XML 51 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt Obligations (Tables)
12 Months Ended
Dec. 31, 2021
Debt Obligations  
Schedule of Debt Obligations

At December 31, 2021

At December 31, 2020

Applicable

Available

Available

Interest

Outstanding

for

Outstanding

for

Debt Obligations

Rate (1)

Balance

Borrowing

Balance

Borrowing

Revolving line of credit (2)

1.36%

$

110,900

$

289,100

$

89,900

$

510,100

Term loans, net of debt issue costs

2.63%

99,363

n/a

n/a

Senior unsecured notes, net of debt issue costs (3)

4.35%

512,456

559,482

Total

3.65%

$

722,719

$

289,100

$

649,382

$

510,100

(1)Represents weighted average of interest rate as of December 31, 2021.

(2)Subsequent to December 31, 2021, we borrowed $22,000 under our Revolving Line of Credit. Accordingly, we have $132,900 outstanding and $267,100 available for borrowing under our Revolving Line of Credit.

(3)Subsequent to December 31, 2021, we paid $7,000 under our senior unsecured notes, accordingly we have $505,456 outstanding, net of debt issue costs, under our senior unsecured notes.

Our borrowings and repayments for the years ended December 31, 2021, 2020 and 2019 are as follows (in thousands):

Year Ended December 31,

2021

2020

2019

Debt Obligations

Borrowings

Repayments

Borrowings

Repayments

Borrowings

Repayments

Revolving line of credit

$

204,400

(1)

$

(183,400)

$

24,000

$

(28,000)

$

107,900

$

(126,000)

Term loans

100,000

n/a

n/a

n/a

n/a

Senior unsecured notes

(47,160)

(2)

(40,160)

100,000

(3)

(33,667)

Total

$

304,400

$

(230,560)

$

24,000

$

(68,160)

$

207,900

$

(159,667)

(1)Subsequent to December 31, 2021, we borrowed $22,000 under our Revolving Line of Credit. Accordingly, we have $132,900 outstanding and $267,100 available for borrowing under our Revolving Line of Credit.

(2)Subsequent to December 31, 2021, we paid $7,000 under our senior unsecured notes, accordingly we have $505,456 outstanding, net of debt issue costs, under our senior unsecured notes.

(3)During the fourth quarter of 2019, we sold $100,000 senior unsecured notes to a group of institutional investors, which included Prudential, in a private placement transaction. The notes bear interest at an annual rate of 3.85%, have scheduled principal payments and mature on October 20, 2031.
Schedule of interest rate swaps

Notional

Date Entered

Maturity Date

Swap Rate

Rate Index

Amount

Fair Value

November 2021

November 19, 2025

2.56%

1-month LIBOR

$

50,000

$

(38)

November 2021

November 19, 2026

2.69%

1-month LIBOR

50,000

(134)

$

100,000

$

(172)

Schedule of borrowings and repayments

Schedule of principal payments and amounts due at maturity

Total

2022

2023

2024

2025

2026

Thereafter

 

Revolving line of credit

$

110,900

(1)

$

$

$

$

110,900

(1)

$

$

Term loans

100,000

50,000

50,000

Senior unsecured notes

 

512,980

(2)

 

48,160

(2)

 

49,160

 

49,160

 

49,500

51,500

 

265,500

$

723,880

$

48,160

$

49,160

$

49,160

$

210,400

$

101,500

$

265,500

(1)Subsequent to December 31, 2021, we borrowed $22,000 under our unsecured revolving line of credit. Accordingly, we have $132,900 outstanding and $267,100 available for borrowing under our unsecured revolving line of credit.

(2)Subsequent to December 31, 2021, we paid $7,000 under our senior unsecured notes, accordingly we have $505,456 outstanding, net of debt issue costs, under our senior unsecured notes.