XML 57 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities      
Net income $ 13,229 $ 10,323 $ 7,168
Adjustments to reconcile net income to net cash from operating activities      
Depreciation and impairment of real estate, net 1,342 1,445 1,468
Provision for loan losses (375) 4,260 3,630
Amortization (accretion), net (463) (1,098) (1,351)
Writedowns (gains) on other real estate owned, net 716 957 (394)
Stock compensation expense 169 181 106
Loans originated for sale (11,053) (14,472) (15,759)
Secondary market loans sold 11,432 14,653 17,491
Secondary market mortgage income (256) (311) (314)
Gain on sale of loan 0 (2,463) 0
Gain on the disposition of securities available for sale (1,413) (545) (18)
Changes in :      
Interest receivable 271 94 245
Deferred income taxes 1,895 568 4,099
Other assets 649 3,439 (1,954)
Interest payable (106) (223) (187)
Other liabilities 446 396 197
Net cash from operating activities 16,483 17,204 14,427
Cash flows from investing activities      
Purchases of securities available for sale (27,230) (73,771) (122,730)
Proceeds from maturities and calls of securities available for sale 73,801 69,329 109,165
Proceeds from the sale of securities available for sale 8,650 0 0
Purchase of FHLB stock, net of redemptions (2) 1,035 (373)
Redemption of FRB stock 0 0 2,253
Net change in loans (35,838) (16,103) 26,066
Purchases of premises and equipment, net (3,188) (1,042) (1,086)
Improvements to OREO property (2,897) 0 0
Proceeds from sales of other real estate owned 3,846 6,105 5,135
Net cash from investing activities 17,142 (14,447) 18,430
Cash flows from financing activities      
Net change in deposits (6,524) 5,604 (59,783)
Net change in agreements to repurchase securities (14,783) 2,897 (6,432)
Repayment of Federal Home Loan Bank advances 0 (10,042) (2,564)
Repayment of other borrowed funds (2,249) (2,081) (2,048)
Redemption of preferred stock 0 (9,237) 0
Proceeds from stock options exercised 571 192 0
Preferred stock dividends paid (600) (984) (1,390)
Common stock dividends paid (3,524) (1,749) 0
Net cash from financing activities (27,109) (15,400) (72,217)
Net change in cash and cash equivalents 6,516 (12,643) (39,360)
Cash and cash equivalents at beginning of year 70,245 82,888 122,248
Cash and cash equivalents at end of year 76,761 70,245 82,888
Supplemental disclosures of cash flow information:      
Cash paid during year for interest 4,881 6,659 8,514
Cash paid during the year for income taxes paid, net 5,410 2,549 2,459
Non-cash transactions      
Loans transferred to real estate acquired through foreclosure $ 1,823 $ 5,786 $ 8,134