XML 42 R27.htm IDEA: XBRL DOCUMENT v3.22.4
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE
12 Months Ended
Dec. 31, 2022
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE  
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE

LTC PROPERTIES, INC.

SCHEDULE IV

MORTGAGE LOANS RECEIVABLE ON REAL ESTATE

(in thousands)

Principal

 

Amount of

 

Carrying

Loans

 

Current

Amount of

Subject to

 

(Unaudited)

Monthly

Face

Mortgages

Delinquent

 

Number of

Final

Balloon

Debt

Amount of

December 31,

Principal or

 

State

Properties

Units/Beds (1)

Interest Rate (2)

Maturity Date

Amount (3)

Service

Mortgages

2022

Interest

 

MI

15

1,875

10.60%

2043

$

163,214

$

1,623

$

190,214

$

182,514

$

MI

 

4

 

480

9.60%

2045

 

35,576

 

311

 

39,406

 

38,636

 

MI

 

1

 

146

10.10%

2045

 

14,325

 

125

 

15,000

 

14,726

 

MI

2

201

9.80%

2045

19,750

162

19,750

19,553

FL

1

68

7.80%

2025

14,308

92

14,308

14,165

LA

1

189

7.50%

2024

29,346

186

29,346

29,054

MO

7.50%

2023

1,887

12

1,887

1,867

NC

4

217

7.30%

2026

33,000

209

33,000

32,670

NC

7.30%

2026

796

5

796

788

NC

12

(4)

478

7.30%

2025

51,531

318

51,531

51,016

SC

1

(4)

45

7.30%

2025

4,787

30

4,787

4,739

 

41

(5)

3,699

$

368,520

$

3,073

$

400,025

$

389,728

$

(1)This number is based upon unit/bed counts shown on operating licenses provided to us by lessee/borrowers or units/beds as stipulated by lease/mortgage documents. We have found during the years that these numbers often differ, usually not materially, from units/beds in operation at any point in time. The differences are caused by such things as operators converting a patient/resident room for alternative uses, such as offices or storage, or converting a multi-patient room/unit into a single patient room/unit. We monitor our properties on a routine basis through site visits and reviews of current licenses. In an instance where such change would cause a de-licensing of beds or in our opinion impact the value of the property, we would take action against the borrower to preserve the value of the property/collateral.

(2)Represents current stated interest rate. Generally, the loans have principal and interest payable at varying amounts over the life to maturity with annual interest adjustments through specified fixed rate increases effective either on the first anniversary or calendar year of the loan.

(3)Balloon payment is due upon maturity.

(4)Represents a single mortgage loan secured by 13 ALFs. The mortgage loan was allocated by state for reporting purposes only.

(5)Includes 10 first-lien mortgage loans as follows:

Number of Loans

    

Original loan amounts

 

2

$ 500 - $2,000

0

$2,001 - $3,000

0

$3,001 - $4,000

0

$4,001 - $5,000

0

$5,001 - $6,000

0

$6,001 - $7,000

8

$7,001 +

Mortgage loans receivable activity for the years ended December 31, 2022, 2021 and 2020 is as follows:

Balance— December 31, 2019

    

$

254,099

New mortgage loans

 

Other additions

 

4,253

Amortization of mortgage premium

 

(4)

Collections of principal

 

(1,065)

Foreclosures

 

Loan loss reserve

 

(32)

Other deductions

 

Balance— December 31, 2020

 

257,251

New mortgage loans

 

88,415

Other additions

 

540

Application of interest reserve

298

Amortization of mortgage premium

 

(6)

Collections of principal

 

(1,175)

Foreclosures

 

Loan loss reserve

 

(881)

Other deductions

 

Balance— December 31, 2021

 

344,442

New mortgage loans

 

31,965

Other additions

 

8,767

Application of interest reserve

6,192

Amortization of mortgage premium

 

(6)

Collections of principal

 

(1,175)

Foreclosures

 

Loan loss reserve

 

(457)

Other deductions

 

Balance— December 31, 2022

$

389,728