XML 63 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2013
FAIR VALUE [Abstract]  
Carrying Amounts and Estimated Fair Values of Financial Instruments
The carrying amounts and estimated fair values of financial instruments at September 30, 2013 were as follows:

      
Fair Value Measurements at June 30, 2013 Using
 
   
Carrying
Amount
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Financial assets
               
Cash and due from banks
 $75,645  $75,645  $-  $-  $75,645 
Federal funds sold
  855   855   -   -   855 
Securities available for sale
  241,294   -   241,154   140   241,294 
Loans held for sale
  690   -   -   690   690 
Loans, net
  719,869   -   -   719,549   719,549 
Federal Home Loan Bank stock
  4,183   n/a   n/a   n/a   n/a 
Interest receivable
  2,995   -   707   2,288   2,995 
                      
Financial liabilities
                    
Deposits
 $(924,304) $(586,804) $(338,816) $-  $(925,620)
Securities sold under agreements to repurchase
  (14,571)  -   (14,571)  -   (14,571)
Federal funds purchased
  (2,219)  -   (2,219)  -   (2,219)
Federal Home Loan Bank advances
  (5,000)  -   (5,000)  -   (5,000)
Other borrowed funds
  (14,400)  -   (14,412)  -   (14,412 
Interest payable
  (412)  (6)  (406)  -   (412)
                      

The carrying amounts and estimated fair values of financial instruments at December 31, 2012 were as follows:

      
Fair Value Measurements at December 31, 2012 Using
 
   
Carrying
Amount
  
Level 1
  
Level 2
  
Level 3
  
Total
 
Financial assets
               
Cash and due from banks
 $66,009  $66,009  $-  $-  $66,009 
Federal funds sold
  4,236   4,236   -   -   4,236 
Securities available for sale
  283,975   -   283,835   140   283,975 
Loans held for sale
  200   -   -   200   200 
Loans, net
  693,137   -   -   691,519   691,519 
Federal Home Loan Bank stock
  4,181   n/a   n/a   n/a   n/a 
Interest receivable
  3,403   -   827   2,576   3,403 
                      
Financial liabilities
                    
Deposits
 $(930,583) $(577,274) $(356,730) $-  $(934,004)
Securities sold under agreements to repurchase
  (26,102)  -   (26,102)  -   (26,102)
Other borrowed funds
  (16,049)  -   (16,022)  -   (16,022)
Interest payable
  (489)  (6)  (483)  -   (489)
                      
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:

      
Fair Value Measurements at
 September 30, 2013 Using:
 
   
Carrying Value
  
Quoted Prices in Active Markets for Identical Assets
 (Level 1)
  
Significant Other Observable Inputs
 (Level 2)
  
Significant Unobservable Inputs
 (Level 3)
 
Available for sale
            
Mortgage-backed securities
            
U. S. agency MBS - residential
 $35,480  $-  $35,480  $- 
U. S. agency CMO’s - residential
  190,192   -   190,192   - 
Total mortgage-backed securities of government sponsored agencies
  225,672   -   225,672   - 
U. S. government sponsored agency securities
  6,986   -   6,986   - 
Obligations of states and political subdivisions
  6,576   -   6,436   140 
Other securities
  2,060   -   2,060   - 
Total available for sale
 $241,294  $-  $241,154  $140 

      
Fair Value Measurements at
 December 31, 2012 Using:
 
   
Carrying Value
  
Quoted Prices in Active Markets for Identical Assets
 (Level 1)
  
Significant Other Observable Inputs
 (Level 2)
  
Significant Unobservable Inputs
 (Level 3)
 
Available for sale
            
Mortgage-backed securities
            
U. S. agency MBS - residential
 $37,100  $-  $37,100  $- 
U. S. agency CMO’s - residential
  212,847   -   212,847   - 
Total mortgage-backed securities of government sponsored agencies
  249,947   -   249,947   - 
U. S. government sponsored agency securities
  22,244   -   22,244   - 
Obligations of states and political subdivisions
  7,860   -   7,720   140 
Other securities
  3,924   -   3,924   - 
Total available for sale
 $283,975  $-  $283,835  $140 
 
Assets and Liabilities Measured at Fair Value on a Non-recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis at September 30, 2013 are summarized below:

      
Fair Value Measurements at September 30, 2013 Using
 
   
Carrying Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs (Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets:
            
Impaired loans:
            
Residential Real Estate
 $2,340  $-  $-  $2,340 
Commercial Real Estate
                
Owner Occupied
  346   -   -   346 
Non-owner Occupied
  428   -   -   428 
Commercial and Industrial
  4,171   -   -   4,171 
All Other
  4,147   -   -   4,147 
Total impaired loans
  11,432  $-  $-  $11,432 
                  
Other real estate owned:
                
Commercial Real Estate
                
Non-owner Occupied
  490   -   -   490 
All Other
  7,752   -   -   7,752 
Total OREO
 $8,242  $-  $-  $8,242 

Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2012 are summarized below:

      
Fair Value Measurements at December 31, 2012 Using
 
   
Carrying Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs (Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets:
            
Impaired loans:
            
Residential Real Estate
 $2,739  $-  $-  $2,739 
Commercial Real Estate
                
Owner Occupied
  512   -   -   512 
Non-owner Occupied
  427   -   -   427 
Commercial and Industrial
  8,300   -   -   8,300 
All Other
  4,465   -   -   4,465 
Total impaired loans
  16,443  $-  $-  $16,443 
                  
Other real estate owned:
                
Residential Real Estate
 $255  $-  $-  $255 
Commercial Real Estate
                
Owner Occupied
  250   -   -   250 
Non-owner Occupied
  1,031   -   -   1,031 
All Other
  6,432   -   -   6,432 
Total OREO
 $7,968  $-  $-  $7,968 
 
Fair Value Inputs, Assets, Quantitative Information
The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at September 30, 2013 are summarized below:

   
September 30, 2013
 
Valuation Techniques
Unobservable Inputs
 
Range (Weighted Avg)
Impaired loans:
         
Residential Real Estate
 $2,340 
sales comparison
adjustment for differences between the comparable sales
  0.8%-87.9%(11.8%)
Commercial Real Estate
           
Owner Occupied
  346 
sales comparison
adjustment for limited salability of specialized property
  62.5%-70.0%(64.0%)
Non-owner Occupied
  428 
sales comparison
adjustment for limited salability of specialized property
  50.5%-50.5%(50.5%)
Commercial and Industrial
  4,171 
sales comparison
adjustment for limited salability of specialized property
  0.0%-82.5%(58.5%)
All Other
  4,147 
sales comparison
adjustment for percentage of completion of construction
  10.0%-99.3%(65.1%)
Total impaired loans
  11,432        
             
Other real estate owned:
           
Commercial Real Estate
           
Non-owner Occupied
  490 
sales comparison
adjustment for differences between the comparable sales
  1.9%-1.9%(1.9%)
All Other
  7,752 
sales comparison
adjustment for estimated realizable value
  4.7%-9.5%(8.2%)
Total OREO
 $8,242        

The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at December 31, 2012 are summarized below:

   
December 31, 2012
 
Valuation Techniques
Unobservable Inputs
 
Range (Weighted Avg)
Impaired loans:
         
Residential Real Estate
 $2,739 
sales comparison
adjustment for differences between the comparable sales
  0.8%-76.8%(10.5%)
Commercial Real Estate
           
Owner Occupied
  512 
sales comparison
adjustment for limited salability of specialized property
  40.0%-70.0%(44.1%)
Non-owner Occupied
  427 
sales comparison
adjustment for limited salability of specialized property
  59.0%-59.0%(59.0%)
Commercial and Industrial
  8,300 
sales comparison
adjustment for limited salability of specialized property
  0.0%-70.0%(44.3%)
All Other
  4,465 
sales comparison
adjustment for percentage of completion of construction
  64.0%-91.4%(64.8%)
Total impaired loans
  16,443        
             
Other real estate owned:
           
Residential Real Estate
 $255 
sales comparison
adjustment for differences between the comparable sales
  0.0%-62.3%(44.1%)
Commercial Real Estate
           
Owner Occupied
  250 
sales comparison
adjustment for estimated realizable value
  0.0%-17.9%(7.2%)
Non-owner Occupied
  1,031 
sales comparison
adjustment for differences between the comparable sales
  82.7%-82.7%(82.7%)
All Other
  6,432 
sales comparison
adjustment for estimated realizable value
  4.7%-16.6%(12.7%)
Total OREO
 $7,968