XML 43 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE
12 Months Ended
Dec. 31, 2021
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE  
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE

LTC PROPERTIES, INC.

SCHEDULE IV

MORTGAGE LOANS RECEIVABLE ON REAL ESTATE

(in thousands)

Principal

 

Amount of

 

Carrying

Loans

 

Current

Amount of

Subject to

 

(Unaudited)

Monthly

Face

Mortgages

Delinquent

 

Number of

Final

Balloon

Debt

Amount of

December 31,

Principal or

 

State

Properties

Units/Beds (1)

Interest Rate (2)

Maturity Date

Amount (3)

Service

Mortgages

2020

Interest

 

MI

15

1,875

10.40%

2043

$

163,214

$

1,596

$

190,214

$

183,510

$

MI

 

4

 

501

9.50%

2045

 

35,539

 

309

 

39,369

 

38,749

 

MI

 

1

 

146

9.60%

2045

 

14,325

 

122

 

15,000

 

14,751

 

MI

2

205

9.60%

2045

19,750

158

19,750

19,552

FL

1

68

7.80%

2025

11,880

82

11,880

11,761

LA

1

189

7.50%

2024

27,101

172

27,101

26,830

MO

7.50%

2022

1,780

11

1,780

1,762

NC

12

(4)

478

7.30%

2025

43,876

322

43,876

43,437

SC

1

(4)

45

7.30%

2025

4,131

4,131

4,090

 

37

(5)

3,507

$

321,596

$

2,772

$

353,101

$

344,442

$

(1)This number is based upon unit/bed counts shown on operating licenses provided to us by lessee/borrowers or units/beds as stipulated by lease/mortgage documents. We have found during the years that these numbers often differ, usually not materially, from units/beds in operation at any point in time. The differences are caused by such things as operators converting a patient/resident room for alternative uses, such as offices or storage, or converting a multi-patient room/unit into a single patient room/unit. We monitor our properties on a routine basis through site visits and reviews of current licenses. In an instance where such change would cause a de-licensing of beds or in our opinion impact the value of the property, we would take action against the borrower to preserve the value of the property/collateral.

(2)Represents current stated interest rate. Generally, the loans have a 30-year amortization with principal and interest payable at varying amounts over the life to maturity with annual interest adjustments through specified fixed rate increases effective either on the first anniversary or calendar year of the loan.

(3)Balloon payment is due upon maturity.

(4)Represents a single mortgage loan secured by 13 assisted living communities. The mortgage loan was allocated by state for reporting purposes only.

(5)Includes 8 first-lien mortgage loans as follows:

Number of Loans

    

Original loan amounts

 

1

$ 500 - $2,000

0

$2,001 - $3,000

0

$3,001 - $4,000

0

$4,001 - $5,000

0

$5,001 - $6,000

0

$6,001 - $7,000

7

$7,001 +

Mortgage loans receivable activity for the years ended December 31, 2021, 2020 and 2019 is as follows:

Balance— December 31, 2018

    

$

242,939

New mortgage loans

 

7,500

Other additions

 

4,842

Amortization of mortgage premium

 

(4)

Collections of principal

 

(1,065)

Foreclosures

 

Loan loss reserve

 

(113)

Other deductions

 

Balance— December 31, 2019

 

254,099

New mortgage loans

 

Other additions

 

4,253

Amortization of mortgage premium

 

(4)

Collections of principal

 

(1,065)

Foreclosures

 

Loan loss reserve

 

(32)

Other deductions

 

Balance— December 31, 2020

 

257,251

New mortgage loans

 

88,415

Other additions

 

540

Application of interest reserve

298

Amortization of mortgage premium

 

(6)

Collections of principal

 

(1,175)

Foreclosures

 

Loan loss reserve

 

(881)

Other deductions

 

Balance— December 31, 2021

$

344,442