XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Real Estate Investments - Lease (Details)
$ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Oct. 31, 2023
USD ($)
property
item
May 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
property
item
Jun. 30, 2023
USD ($)
item
Mar. 31, 2023
USD ($)
item
Dec. 31, 2022
USD ($)
item
Sep. 30, 2022
USD ($)
item
property
Sep. 30, 2023
USD ($)
Center
property
item
lease
Sep. 30, 2022
USD ($)
property
item
Dec. 31, 2022
USD ($)
lease
item
Center
Real estate investments                    
Number of properties | property     143         143    
Write-off of straight-line rent and lease incentives balances               $ 26 $ 256  
Gross Investment     $ 1,405,848         1,405,848    
Net book value     1,007,775     $ 1,019,218   1,007,775   $ 1,019,218
Impairment loss         $ 434 $ 1,222 $ 1,286 $ 12,510 1,286  
Number of properties with lease incentives write-offs | property               2    
Income and Expenses, Lessor [Abstract]                    
Contractual cash rental income     29,121       28,180 $ 87,260 83,203  
Variable cash rental income     3,386       4,160 9,846 12,218  
Straight-line rent     (747)       (436) (1,635) (963)  
Adjustment for collectability of lease incentives and rental income             (83) (26) (256)  
Amortization of lease incentives     (171)       (236) (584) (665)  
Total Rental Income     $ 31,589       $ 31,585 $ 94,861 $ 93,537  
Number of units | item             217   217  
Properties held-for-sale                    
Real estate investments                    
Number of properties held for sale | property     7         7    
Purchase Option in Lease Arrangements                    
Real estate investments                    
Gross Investment     $ 384,864         $ 384,864    
Net book value     $ 364,670         $ 364,670    
Master lease agreement | Brookdale Senior Living                    
Real estate investments                    
Number of Re leased properties | property     10         10    
Number of properties | property     35         35    
Lease term     6 years         6 years    
Rental income to be received in first year               $ 8,000    
Specified annual increase over the prior year's rent (as a percent)               2.00%    
Fund for capital expenditures     $ 4,500         $ 4,500    
Tenure for funding capital expenditure               2 years    
Initial rate for capital expenditure by lessor (as a percent)               8.00%    
Annual increase in rate for capital expenditure by lessor (as a percent)               2.00%    
Master lease agreement | Brookdale Senior Living | Subsequent Event                    
Real estate investments                    
Number of properties | property 7                  
Lease term 3 years                  
Rental income to be received in first year $ 960                  
Rental income to be received in second year 984                  
Rental income to be received in third year $ 1,150                  
Lease renewal term 4 years                  
Master lease agreement | Colorado | Brookdale Senior Living                    
Real estate investments                    
Number of properties | property     6         6    
Master lease agreement | Kansas | Brookdale Senior Living                    
Real estate investments                    
Number of properties | property     4         4    
Master lease agreement | Ohio | Brookdale Senior Living | Subsequent Event                    
Real estate investments                    
Number of properties | property 1                  
Master lease agreement | Texas | Brookdale Senior Living | Subsequent Event                    
Real estate investments                    
Number of properties | property 6                  
Master lease agreement | Oklahoma | Brookdale Senior Living | Subsequent Event                    
Real estate investments                    
Number of properties | property 6                  
Master lease agreement | Properties held-for-sale | Brookdale Senior Living                    
Real estate investments                    
Number of properties held for sale | property     7         7    
New master lease agreement | Brookdale Senior Living | Subsequent Event                    
Real estate investments                    
Number of properties | property 17                  
Rental income to be received in first year $ 9,325                  
Fund for capital expenditures $ 7,150                  
ALF                    
Real estate investments                    
Number of properties | property     92         92    
Gross Investment     $ 800,963         $ 800,963    
Number of properties acquired | property               1    
Number of properties with lease incentives write-offs | property               12    
Income and Expenses, Lessor [Abstract]                    
Percentage of cash return               9.75%    
ALF | Encore Senior Living                    
Real estate investments                    
Lease term     10 years         10 years    
ALF | Florida                    
Real estate investments                    
Impairment loss       $ 12,076            
ALF | North Carolina                    
Real estate investments                    
Number of properties | property             4   4  
ALF | Illinois, Ohio and Michigan | Encore Senior Living                    
Real estate investments                    
Lease term       2 years            
Number of assisted living communities transitioned to another operator | item       8            
Repayments received from deferred rent   $ 934   $ 1,250            
Unrecorded deferred rent       $ 316            
Income and Expenses, Lessor [Abstract]                    
Number of units | item       500            
ALF | Properties held-for-sale | Florida                    
Real estate investments                    
Number of properties held for sale | property     4         4    
ALF | Master lease agreement | Ohio | Brookdale Senior Living | Subsequent Event                    
Income and Expenses, Lessor [Abstract]                    
Number of units | item 42                  
ALF | Master lease agreement | Texas | Brookdale Senior Living | Subsequent Event                    
Income and Expenses, Lessor [Abstract]                    
Number of units | item 235                  
ALF | Master lease agreement | Oklahoma | Brookdale Senior Living | Subsequent Event                    
Income and Expenses, Lessor [Abstract]                    
Number of units | item 219                  
MC | Purchase Option in Lease Arrangements | Florida                    
Real estate investments                    
Number of properties | property     1         1    
Gross Investment     $ 7,680         $ 7,680    
Net book value     $ 4,681         4,681    
Impairment loss               $ 7,522    
MC | Purchase Option in Lease Arrangements | Ohio                    
Real estate investments                    
Number of properties | property     1         1    
Gross Investment     $ 16,161         $ 16,161    
Net book value     $ 13,598         $ 13,598    
ALF & MC                    
Real estate investments                    
Lease term     10 years         10 years    
Lease renewal term     5 years         5 years    
Number of operating lease renewals | lease               2    
Income and Expenses, Lessor [Abstract]                    
Number of assisted living and memory care communities | item     11         11    
Maximum percentage of purchase option to buy properties               50.00%    
Percentage of cash return               9.00%    
ALF & MC | North Carolina                    
Income and Expenses, Lessor [Abstract]                    
Number of assisted living and memory care communities | item         11          
Number of units | item         523          
ALF & MC | Purchase Option in Lease Arrangements | California                    
Real estate investments                    
Number of properties | property     2         2    
Gross Investment     $ 38,895         $ 38,895    
Net book value     $ 33,013         $ 33,013    
ALF & MC | Purchase Option in Lease Arrangements | North Carolina                    
Real estate investments                    
Number of properties | property     11         11    
Lease term     10 years         10 years    
Gross Investment     $ 121,321         $ 121,321    
Net book value     $ 121,321         $ 121,321    
Income and Expenses, Lessor [Abstract]                    
Number of assisted living and memory care communities | item     11         11    
Number of units | item     523         523    
Maximum percentage of purchase option to buy properties               50.00%    
Percentage of cash return               9.00%    
ALF & MC | Purchase Option in Lease Arrangements | South Carolina                    
Real estate investments                    
Number of properties | property     1         1    
Gross Investment     $ 11,680         $ 11,680    
Net book value     $ 8,619         $ 8,619    
SNF                    
Real estate investments                    
Number of properties | property     50         50    
Lease term           10 years       10 years
Lease renewal term           5 years       5 years
Number of operating lease renewals | lease                   2
Skilled nursing center purchased | Center                   3
Gross Investment     $ 592,880         $ 592,880    
Number of properties acquired | property                 4  
SNF | Brookdale Senior Living                    
Real estate investments                    
Skilled nursing center purchased | Center               2    
Additional term of lessor's operating lease renewal               5 years    
SNF | Florida                    
Real estate investments                    
Skilled nursing center purchased | item                   3
Income and Expenses, Lessor [Abstract]                    
Number of units | item           299       299
SNF | Florida | Brookdale Senior Living                    
Income and Expenses, Lessor [Abstract]                    
Number of units | item     216         216    
SNF | Texas                    
Real estate investments                    
Lease term             10 years   10 years  
SNF | Tennessee | Brookdale Senior Living                    
Real estate investments                    
Skilled nursing center purchased | Center               2    
Additional term of lessor's operating lease renewal               2 years    
Contractual annual cash rent               $ 1,005    
Percentage of increase in contractual annual cash rent               2.50%    
Income and Expenses, Lessor [Abstract]                    
Number of units | item     141         141    
SNF | Purchase Option in Lease Arrangements | Florida                    
Real estate investments                    
Number of properties | property     3         3    
Lease term           10 years       10 years
Gross Investment     $ 76,712         $ 76,712    
Net book value     $ 76,712         $ 76,712    
Number of properties acquired | item                   3
Income and Expenses, Lessor [Abstract]                    
Number of units | item           299       299
SNF | Purchase Option in Lease Arrangements | Texas                    
Real estate investments                    
Number of properties | property     4         4    
Lease term           10 years       10 years
Gross Investment     $ 52,426         $ 52,426    
Net book value     $ 50,438         $ 50,438    
Number of properties acquired | item                   4
SNF | Purchase Option in Lease Arrangements | Tennessee                    
Real estate investments                    
Number of properties | property     2         2    
Gross Investment     $ 5,275         $ 5,275    
Net book value     $ 2,298         $ 2,298    
ILF/ALF/MC | Ohio                    
Income and Expenses, Lessor [Abstract]                    
Number of units | item       242            
ILF/ALF/MC | Purchase Option in Lease Arrangements | Ohio                    
Real estate investments                    
Number of properties | property     1         1    
Gross Investment     $ 54,714         $ 54,714    
Net book value     $ 53,990         $ 53,990