XML 44 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE
12 Months Ended
Dec. 31, 2023
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE  
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE

LTC PROPERTIES, INC.

SCHEDULE IV

MORTGAGE LOANS RECEIVABLE ON REAL ESTATE

(in thousands)

Principal

 

Amount of

 

Carrying

Loans

 

Current

Amount of

Subject to

 

(Unaudited)

Monthly

Face

Mortgages

Delinquent

 

Number of

Final

Balloon

Debt

Amount of

December 31,

Principal or

 

State

Properties

Units/Beds (1)

Interest Rate (2)

Maturity Date

Amount (3)

Service

Mortgages

2023

Interest

 

FL

1

112

7.80%

2025

$

16,706

$

109

$

16,706

$

16,539

$

FL

2

92

8.80%

2025

4,000

30

4,000

3,960

GA

1

203

7.50%

2024

51,111

324

51,111

50,600

IL

1

150

8.80%

2028

16,500

122

16,500

16,335

LA

1

189

7.50%

2024

29,346

186

29,346

29,053

MI

15

1,875

10.80%

2043

173,487

1,656

190,214

182,134

MI

 

4

 

480

9.80%

2045

 

36,650

 

326

 

40,480

 

39,550

 

MI

2

201

10.10%

2045

19,700

165

19,750

19,503

MI

 

1

 

146

10.30%

2045

 

14,325

 

127

 

15,000

 

14,702

 

MO

7.50%

2024

1,999

13

1,999

1,979

NC

12

(4)

478

7.30%

2025

53,385

327

53,385

52,851

NC

4

217

7.30%

2026

34,043

209

34,043

33,703

NC

1

45

7.30%

2025

10,750

66

10,750

10,643

NC

7.30%

2026

826

5

826

818

SC

1

(4)

45

7.30%

2025

4,946

31

4,946

4,896

 

46

(5)

4,233

$

467,774

$

3,696

$

489,056

$

477,266

$

(1)This number is based upon unit/bed counts shown on operating licenses provided to us by lessee/borrowers or units/beds as stipulated by lease/mortgage documents. We have found during the years that these numbers often differ, usually not materially, from units/beds in operation at any point in time. The differences are caused by such things as operators converting a patient/resident room for alternative uses, such as offices or storage, or converting a multi-patient room/unit into a single patient room/unit. We monitor our properties on a routine basis through site visits and reviews of current licenses. In an instance where such change would cause a de-licensing of beds or in our opinion impact the value of the property, we would take action against the borrower to preserve the value of the property/collateral.

(2)Represents current stated interest rate. Generally, the loans have principal and interest payable at varying amounts over the life to maturity with annual interest adjustments through specified fixed rate increases effective either on the first anniversary or calendar year of the loan.

(3)Balloon payment is due upon maturity.

(4)Represents a single mortgage loan secured by 13 ALFs. The mortgage loan was allocated by state for reporting purposes only.

(5)Includes 14 first-lien mortgage loans as follows:

Number of Loans

    

Original loan amounts

 

2

$ 500 - $2,000

0

$2,001 - $3,000

1

$3,001 - $4,000

0

$4,001 - $5,000

0

$5,001 - $6,000

0

$6,001 - $7,000

11

$7,001 +

Mortgage loans receivable activity for the years ended December 31, 2023, 2022 and 2021 is as follows:

Balance— December 31, 2020

    

$

257,251

New mortgage loans

 

88,415

Other additions

 

540

Application of interest reserve

298

Amortization of mortgage premium

 

(6)

Collections of principal

 

(1,175)

Foreclosures

 

Loan loss reserve

 

(881)

Other deductions

 

Balance— December 31, 2021

 

344,442

New mortgage loans

 

31,965

Other additions

 

8,767

Application of interest reserve

6,192

Amortization of mortgage premium

 

(6)

Collections of principal

 

(1,175)

Foreclosures

 

Loan loss reserve

 

(457)

Other deductions

 

Balance— December 31, 2022

 

389,728

New mortgage loans

 

92,111

Other additions

 

4,947

Application of interest reserve

1,722

Amortization of mortgage premium

 

(7)

Collections of principal

 

(10,351)

Foreclosures

 

Loan loss reserve

 

(884)

Other deductions

 

Balance— December 31, 2023

$

477,266