XML 13 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest income        
Loans, including fees $ 11,615 $ 10,759 $ 32,081 $ 33,123
Securities available for sale        
Taxable 1,501 1,740 4,611 5,360
Tax-exempt 36 50 120 162
Federal funds sold and other 40 31 112 107
Total interest income 13,192 12,580 36,924 38,752
Interest expense        
Deposits 994 1,353 3,139 4,325
Repurchase agreements and other 9 22 27 70
FHLB advances and other borrowings 162 188 498 614
Total interest expense 1,165 1,563 3,664 5,009
Net interest income 12,027 11,017 33,260 33,743
Provision for loan losses 50 1,260 550 2,960
Net interest income after provision for loan losses 11,977 9,757 32,710 30,783
Non-interest income        
Service charges on deposit accounts 883 919 2,519 2,622
Electronic banking income 514 502 1,501 1,512
Secondary market mortgage income 70 74 211 202
Gain on disposition of securities 72 273 220 273
Other 219 168 533 476
Total non-interest income 1,758 1,936 4,984 5,085
Non-interest expenses        
Salaries and employee benefits 3,741 3,720 11,178 11,541
Occupancy and equipment expenses 1,070 1,143 3,252 3,445
Outside data processing 836 850 2,511 2,595
Professional fees 356 325 801 909
Taxes, other than payroll, property and income 149 187 512 532
Write-downs, expenses, sales of other real estate owned, net 160 372 756 879
Amortization of intangibles 152 173 456 520
FDIC insurance 212 102 624 583
Loan collection expenses 114 189 380 1,042
Other expenses 789 843 2,305 2,518
Total non-interest expenses 7,579 7,904 22,775 24,564
Income before income taxes 6,156 3,789 14,919 11,304
Provision for income taxes 2,230 1,378 5,380 3,971
Net income 3,926 2,411 9,539 7,333
Discount on redemption of preferred stock 0 904 0 904
Preferred stock dividends and accretion (165) (297) (495) (908)
Net income available to common stockholders $ 3,761 $ 3,018 $ 9,044 $ 7,329
Net income per share:        
Basic (in dollars per share) $ 0.47 $ 0.38 $ 1.13 $ 0.92
Diluted (in dollars per share) $ 0.44 $ 0.37 $ 1.07 $ 0.90