XML 37 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2014
FAIR VALUE [Abstract]  
Carrying Amounts and Estimated Fair Values of Financial Instruments
The carrying amounts and estimated fair values of financial instruments at September 30, 2014 were as follows:
 
    
Fair Value Measurements at September 30, 2014 Using
 
  
Carrying
Amount
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Financial assets
          
Cash and due from banks
 
$
74,040
  
$
74,040
  
$
-
  
$
-
  
$
74,040
 
Federal funds sold
  
7,877
   
7,877
   
-
   
-
   
7,877
 
Securities available for sale
  
253,559
   
-
   
253,419
   
140
   
253,559
 
Loans held for sale
  
395
   
-
   
-
   
395
   
395
 
Loans, net
  
844,214
   
-
   
-
   
845,396
   
845,396
 
Federal Home Loan Bank stock
  
3,895
   
n/
a
  
n/
a
  
n/
a
  
n/
a
Interest receivable
  
3,342
   
-
   
822
   
2,520
   
3,342
 
                     
Financial liabilities
                    
Deposits
 
$
(1,076,996
)
 
$
(703,039
)
 
$
(373,551
)
 
$
-
  
$
(1,076,590
)
Securities sold under agreements to repurchase
  
(13,155
)
  
-
   
(13,155
)
  
-
   
(13,155
)
FHLB advances
  
(5,000
)
  
(5,000
)
  
-
   
-
   
(5,000
)
Other borrowed funds
  
(12,330
)
  
-
   
(12,373
)
  
-
   
(12,373
)
Interest payable
  
(443
)
  
(6
)
  
(437
)
  
-
   
(443
)

The carrying amounts and estimated fair values of financial instruments at December 31, 2013 were as follows:

    
Fair Value Measurements at December 31, 2013 Using
 
  
Carrying
Amount
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Financial assets
          
Cash and due from banks
 
$
63,984
  
$
63,984
  
$
-
  
$
-
  
$
63,984
 
Federal funds sold
  
12,777
   
12,777
   
-
   
-
   
12,777
 
Securities available for sale
  
218,066
   
-
   
217,926
   
140
   
218,066
 
Loans held for sale
  
77
   
-
   
-
   
77
   
77
 
Loans, net
  
729,743
   
-
   
-
   
725,588
   
725,588
 
Federal Home Loan Bank stock
  
4,183
   
n/
a
  
n/
a
  
n/
a
  
n/
a
Interest receivable
  
3,132
   
-
   
593
   
2,539
   
3,132
 
                     
Financial liabilities
                    
Deposits
 
$
(924,023
)
 
$
(592,664
)
 
$
(332,475
)
 
$
-
  
$
(925,139
)
Securities sold under agreements to repurchase
  
(11,319
)
  
-
   
(11,319
)
  
-
   
(11,319
)
Other borrowed funds
  
(13,800
)
  
-
   
(13,811
)
  
-
   
(13,811
)
Interest payable
  
(383
)
  
(5
)
  
(378
)
  
-
   
(383
)
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:

    
Fair Value Measurements at
September 30, 2014 Using:
 
  
Carrying
Value
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Available for sale
        
Mortgage-backed securities
        
U. S. agency MBS - residential
 
$
54,855
  
$
-
  
$
54,855
  
$
-
 
U. S. agency CMO’s - residential
  
152,800
   
-
   
152,800
   
-
 
Total mortgage-backed securities of government sponsored agencies
  
207,655
   
-
   
207,655
   
-
 
U. S. government sponsored agency securities
  
34,836
   
-
   
34,836
   
-
 
Obligations of states and political subdivisions
  
11,068
   
-
   
10,928
   
140
 
Total available for sale
 
$
253,559
  
$
-
  
$
253,419
  
$
140
 

    
Fair Value Measurements at
December 31, 2013 Using:
 
  
Carrying
Value
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Available for sale
        
Mortgage-backed securities
        
U. S. agency MBS - residential
 
$
27,823
  
$
-
  
$
27,823
  
$
-
 
U. S. agency CMO’s
  
176,722
   
-
   
176,722
   
-
 
Total mortgage-backed securities of government sponsored agencies
  
204,545
   
-
   
204,545
   
-
 
U. S. government sponsored agency securities
  
6,981
   
-
   
6,981
   
-
 
Obligations of states and political subdivisions
  
6,540
   
-
   
6,400
   
140
 
Total securities available for sale
 
$
218,066
  
$
-
  
$
217,926
  
$
140
 
Mortgage-backed securities
                
Assets and Liabilities Measured at Fair Value on a Non-recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis at September 30, 2014 are summarized below:

    
Fair Value Measurements at September 30, 2014 Using
 
  
Carrying
Value
  
Quoted Prices
in Active
 Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Assets:
        
Impaired loans:
        
Multifamily residential
 
$
332
  
$
-
  
$
-
  
$
332
 
Commercial real estate
                
Owner occupied
  
390
   
-
   
-
   
390
 
Non-owner occupied
  
588
   
-
   
-
   
588
 
Commercial and industrial
  
689
   
-
   
-
   
689
 
All other
  
4,218
   
-
   
-
   
4,218
 
Total impaired loans
  
6,217
  
$
-
  
$
-
  
$
6,217
 
                 
Other real estate owned:
                
Commercial real estate
                
Non-owner occupied
 
$
2,003
   
-
   
-
  
$
2,003
 
All other
  
8,353
   
-
   
-
   
8,353
 
Total OREO
 
$
10,356
  
$
-
  
$
-
  
$
10,356
 

Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2013 are summarized below:

    
Fair Value Measurements at December 31, 2013 Using
 
  
Carrying
Value
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Assets:
        
Impaired loans:
        
Residential real estate
 
$
1,518
  
$
-
  
$
-
  
$
1,518
 
Commercial real estate
                
Owner occupied
  
345
   
-
   
-
   
345
 
Non-owner occupied
  
428
   
-
   
-
   
428
 
Commercial and industrial
  
3,384
   
-
   
-
   
3,384
 
All other
  
4,133
   
-
   
-
   
4,133
 
Total impaired loans
  
9,808
  
$
-
  
$
-
  
$
9,808
 
                 
Other real estate owned:
                
Commercial real estate
                
Non-owner occupied
  
290
   
-
   
-
   
290
 
All other
  
8,496
   
-
   
-
   
8,496
 
Total OREO
 
$
8,786
  
$
-
  
$
-
  
$
8,786
 
Fair Value Inputs, Assets, Quantitative Information
The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at September 30, 2014 are summarized below:


  
September 30,
2014
 
Valuation
Techniques
Unobservable
Inputs
 
Range
(Weighted Avg)
 
Impaired loans:
      
Multifamily residential
 
$
332
 
sales comparison
adjustment for differences between the comparable sales
  
36.8%-36.8% (36.8
%)
Commercial real estate
          
Owner occupied
  
390
 
sales comparison
adjustment for limited salability of specialized property
  
44.8%-72.4% (64.4
%)
Non-owner occupied
  
588
 
sales comparison
adjustment for differences between the comparable sales
  
16.9%-16.9% (16.9
%)
Commercial and industrial
  
689
 
sales comparison
adjustment for limited salability of specialized property
  
8.0%-41.2% (26.5
%)
All other
  
4,218
 
sales comparison
adjustment for percentage of completion of construction
  
56.8%-56.8% (56.8
%)
Total impaired loans
  
6,217
       
           
Other real estate owned:
          
Commercial real estate
          
Non-owner occupied
 
$
2,003
 
sales comparison
adjustment for differences between the comparable sales
  
29.6%-29.6% (29.6
%)
All other
  
8,353
 
sales comparison
adjustment for estimated realizable value
  
24.6%-50.2% (45.0
%)
Total OREO
 
$
10,356
       

The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at December 31, 2013 are summarized below:

  
December 31,
2013
 
Valuation
Techniques
Unobservable
Inputs
 
Range
(Weighted Avg)
 
Impaired loans:
      
Residential real estate
 
$
1,518
 
sales comparison
adjustment for differences between the comparable sales
  
0.8%-63.5% (11.9
%)
Commercial real estate
          
Owner occupied
  
345
 
sales comparison
adjustment for limited salability of specialized property
  
62.5%-70.0% (64.0
%)
Non-owner occupied
  
428
 
sales comparison
adjustment for limited salability of specialized property
  
50.6%-50.6% (50.6
%)
Commercial and industrial
  
3,384
 
sales comparison
adjustment for limited salability of specialized property
  
25.0%-65.5% (57.8
%)
All other
  
4,133
 
sales comparison
adjustment for percentage of completion of construction
  
57.6%-99.3% (57.7
%)
Total impaired loans
  
9,808
       
           
Other real estate owned:
          
Commercial real estate
          
Non-owner occupied
  
290
 
sales comparison
adjustment for differences between the comparable sales
  
42.7%-42.7% (42.7
%)
All other
  
8,496
 
sales comparison
adjustment for estimated realizable value
  
9.5%-24.6% (12.5
%)
Total OREO
 
$
8,786