate paid on the subordinated debt assumed in the acquisition of Bankshares was 4.94% in 2016. The interest rate paid on the subordinated debt adjusts quarterly in conjunction with the three month London Interbank Offered Rate (LIBOR) plus 2.95%, which steadily increased during 2016 as short-term interest rates increased. The stated interest rate on the subordinated debt was 3.83% at December 31, 2016. The difference between the stated interest rate and the average rate expensed by Premier is a result of a lower carrying value of the debt due to the remaining unamortized fair value adjustment recorded as a result of the acquisition of Bankshares on January 15, 2016. Reported interest expense on the subordinated debt includes the periodic amortization of the fair value adjustment. The net result on all interest-bearing liabilities was to decrease the average rate paid by 2 basis points to 0.46% in 2016, down from the 0.48% paid in 2015. Due to the 22 basis point decrease in the average yield earned exceeding the 2 basis point decrease in the average rate paid, Premier's net interest spread decreased by 20 basis points. However, due to the larger volume of Premier's interest earning assets when compared to its volume of interest bearing liabilities, the net interest margin decreased by 22 basis points to 3.93% in 2016, down from the 4.15% earned in 2015 and the 4.27% earned in 2014. Further discussion of interest income is included in the section of this report entitled "Balance Sheet Analysis."
Non-interest Income and Expense
Non-interest income has been and will continue to be an important factor for improving profitability. Recognizing this importance, management continues to evaluate areas where non-interest income can be enhanced. Nevertheless, key sources of Premier's non-interest income can be diminished, in part, due to increased government regulations making the selling of fixed rate mortgages in the secondary market more difficult, limiting the number of overdraft charges that can be assessed on a customer's account on a given day and limiting the percentage of fees that can be earned on debit card transactions. Expanding the deposit customer base via acquisitions, opening new branches and/or adding additional customer value to deposit based products and services are ways management can counter decreases in non-interest income from increased government regulation.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
As shown in the table of Non-interest Income and Expense below, total fees and other income increased by $472,000, or 5.8%, in 2017.
Service charges on deposit accounts increased by $327,000, or 8.1%, largely due to an increase in revenue from consumer and business overdraft charges and a slight increase in service charges on consumer deposit accounts. Premier implemented a more customer friendly overdraft response program in 2017 which has resulted in increase in overall overdraft revenue. Electronic banking income, which consists of debit and credit card transaction fees, ATM fees and internet banking fees, increased $115,000, or 3.7%, in 2015. Premier continues to experience an increase in the number of customers who conduct their banking and purchasing electronically, primarily via the use of debit and ATM cards. Revenue from these activities increased in 2017 due to increases in revenue from debit card transactions and ATM usage fees. Secondary market mortgage income (commissions and fees earned from originating and selling mortgage loans to third parties in the secondary market) decreased by $11,000, or 5.2%, in 2017 compared to 2016. Stricter guidelines for originating mortgage loans imposed by the federal government as well as slightly higher long-term mortgage rates have reduced the propensity for customers to refinance their mortgage loans, resulting in lower revenue for the Company. Other non-interest income increased by $41,000, or 5.2%, in 2017 compared to 2016. Decreases in checkbook sales, check cashing fees, wire transfer fees, and miscellaneous loan fees unrelated to the origination of loans were more than offset by increases in commission income from the sale of brokerage account services and annuity products.
In 2016, total fees and other income increased by $1,084,000, or 15.3%. The increase was mainly due to an $895,000 increase in non-interest income from the operations of the six branches of First National acquired in the acquisition of Bankshares, plus a $193,000 increase in non-interest income from Premier's other operations. In 2016, service charges on deposit accounts increased by $365,000, or 10.0%, largely due to a $621,000 increase in service charges from the First National branches. This increase more than offset a $256,000, or 7.0%, decrease in service charges at Premier's other locations, largely due to a $148,000 decrease in revenue from consumer and business overdraft charges and a $107,000 decrease in revenue from monthly service charges. Management believes that the downturn in the economy caused customers to more closely manage their deposit funds in an effort to find ways to save money and thus reduced their number of overdrafts. Electronic banking income, which consists of debit and credit card transaction fees, ATM fees and internet banking fees, increased $454,000, or 16.9%, in 2016, largely due to an increase in electronic banking income from the operations of the First National locations. Premier continues to experience an increase in the number of customers who conduct their banking and purchasing electronically, primarily via the use of debit and ATM cards. Revenue from these activities increased in 2016, including a $380,000 increase in revenue from debit card transactions and a $55,000 increase in ATM usage fees. Secondary market mortgage income (commissions and fees earned from originating and selling mortgage loans to third parties in the secondary market) increased by $75,000, or 54.7%, in 2016 compared to 2015. The secondary market mortgage income in 2016 was only partially affected by the operations of the First National branches as $65,000 of the increase was generated in Premier's other markets. Other non-interest income increased by $190,000, or 31.4%, in 2016 largely due to the First National operations. Increases include checkbook sales, safe deposit box income, credit life commissions, letter of credit fees and loan extension and other miscellaneous fees unrelated to the origination of loans.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
In 2016, Premier realized $4,000 in gains on the sales of investment securities compared to none in 2017 and 2015. The modest gains realized in 2016 were largely the result of the sale of securities to provide additional funding as part of Premier's liquidity and interest rate risk management programs. Premier did not execute any sales of investment securities in 2017 and 2015, nor did it realize any gains on the call of investment securities in 2017 and 2015.
Just as management continues to evaluate areas where non-interest income can be enhanced, it strives to find ways to improve the efficiency of its operations and utilize the economies of scale of the consolidated entity to reduce its operating costs. Sometimes the expenses associated with acquisitions, as well as the inefficiency of the operations of acquired organizations, cloud these goals. Premier's 2017 net overhead ratio, or non-interest expense less non-interest income excluding securities transactions and other similar non-operating transactions to average earning assets, was 2.28%, down from the 2.40% realized in 2016 and the 2.45% realized in 2015. The actual dollars of net overhead decreased by $1.4 million, or 4.4%, largely due to a $975,000 decrease in non-interest expense and the $472,000 increase in non-interest income detailed above. In 2016, the actual dollars of net overhead increased by $4.3 million, or 15.0%, largely due to the $3.8 million of net overhead incurred as a result of the acquired operations of First National. However, the corresponding larger 16.9% increase in average earning assets from the acquisition served to reduce Premier's 2016 net overhead ratio. Net overhead from Premier's other operations increased by $528,000 or 1.8% in 2016, largely due to a $595,000 increase in staff costs and a $511,000 increase in data processing costs as more fully described below. For the year 2017, net overhead was $31.6 million compared to $33.0 million in 2016 and $28.7 million in 2015.
Total non-interest expense in 2017 decreased by $975,000, or 2.4%, from 2016 largely due to decreased staff and benefit costs, occupancy and equipment costs, OREO writedowns and expense, FDIC insurance and amortization of intangible assets. The decrease in these non-interest expenses was partially offset by an increase in professional fees, taxes not on income, and loan collection expenses. In 2016, non-interest expenses increased by $5,389,000, or 15.1%, from 2015 largely due to increased staff and benefit costs, occupancy and equipment costs, outside data processing, professional fees, and the amortization of intangible assets. The increase in these non-interest expenses was partially offset by reductions in OREO writedowns and expense as well as FDIC insurance expense. The increases in 2016 were largely driven by the non-interest expenses associated with the operations of the six branches of First National.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
The following table is a summary of non-interest income and expense for each of the years in the three-year period ending December 31, 2017.
|
NON-INTEREST INCOME AND EXPENSE
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||
|
Increase (Decrease) Over Prior Year
|
||||||||||||||||||||||||||||
|
2017
|
2016
|
|||||||||||||||||||||||||||
|
2017
|
2016
|
2015
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||
|
Non-interest income:
|
||||||||||||||||||||||||||||
|
Service charges on deposit accounts
|
$
|
4,357
|
$
|
4,030
|
$
|
3,665
|
$
|
327
|
8.11
|
$
|
365
|
9.96
|
||||||||||||||||
|
Electronic banking income
|
3,260
|
3,145
|
2,691
|
115
|
3.66
|
454
|
16.87
|
|||||||||||||||||||||
|
Secondary market mortgage income
|
201
|
212
|
137
|
(11
|
)
|
(5.19
|
)
|
75
|
54.74
|
|||||||||||||||||||
|
Other
|
837
|
796
|
606
|
41
|
5.15
|
190
|
31.35
|
|||||||||||||||||||||
|
Total fees and other income
|
$
|
8,655
|
$
|
8,183
|
$
|
7,099
|
$
|
472
|
5.77
|
$
|
1,084
|
15.27
|
||||||||||||||||
|
Investment securities gains
|
0
|
4
|
0
|
(4
|
)
|
4
|
||||||||||||||||||||||
|
Total non-interest income
|
$
|
8,655
|
$
|
8,187
|
$
|
7,099
|
$
|
468
|
5.72
|
$
|
1,088
|
15.33
|
||||||||||||||||
|
Non-interest expense:
|
||||||||||||||||||||||||||||
|
Salaries and wages
|
$
|
15,595
|
$
|
15,671
|
$
|
13,605
|
$
|
(76
|
)
|
(0.48
|
)
|
$
|
2,066
|
15.19
|
||||||||||||||
|
Employee benefits
|
3,760
|
4,134
|
3,344
|
(374
|
)
|
(9.05
|
)
|
790
|
23.62
|
|||||||||||||||||||
|
Total staff costs
|
19,355
|
19,805
|
16,949
|
(450
|
)
|
(2.27
|
)
|
2,856
|
16.85
|
|||||||||||||||||||
|
Occupancy and equipment
|
5,999
|
6,266
|
5,201
|
(267
|
)
|
(4.26
|
)
|
1,065
|
20.48
|
|||||||||||||||||||
|
Outside data processing
|
5,173
|
5,210
|
4,395
|
(37
|
)
|
(0.71
|
)
|
815
|
18.54
|
|||||||||||||||||||
|
Professional fees
|
975
|
784
|
664
|
191
|
24.36
|
120
|
18.07
|
|||||||||||||||||||||
|
Taxes, other than payroll, property and income
|
780
|
614
|
591
|
166
|
27.04
|
23
|
3.89
|
|||||||||||||||||||||
|
Amortization of intangibles
|
974
|
1,139
|
853
|
(165
|
)
|
(14.49
|
)
|
286
|
33.53
|
|||||||||||||||||||
|
OREO gains, losses and expenses, net
|
1,601
|
1,826
|
2,109
|
(225
|
)
|
(12.32
|
)
|
(283
|
)
|
(13.42
|
)
|
|||||||||||||||||
|
Loan collection expenses
|
627
|
435
|
403
|
192
|
44.14
|
32
|
7.94
|
|||||||||||||||||||||
|
FDIC insurance
|
675
|
840
|
866
|
(165
|
)
|
(19.64
|
)
|
(26
|
)
|
(3.00
|
)
|
|||||||||||||||||
|
Other expenses
|
4,059
|
4,274
|
3,773
|
(215
|
)
|
(5.03
|
)
|
501
|
13.28
|
|||||||||||||||||||
|
Total non-interest expenses
|
$
|
40,218
|
$
|
41,193
|
$
|
35,804
|
$
|
(975
|
)
|
(2.37
|
)
|
$
|
5,389
|
15.05
|
||||||||||||||
Staff costs decreased by $450,000, or 2.3%, in 2017 versus 2016, largely due to a decrease in employee benefit costs. Employee benefit costs decreased by $374,000, or 9.1%, in 2017 due to reductions in medical insurance benefit costs, payroll taxes and retirement benefit costs, with approximately half of the savings due to staff reductions at the acquired First National operations. Salary and wages decreased by $76,000, or 0.5%, in 2017 as a portion of the salary savings from the acquired First National operations were offset by normal salary and wage increases of Premier's other operations. In 2016, staff costs increased by $2,856,000, or 16.9%, in 2016 versus 2015, mainly due to the inclusion of $2,261,000 of staff costs of the employees from First National, as well as an increase in employee benefit costs and normal salary and wage increases from Premier's other operations. Excluding the increase from First National, employee benefit costs increased by $206,000, or 6.1%, in 2016 as a $191,000 increase in medical insurance benefit costs and a $37,000 increase in retirement benefit costs were partially offset by lower employer payroll taxes. While management has taken steps to help curtail its medical insurance benefit costs, medical insurance benefit costs could continue to increase until the national medical insurance industry stabilizes after the implementation of new government regulations.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
Occupancy and equipment expenses in total decreased by $267,000, or 4.3%, in 2017 compared to 2016. The savings were largely due to lower depreciation and maintenance costs on information technology equipment related to the acquired operations First National as well as the Bank of Gassaway. Facility costs were relatively unchanged in 2017 when compared to 2016, as reductions in building depreciation and repair costs were offset by higher rent expense and real estate property taxes. In 2016, occupancy and equipment expenses in total increased by $1,065,000, or 20.5%, compared to 2015. Facility costs were $662,000 higher, largely due to a $519,000 increase from operating the six branches of First National, and higher building rent expense on the leased branches in the DC Metro area. Equipment expense increased by $403,000 in 2016 compared to 2015, largely due $432,000 of equipment expenses related to the operations of the First National locations, plus higher equipment maintenance, equipment repairs, and software subscriptions, partially offset by lower equipment depreciation expense, information technology depreciation expense, and equipment rental expense of Premier's other operations.
Outside data processing expense decreased $37,000, or 0.7%, in 2017 versus 2016, as savings from the acquired First National operations were largely offset by higher costs from Premier's other operations as the Company implements newer electronic banking technologies designed to improve banking convenience for our customers. In 2016, outside data processing expense increased $815,000, or 18.5%, versus 2015, largely due to increased costs related to the operations of First National, such as data and item processing, electronic banking products such as internet banking, mobile banking and ATM processing expense as well as increases in data line charges networking the First National locations.
Professional fees increased by $191,000, or 24.4%, in 2017 versus 2016, largely due to higher legal fees as well as higher consulting costs related to compliance and other business planning. In 2016 professional fees increased by $120,000, or 18.1%, versus 2015, largely due to higher audit and loan review expenditures plus higher consulting fees partially offset by lower legal fees.
Taxes not on income increased by $166,000, or 27.0%, in 2017 versus 2016, largely due to higher Kentucky based franchise taxes due to increasing operations in the state. In 2016, taxes not on income increased by $23,000, or 3.9%, versus 2015 largely due to higher municipal based taxes, higher state based use taxes and higher state based franchise taxes.
Amortization of intangibles decreased by $165,000, or 14.5%, in 2017 versus 2016. The decrease in 2017 is largely a result of the end of amortization expense related to the acquisition of Adams National Bank in 2009. In 2016, amortization of intangibles increased by $286,000, or 33.5%, versus 2015. The increase in 2016 is a result of $455,000 of amortization expense related to the core deposit intangible asset recorded as part of the acquisition of Bankshares, partially offset by the end of amortization expense related to two acquisitions consummated in 2008.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
OREO gains, losses and expenses resulted in net expenses of $1,601,000 in 2017 compared to $1,826,000 in 2016 and $2,109,000 of net expenses in 2015. OREO expense represents the costs to operate, maintain and liquidate Other Real Estate acquired through foreclosure in satisfaction of unpaid loans. In 2017, OREO gains, losses and expenses decreased by $225,000, or 12.3%, compared to the net expenses recorded in 2016. Premier realized $207,000 of losses on the sale of OREO in 2017 compared to $27,000 of losses on the sale of OREO in 2016, a $180,000 increase in net expense. Additional write downs of OREO values in 2017 totaled $667,000 compared to $662,000 in 2016. Both of these increases in net expenses were more than offset by a $410,000 decrease in the expenses incurred to maintain the Banks' inventory of properties in 2017 while they are on the market to liquidate. In 2016, OREO gains, losses and expenses decreased by $283,000, or 13.4%, compared to the net expenses recorded in 2015. Premier realized $27,000 of losses on the sales of OREO compared to $44,000 of gains on the sale of OREO in 2015, a $71,000 increase in net expense. In addition, the net expenses to maintain the OREO properties increased by $45,000 in 2016. However, write downs on OREO properties to estimated realizable values decreased by $399,000 in 2016 compared to 2015.
Loan collection expenses increased by $192,000, or 44.1%, in 2017 versus 2016, and increased by $32,000, or 7.9%, in 2016 versus 2015. Loan collection expenses include attorney fees and other costs associated directly with the collection of a loan, foreclosure on collateral, the immediate liquidation or auction of such collateral, and other expenditures directly related to the collection of a loan. These expenses can fluctuate from year to year depending on foreclosure and collection activities as well as whether collection efforts are successful and the borrower is required to reimburse the banks for their collection costs incurred.
FDIC insurance expense decreased by $165,000, or 19.6%, in 2017 versus 2016. The decrease in FDIC insurance expense is largely due to a decrease in the FDIC assessment rates compared to the assessed rates in 2016. In 2016, FDIC insurance expense decreased by $26,000, or 3.0%, versus 2015. The decrease in FDIC insurance expense is largely due to a decrease in the FDIC assessment rates compared to the assessed rates in 2015.
Other non-interest expenses totaled $4,059,000 in 2017, a $215,000, or 5.0%, decrease from the $4,274,000 of other non-interest expenses recorded in 2016. The decrease in other expenses is largely the result of $197,000 of direct conversion expenses related to the First National acquisition incurred in 2016 that were not repeated in 2017. Other savings include decreases in business development expenses, corporate and blanket bond insurance, travel expenses, losses and shortages, and administrative expenses. The combined savings in 2017 were partially offset by increases in expenses related to supplies, postage, and shareholder relations. In 2016, other expenses totaled $4,274,000 in 2016, a $501,000, or 13.3%, increase from the $3,773,000 of other non-interest expenses recorded in 2015. The increase in other expenses was largely the result of the inclusion of the operations of First National in 2016, including $197,000 of direct conversion expenses. Increases in other expenses in 2016 include postage and freight, stationary and supplies, courier and armored car, losses and shortages, education and training, shareholder relations, blanket bond insurance, travel expenses, and correspondent bank charges.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
An analysis of the allowance for loan losses and related provision for loan losses is included in the Loan Portfolio section of the Balance Sheet Analysis of this report
Applicable Income Taxes
Premier recognized $8.6 million of income tax expense in 2017. This amount compares to $6.8 million of income tax expense in 2016 and $6.9 million of income tax expense recorded in 2015. Premier's effective tax rate was 36.7% in 2017, up from the 35.7% reported in 2016 and 2015. The increase in the effective tax rate in 2017 is largely due to a $145,000 increase in tax expense related to the revaluation of net deferred tax assets as a result of the reduction of the federal corporate income tax rate beginning in 2018. On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cut and Jobs Act (the "Tax Act"). The Tax Act makes broad and complex changes to the U.S. tax code that affects 2017, including, but not limited to, accelerated depreciation that will allow for full expensing of qualified property. The Tax Act also establishes new tax laws that will affect 2018 and after, including a reduction in the U.S. federal corporate income tax rate from 35% to 21%. As a result of the reduction of the federal corporate income tax rate, we have revalued our net deferred tax asset, excluding after tax credits, as of December 31, 2017. Based on this revaluation, we have recorded a net tax expense of $145,000 to reduce our net deferred tax asset balance, which was recorded as additional income tax expense for the year ended December 31, 2017. This charge as well as a $16,000 increase in the deferred tax asset valuation allowance accounted for most of the increase in Premier's effective tax rate in 2017. Premier's effective tax rate was 35.7% in 2016, consistent with the 35.7% reported in 2015. All three years consistently reflect similar levels of tax exempt interest income partially offset by non-deductible expenses, as well as similar levels of state income tax expense.
Effects of Changing Prices
The results of operations and financial condition presented in this report are based on historical cost, unadjusted for the effects of inflation. Inflation affects Premier in two ways. One effect is that inflation can result in increased operating costs which must be absorbed or recovered through increased prices for services. The second effect is on the purchasing power of the corporation. Virtually all of a bank's assets and liabilities are monetary in nature. Regardless of changes in prices, most assets and liabilities of the banking subsidiaries will be converted into a fixed number of dollars. Non-earning assets, such as premises and equipment, do not comprise a major portion of Premier's assets; therefore, most assets are subject to repricing on a more frequent basis than in other industries.
Premier's ability to offset the effects of inflation and potential reductions in future purchasing power depends primarily on its ability to maintain capital levels by adjusting prices for its services and to improve net interest income by maintaining an effective asset/liability mix. Management's efforts to meet these goals are described in other sections of this report.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
ADOPTION OF NEW ACCOUNTING STANDARDS
In May 2014, FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606). The ASU creates a new topic, Topic 606, to provide guidance on revenue recognition for entities that enter into contracts with customers to transfer goods or services or enter into contracts for the transfer of nonfinancial assets. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides the following steps to achieve the core principle (1) Identify the contract(s) with the customer, (2) Identify the performance obligations in the contract, (3) Determine the transaction price, (4) Allocate the transaction price to the performance obligations in the contract, and (5) Recognize revenue when (or as) the entity satisfies a performance obligation. Additional disclosures are required to provide quantitative and qualitative information regarding the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The new guidance, as amended, is effective for annual reporting periods, and interim reporting periods within those annual periods, beginning after December 15, 2017, including interim periods within those reporting periods. Management's assessment on revenue recognition by following the five steps resulted in no material changes from the current revenue recognition because the majority of revenues earned by the Company are not within the scope of ASU 2014-09. The Company adopted Topic 606 as of January 1, 2018 with no material change in how revenues are recognized in the Company's financial statements.
In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The ASU makes several targeted improvement modifications to Subtopic 825-10 (1) Require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, (2) Simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment and when an impairment exists, an entity is required to measure the investment at fair value, (3) Eliminate the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (4) Use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (5) Present separately in other comprehensive income the portion of the total changes in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option of financial instruments, (6) Require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying motes to the financial instruments, and (7) Clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity's other deferred tax assets. This ASU will become effective for the Company for interim and annual periods beginning after December 15, 2017. The adoption of ASU No. 2016-01 is not expected to have a material impact on the Company's financial statements.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). This standard requires organizations to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing requirements for leases that were historically classified as operating leases under previous generally accepted accounting principles. This ASU will become effective for the Company for interim and annual periods beginning after December 15, 2018. The Company leases some of its branch locations. Upon adoption of this standard, an asset will be recorded to recognize the right of the Company to use the leased facilities and a liability will be recorded representing the obligation to make all future lease payments on those facilities. Management is currently evaluating the amounts to be recognized upon the adoption of this guidance in the Company's financial statements.
In March 2016, the FASB issued ASU No. 2016-09, Compensation—Stock Compensation: Improvements to Employee Share-Based Payment Accounting. This ASU requires recognition of the income tax effects of share-based awards in the income statement when the awards vest or are settled (i.e., Additional Paid-in-Capital pools will be eliminated). The Company adopted the guidance in this ASU effective for interim and annual reporting periods beginning on January 1, 2017. The adoption of ASU No. 2016-09 did not have a material impact on the Company's financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses: Measurement of Credit Losses on Financial Instruments. This ASU replaces the measurement for credit losses from a probable incurred estimate with an expected future loss estimate, which is referred to as the "current expected credit loss" or "CECL". The standard pertains to financial assets measured at amortized cost such as loans, debt securities classified as held-to-maturity, and certain other contracts, in which organizations will now use forward-looking information to enhance their credit loss estimates on these assets. The largest impact will be on the allowance for loan and lease losses. This ASU will become effective for the Company for interim and annual periods beginning after December 15, 2019, although early adoption is permitted beginning after December 15, 2018. The company has formed a committee to oversee the steps required in the adoption of the new current expected credit loss method. The committee has selected a third-party vendor to assist in data analysis and modeling as well as the required disclosures. Management is currently evaluating the impact of the adoption of this guidance on the Company's financial statements. Upon adoption, an initial cumulative increase in the allowance for loan losses is currently anticipated by management along with a corresponding decrease in capital as permitted by the standard but cannot yet determine the one-time adjustment.
PREMIER FINANCIAL BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
December 31, 2017
In February 2018, the FASB issued ASU No. 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This ASU amends Topic 220, Income Statement – Reporting Comprehensive Income to permit the reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act and any future change in corporate income tax rates. The update does not affect the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations. The Company adopted ASU 2018-02 retroactively to December 31, 2017 as permitted by the guidance. As required by Topic 220, other comprehensive income includes the change in the market value of securities available-for-sale which was tax-affected using the current 35% federal income tax rate in affect for calendar year 2017. As a result of the lower 21% corporate federal income tax rate in 2018 enacted by Tax Cuts and Jobs Act on December 22, 2017, the deferred tax asset related to the net unrealized losses on securities available for sale was reduced by $367 with a corresponding charge to reported income tax expense for the calendar year 2017. As shown in the Statement of Changes in Stockholders' Equity, the Company reclassed the $367 from retained earnings to accumulated comprehensive income on the balance sheet to adjust the stranded tax effects of this adjustment on accumulated comprehensive income, as permitted with the retroactive adoption of ASU 2018-02.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
The Company's Financial Statements and related Independent Auditors' Report are presented in the following pages. The financial statements filed in this Item 8 are as follows:
Financial Statements:
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
|
A.
|
Management's Report on Internal Control Over Financial Reporting
|
Management of the Company is responsible for establishing and maintaining effective internal control over financial reporting as defined in Rules 13a-15(f) under the Securities Exchange Act of 1934. The Company's internal control over financial reporting is designed to provide reasonable assurance to the Company's management and board of directors regarding the preparation and fair presentation of published financial statements.
Management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2017. In making this assessment, management used the criteria set forth by the 2013 Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated Framework. Based on our assessment, we believe that, as of December 31, 2017, the Company's internal control over financial reporting is effective based on those criteria.
The Company's independent registered public accounting firm, Crowe Horwath LLP, has audited the consolidated financial statements included in this Annual Report on Form 10-K and has also audited the Company's internal control over financial reporting. Their report is included on pages 97 and 98 of this report.
|
/s/ Robert W. Walker
|
/s/ Brien M. Chase
|
|
|
Robert W. Walker, President and
|
Brien M. Chase, Senior Vice President
|
|
|
Chief Executive Officer
|
and Chief Financial Officer
|
|
|
Date: March 14, 2018
|
Date: March 14, 2018
|
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
B. Changes in Internal Control over Financial Reporting
There were no changes in internal controls over financial reporting during the fourth fiscal quarter that have materially affected or are reasonably likely to materially affect Premier's internal controls over financial reporting.
C. Inherent Limitations on Internal Control
"Internal controls" are procedures, which are designed with the objective of providing reasonable assurance that (1) transactions are properly authorized; (2) assets are safeguarded against unauthorized or improper use; and (3) transactions are properly recorded and reported, all so as to permit the preparation of reports and financial statements in conformity with generally accepted accounting principles. However, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their cost. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. The design of any system of controls is also based, in part, upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, a control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. Finally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.
PREMIER FINANCIAL BANCORP, INC.
CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
PUBLIC ACCOUNTING FIRM
Stockholders and the Board of Directors of
Premier Financial Bancorp, Inc.
Huntington, West Virginia
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Premier Financial Bancorp, Inc. (the "Company") as of December 31, 2017 and 2016, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three- year period ended December 31, 2017, and the related notes (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of December 31, 2017, based on the criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2017 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on the criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.
Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - continued
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Crowe Horwath LLP
We have served as the Company's auditor since 1998.
Louisville, Kentucky
March 16, 2018
PREMIER FINANCIAL BANCORP, INC.
December 31, 2017 and 2016
(Dollars in Thousands, Except Share Data)
|
2017
|
2016
|
|||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$
|
40,814
|
$
|
41,443
|
||||
|
Interest bearing bank balances
|
37,191
|
55,720
|
||||||
|
Federal funds sold
|
4,658
|
7,555
|
||||||
|
Cash and cash equivalents
|
82,663
|
104,718
|
||||||
|
Time deposits with other banks
|
2,582
|
2,332
|
||||||
|
Securities available for sale
|
278,466
|
288,607
|
||||||
|
Loans
|
1,049,052
|
1,024,823
|
||||||
|
Allowance for loan losses
|
(12,104
|
)
|
(10,836
|
)
|
||||
|
Net loans
|
1,036,948
|
1,013,987
|
||||||
|
Federal Home Loan Bank stock, at cost
|
3,185
|
3,200
|
||||||
|
Premises and equipment, net
|
23,815
|
24,224
|
||||||
|
Other real estate owned, net
|
19,966
|
12,665
|
||||||
|
Interest receivable
|
4,043
|
3,862
|
||||||
|
Goodwill
|
35,371
|
35,371
|
||||||
|
Other intangible assets
|
3,375
|
4,349
|
||||||
|
Deferred taxes
|
485
|
1,400
|
||||||
|
Other assets
|
2,525
|
1,478
|
||||||
|
Total assets
|
$
|
1,493,424
|
$
|
1,496,193
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Deposits
|
||||||||
|
Non-interest bearing
|
$
|
332,588
|
$
|
319,618
|
||||
|
Time deposits, $250,000 and over
|
63,905
|
66,378
|
||||||
|
Other interest bearing
|
876,182
|
893,390
|
||||||
|
Total deposits
|
1,272,675
|
1,279,386
|
||||||
|
Securities sold under agreements to repurchase
|
23,310
|
23,820
|
||||||
|
Other borrowed funds
|
5,000
|
8,859
|
||||||
|
Subordinated debt
|
5,376
|
5,343
|
||||||
|
Interest payable
|
393
|
364
|
||||||
|
Other liabilities
|
3,315
|
4,237
|
||||||
|
Total liabilities
|
1,310,069
|
1,322,009
|
||||||
|
Stockholders' equity
|
||||||||
|
Common stock, no par value; 20,000,000 shares authorized; 10,676,428 shares issued and outstanding in 2017, and 10,640,735 shares issued and outstanding in 2016
|
110,445
|
109,911
|
||||||
|
Retained earnings
|
74,983
|
66,195
|
||||||
|
Accumulated other comprehensive income (loss)
|
(2,073
|
)
|
(1,922
|
)
|
||||
|
Total stockholders' equity
|
183,355
|
174,184
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
1,493,424
|
$
|
1,496,193
|
||||
PREMIER FINANCIAL BANCORP, INC.
Years Ended December 31
(In Thousands, Except Per Share Data)
|
2017
|
2016
|
2015
|
||||||||||
|
Interest income
|
||||||||||||
|
Loans, including fees
|
$
|
55,425
|
$
|
52,228
|
$
|
47,134
|
||||||
|
Securities available for sale
|
||||||||||||
|
Taxable
|
5,628
|
5,350
|
4,866
|
|||||||||
|
Tax-exempt
|
261
|
332
|
207
|
|||||||||
|
Federal funds sold and other
|
676
|
431
|
204
|
|||||||||
|
Total interest income
|
61,990
|
58,341
|
52,411
|
|||||||||
|
Interest expense
|
||||||||||||
|
Deposits
|
3,855
|
3,884
|
3,482
|
|||||||||
|
Repurchase agreements and other
|
33
|
37
|
38
|
|||||||||
|
FHLB advances and other borrowings
|
319
|
466
|
511
|
|||||||||
|
Subordinated Debt
|
295
|
256
|
-
|
|||||||||
|
Total interest expense
|
4,502
|
4,643
|
4,031
|
|||||||||
|
Net interest income
|
57,488
|
53,698
|
48,380
|
|||||||||
|
Provision for loan losses
|
2,499
|
1,748
|
326
|
|||||||||
|
Net interest income after provision for loan losses
|
54,989
|
51,950
|
48,054
|
|||||||||
|
Non-interest income
|
||||||||||||
|
Service charges on deposit accounts
|
4,357
|
4,030
|
3,665
|
|||||||||
|
Electronic banking income
|
3,260
|
3,145
|
2,691
|
|||||||||
|
Secondary market mortgage income
|
201
|
212
|
137
|
|||||||||
|
Gain on disposition of securities
|
-
|
4
|
-
|
|||||||||
|
Other
|
837
|
796
|
606
|
|||||||||
|
8,655
|
8,187
|
7,099
|
||||||||||
|
Non-interest expenses
|
||||||||||||
|
Salaries and employee benefits
|
19,355
|
19,805
|
16,949
|
|||||||||
|
Occupancy and equipment expenses
|
5,999
|
6,266
|
5,201
|
|||||||||
|
Outside data processing
|
5,173
|
5,210
|
4,395
|
|||||||||
|
Professional fees
|
975
|
784
|
664
|
|||||||||
|
Taxes, other than payroll, property and income
|
780
|
614
|
591
|
|||||||||
|
Write-downs, expenses, sales of other real estate owned, net
|
1,601
|
1,826
|
2,109
|
|||||||||
|
Loan collection expenses
|
627
|
435
|
403
|
|||||||||
|
FDIC insurance
|
675
|
840
|
866
|
|||||||||
|
Amortization of intangibles
|
974
|
1,139
|
853
|
|||||||||
|
Other expenses
|
4,059
|
4,274
|
3,773
|
|||||||||
|
40,218
|
41,193
|
35,804
|
||||||||||
|
Income before income taxes
|
23,426
|
18,944
|
19,349
|
|||||||||
|
Provision for income taxes
|
8,607
|
6,770
|
6,903
|
|||||||||
|
Net income
|
$
|
14,819
|
$
|
12,174
|
$
|
12,446
|
||||||
|
Earnings per share:
|
||||||||||||
|
Basic
|
$
|
1.39
|
$
|
1.16
|
$
|
1.38
|
||||||
|
Diluted
|
1.38
|
1.15
|
1.35
|
|||||||||
|
Dividends per share
|
0.60
|
0.56
|
0.51
|
|||||||||
PREMIER FINANCIAL BANCORP, INC.
Years Ended December 31
(In Thousands, Except Per Share Data)
|
2017
|
2016
|
2015
|
||||||||||
|
Net income
|
$
|
14,819
|
$
|
12,174
|
$
|
12,446
|
||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Unrealized gains (losses) arising during the period
|
334
|
(3,446
|
)
|
(1,779
|
)
|
|||||||
|
Reclassification of realized amount
|
-
|
(4
|
)
|
-
|
||||||||
|
Net change in unrealized gain (loss) on securities
|
334
|
(3,450
|
)
|
(1,779
|
)
|
|||||||
|
Less tax impact
|
118
|
(1,207
|
)
|
(605
|
)
|
|||||||
|
Other comprehensive income (loss):
|
216
|
(2,243
|
)
|
(1,174
|
)
|
|||||||
|
Comprehensive income
|
$
|
15,035
|
$
|
9,931
|
$
|
11,272
|
||||||
PREMIER FINANCIAL BANCORP, INC.
CHANGES IN STOCKHOLDERS' EQUITY
Years Ended December 31
(In Thousands, Except Per Share Data)
|
Common
Stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
|
|||||||||||||
|
Balances, January 1, 2015
|
$
|
74,568
|
$
|
69,719
|
$
|
1,495
|
$
|
145,782
|
||||||||
|
Net income
|
-
|
12,446
|
-
|
12,446
|
||||||||||||
|
Other comprehensive income (loss)
|
-
|
-
|
(1,174
|
)
|
(1,174
|
)
|
||||||||||
|
Cash dividends paid ($0.51 per share)
|
-
|
(4,573
|
)
|
-
|
(4,573
|
)
|
||||||||||
|
Purchase of warrant
|
(5,675
|
)
|
-
|
-
|
(5,675
|
)
|
||||||||||
|
Stock options exercised
|
222
|
-
|
-
|
222
|
||||||||||||
|
Stock based compensation expense
|
204
|
-
|
-
|
204
|
||||||||||||
|
Balances, December 31, 2015
|
69,319
|
77,592
|
321
|
147,232
|
||||||||||||
|
Net income
|
-
|
12,174
|
-
|
12,174
|
||||||||||||
|
Other comprehensive income (loss)
|
-
|
-
|
(2,243
|
)
|
(2,243
|
)
|
||||||||||
|
Cash dividends paid ($0.56 per share)
|
-
|
(5,933
|
)
|
-
|
(5,933
|
)
|
||||||||||
|
10% common stock dividend
|
17,622
|
(17,638
|
)
|
-
|
(16
|
)
|
||||||||||
|
Stock issued to acquire subsidiary, net
|
22,041
|
-
|
-
|
22,041
|
||||||||||||
|
Stock options exercised
|
751
|
-
|
-
|
751
|
||||||||||||
|
Stock based compensation expense
|
178
|
-
|
-
|
178
|
||||||||||||
|
Balances, December 31, 2016
|
109,911
|
66,195
|
(1,922
|
)
|
174,184
|
|||||||||||
|
Net income
|
-
|
14,819
|
-
|
14,819
|
||||||||||||
|
Other comprehensive income
|
-
|
-
|
216
|
216
|
||||||||||||
|
Cash dividends paid ($0.60 per share)
|
-
|
(6,398
|
)
|
-
|
(6,398
|
)
|
||||||||||
|
Reclassify stranded tax effects within AOCI
|
-
|
367
|
(367
|
)
|
-
|
|||||||||||
|
Stock options exercised
|
317
|
-
|
-
|
317
|
||||||||||||
|
Stock based compensation expense
|
217
|
-
|
-
|
217
|
||||||||||||
|
Balances, December 31, 2017
|
$
|
110,445
|
$
|
74,983
|
$
|
(2,073
|
)
|
$
|
183,355
|
|||||||
PREMIER FINANCIAL BANCORP, INC.
Years Ended December 31
(In Thousands, Except Per Share Data)
|
2017
|
2016
|
2015
|
||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net income
|
$
|
14,819
|
$
|
12,174
|
$
|
12,446
|
||||||
|
Adjustments to reconcile net income to net cash from operating activities
|
||||||||||||
|
Depreciation
|
1,720
|
1,934
|
1,695
|
|||||||||
|
Provision for loan losses
|
2,499
|
1,748
|
326
|
|||||||||
|
Amortization (accretion), net
|
1,586
|
2,624
|
462
|
|||||||||
|
Writedowns (gains) on other real estate owned, net
|
874
|
689
|
1,063
|
|||||||||
|
Stock compensation expense
|
217
|
178
|
204
|
|||||||||
|
Loans originated for sale
|
-
|
-
|
(1,679
|
)
|
||||||||
|
Secondary market loans sold
|
-
|
-
|
1,941
|
|||||||||
|
Secondary market mortgage income
|
-
|
-
|
(38
|
)
|
||||||||
|
Gain on the disposition of securities available for sale
|
-
|
(4
|
)
|
-
|
||||||||
|
Changes in:
|
||||||||||||
|
Interest receivable
|
(181
|
)
|
(102
|
)
|
57
|
|||||||
|
Deferred income taxes
|
797
|
(223
|
)
|
621
|
||||||||
|
Other assets
|
(1,047
|
)
|
(67
|
)
|
(48
|
)
|
||||||
|
Interest payable
|
29
|
(44
|
)
|
(113
|
)
|
|||||||
|
Other liabilities
|
(922
|
)
|
(938
|
)
|
(105
|
)
|
||||||
|
Net cash from operating activities
|
20,391
|
17,969
|
16,832
|
|||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Net change on time deposits with other banks
|
(250
|
)
|
2,141
|
-
|
||||||||
|
Purchases of securities available for sale
|
(57,223
|
)
|
(44,835
|
)
|
(95,606
|
)
|
||||||
|
Proceeds from maturities and calls of securities available for sale
|
65,794
|
82,332
|
66,927
|
|||||||||
|
Proceeds from the sale of securities available for sale
|
-
|
47
|
-
|
|||||||||
|
Purchase of FHLB stock
|
-
|
-
|
(76
|
)
|
||||||||
|
Redemption of FHLB stock
|
15
|
210
|
-
|
|||||||||
|
Acquisition of subsidiary, net of cash received
|
-
|
11,912
|
-
|
|||||||||
|
Net change in loans
|
(36,792
|
)
|
(43,868
|
)
|
24,552
|
|||||||
|
Purchases of premises and equipment, net
|
(1,382
|
)
|
(478
|
)
|
(912
|
)
|
||||||
|
Improvements to OREO property
|
-
|
-
|
(29
|
)
|
||||||||
|
Proceeds from sales of other real estate owned
|
4,577
|
1,636
|
4,672
|
|||||||||
|
Net cash from investing activities
|
(25,261
|
)
|
9,097
|
(472
|
)
|
|||||||
PREMIER FINANCIAL BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Years Ended December 31
(In Thousands, Except Per Share Data)
|
2017
|
2016
|
2015
|
||||||||||
|
Cash flows from financing activities
|
||||||||||||
|
Net change in deposits
|
(6,735
|
)
|
14,048
|
(14,863
|
)
|
|||||||
|
Net change in agreements to repurchase securities
|
(510
|
)
|
(42
|
)
|
6,114
|
|||||||
|
Repayment of other borrowed funds
|
(3,859
|
)
|
(2,433
|
)
|
(16,376
|
)
|
||||||
|
Repayment of other FHLB advances
|
-
|
(1,262
|
)
|
-
|
||||||||
|
Proceeds from other borrowings
|
-
|
-
|
15,946
|
|||||||||
|
Proceeds from stock option exercises
|
317
|
751
|
222
|
|||||||||
|
Purchase of warrant
|
-
|
-
|
(5,675
|
)
|
||||||||
|
Cash in lieu of fractional shares
|
-
|
(16
|
)
|
-
|
||||||||
|
Common stock dividends paid
|
(6,398
|
)
|
(5,933
|
)
|
(4,573
|
)
|
||||||
|
Net cash from financing activities
|
(17,185
|
)
|
5,113
|
(19,205
|
)
|
|||||||
|
Net change in cash and cash equivalents
|
(22,055
|
)
|
32,179
|
(2,845
|
)
|
|||||||
|
Cash and cash equivalents at beginning of year
|
104,718
|
72,539
|
75,384
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
82,663
|
$
|
104,718
|
$
|
72,539
|
||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid during year for -
|
||||||||||||
|
Interest
|
$
|
4,473
|
$
|
4,686
|
$
|
4,144
|
||||||
|
Income taxes paid, net
|
8,555
|
7,123
|
5,946
|
|||||||||
|
Non-cash transactions
|
||||||||||||
|
Loans transferred to real estate acquired through foreclosure
|
$
|
12,681
|
$
|
1,950
|
$
|
5,778
|
||||||
|
Amount transferred from accumulated other comprehensive income to retained earnings related to changes in future income tax rates
|
$
|
367
|
||||||||||
|
Common stock issued to acquire Bankshares
|
$
|
22,041
|
||||||||||
PREMIER FINANCIAL BANCORP, INC.
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
The consolidated financial statements include the accounts of Premier Financial Bancorp, Inc. (the "Company" or "Premier") and its wholly-owned subsidiaries:
|
Unaudited
|
||||||||||||
|
December 31, 2017
|
||||||||||||
|
Subsidiary
|
Location
|
Year
Acquired
|
Total
Assets
|
Net
Income
|
||||||||
|
Citizens Deposit Bank & Trust
|
Vanceburg, Kentucky
|
1991
|
$
|
422,849
|
$
|
4,500
|
||||||
|
Premier Bank, Inc.
|
Huntington, West Virginia
|
1998
|
1,064,094
|
12,137
|
||||||||
|
Parent and Intercompany Eliminations
|
6,481
|
(1,818
|
)
|
|||||||||
|
Consolidated total
|
$
|
1,493,424
|
$
|
14,819
|
||||||||
All material intercompany transactions and balances have been eliminated.
Nature of Operations: The subsidiary banks (Banks) operate under state bank charters. The Banks provide traditional banking services to customers primarily located in the counties and adjoining counties in Kentucky, Ohio, West Virginia, Maryland, Washington DC, and Virginia in which the Banks operate. The state chartered banks are subject to regulation by their respective state banking regulators and the Federal Deposit Insurance Corporation ("FDIC"). The Company is also subject to regulation by the Federal Reserve Board.
Cash Flows: For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, interest-earning balances with banks with an original maturity less than ninety days, and federal funds sold. Net cash flows are reported for loans, deposits, repurchase agreements, and short-term borrowing transactions.
Estimates in the Financial Statements: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided. Actual results could differ from those estimates.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Securities: The Company classifies its securities portfolio as either securities available for sale or securities held to maturity. Securities held to maturity are carried at amortized cost. The Company had no securities classified as held to maturity at December 31, 2017 or 2016.
Securities available for sale might be sold before maturity and are carried at fair value. Adjustments from amortized cost to fair value are recorded in other comprehensive income, net of related income tax.
Interest income includes amortization of purchase premium or discount computed using the level yield method. Gains or losses on dispositions are recorded on the trade date and are based on the net proceeds and adjusted carrying amount of the securities sold using the specific identification method. Securities are written down to fair value when a decline in fair value is not temporary.
Management evaluates securities for other-than-temporary impairment ("OTTI") at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. Declines in the fair value of securities below their cost that are other-than-temporary are reflected as realized losses. In estimating other-than-temporary losses, management considers the length of time and extent that fair value has been less than cost and the financial condition and near term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.
Loans Held for Sale: Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or market, as determined by outstanding commitments from investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings. Loans are generally sold with servicing released. Beginning in April 2015, as a cost saving measure, management exited the underwriting process but still facilitates fixed rate mortgages sold in the secondary market via third party vendors whereby Premier receives a portion of the commission.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Loans: Net loans are stated at the amount of recorded investment reduced by an allowance for loan losses. The recorded investment in a loan is the unpaid principal reduced by any purchase discounts and unearned income. The recorded investment excludes accrued interest receivable due to immateriality. Interest income on loans is recognized on the unpaid principal balance on the accrual basis except for those loans in a non-accrual of income status. The accrual of interest on impaired loans is discontinued when management believes, after consideration of economic and business conditions as well as collection efforts, that the borrowers' financial condition is such that collection of interest is doubtful. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level yield method without anticipating prepayments.
Interest income on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Consumer loans are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Non-accrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. A loan is moved to non-accrual status in accordance with the Company's policy, typically after 90 days of non-payment.
All interest accrued but not received for loans placed on non-accrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Concentration of Credit Risk: Most of the Company's loans located in the Washington, DC and Cincinnati, Ohio metro areas are commercial or commercial real estate loans. Commercial and commercial real estate loans in these market areas are generally larger in size than in the Company's other markets due to various factors such as higher real estate values and larger business operations. Therefore, the Company's exposure to credit risk is significantly affected by changes in the economy and commercial real estate collateral values in the Washington, DC and Cincinnati metro areas.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The Company's success and recent growth in lending in the central West Virginia market area depend primarily on the local general economy which has been driven in the past by federal government programs to develop technology infrastructure and more recently by the drilling for natural gas in the recently discovered Marcellus and Utica shale formations. Furthermore, Premier's success in the southern West Virginia market depends, in large part, on the local general economy which has been driven by significant employment by coal and other natural resource based businesses. While Premier's direct credit risk exposure to such industries is minimal, the success or failure of these industries may have an indirect effect on the local economic conditions in the central and southern West Virginia market areas, either individually or collectively, thus having a significant impact on the credit risk of loans in this market area.
Certain Purchased Loans: Loans acquired via branch purchase or acquisition after December 31, 2008 are recorded at the amount paid, such that there is no carryover of the seller's allowance for loan losses. Some of these purchased loans have shown evidence of credit deterioration since origination. After acquisition, losses are recognized by an increase in the allowance for loan losses.
Such purchased loans are accounted for individually or may be aggregated into pools of loans based on common risk characteristics such as loan type. The Company estimates the amount and timing of expected cash flows for each purchased loan or pool, and the expected cash flows in excess of amount paid is recorded as interest income over the remaining life of the loan or pool (accretable yield). The excess of the loan's or pool's contractual principal and interest over expected cash flows is not recorded (nonaccretable difference).
Over the life of the loan or pool, expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded as an increase in the allowance for loan losses. If the present value of expected cash flows is greater than the carrying amount, it is recognized as part of future interest income.
Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses increased by a provision for loan losses charged to expense. The allowance is an amount that management believes will be adequate to absorb probable incurred losses on existing loans based on evaluations of the collectability of the loans and prior loan loss experience. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrowers' ability to pay. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management's judgment, should be charged-off. Loans are charged against the allowance for loan losses when management believes that the collection of principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
A loan is impaired when full payment under the loan terms is not expected. Impairment is evaluated in total for smaller-balance loans of similar nature such as residential mortgage, consumer, and credit card loans, and accordingly, they are not separately identified for impairment disclosures. All other loans are evaluated for impairment on an individual basis. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan's existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Loans with restructured terms offering a concession to enable a struggling borrower to repay (Troubled Debt Restructurings) are measured at the present value of estimated future cash flows using the loan's effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.
The general component of the allowance covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations. The following portfolio segments have been identified as having differing risk characteristics:
Loans secured by 1-4 family real estate: Loans secured by 1-4 family residential real estate represent the lowest risk of loans for the Company. They include fixed and floating rate loans as well as loans for commercial purposes or consumer purposes. The Company generally does not hold subprime residential mortgages. Borrowers with loans in this category, whether for commercial or consumer purposes, tend to make their payments timely as they do not want to risk foreclosure and loss of their primary residence.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Loans secured by multifamily residential real estate: Loans secured by multifamily residential real estate consist primarily of loans secured by apartment buildings and can be either fixed or floating rate loans. Multi-family residential real estate loans generally present a higher level of risk than loans secured by 1-4 family residential real estate because the borrower's repayment ability typically comes from rents from tenants. Local economic and employment fluctuations impact rent rolls and potentially the borrower's repayment ability.
Loans secured by owner occupied non-farm non-residential real estate: Loans secured by owner occupied non-farm non-residential real estate consist of loans secured by commercial real estate owned and operated by the borrower. These loans generally consist of loans to borrowers who either own the commercial real estate where their business is located and have pledged the property as collateral or have borrowed funds from the Company to purchase the commercial real estate where their business is operated and located. The key factor is that the business operated within the pledged collateral generates the cash flow for repayment. These loans generally present a higher level of risk than loans secured by multifamily residential real estate because the cash flow for repayment generally comes from the success of the business. If economic conditions deteriorate, the business venture may not be successful or as successful in order for the borrower to make their loan payments and fund personal living expenses at the same time. Collateral values will also fluctuate with local economic conditions.
Loans secured by non-farm non-residential real estate: Loans secured by non-farm non-residential real estate consist of loans secured by commercial real estate that is not owner occupied. These loans generally consist of loans collateralized by property whereby rents received from commercial tenants of the borrower are the source of repayment. These loans generally present a higher level of risk than loans secured by owner occupied commercial real estate because repayment risk is expanded to be dependent on the success of multiple businesses which are paying rent to the borrower. If multiple businesses fail due to deteriorating economic conditions or poor business management skills, the borrower may not have enough rents to cover their monthly payment. Repayment risk is also increased depending on the level of surplus available commercial lease space in the local market area.
Commercial and industrial loans not secured by real estate: These loans to businesses do not have real estate as the underlying collateral. Instead of real estate, collateral could be business assets such as equipment or accounts receivable or the personal guarantee of one or more guarantors. These loans generally present a higher level of risk than loans secured by commercial real estate because in the event of default by the borrower, the business assets must be liquidated and/or guarantors pursued for deficit funds. Business assets are worth more while they are in use to produce income for the business and worth significantly less if the business is no longer in operation. For this reason, the Company discounts the value on these types of collateral prior to meeting the Company's loan-to-value policy limits.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Consumer loans: Consumer loans are generally loans to borrowers for non-business purposes. They can be either secured or unsecured. Consumer loans are generally small in the individual amount of principal outstanding and are repaid from the borrower's private funds earned from employment. Consumer lending risk is very susceptible to local economic trends. If there is a consumer loan default, any collateral that may be repossessed is generally not well maintained and has a diminished value. For this reason, consumer loans tend to have higher overall interest rates to cover the higher cost of repossession and charge-offs. However, due to their smaller average balance per borrower, consumer loans are collectively evaluated for impairment in determining the appropriate allowance for loan losses.
Construction, land, and land development loans: Construction loans include 1-4 family real estate construction, multifamily housing construction and commercial construction loans. Land development loans include loans for real estate development projects whereby the primary purpose is infrastructure development, such as road, utilities and site preparation, prior to selling real estate parcels for the construction of dwellings or businesses. This category also includes loans for other purposes secured by vacant land.
All other loan types: All other loan types are aggregated together for credit risk evaluation due to the varying nature but small number of the remaining types of loans in the Company's loan portfolio. Loans in this segment include but are not limited to loans secured by farmland, agricultural loans and loans to tax-exempt entities.
Transfers of Financial Assets: Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is recorded principally by the straight-line method with useful lives ranging from 7 to 40 years for premises and from 3 to 15 years for equipment.
Other Real Estate Owned: Real estate acquired through foreclosure is carried at the lower of the recorded investment in the property or its fair value less estimated costs to sell. Upon repossession, the value of the underlying loan is adjusted to the fair value of the real estate less estimated costs to sell by a charge to the allowance for loan losses, if necessary, establishing a new cost basis. If the fair value of the property declines subsequent to foreclosure, a valuation allowance is charged to operating expenses. Parcels of real estate maybe leased to third parties to offset holding period costs. Operating expenses of such properties, net of related income, and gains and losses on their disposition are included in non-interest expenses.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Federal Home Loan Bank ("FHLB") stock: The Banks are members of the FHLB system. Members are required to own a certain amount of stock based on the level of available lines of credit, actual borrowings outstanding and other factors, and members may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.
Goodwill and Other Intangible Assets: Goodwill resulting from business combinations prior to January 1, 2009 represents the excess of the purchase price over the fair value of the net assets of businesses acquired. Goodwill resulting from business combinations after January 1, 2009, is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any non-controlling interests in the acquired company, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is not amortized but is assessed at least annually for impairment and any such impairment will be recognized in the period identified. Impairment is evaluated using the aggregate of all banking operations. Based upon the most recently completed goodwill impairment test, management concluded the recorded value of goodwill was not impaired as of October 31, 2017 based upon the estimated fair value of the Company's single reporting unit.
Other intangible assets consist of core deposit intangible assets arising from whole bank and branch acquisitions. They are initially measured at fair value and then are amortized on an accelerated method over their estimated useful lives of approximately 8 to 10 years.
Repurchase Agreements: Substantially all repurchase agreement liabilities represent amounts advanced by various customers. Securities are pledged to cover these liabilities, which are not covered by federal deposit insurance.
Stock Based Compensation: Compensation cost is recognized for stock options granted to employees based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options. Compensation cost is recognized on a straight-line basis over the required service period, generally defined as the vesting period.
Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
A tax position is recognized as a benefit only if it is more likely than not that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded.
The Company recognizes interest related to income tax matters as other interest expense and penalties related to income tax matters as other noninterest expense.
Off Balance Sheet Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.
Earnings Per Common Share: Basic earnings per common share is net income (available to common shareholders) divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options and stock warrants. Earnings and dividends per share are restated for all stock splits and dividends through the date of issuance of the financial statements.
Comprehensive Income: Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale which is also recognized as a separate component of equity.
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the financial statements.
Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.
Operating Segments: All of the Company's operations are considered by management to be aggregated into one reportable operating segment. While the chief decision-makers monitor the revenue streams of the various products and services, the identifiable segments are not material. Operations are managed and financial performance is evaluated on a Company-wide basis.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications have no effect on prior years' net income or stockholders' equity.
Adoption of New Accounting Standards:
In May 2014, FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606). The ASU creates a new topic, Topic 606, to provide guidance on revenue recognition for entities that enter into contracts with customers to transfer goods or services or enter into contracts for the transfer of nonfinancial assets. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides the following steps to achieve the core principle (1) Identify the contract(s) with the customer, (2) Identify the performance obligations in the contract, (3) Determine the transaction price, (4) Allocate the transaction price to the performance obligations in the contract, and (5) Recognize revenue when (or as) the entity satisfies a performance obligation. Additional disclosures are required to provide quantitative and qualitative information regarding the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The new guidance, as amended, is effective for annual reporting periods, and interim reporting periods within those annual periods, beginning after December 15, 2017, including interim periods within those reporting periods. Management's assessment on revenue recognition by following the five steps resulted in no material changes from the current revenue recognition because the majority of revenues earned by the Company are not within the scope of ASU 2014-09. The Company adopted Topic 606 as of January 1, 2018 with no material change in how revenues are recognized in the Company's financial statements.
In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The ASU makes several targeted improvement modifications to Subtopic 825-10 (1) Require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, (2) Simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment and when an impairment exists, an entity is required to measure the investment at fair value, (3) Eliminate the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (4) Use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (5) Present separately in other comprehensive income the portion of the total changes in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option of financial instruments, (6) Require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
loans and receivables) on the balance sheet or the accompanying motes to the financial instruments, and (7) Clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity's other deferred tax assets. This ASU will become effective for the Company for interim and annual periods beginning after December 15, 2017. The adoption of ASU No. 2016-01 is not expected to have a material impact on the Company's financial statements.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). This standard requires organizations to recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing requirements for leases that were historically classified as operating leases under previous generally accepted accounting principles. This ASU will become effective for the Company for interim and annual periods beginning after December 15, 2018. The Company leases some of its branch locations. Upon adoption of this standard, an asset will be recorded to recognize the right of the Company to use the leased facilities and a liability will be recorded representing the obligation to make all future lease payments on those facilities. Management is currently evaluating the amounts to be recognized upon the adoption of this guidance in the Company's financial statements.
In March 2016, the FASB issued ASU No. 2016-09, Compensation—Stock Compensation: Improvements to Employee Share-Based Payment Accounting. This ASU requires recognition of the income tax effects of share-based awards in the income statement when the awards vest or are settled (i.e., Additional Paid-in-Capital pools will be eliminated). The Company adopted the guidance in this ASU effective for interim and annual reporting periods beginning on January 1, 2017. The adoption of ASU No. 2016-09 did not have a material impact on the Company's financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses: Measurement of Credit Losses on Financial Instruments. This ASU replaces the measurement for credit losses from a probable incurred estimate with an expected future loss estimate, which is referred to as the "current expected credit loss" or "CECL". The standard pertains to financial assets measured at amortized cost such as loans, debt securities classified as held-to-maturity, and certain other contracts, in which organizations will now use forward-looking information to enhance their credit loss estimates on these assets. The largest impact will be on the allowance for loan and lease losses. This ASU will become effective for the Company for interim and annual periods beginning after December 15, 2019, although early adoption is permitted beginning after December 15, 2018. The company has formed a committee to oversee the steps required in the adoption of the new current expected credit loss method. The committee has selected a third-party vendor to assist in data analysis and modeling as well as the required disclosures. Management is currently evaluating the impact of the adoption of this guidance on the Company's financial statements. Upon adoption, an initial cumulative increase in the allowance for loan losses is currently anticipated by management along with a corresponding decrease in capital as permitted by the standard but cannot yet determine the one-time adjustment.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
In February 2018, the FASB issued ASU No. 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This ASU amends Topic 220, Income Statement – Reporting Comprehensive Income to permit the reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act and any future change in corporate income tax rates. The update does not affect the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations. The Company adopted ASU 2018-02 retroactively to December 31, 2017 as permitted by the guidance. As required by Topic 220, other comprehensive income includes the change in the market value of securities available-for-sale which was tax-affected using the current 35% federal income tax rate in effect for calendar year 2017. As a result of the lower 21% corporate federal income tax rate in 2018 enacted by the Tax Cuts and Jobs Act on December 22, 2017, the deferred tax asset related to the net unrealized losses on securities available for sale was reduced by $367 with a corresponding charge to reported income tax expense for the calendar year 2017. As shown in the Statement of Changes in Stockholders' Equity, the Company reclassed the $367 from retained earnings to accumulated comprehensive income on the balance sheet to adjust the stranded tax effects of this adjustment on accumulated comprehensive income, as permitted with the retroactive adoption of ASU 2018-02.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
Effective at the close of business on January 15, 2016, Premier completed its purchase of First National Bankshares Corporation ("Bankshares"), a $237.3 million single bank holding company headquartered in Ronceverte, West Virginia. Under terms of an agreement of merger dated July 6, 2015, Premier issued 1.859 shares of its common stock for each share of Bankshares for a total acquisition value of approximately $22.0 million. Based on the final valuation of the fair value of tangible and intangible assets acquired and liabilities assumed the purchase price resulted in $1.58 million in goodwill, none of which is deductible for tax purposes. The resulting merger expands Premier's footprint into the Greenbrier Valley of West Virginia and into Covington, Virginia along Interstate 64 with six additional branch locations. The core deposit intangible asset totaled $3.31 million, none of which is deductible for tax purposes. The core deposit intangible will be amortized using an accelerated method over an estimated 10 year life. The following table presents estimated amortization of the Bankshares core deposit intangible as of the acquisition date for each of the first five years and thereafter.
|
2016
|
$
|
455
|
||
|
2017
|
428
|
|||
|
2018
|
364
|
|||
|
2019
|
309
|
|||
|
2020
|
289
|
|||
|
Thereafter
|
1,463
|
|||
|
Total core deposit intangible acquired
|
$
|
3,308
|
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 2 – ACQUISITION OF FIRST NATIONAL BANKSHARES CORPORATION – continued
Net assets acquired via the acquisition are shown in the table below.
|
First National Bankshares
|
||||
|
Cash and due from banks
|
$
|
11,912
|
||
|
Time deposits with other banks
|
4,473
|
|||
|
Securities available for sale
|
76,612
|
|||
|
Loans, net
|
132,798
|
|||
|
Premises and equipment
|
5,839
|
|||
|
Goodwill and other intangible assets
|
4,883
|
|||
|
Other assets
|
824
|
|||
|
Total assets acquired
|
237,341
|
|||
|
Deposits
|
(205,174
|
)
|
||
|
Repurchase agreements
|
(2,168
|
)
|
||
|
FHLB borrowings
|
(1,347
|
)
|
||
|
Subordinated debt
|
(5,307
|
)
|
||
|
Other liabilities
|
(1,304
|
)
|
||
|
Total liabilities assumed
|
(215,300
|
)
|
||
|
Net assets acquired
|
$
|
22,041
|
||
The fair value of net assets acquired includes fair value adjustments to certain receivables that were not considered impaired as of the acquisition date. The fair value adjustments were determined using discounted contractual cash flows. However, the Company believes that all contractual cash flows related to these non-impaired financial instruments will be collected. As such, these receivables were not considered impaired at the acquisition date and were not subject to the accounting guidance relating to purchase credit impaired loans, which have shown evidence of credit deterioration since origination. The non-impaired loans excluded from the purchase credit impairment guidance were recorded at an estimated fair value of $125,669 and had gross contractual amounts receivable of $127,347 on the date of acquisition.
Included in cash and due from banks are certain interest bearing and non-interest bearing deposits that are held at the Federal Reserve or maintained in vault cash in accordance with average balance requirements specified by the Federal Reserve Board of Governors. The balance requirement at December 31, 2017 and 2016 was approximately $24,049 and $22,752.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
Amortized cost and fair value of securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:
|
2017
|
Amortized Cost
|
Unrealized Gains
|
Unrealized Losses
|
Fair Value
|
||||||||||||
|
Available for sale
|
||||||||||||||||
|
Mortgage-backed securities
|
||||||||||||||||
|
U. S. sponsored agency MBS - residential
|
$
|
198,631
|
$
|
175
|
$
|
(2,216
|
)
|
$
|
196,590
|
|||||||
|
U. S. sponsored agency CMO's - residential
|
51,548
|
241
|
(681
|
)
|
51,108
|
|||||||||||
|
Total mortgage-backed securities of government sponsored agencies
|
250,179
|
416
|
(2,897
|
)
|
247,698
|
|||||||||||
|
U. S. government sponsored agency securities
|
19,312
|
1
|
(179
|
)
|
19,134
|
|||||||||||
|
Obligations of states and political subdivisions
|
11,599
|
61
|
(26
|
)
|
11,634
|
|||||||||||
|
Total available for sale
|
$
|
281,090
|
$
|
478
|
$
|
(3,102
|
)
|
$
|
278,466
|
|||||||
|
2016
|
Amortized Cost
|
Unrealized Gains
|
Unrealized Losses
|
Fair Value
|
||||||||||||
|
Available for sale
|
||||||||||||||||
|
Mortgage-backed securities
|
||||||||||||||||
|
U. S. sponsored agency MBS - residential
|
$
|
177,105
|
$
|
245
|
$
|
(3,173
|
)
|
$
|
174,177
|
|||||||
|
U. S. sponsored agency CMO's - residential
|
73,163
|
761
|
(657
|
)
|
73,267
|
|||||||||||
|
Total mortgage-backed securities of government sponsored agencies
|
250,268
|
1,006
|
(3,830
|
)
|
247,444
|
|||||||||||
|
U. S. government sponsored agency securities
|
24,652
|
23
|
(174
|
)
|
24,501
|
|||||||||||
|
Obligations of states and political subdivisions
|
16,645
|
111
|
(94
|
)
|
16,662
|
|||||||||||
|
Total available for sale
|
$
|
291,565
|
$
|
1,140
|
$
|
(4,098
|
)
|
$
|
288,607
|
|||||||
In 2017 and 2015, there were no sales of securities, while in 2016, a gain of $4 was recognized upon the sale (including calls) of securities. The tax expense related to the gain in 2016 was $1.
The realized gain, net of tax, was reclassified out of accumulated other comprehensive income (loss) on the statement of comprehensive income. The realized gain is reported on the income statement under the caption "Gain on disposition of securities" and the reclassified provision for income taxes is reported on the income statement under the caption "Provision for income taxes".
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 4 –SECURITIES (Continued)
Securities with an approximate carrying value of $208,301 and $207,832 at December 31, 2017 and 2016 were pledged to secure public deposits, trust funds, securities sold under agreements to repurchase and for other purposes as required or permitted by law.
The amortized cost and fair value of securities at December 31, 2017 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, such as mortgage-backed securities, are shown separately.
|
Amortized
Cost
|
Fair
Value
|
|||||||
|
Available for sale
|
||||||||
|
Due in one year or less
|
$
|
10,405
|
$
|
10,390
|
||||
|
Due after one year through five years
|
14,823
|
14,718
|
||||||
|
Due after five years through ten years
|
5,131
|
5,113
|
||||||
|
Due after ten years
|
552
|
547
|
||||||
|
Mortgage-backed securities of government sponsored agencies
|
250,179
|
247,698
|
||||||
|
Total available for sale
|
$
|
281,090
|
$
|
278,466
|
||||
Securities with unrealized losses at year-end 2017 aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows:
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Description of Securities
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
||||||||||||||||||
|
U.S government sponsored agency securities
|
$
|
6,780
|
$
|
(41
|
)
|
$
|
10,335
|
$
|
(138
|
)
|
$
|
17,115
|
$
|
(179
|
)
|
|||||||||
|
U.S government sponsored agency MBS – residential
|
134,211
|
(1,076
|
)
|
47,682
|
(1,140
|
)
|
181,893
|
(2,216
|
)
|
|||||||||||||||
|
U.S government sponsored agency CMO's – residential
|
8,306
|
(64
|
)
|
17,868
|
(617
|
)
|
26,174
|
(681
|
)
|
|||||||||||||||
|
Obligations of states and political subdivisions
|
3,512
|
(20
|
)
|
474
|
(6
|
)
|
3,986
|
(26
|
)
|
|||||||||||||||
|
Total temporarily impaired
|
$
|
152,809
|
$
|
(1,201
|
)
|
$
|
76,359
|
$
|
(1,901
|
)
|
$
|
229,168
|
$
|
(3,102
|
)
|
|||||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 4 –SECURITIES (Continued)
Securities with unrealized losses at year-end 2016 aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows:
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Description of Securities
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
||||||||||||||||||
|
U.S government sponsored agency securities
|
$
|
17,207
|
$
|
(174
|
)
|
$
|
-
|
$
|
-
|
$
|
17,207
|
$
|
(174
|
)
|
||||||||||
|
U.S government sponsored agency MBS – residential
|
157,022
|
(3,173
|
)
|
-
|
-
|
157,022
|
(3,173
|
)
|
||||||||||||||||
|
U.S government sponsored agency CMO's – residential
|
18,374
|
(373
|
)
|
8,750
|
(284
|
)
|
27,124
|
(657
|
)
|
|||||||||||||||
|
Obligations of states and political subdivisions
|
7,961
|
(94
|
)
|
-
|
-
|
7,961
|
(94
|
)
|
||||||||||||||||
|
Total temporarily impaired
|
$
|
200,564
|
$
|
(3,814
|
)
|
$
|
8,750
|
$
|
(284
|
)
|
$
|
209,314
|
$
|
(4,098
|
)
|
|||||||||
The investment portfolio is predominately high credit quality interest-bearing bonds with defined maturity dates backed by the U.S. Government or Government sponsored entities. The unrealized losses at December 31, 2017 and December 31, 2016 are price changes resulting from changes in the interest rate environment and are considered to be temporary declines in the value of the securities. Management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery. Their fair value is expected to recover as the bonds approach their maturity date and/or market conditions improve.
Major classifications of loans at year-end are summarized as follows:
|
2017
|
2016
|
|||||||
|
Residential real estate
|
$
|
338,829
|
$
|
342,294
|
||||
|
Multifamily real estate
|
62,151
|
74,165
|
||||||
|
Commercial real estate:
|
||||||||
|
Owner occupied
|
136,048
|
129,370
|
||||||
|
Non-owner occupied
|
230,702
|
220,836
|
||||||
|
Commercial and industrial
|
78,259
|
76,736
|
||||||
|
Consumer
|
28,293
|
30,916
|
||||||
|
Construction and land
|
139,012
|
117,828
|
||||||
|
All other
|
35,758
|
32,678
|
||||||
|
Total
|
$
|
1,049,052
|
$
|
1,024,823
|
||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 5 – LOANS (Continued)
Certain directors and executive officers of the Banks and companies in which they have beneficial ownership, were loan customers of the Banks during 2017 and 2016.
An analysis of the 2017 activity with respect to all director and executive officer loans is as follows:
|
Balance, December 31, 2016
|
$
|
4,165
|
||
|
Additions, including loans now meeting disclosure requirements
|
469
|
|||
|
Amounts collected and loans no longer meeting disclosure requirements
|
(1,217
|
)
|
||
|
Balance, December 31, 2017
|
$
|
3,417
|
Activity in the Allowance for Loan Losses
Activity in the allowance for loan losses by portfolio segment for the year ending December 31, 2017 was as follows:
|
Loan Class
|
Balance
Dec 31, 2016
|
Provision (credit) for loan losses
|
Loans
charged-off
|
Recoveries
|
Balance
Dec 31, 2017
|
|||||||||||||||
|
Residential real estate
|
$
|
2,948
|
$
|
439
|
$
|
(458
|
)
|
$
|
57
|
$
|
2,986
|
|||||||||
|
Multifamily real estate
|
785
|
693
|
(500
|
)
|
-
|
978
|
||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Owner occupied
|
1,543
|
(100
|
)
|
(32
|
)
|
242
|
1,653
|
|||||||||||||
|
Non-owner occupied
|
2,350
|
(27
|
)
|
(10
|
)
|
-
|
2,313
|
|||||||||||||
|
Commercial and industrial
|
1,140
|
51
|
(189
|
)
|
99
|
1,101
|
||||||||||||||
|
Consumer
|
347
|
132
|
(278
|
)
|
127
|
328
|
||||||||||||||
|
Construction and land
|
1,397
|
1,130
|
(129
|
)
|
10
|
2,408
|
||||||||||||||
|
All other
|
326
|
181
|
(307
|
)
|
137
|
337
|
||||||||||||||
|
Total
|
$
|
10,836
|
$
|
2,499
|
$
|
(1,903
|
)
|
$
|
672
|
$
|
12,104
|
|||||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 5 – LOANS (Continued)
Activity in the allowance for loan losses by portfolio segment for the year ending December 31, 2016 was as follows:
|
Loan Class
|
Balance
Dec 31, 2015
|
Provision (credit) for loan losses
|
Loans
charged-off
|
Recoveries
|
Balance
Dec 31, 2016
|
|||||||||||||||
|
Residential real estate
|
$
|
2,501
|
$
|
608
|
$
|
(209
|
)
|
$
|
48
|
$
|
2,948
|
|||||||||
|
Multifamily real estate
|
821
|
(36
|
)
|
-
|
-
|
785
|
||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Owner occupied
|
1,509
|
46
|
(14
|
)
|
2
|
1,543
|
||||||||||||||
|
Non-owner occupied
|
2,070
|
380
|
(100
|
)
|
-
|
2,350
|
||||||||||||||
|
Commercial and industrial
|
1,033
|
136
|
(74
|
)
|
45
|
1,140
|
||||||||||||||
|
Consumer
|
307
|
294
|
(340
|
)
|
86
|
347
|
||||||||||||||
|
Construction and land
|
1,061
|
193
|
-
|
143
|
1,397
|
|||||||||||||||
|
All other
|
345
|
127
|
(273
|
)
|
127
|
326
|
||||||||||||||
|
Total
|
$
|
9,647
|
$
|
1,748
|
$
|
(1,010
|
)
|
$
|
451
|
$
|
10,836
|
|||||||||
Activity in the allowance for loan losses by portfolio segment for the year ending December 31, 2015 was as follows:
|
Loan Class
|
Balance
Dec 31, 2014
|
Provision (credit) for loan losses
|
Loans
charged-off
|
Recoveries
|
Balance
Dec 31, 2015
|
|||||||||||||||
|
Residential real estate
|
$
|
2,093
|
$
|
675
|
$
|
(359
|
)
|
$
|
92
|
$
|
2,501
|
|||||||||
|
Multifamily real estate
|
304
|
517
|
-
|
-
|
821
|
|||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Owner occupied
|
1,501
|
23
|
(17
|
)
|
2
|
1,509
|
||||||||||||||
|
Non-owner occupied
|
2,316
|
(905
|
)
|
-
|
659
|
2,070
|
||||||||||||||
|
Commercial and industrial
|
1,444
|
(17
|
)
|
(403
|
)
|
9
|
1,033
|
|||||||||||||
|
Consumer
|
243
|
176
|
(209
|
)
|
97
|
307
|
||||||||||||||
|
Construction and land
|
1,744
|
118
|
(900
|
)
|
99
|
1,061
|
||||||||||||||
|
All other
|
702
|
(261
|
)
|
(208
|
)
|
112
|
345
|
|||||||||||||
|
Total
|
$
|
10,347
|
$
|
326
|
$
|
(2,096
|
)
|
$
|
1,070
|
$
|
9,647
|
|||||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 5 – LOANS (Continued)
Purchased Loans
The Company holds purchased loans for which there was, at their acquisition date, evidence of deterioration of credit quality since their origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans is as follows at December 31, 2017 and December 31, 2016.
|
2017
|
2016
|
|||||||
|
Residential real estate
|
$
|
1,321
|
$
|
1,619
|
||||
|
Commercial real estate
|
||||||||
|
Owner occupied
|
1,508
|
2,013
|
||||||
|
Non-owner occupied
|
-
|
5,396
|
||||||
|
Commercial and industrial
|
211
|
232
|
||||||
|
Construction and land
|
1,450
|
1,602
|
||||||
|
All other
|
286
|
459
|
||||||
|
Total carrying amount
|
$
|
4,776
|
$
|
11,321
|
||||
|
Contractual principal balance
|
$
|
6,728
|
$
|
14,784
|
||||
|
Carrying amount, net of allowance
|
$
|
4,676
|
$
|
11,311
|
||||
For those purchased loans disclosed above, the Company increased the allowance for loan losses by $90 for the year ended December 31, 2017 but decreased the allowance for loan losses by $70 for the year ended December 31, 2016.
For those purchased loans discussed above, where the Company can reasonably estimate the cash flows expected to be collected on the loans, a portion of the purchase discount is allocated to an accretable yield adjustment based upon the present value of the future estimated cash flows versus the current carrying value of the loan and the accretable yield portion is being recognized as interest income over the remaining life of the loan.
Where the Company cannot reasonably estimate the cash flows expected to be collected on the loans, it has continued to account for those loans using the cost recovery method of income recognition. As such, no portion of a purchase discount adjustment has been determined to meet the definition of an accretable yield adjustment on those loans accounted for using the cost recovery method. If, in the future, cash flows from the borrower(s) can be reasonably estimated, a portion of the purchase discount would be allocated to an accretable yield adjustment based upon the present value of the future estimated cash flows versus the current carrying value of the loan and the accretable yield portion would be recognized as interest income over the remaining life of the loan. Until such accretable yield can be calculated, under the cost recovery method of income recognition, all payments will be used to reduce the carrying value of the loan and no income will be recognized on the loan until the carrying value is reduced to zero. Any loan accounted for under the cost recovery method is also still included as a non-accrual loan in the amounts presented in the tables below.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 5 – LOANS (Continued)
The accretable yield, or income expected to be collected, on the purchased loans above is as follows the three years ended December 31, 2017.
|
2017
|
2016
|
2015
|
||||||||||
|
Balance at January 1
|
$
|
1,208
|
$
|
185
|
$
|
204
|
||||||
|
New loans purchased
|
-
|
1,151
|
-
|
|||||||||
|
Accretion of income
|
(249
|
)
|
(128
|
)
|
(19
|
)
|
||||||
|
Income recognized upon full repayment
|
(205
|
)
|
-
|
-
|
||||||||
|
Reclassifications from non-accretable difference
|
-
|
-
|
-
|
|||||||||
|
Disposals
|
-
|
-
|
-
|
|||||||||
|
Balance at December 31
|
$
|
754
|
$
|
1,208
|
$
|
185
|
||||||
As part of the acquisition of Bankshares on January 15, 2016, the Company purchased credit impaired loans for which it was probable at acquisition that all contractually required payments would not be collected. The contractually required payments of such loans totaled $10,040, while the cash flow expected to be collected at acquisition totaled $8,437 and the fair value of the acquired loans totaled $7,286.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 5 – LOANS (Continued)
Past Due and Non-performing Loans
The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of December 31, 2017 and December 31, 2016. The recorded investment in non-accrual loans is less than the principal owed on non-accrual loans due to discounts applied to the carrying value of the loan at time of their acquisition or interest payments made by the borrower which have been used to reduce the recorded investment in the loan rather than recognized as interest income.
|
December 31, 2017
|
Principal Owed on Non-accrual Loans
|
Recorded Investment in Non-accrual Loans
|
Loans Past Due Over 90 Days, still accruing
|
|||||||||
|
Residential real estate
|
$
|
2,944
|
$
|
2,422
|
$
|
869
|
||||||
|
Multifamily real estate
|
2,128
|
2,128
|
334
|
|||||||||
|
Commercial real estate
|
||||||||||||
|
Owner occupied
|
2,623
|
2,483
|
134
|
|||||||||
|
Non-owner occupied
|
1,862
|
1,755
|
85
|
|||||||||
|
Commercial and industrial
|
1,313
|
544
|
1,139
|
|||||||||
|
Consumer
|
268
|
241
|
-
|
|||||||||
|
Construction and land
|
5,824
|
5,673
|
830
|
|||||||||
|
Total
|
$
|
16,962
|
$
|
15,246
|
$
|
3,391
|
||||||
|
December 31, 2016
|
Principal Owed on Non-accrual Loans
|
Recorded Investment in Non-accrual Loans
|
Loans Past Due Over 90 Days, still accruing
|
|||||||||
|
Residential real estate
|
$
|
3,467
|
$
|
2,794
|
$
|
606
|
||||||
|
Multifamily real estate
|
11,157
|
11,106
|
334
|
|||||||||
|
Commercial real estate
|
||||||||||||
|
Owner occupied
|
1,769
|
1,704
|
15
|
|||||||||
|
Non-owner occupied
|
294
|
196
|
36
|
|||||||||
|
Commercial and industrial
|
2,537
|
1,209
|
1,008
|
|||||||||
|
Consumer
|
366
|
347
|
-
|
|||||||||
|
Construction and land
|
8,408
|
8,391
|
-
|
|||||||||
|
Total
|
$
|
27,998
|
$
|
25,747
|
$
|
1,999
|
||||||
Nonaccrual loans and impaired loans are defined differently. Some loans may be included in both categories, and some may only be included in one category. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 5 – LOANS (Continued)
The following table presents the aging of the recorded investment in past due loans as of December 31, 2017 by class of loans:
|
Loan Class
|
Total Loans
|
30-89 Days
Past Due
|
Greater than 90 days past due
|
Total Past Due
|
Loans Not
Past Due
|
|||||||||||||||
|
Residential real estate
|
$
|
338,829
|
$
|
5,242
|
$
|
1,835
|
$
|
7,077
|
$
|
331,752
|
||||||||||
|
Multifamily real estate
|
62,151
|
-
|
334
|
334
|
61,817
|
|||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Owner occupied
|
136,048
|
311
|
1,784
|
2,095
|
133,953
|
|||||||||||||||
|
Non-owner occupied
|
230,702
|
12
|
225
|
237
|
230,465
|
|||||||||||||||
|
Commercial and industrial
|
78,259
|
123
|
1,611
|
1,734
|
76,525
|
|||||||||||||||
|
Consumer
|
28,293
|
492
|
87
|
579
|
27,714
|
|||||||||||||||
|
Construction and land
|
139,012
|
144
|
2,508
|
2,652
|
136,360
|
|||||||||||||||
|
All other
|
35,758
|
-
|
-
|
-
|
35,758
|
|||||||||||||||
|
Total
|
$
|
1,049,052
|
$
|
6,324
|
$
|
8,384
|
$
|
14,708
|
$
|
1,034,344
|
||||||||||
The following table presents the aging of the recorded investment in past due loans as of December 31, 2016 by class of loans:
|
Loan Class
|
Total Loans
|
30-89 Days
Past Due
|
Greater than 90 days past due
|
Total Past Due
|
Loans Not
Past Due
|
|||||||||||||||
|
Residential real estate
|
$
|
342,294
|
$
|
6,113
|
$
|
1,596
|
$
|
7,709
|
$
|
334,585
|
||||||||||
|
Multifamily real estate
|
74,165
|
-
|
11,440
|
11,440
|
62,725
|
|||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Owner occupied
|
129,370
|
1,746
|
1,474
|
3,220
|
126,150
|
|||||||||||||||
|
Non-owner occupied
|
220,836
|
1,803
|
159
|
1,962
|
218,874
|
|||||||||||||||
|
Commercial and industrial
|
76,736
|
330
|
2,120
|
2,450
|
74,286
|
|||||||||||||||
|
Consumer
|
30,916
|
403
|
223
|
626
|
30,290
|
|||||||||||||||
|
Construction and land
|
117,828
|
259
|
8,187
|
8,446
|
109,382
|
|||||||||||||||
|
All other
|
32,678
|
318
|
-
|
318
|
32,360
|
|||||||||||||||
|
Total
|
$
|
1,024,823
|
$
|
10,972
|
$
|
25,199
|
$
|
36,171
|
$
|
988,652
|
||||||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 5 – LOANS (Continued)
The following tables presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2017 and December 31, 2016:
|
December 31, 2017
|
Allowance for Loan Losses
|
Loan Balances
|
||||||||||||||||||||||||||||||
|
Loan Class
|
Individually Evaluated for Impairment
|
Collectively Evaluated for Impairment
|
Acquired with Deteriorated Credit Quality
|
Total
|
Individually Evaluated for Impairment
|
Collectively Evaluated for Impairment
|
Acquired with Deteriorated Credit Quality
|
Total
|
||||||||||||||||||||||||
|
Residential real estate
|
$
|
-
|
$
|
2,986
|
$
|
-
|
$
|
2,986
|
$
|
308
|
$
|
337,200
|
$
|
1,321
|
$
|
338,829
|
||||||||||||||||
|
Multifamily real estate
|
218
|
760
|
-
|
978
|
2,462
|
59,689
|
-
|
62,151
|
||||||||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||||||
|
Owner occupied
|
307
|
1,346
|
-
|
1,653
|
3,314
|
131,226
|
1,508
|
136,048
|
||||||||||||||||||||||||
|
Non-owner occupied
|
88
|
2,225
|
-
|
2,313
|
11,578
|
219,124
|
-
|
230,702
|
||||||||||||||||||||||||
|
Commercial and industrial
|
104
|
897
|
100
|
1,101
|
1,304
|
76,744
|
211
|
78,259
|
||||||||||||||||||||||||
|
Consumer
|
-
|
328
|
-
|
328
|
-
|
28,293
|
-
|
28,293
|
||||||||||||||||||||||||
|
Construction and land
|
685
|
1,723
|
-
|
2,408
|
5,672
|
131,890
|
1,450
|
139,012
|
||||||||||||||||||||||||
|
All other
|
-
|
337
|
-
|
337
|
293
|
35,179
|
286
|
35,758
|
||||||||||||||||||||||||
|
Total
|
$
|
1,402
|
$
|
10,602
|
$
|
100
|
$
|
12,104
|
$
|
24,931
|
$
|
1,019,345
|
$
|
4,776
|
$
|
1,049,052
|
||||||||||||||||
|
December 31, 2016
|
Allowance for Loan Losses
|
Loan Balances
|
||||||||||||||||||||||||||||||
|
Loan Class
|
Individually Evaluated for Impairment
|
Collectively Evaluated for Impairment
|
Acquired with Deteriorated Credit Quality
|
Total
|
Individually Evaluated for Impairment
|
Collectively Evaluated for Impairment
|
Acquired with Deteriorated Credit Quality
|
Total
|
||||||||||||||||||||||||
|
Residential real estate
|
$
|
-
|
$
|
2,948
|
$
|
-
|
$
|
2,948
|
$
|
379
|
$
|
340,296
|
$
|
1,619
|
$
|
342,294
|
||||||||||||||||
|
Multifamily real estate
|
-
|
785
|
-
|
785
|
13,641
|
60,524
|
-
|
74,165
|
||||||||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||||||
|
Owner occupied
|
244
|
1,299
|
-
|
1,543
|
2,801
|
124,556
|
2,013
|
129,370
|
||||||||||||||||||||||||
|
Non-owner occupied
|
-
|
2,350
|
-
|
2,350
|
2,373
|
213,067
|
5,396
|
220,836
|
||||||||||||||||||||||||
|
Commercial and industrial
|
266
|
864
|
10
|
1,140
|
1,418
|
75,086
|
232
|
76,736
|
||||||||||||||||||||||||
|
Consumer
|
-
|
347
|
-
|
347
|
-
|
30,916
|
-
|
30,916
|
||||||||||||||||||||||||
|
Construction and land
|
86
|
1,311
|
-
|
1,397
|
12,665
|
103,561
|
1,602
|
117,828
|
||||||||||||||||||||||||
|
All other
|
-
|
326
|
-
|
326
|
311
|
31,908
|
459
|
32,678
|
||||||||||||||||||||||||
|
Total
|
$
|
596
|
$
|
10,230
|
$
|
10
|
$
|
10,836
|
$
|
33,588
|
$
|
979,914
|
$
|
11,321
|
$
|
1,024,823
|
||||||||||||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 5 – LOANS (Continued)
In the tables below, total individually evaluated impaired loans include certain purchased loans that were acquired with deteriorated credit quality that are still individually evaluated for impairment.
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2017. The table includes $199 of loans acquired with deteriorated credit quality that the Company cannot reasonably estimate cash flows such that they are accounted for on the cost recovery method and are still individually evaluated for impairment.
|
Unpaid Principal Balance
|
Recorded
Investment
|
Allowance for Loan Losses Allocated
|
||||||||||
|
With no related allowance recorded:
|
||||||||||||
|
Residential real estate
|
$
|
446
|
$
|
308
|
$
|
-
|
||||||
|
Multifamily real estate
|
334
|
334
|
-
|
|||||||||
|
Commercial real estate
|
||||||||||||
|
Owner occupied
|
2,451
|
2,439
|
-
|
|||||||||
|
Non-owner occupied
|
9,602
|
9,506
|
-
|
|||||||||
|
Commercial and industrial
|
1,719
|
1,188
|
-
|
|||||||||
|
Construction and land
|
1,798
|
1,678
|
-
|
|||||||||
|
All other
|
293
|
293
|
-
|
|||||||||
|
16,643
|
15,746
|
-
|
||||||||||
|
With an allowance recorded:
|
||||||||||||
|
Multifamily real estate
|
$
|
2,128
|
$
|
2,128
|
$
|
218
|
||||||
|
Commercial real estate
|
||||||||||||
|
Owner occupied
|
895
|
875
|
307
|
|||||||||
|
Non-owner occupied
|
2,072
|
2,072
|
88
|
|||||||||
|
Commercial and industrial
|
466
|
315
|
204
|
|||||||||
|
Construction and land
|
4,024
|
3,994
|
685
|
|||||||||
|
9,585
|
9,384
|
1,502
|
||||||||||
|
Total
|
$
|
26,228
|
$
|
25,130
|
$
|
1,502
|
||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 5 – LOANS (Continued)
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2016. The table includes $208 of loans acquired with deteriorated credit quality that the Company cannot reasonably estimate cash flows such that they are accounted for on the cost recovery method and are still individually evaluated for impairment.
|
Unpaid Principal Balance
|
Recorded
Investment
|
Allowance for Loan Losses Allocated
|
||||||||||
|
With no related allowance recorded:
|
||||||||||||
|
Residential real estate
|
$
|
743
|
$
|
379
|
$
|
-
|
||||||
|
Multifamily real estate
|
13,692
|
13,641
|
-
|
|||||||||
|
Commercial real estate
|
||||||||||||
|
Owner occupied
|
1,803
|
1,766
|
-
|
|||||||||
|
Non-owner occupied
|
2,465
|
2,373
|
-
|
|||||||||
|
Commercial and industrial
|
2,429
|
1,338
|
-
|
|||||||||
|
Construction and land
|
9,557
|
9,542
|
-
|
|||||||||
|
All other
|
311
|
311
|
-
|
|||||||||
|
31,000
|
29,350
|
-
|
||||||||||
|
With an allowance recorded:
|
||||||||||||
|
Commercial real estate
|
||||||||||||
|
Owner occupied
|
$
|
1,055
|
$
|
1,035
|
$
|
244
|
||||||
|
Commercial and industrial
|
431
|
288
|
276
|
|||||||||
|
Construction and land
|
3,124
|
3,123
|
86
|
|||||||||
|
4,610
|
4,446
|
606
|
||||||||||
|
Total
|
$
|
35,610
|
$
|
33,796
|
$
|
606
|
||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 5 – LOANS (Continued)
The following table presents by loan class, the average balance of loans individually evaluated for impairment and interest income recognized on these loans for the three years ended December 31, 2017. The table includes loans acquired with deteriorated credit quality that are still individually evaluated for impairment.
|
Year ended Dec 31, 2017
|
Year ended Dec 31, 2016
|
Year ended Dec 31, 2015
|
||||||||||||||||||||||||||||||||||
|
Loan Class
|
Average Recorded Investment
|
Interest Income Recognized
|
Cash Basis Interest Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
Cash Basis Interest Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
Cash Basis Interest Recognized
|
|||||||||||||||||||||||||||
|
Residential real estate
|
$
|
333
|
$
|
3
|
$
|
3
|
$
|
566
|
$
|
21
|
$
|
18
|
$
|
378
|
$
|
11
|
$
|
11
|
||||||||||||||||||
|
Multifamily real estate
|
11,376
|
262
|
246
|
3,993
|
198
|
181
|
855
|
685
|
685
|
|||||||||||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||||||||||
|
Owner occupied
|
3,335
|
74
|
74
|
1,475
|
19
|
16
|
1,015
|
28
|
27
|
|||||||||||||||||||||||||||
|
Non-owner occupied
|
4,680
|
213
|
213
|
4,527
|
314
|
314
|
4,942
|
180
|
180
|
|||||||||||||||||||||||||||
|
Commercial and industrial
|
1,480
|
123
|
123
|
1,249
|
36
|
35
|
810
|
26
|
26
|
|||||||||||||||||||||||||||
|
Construction and land
|
7,804
|
314
|
309
|
5,010
|
211
|
19
|
3,989
|
56
|
56
|
|||||||||||||||||||||||||||
|
All other
|
302
|
18
|
18
|
147
|
8
|
8
|
34
|
-
|
-
|
|||||||||||||||||||||||||||
|
Total
|
$
|
29,310
|
$
|
1,007
|
$
|
986
|
$
|
16,967
|
$
|
807
|
$
|
591
|
$
|
12,023
|
$
|
986
|
$
|
985
|
||||||||||||||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 5 – LOANS (Continued)
Troubled Debt Restructurings
A loan is classified as a troubled debt restructuring ("TDR") when loan terms are modified due to a borrower's financial difficulties and a concession is granted to a borrower that would not have otherwise been considered. Most of the Company's loan modifications involve a restructuring of loan terms prior to maturity to temporarily reduce the payment amount and/or to require only interest for a temporary period, usually up to six months. These modifications generally do not meet the definition of a TDR because the modifications are considered to be an insignificant delay in payment. The determination of an insignificant delay in payment is evaluated based on the facts and circumstances of the individual borrower(s).
The following table presents TDR's as of December 31, 2017 and 2016:
|
December 31, 2017
|
TDR's on
Non-accrual
|
Other TDR's
|
Total TDR's
|
|||||||||
|
Residential real estate
|
$
|
393
|
$
|
107
|
$
|
500
|
||||||
|
Multifamily real estate
|
2,128
|
-
|
2,128
|
|||||||||
|
Commercial real estate
|
||||||||||||
|
Owner occupied
|
601
|
1,783
|
2,384
|
|||||||||
|
Non-owner occupied
|
-
|
9,904
|
9,904
|
|||||||||
|
Commercial and industrial
|
56
|
497
|
553
|
|||||||||
|
Construction and land
|
3,994
|
-
|
3,994
|
|||||||||
|
All other
|
-
|
293
|
293
|
|||||||||
|
Total
|
$
|
7,172
|
$
|
12,584
|
$
|
19,756
|
||||||
|
December 31, 2016
|
TDR's on
Non-accrual
|
Other TDR's
|
Total TDR's
|
|||||||||
|
Residential real estate
|
$
|
129
|
$
|
464
|
$
|
593
|
||||||
|
Multifamily real estate
|
-
|
2,201
|
2,201
|
|||||||||
|
Commercial real estate
|
||||||||||||
|
Owner occupied
|
-
|
856
|
856
|
|||||||||
|
Commercial and industrial
|
62
|
352
|
414
|
|||||||||
|
Construction and land
|
751
|
4,084
|
4,835
|
|||||||||
|
All other
|
-
|
311
|
311
|
|||||||||
|
Total
|
$
|
942
|
$
|
8,268
|
$
|
9,210
|
||||||
At December 31, 2017, $1,029 in specific reserves was allocated to loans that had restructured terms. At December 31, 2016, $43 in specific reserves was allocated to loans that had restructured terms. There were no commitments to lend additional amounts on these loans.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 5 – LOANS (Continued)
The following table presents TDR's that occurred during the years ended December 31, 2017 and 2016.
|
Year ended December 31, 2017
|
Year ended December 31, 2016
|
|||||||||||||||||||||||
|
Loan Class
|
Number of Loans
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
Number of Loans
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||||||||||
|
Residential real estate
|
1
|
$
|
82
|
$
|
82
|
8
|
$
|
483
|
$
|
483
|
||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||||||
|
Owner occupied
|
2
|
1,525
|
1,525
|
3
|
865
|
865
|
||||||||||||||||||
|
Non-owner occupied
|
3
|
9,913
|
9,913
|
1
|
100
|
100
|
||||||||||||||||||
|
Commercial and industrial
|
1
|
191
|
191
|
1
|
20
|
20
|
||||||||||||||||||
|
Construction and land
|
-
|
-
|
-
|
1
|
4,106
|
4,106
|
||||||||||||||||||
|
Total
|
7
|
$
|
11,711
|
$
|
11,711
|
14
|
$
|
5,574
|
$
|
5,574
|
||||||||||||||
The modifications reported above for the year ended December 31, 2017 involve reducing the borrowers' required monthly payment by offering extended interest only periods that exceed the timeframes customarily offered by the Company and/or lengthening the amortization period for loan repayment, each in an effort to help the borrowers keep their loan current. The modifications did not include a permanent reduction of the recorded investment in the loans and did not decrease the stated interest rate on loans. The Company increased the allowance for loan losses related to these loans by $88 during the year ended December 31, 2017.
The modifications reported above for the year ended December 31, 2016 involve reducing the borrowers' required monthly payment by offering extended interest only periods that exceed the timeframes customarily offered by the Company and/or lengthening the amortization period for loan repayment, each in an effort to help the borrowers keep their loan current. The modifications did not include a permanent reduction of the recorded investment in the loans and did not decrease the stated interest rate on loans. The Company increased the allowance for loan losses related to these loans by $139 during the year ended December 31, 2016.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 5 – LOANS (Continued)
During the year ended December 31, 2017, there were no TDR's for which there was a payment default within twelve months following the modification. During the year ended December 31, 2016, the $100 non-owner occupied loan and the $20 commercial and industrial loan failed to comply with the modified terms in the twelve months following modification and resulted in a payment default. These two loans were subsequently charged-off during the year ended
December 31, 2016.
A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
Credit Quality Indicators:
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes non-homogeneous loans, such as commercial, commercial real estate, multifamily residential and commercial purpose loans secured by residential real estate, on a monthly basis. For consumer loans, including consumer loans secured by residential real estate, and smaller balance non-homogeneous loans, the analysis involves monitoring the performing status of the loan. At the time such loans become past due by 30 days or more, the Company evaluates the loan to determine if a change in risk category is warranted. The Company uses the following definitions for risk ratings:
Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 5 – LOANS (Continued)
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.
As of December 31, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
|
Loan Class
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total Loans
|
|||||||||||||||
|
Residential real estate
|
$
|
327,185
|
$
|
667
|
$
|
10,976
|
$
|
1
|
$
|
338,829
|
||||||||||
|
Multifamily real estate
|
55,084
|
4,605
|
2,462
|
-
|
62,151
|
|||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Owner occupied
|
124,244
|
4,937
|
6,867
|
-
|
136,048
|
|||||||||||||||
|
Non-owner occupied
|
216,079
|
2,428
|
12,195
|
-
|
230,702
|
|||||||||||||||
|
Commercial and industrial
|
70,078
|
5,851
|
2,330
|
-
|
78,259
|
|||||||||||||||
|
Consumer
|
27,889
|
-
|
404
|
-
|
28,293
|
|||||||||||||||
|
Construction and land
|
126,323
|
5,460
|
7,229
|
-
|
139,012
|
|||||||||||||||
|
All other
|
34,468
|
795
|
495
|
-
|
35,758
|
|||||||||||||||
|
Total
|
$
|
981,350
|
$
|
24,743
|
$
|
42,958
|
$
|
1
|
$
|
1,049,052
|
||||||||||
As of December 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
|
Loan Class
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total Loans
|
|||||||||||||||
|
Residential real estate
|
$
|
328,905
|
$
|
4,880
|
$
|
8,507
|
$
|
2
|
$
|
342,294
|
||||||||||
|
Multifamily real estate
|
59,375
|
78
|
14,712
|
-
|
74,165
|
|||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Owner occupied
|
118,134
|
6,720
|
4,516
|
-
|
129,370
|
|||||||||||||||
|
Non-owner occupied
|
213,641
|
4,391
|
2,804
|
-
|
220,836
|
|||||||||||||||
|
Commercial and industrial
|
72,094
|
2,337
|
2,275
|
30
|
76,736
|
|||||||||||||||
|
Consumer
|
30,369
|
242
|
305
|
-
|
30,916
|
|||||||||||||||
|
Construction and land
|
103,719
|
1,072
|
13,037
|
-
|
117,828
|
|||||||||||||||
|
All other
|
31,226
|
886
|
566
|
-
|
32,678
|
|||||||||||||||
|
Total
|
$
|
957,463
|
$
|
20,606
|
$
|
46,722
|
$
|
32
|
$
|
1,024,823
|
||||||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
Year-end premises and equipment were as follows:
|
2017
|
2016
|
|||||||
|
Land and improvements
|
$
|
5,642
|
$
|
5,713
|
||||
|
Buildings and leasehold improvements
|
21,539
|
21,577
|
||||||
|
Furniture and equipment
|
10,651
|
9,770
|
||||||
|
Assets purchased not yet placed in service
|
571
|
14
|
||||||
|
38,403
|
37,074
|
|||||||
|
Less: accumulated depreciation
|
(14,588
|
)
|
(12,850
|
)
|
||||
|
$
|
23,815
|
$
|
24,224
|
|||||
Operating Leases: The Company leases certain branch and other properties as well as some equipment under operating leases. Some leases provide for periodic rate adjustments based on cost-of-living index changes. Rent expense, net of rental income, was $1,082, $1,043, and $904 for 2017, 2016, and 2015. Rent commitments, before considering renewal options that generally are present, were as follows:
|
2018
|
$
|
1,073
|
||
|
2019
|
1,046
|
|||
|
2020
|
1,008
|
|||
|
2021
|
1,002
|
|||
|
2022
|
977
|
|||
|
Thereafter
|
983
|
|||
|
$
|
6,089
|
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
The change in the balance for goodwill during the year is as follows:
|
2017
|
2016
|
2015
|
||||||||||
|
Beginning of year
|
$
|
35,371
|
$
|
33,796
|
$
|
33,796
|
||||||
|
Acquired goodwill
|
-
|
1,575
|
-
|
|||||||||
|
Impairment
|
-
|
-
|
-
|
|||||||||
|
End of year
|
$
|
35,371
|
$
|
35,371
|
$
|
33,796
|
||||||
Acquired intangible assets at December 31, 2017 and 2016 were as follows.
|
2017
|
2016
|
|||||||||||||||
|
Gross Carrying
Amount
|
Accumulated Amortization
|
Gross Carrying
Amount
|
Accumulated Amortization
|
|||||||||||||
|
Core deposit intangible
|
$
|
7,046
|
$
|
(3,671
|
)
|
$
|
8,758
|
$
|
(4,409
|
)
|
||||||
Aggregate intangible amortization expense was $974 for 2017, $1,139 for 2016, and $853 for 2015.
Estimated amortization expense for each of the next five years:
|
2018
|
$
|
711
|
||
|
2019
|
495
|
|||
|
2020
|
475
|
|||
|
2021
|
473
|
|||
|
2022
|
334
|
|||
|
Thereafter
|
887
|
|||
|
$
|
3,375
|
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
At December 31, 2017 the scheduled maturities of time deposits are as follows:
|
2018
|
$
|
214,262
|
||
|
2019
|
69,749
|
|||
|
2020
|
24,446
|
|||
|
2021
|
22,563
|
|||
|
2022
|
12,453
|
|||
|
$
|
343,473
|
Certain directors and executive officers of the Banks and companies in which they have beneficial ownership were deposit customers of the Banks during 2017 and 2016. The balance of such deposits at December 31, 2017 and 2016 were approximately $7,509 and $7,881.
Securities sold under agreements to repurchase generally mature within one to ninety days from the transaction date. Information concerning securities sold under agreements to repurchase is summarized as follows:
|
2017
|
2016
|
|||||||
|
Year-end balance
|
$
|
23,310
|
$
|
23,820
|
||||
|
Average balance during the year
|
$
|
22,845
|
$
|
24,573
|
||||
|
Average interest rate during the year
|
0.13
|
%
|
0.14
|
%
|
||||
|
Maximum month-end balance during the year
|
$
|
25,116
|
$
|
33,956
|
||||
|
Weighted average interest rate at year-end
|
0.13
|
%
|
0.09
|
%
|
||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
The Banks own stock of the Federal Home Loan Bank of Cincinnati, Ohio (FHLB-Cin), and Federal Home Loan Bank of Pittsburgh, Pennsylvania (FHLB-Pitt). This stock allows the Banks to borrow advances from the FHLB. At December 31, 2017 the total amount of borrowing permitted by the FHLB-Cin was $54,467 and the total amount of borrowing permitted by the FHLB-Pitt was $371,195.
As part of the acquisition of Bankshares, the Company assumed five amortizing advances from FHLB-Pitt to First National Bank, its wholly owned subsidiary, with principal outstanding totaling $1,261 as of the January 15, 2016 acquisition date. During 2016 the Company paid off the five advances prior to their maturity. Reported interest expense on the advances includes the periodic accretion of the fair value adjustments and any prepayment penalties incurred.
During 2017 and 2016, the Banks borrowed on a short-term basis and paid-off all FHLB advances as they matured. There were no borrowings outstanding at December 31, 2017 or 2016.
As part of the acquisition of Bankshares, the Company formally assumed $6,186 of junior subordinated debentures ("Debentures") issued to FNB Capital Trust One ("Trust"), a statutory business trust formed by Bankshares on February 26, 2004. The Debentures were issued to Trust in exchange for ownership of all of the common equity of Trust and the proceeds of mandatorily redeemable securities sold by Trust to third party investors ("Capital Securities"). Interest on the Debentures is payable quarterly to the Trust at a variable interest rate equal to the three month London Interbank Offered Rate (LIBOR) plus 2.95% updated quarterly. The interest rate on the Debentures was 4.313% at December 31, 2017 and 3.832% at December 31, 2016. The Company is not considered the primary beneficiary of this trust (variable interest entity), therefore Trust is not consolidated in the Company's financial statements, but rather the Debentures are shown as a liability. The Debentures mature on April 24, 2034; however, the Company may redeem the Debentures, in whole or in part, at 100% of the principal amount plus any accrued and unpaid interest. The Debentures held by Trust are the sole asset of the trust. The Debentures held by Trust may be included in the Tier 1 capital of the Company (with certain limitations applicable) under current regulatory guidelines and interpretations.
The carrying value of the Debentures includes the remaining unamortized fair value adjustment recorded as a result of the acquisition of Bankshares on January 15, 2016. Reported interest expense on the Debentures includes the periodic amortization of the fair value adjustment. The Company's investment in the common stock of the trust is $186 and is included in other assets at December 31, 2017 and 2016.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
On August 26, 2015, the Company executed and delivered to First Guaranty Bank of Hammond, Louisiana ("First Guaranty") a Promissory Note and Business Loan Agreement dated August 26, 2015 for the principal amount of $12,000, bearing interest at a fixed rate of 4.00% per annum and requiring 59 monthly principal payments of $143 plus accrued interest and one final principal and interest payment of $3,575 due on August 26, 2020. The Promissory Note is secured by the pledge of 25% of Premier's interest in Premier Bank, Inc. (a wholly owned subsidiary) under a Commercial Pledge Agreement dated August 26, 2015. The proceeds of this note were used to refinance a $4,500 balance plus accrued interest due under Premier's previous Promissory Note to First Guaranty; pay off the remaining $5,400 balance plus accrued interest due to The Bankers' Bank of Kentucky, Inc. of Frankfort, Kentucky ("Bankers' Bank") under a Term Note dated September 8, 2010; and pay the remaining $2,000 balance plus accrued interest due on Premier's $5,000 Line of Credit with Bankers' Bank. The sum of the disbursements totaled $11,946 and the final $54 on the Term Note was not borrowed. At the time of origination, Premier's chairman owned approximately 23.8% of the voting stock of First Guaranty Bancshares, parent company for First Guaranty. However, Premier's board of directors, the chairman abstaining, and audit committee determined prior to its vote to authorize the company to enter into the loan transaction that the terms of the financing, including the interest rate and collateral, were no less favorable than those which could be obtained from other financial institutions. The outstanding principal balance on the borrowing at December 31, 2017 and 2016 was $5,000 and $8,600.
On August 12, 2016 the Company executed and delivered to First Guaranty a Change in Terms Agreement modifying its Promissory Note and Business Loan Agreement dated June 30, 2012 that established a Line of Credit with the bank extending the right to request and receive monies from First Guaranty on the line of credit until June 30, 2019. The Change in Terms Agreement maintained the principal amount of $3,000, bearing interest floating daily at the "Wall Street Journal" prime rate (currently 4.50%), with a floor of 4.50%. Under the terms of the Promissory Note, the Company may request and receive advances from First Guaranty from time to time. Accrued interest on any amounts outstanding is payable monthly, and any amounts outstanding are payable on demand or at maturity. The Promissory Note is also secured by the pledge of 25% of Premier's interest in Premier Bank (a wholly owned subsidiary) under a Commercial Pledge Agreement modified on June 30, 2012. At December 31, 2017 and 2016, Premier had no outstanding balance on this line of credit with First Guaranty.
In conjunction with the acquisition of the Bank of Gassaway on April 4, 2014, Premier Bank, Inc. assumed a note payable to Chapman Food Services, Inc. from the Bank of Gassaway dated May 9, 2007. The note was consideration for the purchase of the land for the bank's Flatwoods branch location and is secured by that branch location. The note had a fixed annual interest rate of 5.62%, and required 119 monthly payments of $4 including principal and interest, and a balloon payment of $249 at maturity on May 9, 2017. The note was paid at maturity. The outstanding principal balance on the borrowing at December 31, 2017 and 2016 was $0 and $259.
PREMIER FINANCIA L BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 12 – NOTES PAYABLE AND OTHER BORROWED FUNDS (Continued)
On September 8, 2010, the Company executed and delivered to Bankers' Bank a Term Note and Business Loan Agreement dated September 8, 2010 in the principal amount of $11,300, bearing interest floating daily at the "JP Morgan Chase" prime rate with a minimum rate of 4.50% (initially 4.50%) and requiring 120 monthly principal payments of $94 plus interest. The note was secured by a pledge of Premier's 100% interest in Citizens Deposit Bank and Trust, Inc. (a wholly owned subsidiary) under a Stock Pledge and Security Agreement dated September 8, 2010. The proceeds of this note were used to pay off the remaining $2,904 balance on Premier's $6,500 Term Note with the Bankers' Bank, pay off the $2,400 balance on Premier's $4,300 Line of Credit with the Bankers' Bank and provide a $6,000 capital injection into Citizens Deposit Bank and Trust ("Citizens"), Premier's wholly owned subsidiary, to facilitate Citizens' purchase of four branches from Integra Bank National Association. The outstanding balance of this loan was paid off using proceeds from the borrowing from First Guaranty on August 26, 2015.
On September 22, 2017 the Company executed and delivered to Bankers' Bank a Line of Credit Renewal Agreement dated September 7, 2017 extending the right to request and receive monies from Bankers' Bank on Premier's existing line of credit until September 7, 2018. The line of credit renewal maintained the principal amount of $5,000, bearing interest floating daily at the "JP Morgan Chase" prime rate (currently 4.50%), with a floor of 4.50%. Under the terms of the original Promissory Note, Premier may request and receive advances from Bankers' Bank from time to time, but the aggregate outstanding principal balance under the Promissory Note at any time shall not exceed $5,000. Accrued interest on amounts outstanding is payable quarterly, and any amounts outstanding are payable on demand or on September 7, 2018. The Promissory Note is secured by a pledge of Premier's 100% interest in Citizens under a Stock Pledge and Security Agreement dated September 7, 2012. At December 31, 2017 and 2016, Premier had no outstanding balance on this line of credit with Bankers' Bank.
Scheduled principal payments due on the notes payable subsequent to December 31, 2017 are as follows:
|
2018
|
$
|
1,716
|
||
|
2019
|
1,716
|
|||
|
2020
|
1,568
|
|||
|
2021
|
-
|
|||
|
2022
|
-
|
|||
|
Thereafter
|
-
|
|||
|
$
|
5,000
|
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
The components of the provision (benefit) for income taxes are as follows:
|
2016
|
2016
|
2015
|
||||||||||
|
Current
|
$
|
7,809
|
$
|
6,993
|
$
|
6,282
|
||||||
|
Write-off of deferred tax asset related to 2017 Tax Cuts and Jobs Act.
|
145
|
-
|
-
|
|||||||||
|
Deferred
|
637
|
(223
|
)
|
621
|
||||||||
|
Change in valuation allowance
|
16
|
-
|
-
|
|||||||||
|
Provision for income taxes
|
$
|
8,607
|
$
|
6,770
|
$
|
6,903
|
||||||
The Company's deferred tax assets and liabilities at December 31 are shown below.
|
2017
|
2016
|
|||||||
|
Deferred tax assets
|
||||||||
|
Allowance for loan losses
|
$
|
2,630
|
$
|
3,563
|
||||
|
Purchase accounting adjustments
|
137
|
312
|
||||||
|
Net operating loss carryforward
|
360
|
513
|
||||||
|
Alternative minimum tax credit carryforward
|
321
|
517
|
||||||
|
Write-downs of other real estate owned
|
377
|
1,214
|
||||||
|
Taxable income on non-accrual loans
|
842
|
1,727
|
||||||
|
Accrued expenses
|
187
|
153
|
||||||
|
Unrealized loss on investment securities
|
551
|
1,035
|
||||||
|
Other
|
24
|
38
|
||||||
|
Total deferred tax assets
|
5,429
|
9,072
|
||||||
|
Deferred tax liabilities
|
||||||||
|
Amortization of intangibles
|
$
|
(3,043
|
)
|
$
|
(4,780
|
)
|
||
|
Depreciation
|
(884
|
)
|
(1,442
|
)
|
||||
|
Federal Home Loan Bank dividends
|
(224
|
)
|
(355
|
)
|
||||
|
Deferred loan fees
|
(515
|
)
|
(774
|
)
|
||||
|
Other
|
(102
|
)
|
(161
|
)
|
||||
|
Total deferred tax liabilities
|
(4,768
|
)
|
(7,512
|
)
|
||||
|
Valuation allowance on deferred tax assets
|
(176
|
)
|
(160
|
)
|
||||
|
Net deferred taxes
|
$
|
485
|
$
|
1,400
|
||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 13 – INCOME TAXES (Continued)
On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cut and Jobs Act (the "Tax Act"). The Tax Act makes broad and complex changes to the U.S. tax code that affects 2017, including, but not limited to, accelerated depreciation that will allow for full expensing of qualified property. The Tax Act also establishes new tax laws that will affect 2018 and after, including a reduction in the U.S. federal corporate income tax rate from 35% to 21%. As a result of the reduction of the federal corporate income tax rate, we have revalued our net deferred tax asset, excluding after tax credits, as of December 31, 2017. Based on this revaluation, we have recorded a net tax expense of $145 to reduce our net deferred tax asset balance, which was recorded as additional income tax expense for the year ended December 31, 2017.
The adjustments to deferred tax assets and liabilities are provisional amounts estimated based on information available as of December 31, 2017. These amounts are subject to change as we obtain information necessary to complete the calculations. We will recognize any changes to the provisional amounts as we refine our estimates of our cumulative temporary differences. The effects of any changes to the provisional amounts are not expected to have a material impact on our consolidated financial statements.
At December 31, 2017 the Company had federal net operating loss carryforwards of $875, a federal alternative minimum tax credit carryforward of $321, and various state net operating loss carryforwards of $2,425 which begin to expire in 2022. The deductibility of these net operating losses is limited under IRC Sec. 382.
A valuation allowance for deferred tax assets is recorded when it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of the deferred tax assets depends on the ability of the Company to generate sufficient taxable income of the appropriate character in the future and in the appropriate taxing jurisdictions. The Company considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment.
At both December 31, 2017 and 2016, the Company maintains a valuation allowance of $176 and $160 against the portion of its District of Columbia net operating loss carryforward that is not expected to be utilized before expiration due to separate company limitations. All other deferred tax assets are more likely than not to be utilized; therefore, no additional valuation allowance is needed.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 13 – INCOME TAXES (Continued)
An analysis of the differences between the effective tax rates and the statutory U.S. federal income tax rate is as follows:
|
2017
|
2016
|
2015
|
||||||||||||||||||||||
|
U.S. federal income tax rate
|
$
|
8,200
|
35.0
|
%
|
$
|
6,630
|
35.0
|
%
|
$
|
6,579
|
34.0
|
%
|
||||||||||||
|
Changes from the statutory rate
|
||||||||||||||||||||||||
|
Impact of graduated federal tax rate
|
-
|
-
|
-
|
-
|
169
|
0.9
|
||||||||||||||||||
|
Change in deferred taxes related to decrease in future federal tax rate
|
145
|
0.6
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
State income taxes, net
|
503
|
2.1
|
355
|
1.9
|
308
|
1.6
|
||||||||||||||||||
|
Tax-exempt interest income
|
(239
|
)
|
(1.0
|
)
|
(254
|
)
|
(1.4
|
)
|
(182
|
)
|
(0.9
|
)
|
||||||||||||
|
Non-deductible interest expense related to carrying tax exempt interest earning assets
|
13
|
0.1
|
15
|
0.1
|
11
|
0.1
|
||||||||||||||||||
|
Deductible stock compensation expense, net
|
(35
|
)
|
(0.2
|
)
|
26
|
0.1
|
34
|
0.1
|
||||||||||||||||
|
Tax credits, net
|
(42
|
)
|
(0.2
|
)
|
(42
|
)
|
(0.2
|
)
|
(44
|
)
|
(0.2
|
)
|
||||||||||||
|
Change in valuation allowance
|
16
|
0.1
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Other
|
46
|
0.2
|
40
|
0.2
|
28
|
0.1
|
||||||||||||||||||
|
$
|
8,607
|
36.7
|
%
|
$
|
6,770
|
35.7
|
%
|
$
|
6,903
|
35.7
|
%
|
|||||||||||||
Unrecognized Tax Benefits: The Company does not have any beginning or ending unrecognized tax benefits. The Company does not expect the total amount of unrecognized tax benefits to significantly increase in the next twelve months. There were no interest and penalties recorded in the income statement or accrued for the years ended December 31, 2017, 2016 and 2015 related to unrecognized tax benefits.
The Company and its subsidiaries file a consolidated U.S. Corporation income tax return and a combined return in the state of West Virginia and the District of Columbia. The Company also files a corporate income tax return in the state of Kentucky and Maryland. The Company is no longer subject to examination by taxing authorities for years before 2014.
The Company has qualified profit sharing plans that cover substantially all employees. Contributions to the plans consist of a Company match and additional amounts at the discretion of the Company's Board of Directors. Total contributions to the plans were $485, $540, and $428 in 2017, 2016, and 2015.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
From time to time the Company grants stock options to its employees. The Company estimates the fair value of the options at the time they are granted to employees and expenses that fair value over the vesting period of the option grant. In 2012, the Company registered 550,000 shares of its common stock to be reserved for stock based incentive programs over the subsequent 10 years ("the 2012 Long-term Incentive Plan").
On March 15, 2017, 55,500 incentive stock options were granted out of the 2012 Long Term Incentive Plan at an exercise price of $19.01, the closing market price of Premier's common stock on the grant date. These options vest in three equal annual installments ending on March 15, 2020. On March 16, 2016, 55,990 incentive stock options were granted out of the 2012 Long Term Incentive Plan at an exercise price of $13.55, the closing market price of Premier's common stock on the grant date. These options vest in three equal annual installments ending on March 16, 2019. On March 18, 2015, 52,415 incentive stock options were granted out of the 2012 Long Term Incentive Plan at an exercise price of $13.38, the closing market price of Premier's common stock on the grant date. These options vest in three equal annual installments ending on March 18, 2018.
The fair value of the Company's employee stock options granted is estimated at the date of grant using the Black-Scholes option-pricing model. This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate. Additionally, there may be other factors that would otherwise have a significant effect on the value of employee stock options granted but are not considered by the model. The assumptions used in the Black-Scholes option-pricing model are as follows
|
2017
|
2016
|
2015
|
||||||||||
|
Risk-free interest rate
|
2.02
|
%
|
1.41
|
%
|
1.41
|
%
|
||||||
|
Expected option life (yrs)
|
5.36
|
5.00
|
5.00
|
|||||||||
|
Expected stock price volatility
|
18.40
|
%
|
16.48
|
%
|
17.20
|
%
|
||||||
|
Dividend yield
|
3.16
|
%
|
4.03
|
%
|
3.53
|
%
|
||||||
|
Weighted average fair value of options granted during the year
|
$
|
2.32
|
$
|
1.06
|
$
|
1.25
|
||||||
The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield in effect at the time of the grant. The expected option life for the 2017 and 2016 grants were estimated based upon the weighted-average life of options exercised since January 1, 2012. The expected stock price volatility is based on historical volatilities of the Company's common stock during the three-year period prior to the grant date. The dividend yield was estimated by annualizing the current quarterly dividend on the Company's common stock at the time of the option grant.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 15 – STOCK COMPENSATION EXPENSE (Continued)
On April 19, 2017, 6,000 shares of Premier's common stock were granted to President and CEO, Robert W. Walker as stock-based bonus compensation under the 2012 Long-term Incentive Plan. The fair value of the stock at the time of the grant was $20.70 per share based upon the closing price of Premier's stock on the date of grant and $124 of stock-based compensation was recorded as a result.
On March 16, 2016, 7,700 shares of Premier's common stock were granted to Robert W. Walker as stock-based bonus compensation under the 2012 Long-term Incentive Plan. The fair value of the stock at the time of the grant was $13.55 per share based upon the closing price of Premier's stock on the date of grant and $104 of stock-based compensation was recorded as a result.
On March 18, 2015, 7,700 shares of Premier's common stock were granted to Robert W. Walker as stock-based bonus compensation under the 2012 Long-term Incentive Plan. The fair value of the stock at the time of the grant was $13.38 per share based upon the closing price of Premier's stock on the date of grant and $103 of stock-based compensation was recorded as a result. On November 1, 2015, 110 shares of Premier's common stock were granted to J. Mark Bias, newly appointed president of Premier Bank, as stock-based bonus compensation under the 2012 Long-term Incentive Plan. The fair value of the stock at the time of the grant was $13.63 per share based upon the closing price of Premier's stock on the date of grant and $1 of stock-based compensation was recorded as a result.
Compensation expense of $217, $178, and $204 was recorded for the years ended December 31, 2017, 2016, and 2015, respectively. Stock-based compensation expense is recognized ratably over the requisite service period for all awards. Unrecognized stock-based compensation expense related to stock options totaled $68 at December 31, 2017. This unrecognized expense is expected to be recognized over the next 26 months based on the vesting periods of the options.
During the year ending December 31, 2017, 32,291 options were exercised while 96,880 options were exercised during the year ending December 31, 2016 and 50,700 options were exercised during the year ending December 31, 2015.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 15 – STOCK COMPENSATION EXPENSE (Continued)
A summary of the Company's stock option activity is as follows:
| ----------2017---------- | ----------2016---------- | ----------2015---------- | ||||||||||||||||||||||
|
Options
|
Weighted Average Exercise
Price
|
Options
|
Weighted Average Exercise
Price
|
Options
|
Weighted Average Exercise
Price
|
|||||||||||||||||||
|
Outstanding at beginning of year
|
203,990
|
$
|
11.54
|
274,030
|
$
|
10.56
|
301,336
|
$
|
10.05
|
|||||||||||||||
|
Grants
|
55,500
|
19.01
|
55,990
|
13.55
|
52,415
|
13.38
|
||||||||||||||||||
|
Exercises
|
(32,291
|
)
|
11.37
|
(96,880
|
)
|
9.12
|
(50,700
|
)
|
9.19
|
|||||||||||||||
|
Forfeitures or expired
|
(16,950
|
)
|
14.64
|
(29,150
|
)
|
14.27
|
(29,021
|
)
|
12.74
|
|||||||||||||||
|
Outstanding at year-end
|
210,249
|
$
|
13.29
|
203,990
|
$
|
11.54
|
274,030
|
$
|
10.56
|
|||||||||||||||
|
Exercisable at year-end
|
116,107
|
$
|
10.66
|
113,090
|
$
|
10.02
|
191,161
|
$
|
9.59
|
|||||||||||||||
|
Weighted average remaining life
|
5.4
|
5.3
|
4.5
|
|||||||||||||||||||||
Options outstanding at year-end are expected to fully vest.
Additional information regarding stock options outstanding and exercisable at December 31, 2017 is provided in the following table:
|
- - - - - - - - Outstanding - - - - - - - -
|
- - - - - - - - Currently Exercisable - - - - - - - -
|
|||||||||||||||||||||||||||||
|
Range of Exercise Prices
|
Number
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
Number
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
|||||||||||||||||||||||
|
$5.00 to $7.50
|
30,617
|
$
|
6.56
|
$
|
414
|
30,617
|
3.7
|
$
|
6.56
|
$
|
414
|
|||||||||||||||||||
|
$7.51 to $10.00
|
6,358
|
8.09
|
76
|
6,358
|
2.2
|
8.09
|
76
|
|||||||||||||||||||||||
|
$10.01 to $12.50
|
23,100
|
10.42
|
223
|
23,100
|
5.0
|
10.42
|
223
|
|||||||||||||||||||||||
|
$12.51 to $15.00
|
98,424
|
13.38
|
659
|
56,032
|
7.0
|
13.30
|
380
|
|||||||||||||||||||||||
|
$17.51 to $20.00
|
51,750
|
19.01
|
56
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
Outstanding at Dec 31, 2017
|
210,249
|
13.29
|
$
|
1,428
|
116,107
|
5.4
|
10.66
|
$
|
1,093
|
|||||||||||||||||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
During 2017, 2016, and 2015, the Company paid approximately $468, $448, and $441 for printing, supplies, statement rendering, furniture, and equipment to a company more than 50% of which is beneficially owned by the Company's Chairman of the Board and whose board of directors includes two members of the Company's Board of Directors.
During 2017, 2016, and 2015, the Company paid approximately $52, $52, and $52 to lease its headquarters facility at 2883 Fifth Avenue, Huntington, West Virginia from River City Properties, LLC, an entity 20.0% owned by the Company's Chairman of the Board and 20.0% owned by another member of the Board of Directors.
A reconciliation of the numerators and denominators of the earnings per common share and earnings per common share assuming dilution computations for 2017, 2016 and 2015 is presented below:
|
2017
|
2016
|
2015
|
||||||||||
|
Basic earnings per share:
|
||||||||||||
|
Income available to common stockholders
|
$
|
14,819
|
$
|
12,174
|
$
|
12,446
|
||||||
|
Weighted average common shares outstanding
|
10,658,173
|
10,539,271
|
8,978,972
|
|||||||||
|
Earnings per share
|
$
|
1.39
|
$
|
1.16
|
$
|
1.38
|
||||||
|
Diluted earnings per share:
|
||||||||||||
|
Income available to common stockholders
|
$
|
14,819
|
$
|
12,174
|
$
|
12,446
|
||||||
|
Weighted average common shares outstanding
|
10,658,173
|
10,539,271
|
8,978,972
|
|||||||||
|
Add dilutive effects of potential additional common stock
|
77,918
|
64,248
|
229,863
|
|||||||||
|
Weighted average common and dilutive potential Common shares outstanding
|
10,736,091
|
10,603,519
|
9,208,835
|
|||||||||
|
Earnings per share assuming dilution
|
$
|
1.38
|
$
|
1.15
|
$
|
1.35
|
||||||
Stock options for 25,850 shares of common stock were not considered in computing diluted earnings per share for 2015 because they were antidilutive. There were no stock options considered antidilutive for 2017 and 2016.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a company's own assumptions about the assumptions that market participants would use in pricing an asset or liability.
When possible, the Company looks to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, the Company looks to observable market data for similar assets and liabilities. However, certain assets and liabilities are not traded in observable markets and the Company must use other valuation methods to develop a fair value.
Carrying amount is the estimated fair value for cash and due from banks, Federal funds sold, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. Fair values of time deposits with other banks are based on current rates for similar time deposits using the remaining time to maturity. It is not practicable to determine the fair value of Federal Home Loan Bank stock due to the restrictions placed on its transferability. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values. Fair value of debt is based on current rates for similar financing. The fair value of commitments to extend credit and standby letters of credit is not material.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 18 – FAIR VALUE (Continued)
The carrying amounts and estimated fair values of financial instruments at December 31, 2017 were as follows:
|
Fair Value Measurements at December 31, 2017 Using
|
||||||||||||||||||||
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Financial assets
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
78,005
|
$
|
78,005
|
$
|
-
|
$
|
-
|
$
|
78,005
|
||||||||||
|
Time deposits with other banks
|
2,582
|
-
|
2,581
|
-
|
2,581
|
|||||||||||||||
|
Federal funds sold
|
4,658
|
4,658
|
-
|
-
|
4,658
|
|||||||||||||||
|
Securities available for sale
|
278,466
|
-
|
278,466
|
-
|
278,466
|
|||||||||||||||
|
Loans, net
|
1,036,948
|
-
|
-
|
1,016,723
|
1,016,723
|
|||||||||||||||
|
Federal Home Loan Bank stock
|
3,185
|
n/a
|
n/a
|
n/a
|
n/a
|
|||||||||||||||
|
Interest receivable
|
4,043
|
-
|
700
|
3,343
|
4,043
|
|||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||
|
Deposits
|
$
|
(1,272,675
|
)
|
$
|
(929,202
|
)
|
$
|
(338,291
|
)
|
$
|
-
|
$
|
(1,267,493
|
)
|
||||||
|
Securities sold under agreements to repurchase
|
(23,310
|
)
|
-
|
(23,310
|
)
|
-
|
(23,310
|
)
|
||||||||||||
|
Other borrowed funds
|
(5,000
|
)
|
-
|
(4,955
|
)
|
-
|
(4,955
|
)
|
||||||||||||
|
Subordinated debt
|
(5,376
|
)
|
-
|
(5,439
|
)
|
-
|
(5,439
|
)
|
||||||||||||
|
Interest payable
|
(393
|
)
|
(7
|
)
|
(386
|
)
|
-
|
(393
|
)
|
|||||||||||
The carrying amounts and estimated fair values of financial instruments at December 31, 2016 were as follows:
|
Fair Value Measurements at December 31, 2016 Using
|
||||||||||||||||||||
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Financial assets
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
97,163
|
$
|
97,163
|
$
|
-
|
$
|
-
|
$
|
97,163
|
||||||||||
|
Time deposits with other banks
|
2,332
|
-
|
2,352
|
-
|
2,352
|
|||||||||||||||
|
Federal funds sold
|
7,555
|
7,555
|
-
|
-
|
7,555
|
|||||||||||||||
|
Securities available for sale
|
288,607
|
-
|
288,607
|
-
|
288,607
|
|||||||||||||||
|
Loans, net
|
1,013,987
|
-
|
-
|
1,004,388
|
1,004,388
|
|||||||||||||||
|
Federal Home Loan Bank stock
|
3,200
|
n/a
|
n/a
|
n/a
|
n/a
|
|||||||||||||||
|
Interest receivable
|
3,862
|
-
|
771
|
3,091
|
3,862
|
|||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||
|
Deposits
|
$
|
(1,279,386
|
)
|
$
|
(920,745
|
)
|
$
|
(354,885
|
)
|
$
|
-
|
$
|
(1,275,630
|
)
|
||||||
|
Securities sold under agreements to repurchase
|
(23,820
|
)
|
-
|
(23,820
|
)
|
-
|
(23,820
|
)
|
||||||||||||
|
Other borrowed funds
|
(8,859
|
)
|
-
|
(8,906
|
)
|
-
|
(8,906
|
)
|
||||||||||||
|
Subordinated debt
|
(5,343
|
)
|
-
|
(5,341
|
)
|
-
|
(5,341
|
)
|
||||||||||||
|
Interest payable
|
(364
|
)
|
(7
|
)
|
(357
|
)
|
-
|
(364
|
)
|
|||||||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 18 – FAIR VALUE (Continued)
Assets and Liabilities Measured on a Recurring Basis
The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument measured on a recurring basis:
Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).
Assets and liabilities measured at fair value on a recurring basis at December 31, 2017 are summarized below:
|
Fair Value Measurements at
December 31, 2017 Using:
|
||||||||||||||||
|
Carrying Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Securities available for sale
|
||||||||||||||||
|
Mortgage-backed securities
|
||||||||||||||||
|
U. S. agency MBS - residential
|
$
|
196,590
|
$
|
-
|
$
|
196,590
|
$
|
-
|
||||||||
|
U. S. agency CMO's
|
51,108
|
-
|
51,108
|
-
|
||||||||||||
|
Total mortgage-backed securities of government sponsored agencies
|
247,698
|
-
|
247,698
|
-
|
||||||||||||
|
U. S. government sponsored agency securities
|
19,134
|
-
|
19,134
|
-
|
||||||||||||
|
Obligations of states and political subdivisions
|
11,634
|
-
|
11,634
|
-
|
||||||||||||
|
Total securities available for sale
|
$
|
278,466
|
$
|
-
|
$
|
278,466
|
$
|
-
|
||||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 18 – FAIR VALUE (Continued)
Assets and liabilities measured at fair value on a recurring basis at December 31, 2016 are summarized below:
|
Fair Value Measurements at
December 31, 2016 Using:
|
||||||||||||||||
|
Carrying Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Securities available for sale
|
||||||||||||||||
|
Mortgage-backed securities
|
||||||||||||||||
|
U. S. agency MBS - residential
|
$
|
174,177
|
$
|
-
|
$
|
174,177
|
$
|
-
|
||||||||
|
U. S. agency CMO's
|
73,267
|
-
|
73,267
|
-
|
||||||||||||
|
Total mortgage-backed securities of government sponsored agencies
|
247,444
|
-
|
247,444
|
-
|
||||||||||||
|
U. S. government sponsored agency securities
|
24,501
|
-
|
24,501
|
-
|
||||||||||||
|
Obligations of states and political subdivisions
|
16,662
|
-
|
16,662
|
-
|
||||||||||||
|
Total securities available for sale
|
$
|
288,607
|
$
|
-
|
$
|
288,607
|
$
|
-
|
||||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 18 – FAIR VALUE (Continued)
Assets and Liabilities Measured on a Non-Recurring Basis
The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument measured on a non-recurring basis:
Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent collateral appraisals. Real estate appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and unique to each property and result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower's financial statements, or aging reports. Management periodically evaluates the appraised collateral values and will discount the collateral's appraised value to account for a number of factors including but not limited to the cost of liquidating the collateral, the age of the appraisal, observable deterioration since the appraisal, management's expertise and knowledge of the client and client's business, or other factors unique to the collateral. To the extent an adjusted collateral value is lower than the carrying value of an impaired loan, a specific allocation of the allowance for loan losses is assigned to the loan.
Other real estate owned (OREO): The fair value of OREO is based on appraisals less cost to sell at the date of foreclosure. Management may obtain additional updated appraisals depending on the length of time since foreclosure. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value. Management periodically evaluates the appraised values and will discount a property's appraised value to account for a number of factors including but not limited to the cost of liquidating the collateral, the age of the appraisal, observable deterioration since the appraisal, or other factors unique to the property. To the extent an adjusted appraised value is lower than the carrying value of an OREO property, a direct charge to earnings is recorded as an OREO write-down.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 18 – FAIR VALUE (Continued)
Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2017 are summarized below:
|
Fair Value Measurements at
December 31, 2017 Using
|
||||||||||||||||
|
Dec 31, 2017
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Impaired loans:
|
||||||||||||||||
|
Multifamily real estate
|
$
|
1,910
|
$
|
-
|
$
|
-
|
$
|
1,910
|
||||||||
|
Commercial real estate
|
||||||||||||||||
|
Owner occupied
|
568
|
-
|
-
|
568
|
||||||||||||
|
Non-owner occupied
|
1,984
|
-
|
-
|
1,984
|
||||||||||||
|
Commercial and industrial
|
111
|
-
|
-
|
111
|
||||||||||||
|
Construction and land
|
3,309
|
-
|
-
|
3,309
|
||||||||||||
|
Total impaired loans
|
$
|
7,882
|
$
|
-
|
$
|
-
|
$
|
7,882
|
||||||||
|
Other real estate owned:
|
||||||||||||||||
|
Residential real estate
|
$
|
352
|
$
|
-
|
$
|
-
|
$
|
352
|
||||||||
|
Commercial real estate
|
||||||||||||||||
|
Owner occupied
|
175
|
-
|
-
|
175
|
||||||||||||
|
Non-owner occupied
|
200
|
-
|
-
|
200
|
||||||||||||
|
Construction and land
|
1,914
|
-
|
-
|
1,914
|
||||||||||||
|
Total OREO
|
$
|
2,641
|
$
|
-
|
$
|
-
|
$
|
2,641
|
||||||||
Impaired loans, which are measured for impairment using the value of the collateral for collateral dependent loans, had a recorded investment of $9,384 at December 31, 2017 with a valuation allowance of $1,502 resulting in a provision for loan losses of $1,569 for the year ended
December 31, 2017.
Other real estate owned measured at fair value less costs to sell, had a net carrying amount of $2,641, which is made up of the outstanding balance of $4,082, net of a valuation allowance of $1,441 at December 31, 2017, resulting in write downs of $667 during the year ended December 31, 2017.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 18 – FAIR VALUE (Continued)
The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at December 31, 2017 are summarized below:
|
December 31,
2017
|
Valuation Techniques
|
Unobservable Inputs
|
Range (Weighted Avg)
|
||||||
|
Impaired loans:
|
|||||||||
|
Multifamily real estate
|
$
|
1,910
|
sales comparison
|
adjustment for estimated realizable value
|
46.0%-46.7% (46.4%) | ||||
|
Commercial real estate
|
|||||||||
|
Owner occupied
|
568
|
sales comparison
|
adjustment for estimated realizable value
|
23.1%-23.1% (23.1%) | |||||
|
Non-owner occupied
|
1,984
|
income approach
|
adjustment for differences in net operating income expectations
|
67.4%-67.4% (67.4%) | |||||
|
Commercial and industrial
|
111
|
sales comparison
|
adjustment for estimated realizable value
|
8.0%-71.1% (64.2%) | |||||
|
Construction and land
|
3,309
|
sales comparison
|
adjustment for percentage of completion of construction
|
27.7%-27.7% (27.7%) | |||||
|
Total impaired loans
|
$
|
7,882
|
|||||||
|
Other real estate owned:
|
|||||||||
|
Residential real estate
|
$
|
352
|
sales comparison
|
adjustment for estimated realizable value
|
8.8%-50.2% (20.0%) | ||||
|
Commercial real estate
|
|||||||||
|
Owner occupied
|
175
|
sales comparison
|
adjustment for estimated realizable value
|
21.8%-21.8% (21.8%) | |||||
|
Non-owner occupied
|
200
|
sales comparison
|
adjustment for estimated realizable value
|
58.9%-58.9% (58.9%) | |||||
|
Construction and land
|
1,914
|
sales comparison
|
adjustment for estimated realizable value
|
25.2%-69.0% (27.8%) | |||||
|
Total OREO
|
$
|
2,641
|
|||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 18 – FAIR VALUE (Continued)
Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2016 are summarized below:
|
Fair Value Measurements at December 31, 2016 Using
|
||||||||||||||||
|
Dec 31, 2016
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Impaired loans:
|
||||||||||||||||
|
Commercial real estate
|
||||||||||||||||
|
Owner occupied
|
$
|
791
|
$
|
-
|
$
|
-
|
$
|
791
|
||||||||
|
Commercial and industrial
|
12
|
-
|
-
|
12
|
||||||||||||
|
Construction and land
|
3,037
|
-
|
-
|
3,037
|
||||||||||||
|
Total impaired loans
|
$
|
3,840
|
$
|
-
|
$
|
-
|
$
|
3,840
|
||||||||
|
Other real estate owned:
|
||||||||||||||||
|
Residential real estate
|
$
|
613
|
$
|
-
|
$
|
-
|
$
|
613
|
||||||||
|
Commercial real estate
|
||||||||||||||||
|
Owner occupied
|
175
|
-
|
-
|
175
|
||||||||||||
|
Non-owner occupied
|
2,153
|
-
|
-
|
2,153
|
||||||||||||
|
Construction and land
|
3,683
|
-
|
-
|
3,683
|
||||||||||||
|
Total OREO
|
$
|
6,624
|
$
|
-
|
$
|
-
|
$
|
6,624
|
||||||||
Impaired loans, which are measured for impairment using the value of the collateral for collateral dependent loans, had a carrying amount of $4,446 at December 31, 2016 with a valuation allowance of $606 resulting in a provision for loan losses of $491 for the year ended December 31, 2016.
Other real estate owned measured at fair value less costs to sell, had a net carrying amount of $6,624, which is made up of the outstanding balance of $9,900, net of a valuation allowance of $3,276 at December 31, 2016, resulting in write downs of $547 during the year ended December 31, 2016.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 18 – FAIR VALUE (Continued)
The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at December 31, 2016 are summarized below:
|
December 31, 2016
|
Valuation Techniques
|
Unobservable Inputs
|
Range (Weighted Avg)
|
||||||
|
Impaired loans:
|
|||||||||
|
Commercial real estate
|
|||||||||
|
Owner occupied
|
$
|
791
|
sales comparison
|
adjustment for limited salability of specialized property
|
9.3%-76.4% (19.3%) | ||||
|
Commercial and industrial
|
12
|
sales comparison
|
adjustment for differences between the comparable sales
|
8.0%-8.0% (8.0%) | |||||
|
Construction and land
|
3,037
|
sales comparison
|
adjustment for differences between the comparable sales
|
5.7%-9.0% (8.0%) | |||||
|
Total impaired loans
|
$
|
3,840
|
|||||||
|
Other real estate owned:
|
|||||||||
|
Residential real estate
|
$
|
613
|
sales comparison
|
adjustment for differences between the comparable sales
|
0.7%-86.8% (25.2%) | ||||
|
Commercial real estate
|
|||||||||
|
Owner occupied
|
175
|
sales comparison
|
adjustment for differences between the comparable sales
|
21.8%-21.8% (21.8%) | |||||
|
Non-owner occupied
|
2,153
|
sales comparison
|
adjustment for differences between the comparable sales
|
17.2%-27.6% (25.7%) | |||||
|
Construction and land
|
3,683
|
sales comparison
|
adjustment for estimated realizable value
|
15.1%-45.4% (21.8%) | |||||
|
Total OREO
|
$
|
6,624
|
|||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
The Banks are parties to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of their customers. These financial instruments include standby letters of credit and commitments to extend credit in the form of unused lines of credit. The Banks use the same credit policies in making commitments and conditional obligations as they do for on-balance sheet instruments. In addition, the Banks offer a service whereby deposit customers, for a fee, are permitted to overdraw their accounts up to a certain de minimis amount, also known as "courtesy overdraft protection". The aggregate unused portion of "overdraft protection" was $23,142 and $16,641 at December 31, 2017 and 2016.
At December 31, 2017 and 2016, the Banks had the following financial instruments whose approximate contract amounts represent credit risk:
|
2017
|
2016
|
|||||||
|
Standby letters of credit
|
$
|
3,936
|
$
|
11,415
|
||||
|
Commitments to extend credit
|
||||||||
|
Fixed
|
$
|
22,100
|
$
|
27,607
|
||||
|
Variable
|
83,429
|
94,234
|
||||||
Standby letters of credit represent conditional commitments issued by the Banks to guarantee the performance of a third party. The credit risk involved in issuing these letters of credit is essentially the same as the risk involved in extending loans to customers. Collateral held varies but primarily includes real estate and certificates of deposit. Some letters of credit are unsecured.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Outstanding commitments are at current market rates. Fixed rate loan commitments have interest rates ranging from 2.15% to 21.00%. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Banks evaluate each customer's creditworthiness on a case-by-case basis. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Collateral held varies but may include accounts receivable, inventory, property and equipment, and income producing properties.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
Legal proceedings involving the Company and its subsidiaries periodically arise in the ordinary course of business, including claims by debtors and their related interests against the Company's subsidiaries following initial collection proceedings. These legal proceedings sometimes can involve claims for substantial damages. At December 31, 2017 management is unaware of any legal proceedings for which the expected outcome would have a material adverse effect upon the consolidated financial statements of the Company.
The Company's principal source of funds for dividend payments to shareholders is dividends received from the subsidiary Banks. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year's net profits, as defined, combined with the retained net profits of the preceding two years, subject to the capital requirements and additional restrictions as discussed below. During 2018 the Banks could, without prior approval, declare dividends to the Company of approximately $7.7 million plus any 2018 net profits retained to the date of the dividend declaration.
The Company and the subsidiary Banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Banks must meet specific guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.
These quantitative measures established by regulation to ensure capital adequacy require the Company and Banks to maintain minimum amounts and ratios (set forth in the following tables). The final rules implementing the Basel Committee on Banking Supervision's capital guidelines for U.S. Banks (Basel III rules) became effective for the Company and Banks on January 1, 2015 with full compliance with all of the requirements being phased in over a multi-year schedule by January 1, 2019. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital. Management believes, as of December 31, 2017, that the Company and the Banks meet all quantitative capital adequacy requirements to which they are subject.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 21 - STOCKHOLDERS' EQUITY (Continued)
The Company's and the subsidiary Banks' capital amounts and ratios as of December 31, 2017 are presented in the table below.
|
To Be Well Capitalized
|
||||||||||||||||||||||||
|
For Capital
|
Under Prompt Corrective
|
|||||||||||||||||||||||
|
Actual
|
Adequacy Purposes (1)
|
Action Provisions
|
||||||||||||||||||||||
|
2017
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Capital (to risk-weighted assets):
|
||||||||||||||||||||||||
|
Consolidated (2)
|
$
|
168,072
|
15.6
|
%
|
$
|
86,401
|
8
|
%
|
$
|
108,001
|
10
|
%
|
||||||||||||
|
Premier Bank, Inc.
|
123,444
|
15.4
|
64,300
|
8
|
80,375
|
10
|
||||||||||||||||||
|
Citizens Deposit Bank
|
40,839
|
14.8
|
22,078
|
8
|
27,598
|
10
|
||||||||||||||||||
|
Tier I Capital (to risk-weighted assets):
|
||||||||||||||||||||||||
|
Consolidated (2)
|
$
|
155,968
|
14.4
|
%
|
$
|
64,800
|
6
|
%
|
$
|
86,401
|
8
|
%
|
||||||||||||
|
Premier Bank, Inc.
|
113,938
|
14.2
|
48,225
|
6
|
64,300
|
8
|
||||||||||||||||||
|
Citizens Deposit Bank
|
38,241
|
13.9
|
16,559
|
6
|
22,078
|
8
|
||||||||||||||||||
|
Common Equity Tier I Capital (to risk-weighted assets):
|
||||||||||||||||||||||||
|
Consolidated (2)
|
$
|
150,069
|
13.9
|
%
|
$
|
48,600
|
4.5
|
%
|
$
|
70,201
|
6.5
|
%
|
||||||||||||
|
Premier Bank, Inc.
|
113,938
|
14.2
|
36,169
|
4.5
|
52,244
|
6.5
|
||||||||||||||||||
|
Citizens Deposit Bank
|
38,241
|
13.9
|
12,419
|
4.5
|
17,939
|
6.5
|
||||||||||||||||||
|
Tier I Capital (to average assets):
|
||||||||||||||||||||||||
|
Consolidated (2)
|
$
|
155,968
|
10.7
|
%
|
$
|
58,484
|
4
|
%
|
$
|
73,106
|
5
|
%
|
||||||||||||
|
Premier Bank, Inc.
|
113,938
|
11.0
|
41,618
|
4
|
52,022
|
5
|
||||||||||||||||||
|
Citizens Deposit Bank
|
38,241
|
9.0
|
16,947
|
4
|
21,183
|
5
|
||||||||||||||||||
|
(1) The ratios for capital adequacy purposes do not include the additional capital conservation buffer.
(2) The consolidated company is not subject to Prompt Corrective Action Provisions.
|
||||||||||||||||||||||||
Beginning on January 1, 2016 an additional capital conservation buffer has been added to the minimum regulatory capital ratios under the regulatory framework for prompt corrective action. The capital conservation buffer will be measured as a percentage of risk weighted assets and will be phased-in over a four year period from 2016 thru 2019, resulting in a required capital conservation buffer of 0.625% in 2016 and 1.25% in 2017. When fully implemented, the capital conservation buffer will be 2.50% of risk weighted assets over and above the regulatory minimum capital ratios for Common Equity Tier 1 Capital (CET1) to risk-weighted assets, Tier 1 Capital to risk-weighted assets, and Total Capital to risk-weighted assets. The consequences of not meeting the capital conservation buffer thresholds include restrictions on the payment of dividends, restrictions on the payment of discretionary bonuses, and restrictions on the repurchasing of common shares by the Company. The capital ratios of the Affiliate Banks and the Company already exceed the new minimum capital ratios plus the fully phased-in 2.50% capital buffer requiring a CET1 Capital to risk-weighted assets ratio of at least 7.00%, a Tier 1 Capital to risk-weighted assets ratio of at least 8.50% and a Total Capital to risk-weighted assets ratio of at least 10.50%. The Company's capital conservation buffer was 7.56% at December 31, 2017 and 6.95% at December 31, 2016, well in excess of the fully phased-in 2.50% required by March 31, 2019.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 21 - STOCKHOLDERS' EQUITY (Continued)
The Company's and the subsidiary Banks' capital amounts and ratios as of December 31, 2016 are presented in the table below.
|
To Be Well Capitalized
|
||||||||||||||||||||||||
|
For Capital
|
Under Prompt Corrective
|
|||||||||||||||||||||||
|
Actual
|
Adequacy Purposes
|
Action Provisions
|
||||||||||||||||||||||
|
2016
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Consolidated (1)
|
$
|
158,433
|
15.0
|
%
|
$
|
84,779
|
8
|
%
|
$
|
105,973
|
10
|
%
|
||||||||||||
|
Premier Bank, Inc.
|
119,860
|
15.3
|
62,720
|
8
|
78,400
|
10
|
||||||||||||||||||
|
Citizens Deposit Bank
|
39,725
|
14.3
|
22,181
|
8
|
27,727
|
10
|
||||||||||||||||||
|
Tier I Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Consolidated (1)
|
$
|
147,597
|
13.9
|
%
|
$
|
63,584
|
6
|
%
|
$
|
84,779
|
8
|
%
|
||||||||||||
|
Premier Bank, Inc.
|
111,538
|
14.2
|
47,040
|
6
|
62,720
|
8
|
||||||||||||||||||
|
Citizens Deposit Bank
|
37,211
|
13.4
|
16,636
|
6
|
22,181
|
8
|
||||||||||||||||||
|
Common Equity Tier I Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
|
Consolidated (1)
|
$
|
142,024
|
13.4
|
%
|
$
|
47,688
|
4.5
|
%
|
$
|
68,883
|
6.5
|
%
|
||||||||||||
|
Premier Bank, Inc.
|
111,538
|
14.2
|
35,280
|
4.5
|
50,960
|
6.5
|
||||||||||||||||||
|
Citizens Deposit Bank
|
37,211
|
13.4
|
12,477
|
4.5
|
18,022
|
6.5
|
||||||||||||||||||
|
Tier I Capital (to Average Assets):
|
||||||||||||||||||||||||
|
Consolidated (1)
|
$
|
147,597
|
10.1
|
%
|
$
|
58,420
|
4
|
%
|
$
|
73,025
|
5
|
%
|
||||||||||||
|
Premier Bank, Inc.
|
111,538
|
10.6
|
42,159
|
4
|
52,699
|
5
|
||||||||||||||||||
|
Citizens Deposit Bank
|
37,211
|
9.1
|
16,289
|
4
|
20,361
|
5
|
||||||||||||||||||
|
(1) The consolidated company is not subject to Prompt Corrective Action Provisions.
|
||||||||||||||||||||||||
As of December 31, 2017 and 2016, the most recent notification from each of the Banks' primary Federal regulators categorized the subsidiary Banks as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Banks must maintain minimum Total risk-based, Tier 1 risk-based, Tier 1 leverage and Common Equity Tier 1 risk-based ratios as set forth in the tables above. There are no conditions or events since that notification that management believes have changed the Banks' categories.
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
|
Condensed Balance Sheets
|
||||||||
|
December 31
|
||||||||
|
2017
|
2016
|
|||||||
|
ASSETS
|
||||||||
|
Cash
|
$
|
7,894
|
$
|
6,699
|
||||
|
Investment in subsidiaries
|
186,059
|
181,520
|
||||||
|
Premises and equipment
|
284
|
293
|
||||||
|
Other assets
|
550
|
427
|
||||||
|
Total assets
|
$
|
194,787
|
$
|
188,939
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Other liabilities
|
$
|
1,056
|
$
|
812
|
||||
|
Other borrowed funds
|
5,000
|
8,600
|
||||||
|
Subordinated debt
|
5,376
|
5,343
|
||||||
|
Total liabilities
|
11,432
|
14,755
|
||||||
|
Stockholders' equity
|
||||||||
|
Common stock
|
110,445
|
109,911
|
||||||
|
Retained earnings
|
74,983
|
66,195
|
||||||
|
Accumulated other comprehensive income (loss)
|
(2,073
|
)
|
(1,922
|
)
|
||||
|
Total stockholders' equity
|
183,355
|
174,184
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
194,787
|
$
|
188,939
|
||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 22 - PARENT COMPANY FINANCIAL STATEMENTS (Continued)
|
Condensed Statement of Operations
|
||||||||||||
|
Years Ended December 31
|
||||||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Income
|
||||||||||||
|
Dividends from subsidiaries
|
$
|
12,565
|
$
|
10,840
|
$
|
13,390
|
||||||
|
Interest and dividend income
|
12
|
9
|
2
|
|||||||||
|
Other income
|
2,126
|
1,766
|
1,565
|
|||||||||
|
Total income
|
14,703
|
12,615
|
14,957
|
|||||||||
|
Expenses
|
||||||||||||
|
Interest expense
|
285
|
401
|
494
|
|||||||||
|
Salaries and employee benefits
|
3,399
|
2,744
|
2,703
|
|||||||||
|
Occupancy and equipment expenses
|
299
|
302
|
268
|
|||||||||
|
Professional fees
|
303
|
307
|
264
|
|||||||||
|
Other expenses
|
682
|
917
|
523
|
|||||||||
|
Total expenses
|
4,968
|
4,671
|
4,252
|
|||||||||
|
Income before income taxes and equity in undistributed income of subsidiaries
|
9,735
|
7,944
|
10,705
|
|||||||||
|
Income tax (benefit)
|
(1,012
|
)
|
(988
|
)
|
(875
|
)
|
||||||
|
Income before equity in undistributed income of subsidiaries
|
10,747
|
8,932
|
11,580
|
|||||||||
|
Equity in undistributed income of subsidiaries
|
4,072
|
3,242
|
866
|
|||||||||
|
Net income
|
$
|
14,819
|
$
|
12,174
|
$
|
12,446
|
||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
NOTE 22 - PARENT COMPANY FINANCIAL STATEMENTS (Continued)
|
Condensed Statement of Cash Flows
|
||||||||||||
|
Years Ended December 31
|
||||||||||||
|
2017
|
2016
|
2015
|
||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net income
|
$
|
14,819
|
$
|
12,174
|
$
|
12,446
|
||||||
|
Adjustments to reconcile net income to
net cash from operating activities
|
||||||||||||
|
Depreciation
|
89
|
94
|
84
|
|||||||||
|
Amortization
|
33
|
35
|
-
|
|||||||||
|
Stock compensation expense
|
217
|
178
|
204
|
|||||||||
|
Equity in undistributed earnings of subsidiaries
|
(4,072
|
)
|
(3,242
|
)
|
(866
|
)
|
||||||
|
Change in other assets
|
(123
|
)
|
(174
|
)
|
100
|
|||||||
|
Change in other liabilities
|
243
|
(58
|
)
|
(49
|
)
|
|||||||
|
Net cash from operating activities
|
11,206
|
9,007
|
11,919
|
|||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Investments in nonbank subsidiaries
|
(250
|
)
|
-
|
-
|
||||||||
|
Acquisition of subsidiary, net of cash received
|
-
|
25
|
-
|
|||||||||
|
Purchases of fixed assets, net of proceeds from asset sales
|
(80
|
)
|
(159
|
)
|
(149
|
)
|
||||||
|
Net cash from investing activities
|
(330
|
)
|
(134
|
)
|
(149
|
)
|
||||||
|
Cash flows from financing activities
|
||||||||||||
|
Cash dividends paid to shareholders
|
(6,398
|
)
|
(5,933
|
)
|
(4,573
|
)
|
||||||
|
Purchase of warrant
|
-
|
-
|
(5,675
|
)
|
||||||||
|
Cash in lieu of fractional shares
|
-
|
(16
|
)
|
-
|
||||||||
|
Proceeds from stock option exercises
|
317
|
751
|
222
|
|||||||||
|
Proceeds from other borrowed funds
|
-
|
-
|
15,946
|
|||||||||
|
Payments on other borrowed funds
|
(3,600
|
)
|
(2,400
|
)
|
(16,346
|
)
|
||||||
|
Net cash from financing activities
|
(9,681
|
)
|
(7,598
|
)
|
(10,426
|
)
|
||||||
|
Net change in cash and cash equivalents
|
1,195
|
1,275
|
1,344
|
|||||||||
|
Cash and cash equivalents at beginning of year
|
6,699
|
5,424
|
4,080
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
7,894
|
$
|
6,699
|
$
|
5,424
|
||||||
PREMIER FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017, 2016, and 2015
(Dollars in Thousands, Except Per Share Data)
| Interest
Income
|
Net Interest
Income
|
Net
Income
|
Earnings Per Share
|
|||||||||||||||||
|
Basic
|
Diluted
|
|||||||||||||||||||
|
2017
|
||||||||||||||||||||
|
First Quarter
|
$
|
15,109
|
$
|
13,996
|
$
|
3,664
|
$
|
0.34
|
$
|
0.34
|
||||||||||
|
Second Quarter
|
16,373
|
15,262
|
3,919
|
0.37
|
0.36
|
|||||||||||||||
|
Third Quarter
|
15,134
|
14,031
|
3,467
|
0.33
|
0.32
|
|||||||||||||||
|
Fourth Quarter
|
15,374
|
14,199
|
3,769
|
0.35
|
0.35
|
|||||||||||||||
|
2016
|
||||||||||||||||||||
|
First Quarter
|
$
|
14,210
|
$
|
13,055
|
$
|
2,979
|
$
|
0.29
|
$
|
0.29
|
||||||||||
|
Second Quarter
|
14,666
|
13,491
|
2,624
|
0.25
|
0.25
|
|||||||||||||||
|
Third Quarter
|
14,865
|
13,716
|
3,164
|
0.30
|
0.30
|
|||||||||||||||
|
Fourth Quarter
|
14,600
|
13,436
|
3,407
|
0.32
|
0.32
|
|||||||||||||||
In 2017, interest income increased steadily each quarter largely due to increases in loans outstanding. Interest income in the second quarter of 2017 included approximately $1,161 of income recognized from deferred interest and discounts recognized on loans that paid off during the quarter. The changes in interest income resulted in similar changes in net interest income in 2017, as interest expense was fairly flat during each of the four quarters in 2017. Net income per quarter was also driven by the changes in net interest income each quarter. Net income in the second quarter of 2017 was higher due to the additional loan interest income recognized on loans that paid off during the quarter. Third quarter 2017 net income was lower than the other quarters in 2017, largely due to a higher provision for loan losses when compared to the first and fourth quarters. The higher provision expense in the second quarter of 2017 was more than offset by the higher interest income recorded. Earnings per share amounts were consistent with the changes in net income as average shares outstanding increased only slightly during the course of the year.
In 2016, interest income increased steadily each quarter largely due to increases in loans outstanding. Interest income in the fourth quarter of 2016 was lower than previous quarters largely due to the reversal of accrued interest on loans placed on non-accrual status during the quarter. The changes in interest income resulted in similar changes in net interest income in 2016. Also contributing to an overall increase in interest income and net interest income, when compared to the quarterly income amounts in 2015, was the acquisition of the Bankshares on January 15, 2016. The interest income from the loans and investments and interest expense on deposits and borrowings of Bankshares are included in the quarterly financial results beginning in the first quarter of 2016. The increase in net interest income did not carry all the way through to increases in quarterly net income until the third quarter 2016 largely due to professional fees and conversion expenses related to the acquisition of Bankshares incurred during the first two quarters of 2016 and an additional provision for loan losses in the second quarter of 2016 related to potential losses from flooding experienced in areas of the Company's West Virginia markets. Earnings per share amounts were lower in 2016 due to the additional shares issued to acquire Bankshares.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
There have been no changes in or disagreements with accountants on accounting or financial disclosure matters.
|
A.
|
Disclosure Controls & Procedures
|
Premier management, including the Chief Executive Officer and Chief Financial Officer, has conducted an evaluation of the effectiveness of disclosure controls and procedures pursuant to the Securities and Exchange Act of 1934 Rule 13a-15c as of the end of the period covered by this annual report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective in ensuring that all material information required to be filed in this annual report has been made known to them in a timely fashion.
|
B.
|
Management's Report on Internal Control Over Financial Reporting
|
Management's report on internal controls over financial reporting is included in Item 8 above.
|
C.
|
Changes in Internal Controls over Financial Reporting
|
Changes in internal controls over financial reporting is included in Item 8 above.
Item 9B. Other Information
None
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
PART III
Item 10, 11, 12, 13 and 14. Directors, Executive Officers and Corporate Governance; Executive Compensation; Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters; Certain Relationships and Related Transactions, and Director Independence; and Principal Accountant Fees and Services
The information required by these Items is omitted because the Company is filing a definitive proxy statement pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report which includes the required information. The required information contained in the Company's proxy statement is incorporated herein by reference.
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
PART IV
(a) The following documents are filed as part of this report:
1. Financial Statements:
2. Financial Statement Schedules:
No financial statement schedules have been included as part of this report because they are either not required or the information is otherwise included.
3. List of Exhibits:
The following is a list of exhibits required by Item 601 of Regulation S-K and by paragraph (c) of this Item 15.
|
Exhibit
Number
|
Description of Document
|
|
|
2.1
|
||
|
2.2
|
||
|
2.3
|
||
|
2.4
|
||
|
2.5
|
||
|
2.6
|
||
|
2.7
|
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
|
Exhibit
Number
|
Description of Document
|
|
|
3.1(a)
|
|
Form of Articles of Incorporation of registrant (included as Exhibit 3.1 to registrant's Registration Statement on Form S-1, Registration No. 333-1702, filed on February 28, 1996 with the Commission and incorporated herein by reference).
|
|
3.1(b)
|
|
Form of Articles of Amendment to Articles of Incorporation effective March 15, 1996 re: amendment to Article IV (included as Exhibit 3.2 to registrant's Amendment No. 1 to Registration Statement on Form S-1, Registration No. 333-1702, filed on March 25, 1996 with the Commission and incorporated herein by reference.
|
|
3.1(c)
|
|
|
|
3.1(d)
|
|
|
|
3.1(e)
|
|
|
|
3.2
|
||
|
4.1
|
Letter Agreement, dated October 2, 2009, including Securities Purchase Agreement Standard Terms attached thereto as Exhibit A, between registrant and the United States Department of the Treasury (filed as Exhibit 10.1 to Form 8-K filed October 7, 2009) is incorporated herein by reference. [NOTE: Annex A to Securities Purchase Agreement is not included herewith; filed as Exhibit 3.1(i) to Current Report on Form 8-K filed by registrant on October 2, 2009 and incorporated herein by reference.]
|
|
|
4.2
|
||
|
***10.1
|
|
|
|
***10.2
|
|
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
|
Exhibit
Number
|
Description of Document
|
|
|
10.3
|
||
|
10.4
|
||
|
10.5
|
||
|
10.6
|
||
|
10.7
|
||
|
10.8
|
||
|
***10.9
|
|
|
|
10.10
|
||
|
10.11
|
||
|
10.12
|
||
|
10.13
|
||
|
10.14
|
||
|
10.15
|
||
|
***10.16
|
|
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
|
Exhibit
Number
|
Description of Document
|
|
|
10.17
|
||
|
10.18
|
||
|
10.19
|
||
|
10.20
|
||
|
10.21
|
||
|
10.22
|
||
|
10.23
|
||
|
10.24
|
||
|
10.25
|
||
|
10.26
|
||
|
14.1
|
||
|
14.2
|
||
|
21
|
||
|
23
|
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
|
Exhibit
Number
|
Description of Document
|
|
|
31.1
|
||
|
31.2
|
||
|
32
|
||
|
*** Denotes executive compensation plans and arrangements.
|
||
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Pursuant to the requirements of the Section 13 or 15(d) of the Securities Exchange Act of 1934, registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
PREMIER FINANCIAL BANCORP, INC.
|
|
|
By: /s/ Robert W. Walker, President
|
|
|
Robert W. Walker, President
|
|
|
Date: March 16, 2018
|
PREMIER FINANCIAL BANCORP, INC.
FORM 10-K
December 31, 2017
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant in the capacities and on the dates indicated.
|
/s/ Robert W. Walker
|
Principal Executive and Director
|
March 16, 2018
|
|
Robert W. Walker
|
||
|
/s/ Brien M. Chase
|
Principal Financial and Accounting
|
March 16, 2018
|
|
Brien M. Chase
|
Officer
|
|
|
/s/ Toney K. Adkins
|
Director
|
March 8, 2018
|
|
Toney K. Adkins
|
||
|
/s/ Harry M. Hatfield
|
Director
|
March 8, 2018
|
|
Harry M. Hatfield
|
||
|
/s/ Lloyd G. Jackson II
|
Director
|
March 8, 2018
|
|
Lloyd G. Jackson II
|
||
|
/s/ Philip E. Cline
|
Director
|
March 14, 2018
|
|
Philip E. Cline
|
||
|
/s/ Keith F. Molihan
|
Director
|
March 9, 2018
|
|
Keith F. Molihan
|
||
|
/s/ Marshall T. Reynolds
|
Chairman of the Board
|
March 9, 2018
|
|
Marshall T. Reynolds
|
||
|
/s/ Neal Scaggs
|
Director
|
March 8, 2018
|
|
Neal Scaggs
|
||
|
/s/ Thomas W. Wright
|
Director
|
March 9, 2018
|
|
Thomas W. Wright
|
||
- 175 -