XML 50 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Debt Obligations (Tables)
12 Months Ended
Dec. 31, 2022
Debt Obligations  
Schedule of interest rate swaps

Notional

Fair Value at

Date Entered

Maturity Date

Swap Rate

Rate Index

Amount

December 31, 2022

November 2021

November 19, 2025

2.62

%

1-month SOFR

$

50,000

$

4,003

November 2021

November 19, 2026

2.76

%

1-month SOFR

50,000

4,716

$

100,000

$

8,719

Schedule of Debt Obligations

The following table sets forth information regarding debt obligations by component as of December 31, 2022 and 2021 (dollar amounts in thousands):

At December 31, 2022

At December 31, 2021

Applicable

Available

Available

Interest

Outstanding

for

Outstanding

for

Debt Obligations

Rate (1)

Balance

Borrowing

Balance

Borrowing

Revolving line of credit (2)

5.38%

$

130,000

$

270,000

$

110,900

$

289,100

Term loans, net of debt issue costs

2.69%

99,511

99,363

Senior unsecured notes, net of debt issue costs (3)

4.25%

538,343

512,456

Total

4.24%

$

767,854

$

270,000

$

722,719

$

289,100

(1)Represents weighted average of interest rate as of December 31, 2022.

(2)Subsequent to December 31, 2022, we had a net borrowing of $162,700 under our unsecured revolving line of credit. Accordingly, we have $292,700 outstanding and $107,300 available for borrowing under our unsecured revolving line of credit.

(3)Subsequent to December 31, 2022, we paid $7,000 under our senior unsecured notes, accordingly we have $531,343 outstanding, net of debt issue costs, under our senior unsecured notes.
Schedule of borrowings and repayments

Our borrowings and repayments for the years ended December 31, 2022, 2021 and 2020 are as follows (in thousands):

Year Ended December 31, 

2022

2021

2020

Debt Obligations

Borrowings

Repayments

Borrowings

Repayments

Borrowings

Repayments

Revolving line of credit (1)

$

194,000

$

(174,900)

$

204,400

$

(183,400)

$

24,000

$

(28,000)

Term loans

100,000

Senior unsecured notes (2)

75,000

(48,160)

(47,160)

(40,160)

Total

$

269,000

$

(223,060)

$

304,400

$

(230,560)

$

24,000

$

(68,160)

(1)Subsequent to December 31, 2022, we had a net borrowing of $162,700 under our unsecured revolving line of credit. Accordingly, we have $292,700 outstanding and $107,300 available for borrowing under our unsecured revolving line of credit.

(2)Subsequent to December 31, 2022, we paid $7,000 under our senior unsecured notes, accordingly we have $531,343 outstanding, net of debt issue costs, under our senior unsecured notes.
Schedule of principal payments and amounts due at maturity

Total

2023

2024

2025

2026

2027

Thereafter

 

Revolving line of credit

$

130,000

(1)

$

$

$

130,000

(1)

$

$

$

Term loans

100,000

50,000

50,000

Senior unsecured notes

 

539,820

(2)

 

49,160

(2)

 

49,160

 

49,500

 

51,500

54,500

 

286,000

$

769,820

$

49,160

$

49,160

$

229,500

$

101,500

$

54,500

$

286,000

(1)Subsequent to December 31, 2022, we borrowed $162,700 under our unsecured revolving line of credit. Accordingly, we have $292,700 outstanding and $107,300 available for borrowing under our unsecured revolving line of credit.

(2)Subsequent to December 31, 2022, we paid $7,000 under our senior unsecured notes, accordingly we have $531,343 outstanding, net of debt issue costs, under our senior unsecured notes.