XML 38 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Notes Receivable (Tables)
3 Months Ended
Mar. 31, 2024
Notes Receivable.  
Summary of investments in notes receivable

Interest

Type of

Gross

Type of

Rate

IRR

Maturity

Loan

Investment

# of loans

Property

4.0%

2024

Working capital

$

13,531

1

SNF

  

5.0%

2025

Working capital

732

1

ALF

8.0%

11.0

%

2027

Mezzanine

25,000

1

ALF

8.8%

12.0

%

2028

Mezzanine

17,000

1

ALF

6.5%

2030

Working capital

138

1

SNF

7.3%

2030

Working capital

500

1

ALF

7.4%

2030

Working capital

957

1

ALF

0.0%

2031

Working capital

2,693

1

ALF

$

60,551

(1)

8

(1)Excludes the impact of credit loss reserve.
Summary of mezzanine loans and other loan arrangements

The following table is a summary of our notes receivable components as of March 31, 2024 and December 31, 2023 (in thousands):

At March 31, 2024

At December 31, 2023

 

Mezzanine loans

$

42,000

$

42,000

Working capital loans

18,551

19,101

Notes receivable credit loss reserve

(605)

(611)

Total

$

59,946

$

60,490

Summary of notes receivable activity

The following table summarizes our notes receivable activity for the three months ended March 31, 2024 and 2023 (in thousands):

Three Months Ended March 31, 

2024

2023

Advances under notes receivable

$

$

605

Principal payments received under notes receivable

(550)

(12,641)

(1)

Recovery of credit losses

6

120

Net decrease in notes receivable

$

(544)

$

(11,916)

(1)During 2023, we received $4,545, which includes a prepayment fee and the exit IRR totaling $190 from a mezzanine loan prepayment. The mezzanine loan was on a 136-unit ILF in Oregon. Additionally, another $7,461 mezzanine loan was effectively prepaid through converting it as part of our $51,111 investment in a participating interest in an existing mortgage loan that is secured by a 203-unit ALF, ILF and MC located in Georgia. We recorded $1,380 of interest income in connection with the effective prepayment of the mezzanine loan.