XML 29 R14.htm IDEA: XBRL DOCUMENT v3.22.4
Investment in Unconsolidated Joint Ventures
12 Months Ended
Dec. 31, 2022
Investment in Unconsolidated Joint Ventures  
Investment in Unconsolidated Joint Ventures

6. Investments in Unconsolidated Joint Ventures

During 2020, we provided preferred capital contribution commitments to two joint ventures. We determined that each of these JVs meets the accounting criteria to be considered a VIE. We are not the primary beneficiary of the VIEs as we do not have both: 1) the power to direct the activities that most significantly affect the VIE’s economic performance, and 2) the right to receive benefits from the VIE or the obligation to absorb losses of the VIE that could be significant to the VIE. However, we do have significant influence over the JVs. Therefore, we account for the joint venture investments using the equity method of accounting. The following table provides information regarding these preferred equity investments (dollar amounts in thousands):

Type

Type

Total

Contractual

Number

of

of

Preferred

Cash

of

Carrying

State

Properties

Investment

Return

Portion

Beds/ Units

Value

Washington

ALF/MC

Preferred Equity

(1)

12

%

7

%

95

$

6,340

(1)

Washington

UDP

Preferred Equity

(2)

12

%

8

%

13,000

(2)

Total

95

$

19,340

(1)Represents a preferred equity in an entity that developed and owns a 95-unit ALF and MC in Washington. Our investment

represents 15.5% of the total investment. The preferred equity investment earns an initial cash rate of 7% increasing to 9% in year four until the internal rate of return (“IRR”) is 8%. After achieving an 8% IRR, the cash rate drops to 8% until achieving an IRR ranging between 12% to 14%, depending upon timing of redemption. During the fourth quarter of 2021, the entity completed the development project and received its certificate of occupancy. We have the option to require the JV partner to purchase our preferred equity interest at any time between August 17, 2031 and December 31, 2036.

(2)Represents a preferred equity in an entity that will develop and own a 267-unit ILF and ALF in Washington. Our investment represents 11.6% of the estimated total investment. The preferred equity investment earns an initial cash rate of 8% with an IRR of 12%. The JV partner has the option to buy out our investment at any time after August 31, 2023 at the IRR rate. Also, we have the option to require the JV partner to purchase our preferred equity interest at any time between August 31, 2027 and, upon project completion and leasing the property, prior to the end of the first renewal term of the lease. Subsequent to December 31, 2022, we received a notice of intent to redeem our $13,000 preferred equity investment in the joint venture.

The following table summarizes our capital contributions, income recognized, and cash interest received related to our investments in unconsolidated joint ventures during the years ended December 31, 2022, 2021 and 2020 (in thousands):

Type

of

Capital

Income

Cash Interest

Application of

Year

Properties

Contribution

Recognized

Earned

Interest Reserve

2022

ALF/MC

$

$

450

$

$

450

UDP

1,054

351

703

Total

$

$

1,504

$

351

$

1,153

2021

ALF/MC

$

$

450

$

$

412

UDP

8,000

967

880

Total

$

8,000

$

1,417

$

$

1,292

2020

ILF/ALF/MC

(1)

$

58

$

231

$

231

$

UDP

6,340

169

169

UDP

5,000

32

32

Total

$

11,398

$

432

$

432

$

(1)We had a preferred equity investment in an unconsolidated joint venture that owned four ALFs located in Arizona, providing independent living, assisted living and memory care services. During the year ended December 31, 2020, upon sale of the four properties comprising the JV, we received liquidation proceeds totaling $17,848 and incurred an additional $758 of loss.