XML 43 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2023
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION  
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(in thousands)

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2023

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

Encumbrances

Land

improvements

acquisition

Land

improvements

Total (1)

deprec.

renovation date

date

 

Skilled Nursing Properties:

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

218 Albuquerque, NM

$

$

1,696

$

3,891

$

1,390

$

1,696

$

5,281

$

6,977

$

2,408

 

2008

 

2005

219 Albuquerque, NM

 

 

1,950

 

8,910

 

869

 

1,950

 

9,779

 

11,729

 

4,735

 

1982

 

2005

220 Albuquerque, NM

 

 

2,463

 

7,647

 

290

 

2,463

 

7,937

 

10,400

 

3,932

 

1970

 

2005

252 Amarillo, TX

 

 

844

 

 

7,925

 

844

 

7,925

 

8,769

 

2,642

 

2013

 

2011

247 Arlington, TX

 

 

1,016

 

13,649

 

341

 

1,016

 

13,990

 

15,006

 

5,347

 

2007

 

2011

325 Austin, TX

896

9,562

174

896

9,736

10,632

479

2017

2022

319, Blue Springs, MO

2,644

13,942

73

2,644

14,015

16,659

2,155

2020

2019

007 Bradenton, FL

 

 

330

 

2,720

 

160

 

330

 

2,880

 

3,210

 

2,494

 

2012

 

1993

256 Brownwood, TX

 

 

164

 

6,336

 

78

 

164

 

6,414

 

6,578

 

2,402

 

2011

 

2012

177 Chesapeake, VA

 

 

388

 

3,469

 

2,777

 

388

 

6,246

 

6,634

 

4,280

 

2017

 

1995

257 Cincinnati, OH

 

 

1,890

 

25,110

 

224

 

1,890

 

25,334

 

27,224

 

6,461

 

2009

 

2012

125 Clovis, NM

 

 

561

 

5,539

 

334

 

561

 

5,873

 

6,434

 

3,297

 

2006

 

2001

129 Clovis, NM

 

 

598

 

5,902

 

541

 

598

 

6,443

 

7,041

 

3,380

 

1995

 

2001

267 Cold Spring, KY

2,050

21,496

196

2,050

21,692

23,742

6,384

2014

2012

253 Colton, CA

 

 

2,474

 

15,158

 

 

2,474

 

15,158

 

17,632

 

5,229

 

1990

 

2011

246 Crowley, TX

 

 

2,247

 

14,276

 

526

 

2,247

 

14,802

 

17,049

 

5,656

 

2007

 

2011

235 Daleville, VA

 

 

279

 

8,382

 

 

279

 

8,382

 

8,661

 

3,370

 

2005

 

2010

258 Dayton, OH

 

 

373

 

26,627

 

 

373

 

26,627

 

27,000

 

6,881

 

2010

 

2012

196 Dresden, TN

 

 

31

 

1,529

 

1,073

 

31

 

2,602

 

2,633

 

1,469

 

2014

 

2000

298 Forth Worth, TX

2,785

7,546

797

2,785

8,343

11,128

3,484

1998

2015

326 Forth Worth, TX

922

12,268

221

922

12,489

13,411

631

2017

2022

026 Gardendale, AL

100

7,550

2,260

100

9,810

9,910

7,391

2011

1996

248 Granbury, TX

 

 

836

 

6,693

 

600

 

836

 

7,293

 

8,129

 

3,346

 

2008

 

2011

250 Hewitt, TX

 

 

1,780

 

8,220

 

621

 

1,780

 

8,841

 

10,621

 

3,063

 

2008

 

2011

318 Kansas City, MO

1,229

18,369

69

1,229

18,438

19,667

2,270

2018

2019

008 Lecanto, FL

 

 

351

 

2,665

 

2,737

 

351

 

5,402

 

5,753

 

4,424

 

2012

 

1993

322 Longview, TX

1,405

12,176

1,405

12,176

13,581

1,699

2014

2020

300 Mansfield, TX

2,890

13,110

2,890

13,110

16,000

3,865

2015

2016

053 Mesa, AZ

 

 

305

 

6,909

 

1,876

 

305

 

8,785

 

9,090

 

6,855

 

1996

 

1996

242 Mission, TX

 

 

1,111

 

16,602

 

174

 

1,111

 

16,776

 

17,887

 

6,164

 

2004

 

2010

233 Nacogdoches, TX

 

 

394

 

7,456

 

268

 

394

 

7,724

 

8,118

 

3,041

 

1991

 

2010

249 Nacogdoches, TX

 

 

1,015

 

11,109

 

621

 

1,015

 

11,730

 

12,745

 

4,914

 

2007

 

2011

245 Newberry, SC

439

4,639

1,047

439

5,686

6,125

2,549

1995

2011

244 Newberry, SC

919

5,454

556

919

6,010

6,929

2,453

2001

2011

251 Pasadena, TX

 

 

1,155

 

14,345

 

522

 

1,155

 

14,867

 

16,022

 

5,074

 

2005

 

2011

193 Phoenix, AZ

 

 

300

 

9,703

 

92

 

300

 

9,795

 

10,095

 

6,860

 

1985

 

2000

094 Portland, OR

 

 

100

 

1,925

 

3,152

 

100

 

5,077

 

5,177

 

4,255

 

2007

 

1997

254 Red Oak, TX

 

 

1,427

 

17,173

 

540

 

1,427

 

17,713

 

19,140

 

6,095

 

2002

 

2012

197 Ripley, TN

 

 

20

 

985

 

1,638

 

20

 

2,623

 

2,643

 

1,544

 

2014

 

2000

324 San Antonio, TX

1,676

15,470

307

1,676

15,777

17,453

753

2018

2022

281 Slinger, WI

464

13,482

464

13,482

13,946

4,360

2014

2015

234 St. Petersburg, FL

 

1,070

7,930

500

1,070

8,430

9,500

3,094

1988

2010

243 Stephenville, TX

670

10,117

774

670

10,891

11,561

4,119

2009

2010

178 Tappahannock, VA

375

1,327

397

375

1,724

2,099

1,589

1978

1995

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Costs

capitalized

Gross amount at which carried at

Initial cost to company

subsequent

December 31, 2023

Building and

to

Building and

Accum

Construction/

Acquisition

Encumbrances

  

Land

improvements

acquisition

Land

improvements

Total (1)

deprec.

  

renovation date

  

date

 

270 Trinity, FL

$

 

$

1,653

$

12,748

$

$

1,653

$

12,748

$

14,401

$

4,177

2008

2013

192 Tucson, AZ

 

276

8,924

112

276

9,036

9,312

6,323

1992

2000

305 Union, KY

858

24,116

858

24,116

24,974

4,274

2019

2016

299 Weatherford, TX

836

11,902

610

836

12,512

13,348

4,463

1996

2015

323 Webster, TX

2,310

8,713

206

2,310

8,919

11,229

476

2018

2022

236 Wytheville, VA

647

12,167

647

12,167

12,814

5,611

1996

2010

Skilled Nursing Properties

$

 

$

53,212

$

505,938

$

37,668

$

53,212

$

543,606

$

596,818

$

192,217

Assisted Living Properties:

105 Arvada, CO

 

100

2,810

7,103

100

9,913

10,013

4,292

2014

1997

304 Athens, GA

1,056

13,326

175

1,056

13,501

14,557

2,807

2016

2016

063 Athens, TX

 

96

1,124

137

96

1,261

1,357

1,168

1995

1996

320 Auburn Hills, MI

1,964

4,577

1,151

1,964

5,728

7,692

1,428

1995

2019

269 Aurora, CO

 

850

8,583

114

850

8,697

9,547

2,789

2014

2013

260 Aurora, CO

 

831

10,071

327

831

10,398

11,229

3,130

1999

2012

277 Burr Ridge, IL

1,400

11,102

175

1,400

11,277

12,677

3,051

2016

2014

278 Castle Rock, CO

759

5,091

2

759

5,093

5,852

1,699

2012

2014

311 Cedarburg, WI

924

21,083

924

21,083

22,007

3,616

2019

2017

330 Centerville, OH

2,678

52,036

3

2,678

52,039

54,717

1,268

2019

2023

263 Chatham, NJ

 

5,365

36,399

587

5,365

36,986

42,351

11,044

2002

2012

307 Clovis, CA

2,542

19,126

2,542

19,126

21,668

3,572

2014

2017

308 Clovis, CA

3,054

14,172

3,054

14,172

17,226

2,545

2016

2017

279 Corpus Christi, TX

880

11,440

339

880

11,779

12,659

3,064

2016

2015

292 De Forest, WI

485

5,568

47

485

5,615

6,100

1,327

2006

2015

057 Dodge City, KS

 

84

1,666

36

84

1,702

1,786

1,199

1995

1995

083 Durant, OK

 

100

1,769

162

100

1,931

2,031

1,225

1997

1997

107 Edmond, OK

 

100

1,365

684

100

2,049

2,149

1,285

1996

1997

163 Ft. Collins, CO

 

100

2,961

3,705

100

6,666

6,766

3,378

2014

1999

170 Ft. Collins, CO

 

100

3,400

4,954

100

8,354

8,454

3,980

2014

1999

315 Ft. Worth, TX

1,534

11,099

98

1,534

11,197

12,731

1,745

2014

2018

100 Fremont ,OH

 

100

2,435

286

100

2,721

2,821

1,743

1997

1997

266 Frisco, TX

 

1,000

5,154

1,000

5,154

6,154

1,826

2014

2012

314 Frisco, TX

2,216

10,417

185

2,216

10,602

12,818

1,676

2015

2018

296 Glenview, IL

2,800

14,248

13

2,800

14,261

17,061

3,173

2017

2015

167 Goldsboro, NC

 

100

2,385

173

100

2,558

2,658

1,284

1998

1999

056 Great Bend, KS

 

80

1,570

73

80

1,643

1,723

1,285

1995

1995

102 Greeley, CO

 

100

2,310

646

100

2,956

3,056

1,785

1997

1997

284 Green Bay, WI

1,660

19,079

475

1,660

19,554

21,214

5,022

2004

2015

286 Greenfield, WI

818

8,014

232

818

8,246

9,064

1,980

2007

2015

164 Greenville, NC

 

100

2,478

203

100

2,681

2,781

1,503

1998

1999

062 Greenville, TX

 

42

1,196

126

42

1,322

1,364

1,183

1995

1996

295 Jacksonville, FL

1,389

5,235

1,056

1,389

6,291

7,680

3,068

2015

2015

066 Jacksonville, TX

 

100

1,433

107

100

1,540

1,640

1,412

1996

1996

310 Kansas City, MO

1,072

15,552

1,072

15,552

16,624

2,481

2017

2017

285 Kenosha, WI

936

12,361

498

936

12,859

13,795

2,981

2008

2015

255 Littleton, CO

1,882

8,248

101

1,882

8,349

10,231

2,406

2013

2012

268 Littleton, CO

1,200

8,688

106

1,200

8,794

9,994

2,897

2014

2013

148 Longmont, CO

100

2,640

99

100

2,739

2,839

1,720

1998

1998

060 Longview, TX

38

1,208

156

38

1,364

1,402

1,227

1995

1995

261 Louisville, CO

911

11,703

390

911

12,093

13,004

3,596

2000

2012

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2023

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

  

Encumbrances

  

Land

  

improvements

  

acquisition

  

Land

  

improvements

  

Total (1)

  

deprec.

  

renovation date

  

date

 

114 Loveland, CO

$

$

100

$

2,865

$

360

$

100

$

3,225

$

3,325

$

2,081

1997

1997

068 Lufkin, TX

100

1,453

147

100

1,600

1,700

1,456

1996

1996

061 Marshall, TX

38

1,141

566

38

1,707

1,745

1,536

1995

1995

293 McHenry, IL

1,289

28,976

1,181

1,289

30,157

31,446

7,059

2005

2015

058 McPherson, KS

79

1,571

97

79

1,668

1,747

1,283

1994

1995

313 Medford, OR

636

17,816

636

17,816

18,452

2,441

2020

2018

316 Medford, OR

750

13,650

250

750

13,900

14,650

2,318

2005

2018

280 Murrells Inlet, SC

2,490

14,185

195

2,490

14,380

16,870

3,734

2016

2015

294 Murrieta, CA

2,022

11,136

33

2,022

11,169

13,191

2,905

2016

2015

289 Neenah, WI

694

20,839

251

694

21,090

21,784

4,857

1991

2015

166 New Bern, NC

100

2,427

181

100

2,608

2,708

 

1,318

 

1998

1999

118 Newark, OH

100

2,435

458

100

2,893

2,993

 

1,804

 

1997

1997

306 Oak Lawn, IL

1,591

13,772

64

1,591

13,836

15,427

2,759

2018

2016

302 Overland Park, KS

1,951

11,882

390

1,951

12,272

14,223

2,868

2013

2016

165 Rocky Mount, NC

100

2,494

380

100

2,874

2,974

 

1,458

 

1998

1999

059 Salina, KS

79

1,571

332

79

1,903

1,982

 

1,333

 

1994

1995

084 San Antonio, TX

100

1,900

66

100

1,966

2,066

 

1,293

 

1997

1997

092 San Antonio, TX

100

2,055

585

100

2,640

2,740

 

1,540

 

1997

1997

288 Sheboygan, WI

1,168

5,382

379

1,168

5,761

6,929

1,561

2006

2015

149 Shelby, NC

100

2,805

312

100

3,117

3,217

 

1,890

 

1998

1998

312 Spartanburg, SC

254

9,906

1,520

254

11,426

11,680

3,205

1999

2017

103 Springfield, OH

100

2,035

389

100

2,424

2,524

 

1,560

 

1997

1997

321 Sterling Heights, MI

1,133

11,487

1,133

1,133

12,620

13,753

2,208

1997

2019

098 Tiffin, OH

100

2,435

439

100

2,874

2,974

 

1,769

 

1997

1997

282 Tinley Park, IL

702

11,481

102

702

11,583

12,285

2,912

2016

2015

088 Troy, OH

100

2,435

877

100

3,312

3,412

 

2,076

 

1997

1997

080 Tulsa, OK

200

1,650

156

200

1,806

2,006

 

1,159

 

1997

1997

093 Tulsa, OK

100

2,395

47

100

2,442

2,542

 

1,617

 

1997

1997

075 Tyler, TX

100

1,800

469

100

2,269

2,369

 

1,291

 

1996

1996

091 Waco, TX

100

2,235

777

100

3,012

3,112

 

1,713

 

2021

1997

108 Watauga, TX

100

1,668

43

100

1,711

1,811

 

1,122

 

1996

1997

109 Weatherford, OK

100

1,669

703

100

2,372

2,472

 

1,522

 

1996

1997

309 West Chester, OH

2,355

13,553

253

2,355

13,806

16,161

2,674

2017

2017

276 Westminster, CO

1,425

9,575

111

1,425

9,686

11,111

2,928

2015

2013

110 Wheelersburg, OH

29

2,435

381

29

2,816

2,845

 

1,819

 

1997

1997

303 Wichita, KS

1,422

9,957

332

1,422

10,289

11,711

2,484

2011

2016

259 Wichita, KS

730

9,682

730

9,682

10,412

 

3,125

 

2013

2012

283 Wichita, KS

624

13,946

624

13,946

14,570

2,695

2016

2015

076 Wichita Falls, TX

100

1,850

147

100

1,997

2,097

 

1,297

 

1996

1996

120 Wichita Falls, TX

100

1,990

203

100

2,193

2,293

 

1,921

 

1997

1997

264 Williamstown, NJ

711

6,637

711

6,637

7,348

 

2,142

 

2000

2012

265 Williamstown, NJ

711

8,649

711

8,649

9,360

 

2,625

 

2000

2012

Assisted Living Properties

$

$

66,529

$

655,265

$

48,715

$

66,529

$

703,980

$

770,509

$

197,218

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2023

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

  

Encumbrances

  

Land

  

improvements

  

acquisition

  

Land

  

improvements

  

Total (1)

  

deprec.

  

renovation date

  

date

 

Other:

Properties:

297 Las Vegas, NV

1,965

7,308

1,789

1,965

9,097

11,062

1,932

1990/1994

2015

Properties

1,965

 

7,308

1,789

1,965

 

9,097

 

11,062

1,932

Land:

271 Howell, MI

420

 

420

 

 

420

N/A

2013

272 Milford, MI

450

 

450

 

 

450

N/A

2014

275 Yale, MI

73

 

73

 

 

73

N/A

2013

Land

943

 

943

 

 

943

Other Properties

2,908

 

7,308

1,789

2,908

 

9,097

 

12,005

1,932

$

$

122,649

$

1,168,511

$

88,172

$

122,649

$

1,256,683

$

1,379,332

(2)

$

391,367

(1)Depreciation is computed principally by the straight-line method for financial reporting purposes which generally range of a life from 5 to 15 years for furniture and equipment, 35 to 50 years for buildings, 10 to 20 years for site improvements, 10 to 50 years for building improvements and the respective lease term for acquired lease intangibles.

(2)As of December 31, 2023, our aggregate cost for Federal income tax purposes was $1,392,420 (unaudited).

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Activity for the years ended December 31, 2023, 2022 and 2021 is as follows:

For the Year Ended December 31,

 

2023

2022

2021

 

Reconciliation of real estate:

    

    

    

    

    

    

Carrying cost:

Balance at beginning of period

$

1,410,705

$

1,408,557

$

1,452,001

Acquisitions

 

54,714

 

51,817

 

Improvements

 

9,686

 

9,099

 

6,298

Capitalized interest

 

 

 

Cost of real estate sold

 

(79,998)

 

(55,346)

 

(49,742)

Impairment loss from real estate investments

 

(15,775)

 

(3,422)

 

Ending balance

$

1,379,332

$

1,410,705

$

1,408,557

Accumulated depreciation:

Balance at beginning of period

$

391,487

$

374,606

$

349,643

Depreciation expense

 

37,303

 

37,394

 

38,192

Cost of real estate sold

 

(37,423)

 

(20,513)

 

(13,229)

Ending balance

$

391,367

$

391,487

$

374,606