XML 37 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2013
FAIR VALUE [Abstract]  
Carrying Amounts and Estimated Fair Values of Financial Instruments
The carrying amounts and estimated fair values of financial instruments at March 31, 2013 were as follows:

 
 
 
 
Fair Value Measurements at March 31, 2013 Using
 
 
Carrying
Amount
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
71,765
 
 
$
71,765
 
 
$
-
 
 
$
-
 
 
$
71,765
 
Federal funds sold
 
 
4,474
 
 
 
4,474
 
 
 
-
 
 
 
-
 
 
 
4,474
 
Securities available for sale
 
 
275,408
 
 
 
-
 
 
 
275,268
 
 
 
140
 
 
 
275,408
 
Loans held for sale
 
 
490
 
 
 
-
 
 
 
-
 
 
 
490
 
 
 
490
 
Loans, net
 
 
688,194
 
 
 
-
 
 
 
-
 
 
 
693,330
 
 
 
693,330
 
Federal Home Loan Bank stock
 
 
4,181
 
 
 
n/a
 
 
 
n/a
 
 
 
n/a
 
 
 
n/a
 
Interest receivable
 
 
3,158
 
 
 
-
 
 
 
781
 
 
 
2,377
 
 
 
3,158
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
(936,419
)
 
$
(588,538
)
 
$
(351,119
)
 
$
-
 
 
$
(939,657
)
Securities sold under agreements to repurchase
 
 
(10,539
)
 
 
-
 
 
 
(10,539
)
 
 
-
 
 
 
(10,539
)
Other borrowed funds
 
 
(15,522
)
 
 
-
 
 
 
(15,496
)
 
 
-
 
 
 
(15,496
)
Interest payable
 
 
(447
)
 
 
(6
)
 
 
(441
)
 
 
-
 
 
 
(447
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The carrying amounts and estimated fair values of financial instruments at December 31, 2012 were as follows:

 
 
 
 
Fair Value Measurements at December 31, 2012 Using
 
 
Carrying
Amount
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
66,009
 
 
$
66,009
 
 
$
-
 
 
$
-
 
 
$
66,009
 
Federal funds sold
 
 
4,236
 
 
 
4,236
 
 
 
-
 
 
 
-
 
 
 
4,236
 
Securities available for sale
 
 
283,975
 
 
 
-
 
 
 
283,835
 
 
 
140
 
 
 
283,975
 
Loans held for sale
 
 
200
 
 
 
-
 
 
 
-
 
 
 
200
 
 
 
200
 
Loans, net
 
 
693,137
 
 
 
-
 
 
 
-
 
 
 
691,519
 
 
 
691,519
 
Federal Home Loan Bank stock
 
 
4,181
 
 
 
n/a
 
 
 
n/a
 
 
 
n/a
 
 
 
n/a
 
Interest receivable
 
 
3,403
 
 
 
-
 
 
 
827
 
 
 
2,576
 
 
 
3,403
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
(930,583
)
 
$
(577,274
)
 
$
(356,730
)
 
$
-
 
 
$
(934,004
)
Securities sold under agreements to repurchase
 
 
(26,102
)
 
 
-
 
 
 
(26,102
)
 
 
-
 
 
 
(26,102
)
Other borrowed funds
 
 
(16,049
)
 
 
-
 
 
 
(16,022
 
 
 
-
 
 
 
(16,022
)
Interest payable
 
 
(489
)
 
 
(6
)
 
 
(483
)
 
 
-
 
 
 
(489
)

Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:

 
 
 
 
Fair Value Measurements at
 March 31, 2013 Using:
 
 
Carrying Value
 
 
Quoted Prices in Active Markets for Identical Assets
 (Level 1)
 
 
Significant Other Observable Inputs
 (Level 2)
 
 
Significant Unobservable Inputs
 (Level 3)
 
Available for sale
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
 
U. S. agency MBS - residential
 
$
33,652
 
 
$
-
 
 
$
33,652
 
 
$
-
 
U. S. agency CMO's - residential
 
 
220,719
 
 
 
-
 
 
 
220,719
 
 
 
-
 
Total mortgage-backed securities of government sponsored agencies
 
 
254,371
 
 
 
-
 
 
 
254,371
 
 
 
-
 
U. S. government sponsored agency securities
 
 
10,180
 
 
 
-
 
 
 
10,180
 
 
 
-
 
Obligations of states and political subdivisions
 
 
7,826
 
 
 
-
 
 
 
7,686
 
 
 
140
 
Other securities
 
 
3,031
 
 
 
-
 
 
 
3,031
 
 
 
-
 
Total available for sale
 
$
275,408
 
 
$
-
 
 
$
275,268
 
 
$
140
 

 
 
 
 
Fair Value Measurements at
 December 31, 2012 Using:
 
 
Carrying Value
 
 
Quoted Prices in Active Markets for Identical Assets
 (Level 1)
 
 
Significant Other Observable Inputs
 (Level 2)
 
 
Significant Unobservable Inputs
 (Level 3)
 
Available for sale
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
 
 
U. S. agency MBS - residential
 
$
37,100
 
 
$
-
 
 
$
37,100
 
 
$
-
 
U. S. agency CMO's - residential
 
 
212,847
 
 
 
-
 
 
 
212,847
 
 
 
-
 
Total mortgage-backed securities of government sponsored agencies
 
 
249,947
 
 
 
-
 
 
 
249,947
 
 
 
-
 
U. S. government sponsored agency securities
 
 
22,244
 
 
 
-
 
 
 
22,244
 
 
 
-
 
Obligations of states and political subdivisions
 
 
7,860
 
 
 
-
 
 
 
7,720
 
 
 
140
 
Other securities
 
 
3,924
 
 
 
-
 
 
 
3,924
 
 
 
-
 
Total available for sale
 
$
283,975
 
 
$
-
 
 
$
283,835
 
 
$
140
 

Assets and Liabilities Measured at Fair Value on a Non-recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis at March 31, 2013 are summarized below:

 
 
 
 
Fair Value Measurements at March 31, 2013 Using
 
 
Carrying Value
 
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
 
Significant Other Observable Inputs (Level 2)
 
 
Significant Unobservable Inputs
(Level 3)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
2,652
 
 
$
-
 
 
$
-
 
 
$
2,652
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
 
 
512
 
 
 
-
 
 
 
-
 
 
 
512
 
Non-owner Occupied
 
 
428
 
 
 
-
 
 
 
-
 
 
 
428
 
Commercial and Industrial
 
 
7,050
 
 
 
-
 
 
 
-
 
 
 
7,050
 
All Other
 
 
4,424
 
 
 
-
 
 
 
-
 
 
 
4,424
 
Total impaired loans
 
 
15,066
 
 
$
-
 
 
$
-
 
 
$
15,066
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
50
 
 
$
-
 
 
$
-
 
 
$
50
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-owner Occupied
 
 
520
 
 
 
-
 
 
 
-
 
 
 
520
 
All Other
 
 
6,650
 
 
 
-
 
 
 
-
 
 
 
6,650
 
Total OREO
 
$
7,220
 
 
$
-
 
 
$
-
 
 
$
7,220
 

Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2012 are summarized below:

 
 
 
 
Fair Value Measurements at December 31, 2012 Using
 
 
Carrying Value
 
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
 
Significant Other Observable Inputs (Level 2)
 
 
Significant Unobservable Inputs
(Level 3)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
2,739
 
 
$
-
 
 
$
-
 
 
$
2,739
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
 
 
512
 
 
 
-
 
 
 
-
 
 
 
512
 
Non-owner Occupied
 
 
427
 
 
 
-
 
 
 
-
 
 
 
427
 
Commercial and Industrial
 
 
8,300
 
 
 
-
 
 
 
-
 
 
 
8,300
 
All Other
 
 
4,465
 
 
 
-
 
 
 
-
 
 
 
4,465
 
Total impaired loans
 
 
16,443
 
 
$
-
 
 
$
-
 
 
$
16,443
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
255
 
 
$
-
 
 
$
-
 
 
$
255
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
 
 
250
 
 
 
-
 
 
 
-
 
 
 
250
 
Non-owner Occupied
 
 
1,031
 
 
 
-
 
 
 
-
 
 
 
1,031
 
All Other
 
 
6,432
 
 
 
-
 
 
 
-
 
 
 
6,432
 
Total OREO
 
$
7,968
 
 
$
-
 
 
$
-
 
 
$
7,968
 

Fair Value Inputs, Assets, Quantitative Information
The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at March 31, 2013 are summarized below:

 
March 31, 2013
 
Valuation Techniques
Unobservable Inputs
 
Range (Weighted Avg)
 
Impaired loans:
 
 
 
 
 
 
Residential Real Estate
 
$
2,652
 
sales comparison
adjustment for differences between the comparable sales
 
 
0.8%-16.7%
(9.0%)
Commercial Real Estate
 
 
 
 
 
 
 
 
Owner Occupied
 
 
512
 
sales comparison
adjustment for limited salability of specialized property
 
 
40.0%-70.0%
(44.1%)
Non-owner Occupied
 
 
428
 
sales comparison
adjustment for limited salability of specialized property
 
 
50.5%-50.5%
(50.5%)
Commercial and Industrial
 
 
7,050
 
sales comparison
adjustment for limited salability of specialized property
 
 
0.0%-68.7%
(39.8%)
All Other
 
 
4,424
 
sales comparison
adjustment for percentage of completion of construction
 
 
10.0%-91.4%
(66.3%)
Total impaired loans
 
 
15,066
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned:
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
50
 
sales comparison
adjustment for differences between the comparable sales
 
 
62.3%-62.3%
(62.3%)
Commercial Real Estate
 
 
 
 
 
 
 
 
Non-owner Occupied
 
 
520
 
sales comparison
adjustment for differences between the comparable sales
 
 
1.9%-1.9%
(1.9%)
All Other
 
 
6,650
 
sales comparison
adjustment for estimated realizable value
 
 
4.7%-15.9%
(12.3%)
Total OREO
 
$
7,220
 
 
 
 
 

The significant unobservable inputs related to assets and liabilities measured at fair value on a non-recurring basis at December 31, 2012 are summarized below:

 
December 31, 2012
 
Valuation Techniques
Unobservable Inputs
 
Range (Weighted Avg)
 
Impaired loans:
 
 
 
 
 
 
Residential Real Estate
 
$
2,739
 
sales comparison
adjustment for differences between the comparable sales
 
 
0.8%-76.8%
(10.5%)
Commercial Real Estate
 
 
 
 
 
 
 
 
Owner Occupied
 
 
512
 
sales comparison
adjustment for limited salability of specialized property
 
 
40.0%-70.0%
(44.1%)
Non-owner Occupied
 
 
427
 
sales comparison
adjustment for limited salability of specialized property
 
 
59.0%-59.0%
(59.0%)
Commercial and Industrial
 
 
8,300
 
sales comparison
adjustment for limited salability of specialized property
 
 
0.0%-70.0%
(44.3%)
All Other
 
 
4,465
 
sales comparison
adjustment for percentage of completion of construction
 
 
64.0%-91.4%
(64.8%)
Total impaired loans
 
 
16,443
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned:
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
255
 
sales comparison
adjustment for differences between the comparable sales
 
 
0.0%-62.3%
(44.1%)
Commercial Real Estate
 
 
 
 
 
 
 
 
Owner Occupied
 
 
250
 
sales comparison
adjustment for estimated realizable value
 
 
0.0%-17.9%
(7.2%)
Non-owner Occupied
 
 
1,031
 
sales comparison
adjustment for differences between the comparable sales
 
 
82.7%-82.7%
(82.7%)
All Other
 
 
6,432
 
sales comparison
adjustment for estimated realizable value
 
 
4.7%-16.6%
(12.7%)
Total OREO
 
$
7,968