XML 42 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2021
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION  
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(in thousands)

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2021

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

Encumbrances

Land

improvements

acquisition

Land

improvements

Total (1)

deprec.

renovation date

date

 

Skilled Nursing Properties:

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

134 Alamogordo, NM

  

$

  

$

210

  

$

2,593

  

$

641

  

$

210

  

$

3,234

  

$

3,444

  

$

1,663

  

1985

  

2001

218 Albuquerque, NM

 

 

1,696

 

3,891

 

530

 

1,696

 

4,421

 

6,117

 

2,180

 

2008

 

2005

219 Albuquerque, NM

 

 

1,950

 

8,910

 

207

 

1,950

 

9,117

 

11,067

 

4,302

 

1982

 

2005

220 Albuquerque, NM

 

 

2,463

 

7,647

 

9

 

2,463

 

7,656

 

10,119

 

3,579

 

1970

 

2005

252 Amarillo, TX

 

 

844

 

 

7,925

 

844

 

7,925

 

8,769

 

2,333

 

2013

 

2011

247 Arlington, TX

 

 

1,016

 

13,649

 

2

 

1,016

 

13,651

 

14,667

 

4,689

 

2007

 

2011

007 Bradenton, FL

 

 

330

 

2,720

 

160

 

330

 

2,880

 

3,210

 

2,342

 

2012

 

1993

256 Brownwood, TX

 

 

164

 

6,336

 

4

 

164

 

6,340

 

6,504

 

1,978

 

2011

 

2012

177 Chesapeake, VA

 

 

388

 

3,469

 

2,777

 

388

 

6,246

 

6,634

 

3,940

 

2017

 

1995

257 Cincinnati, OH

 

 

1,890

 

25,110

 

 

1,890

 

25,110

 

27,000

 

5,433

 

2009

 

2012

125 Clovis, NM

 

 

561

 

5,539

 

307

 

561

 

5,846

 

6,407

 

3,013

 

2006

 

2001

129 Clovis, NM

 

 

598

 

5,902

 

59

 

598

 

5,961

 

6,559

 

3,092

 

1995

 

2001

267 Cold Spring, KY

2,050

21,496

2,050

21,496

23,546

5,648

2014

2012

253 Colton, CA

 

 

2,474

 

15,158

 

 

2,474

 

15,158

 

17,632

 

4,372

 

1990

 

2011

246 Crowley, TX

 

 

2,247

 

14,276

 

10

 

2,247

 

14,286

 

16,533

 

4,906

 

2007

 

2011

235 Daleville, VA

 

 

279

 

8,382

 

 

279

 

8,382

 

8,661

 

2,990

 

2005

 

2010

258 Dayton, OH

 

 

373

 

26,627

 

 

373

 

26,627

 

27,000

 

5,806

 

2010

 

2012

196 Dresden, TN

 

 

31

 

1,529

 

1,073

 

31

 

2,602

 

2,633

 

1,330

 

2014

 

2000

298 Forth Worth, TX

2,785

7,546

17

2,785

7,563

10,348

2,647

1998

2015

026 Gardendale, AL

100

7,550

2,084

100

9,634

9,734

6,774

2011

1996

248 Granbury, TX

 

 

836

 

6,693

 

79

 

836

 

6,772

 

7,608

 

2,951

 

2008

 

2011

250 Hewitt, TX

 

 

1,780

 

8,220

 

129

 

1,780

 

8,349

 

10,129

 

2,540

 

2008

 

2011

319 Independence, MO

2,644

13,942

73

2,644

14,015

16,659

843

2020

2019

318 Kansas City, MO

1,229

18,369

69

1,229

18,438

19,667

1,240

2018

2019

008 Lecanto, FL

 

 

351

 

2,665

 

2,737

 

351

 

5,402

 

5,753

 

4,149

 

2012

 

1993

322 Longview, TX

1,405

12,176

1,405

12,176

13,581

849

2014

2020

300 Mansfield, TX

2,890

13,110

2,890

13,110

16,000

2,889

2015

2016

053 Mesa, AZ

 

 

305

 

6,909

 

1,876

 

305

 

8,785

 

9,090

 

6,365

 

1996

 

1996

242 Mission, TX

 

 

1,111

 

16,602

 

18

 

1,111

 

16,620

 

17,731

 

5,296

 

2004

 

2010

115 Nacogdoches, TX

 

 

100

 

1,738

 

168

 

100

 

1,906

 

2,006

 

1,283

 

1973

 

1997

233 Nacogdoches, TX

 

 

394

 

7,456

 

268

 

394

 

7,724

 

8,118

 

2,656

 

1991

 

2010

249 Nacogdoches, TX

 

 

1,015

 

11,109

 

13

 

1,015

 

11,122

 

12,137

 

4,285

 

2007

 

2011

245 Newberry, SC

439

4,639

777

439

5,416

5,855

2,220

1995

2011

244 Newberry, SC

919

5,454

135

919

5,589

6,508

2,121

2001

2011

251 Pasadena, TX

 

 

1,155

 

14,345

 

522

 

1,155

 

14,867

 

16,022

 

4,296

 

2005

 

2011

193 Phoenix, AZ

 

 

300

 

9,703

 

92

 

300

 

9,795

 

10,095

 

6,356

 

1985

 

2000

094 Portland, OR

 

 

100

 

1,925

 

3,152

 

100

 

5,077

 

5,177

 

3,909

 

2007

 

1997

254 Red Oak, TX

 

 

1,427

 

17,173

 

24

 

1,427

 

17,197

 

18,624

 

5,027

 

2002

 

2012

197 Ripley, TN

 

 

20

 

985

 

1,638

 

20

 

2,623

 

2,643

 

1,386

 

2014

 

2000

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Costs

capitalized

Gross amount at which carried at

Initial cost to company

subsequent

December 31, 2021

Building and

to

Building and

Accum

Construction/

Acquisition

Encumbrances

  

Land

improvements

acquisition

Land

improvements

Total (1)

deprec.

  

renovation date

  

date

 

133 Roswell, NM

  

$

  

$

568

  

$

5,235

  

$

1,396

  

$

568

  

$

6,631

  

$

7,199

  

$

3,341

1975

2001

081 Sacramento, CA

 

220

2,929

1,481

220

4,410

4,630

2,765

2015

1997

281 Slinger, WI

464

13,482

464

13,482

13,946

3,473

2014

2015

234 St. Petersburg, FL

 

1,070

7,930

500

1,070

8,430

9,500

2,690

1988

2010

243 Stephenville, TX

670

10,117

505

670

10,622

11,292

3,514

2009

2010

178 Tappahannock, VA

375

1,327

397

375

1,724

2,099

1,548

1978

1995

270 Trinity, FL

 

1,653

12,748

1,653

12,748

14,401

3,369

2008

2013

192 Tucson, AZ

 

276

8,924

112

276

9,036

9,312

5,858

1992

2000

305 Union, KY

858

24,116

858

24,116

24,974

2,560

2019

2016

299 Weatherford, TX

836

11,902

4

836

11,906

12,742

3,405

1996

2015

236 Wytheville, VA

647

12,167

647

12,167

12,814

5,115

1996

2010

Skilled Nursing Properties

$

 

$

48,506

$

472,420

$

31,970

$

48,506

$

504,390

$

552,896

$

171,316

Assisted Living Properties:

317 Abington, VA

541

16,355

541

16,355

16,896

1,240

2014

2019

077 Ada, OK

 

100

1,650

89

100

1,739

1,839

1,055

1996

1996

105 Arvada, CO

 

100

2,810

7,012

100

9,822

9,922

3,770

2014

1997

304 Athens, GA

1,056

13,326

1,056

13,326

14,382

2,048

2016

2016

063 Athens, TX

 

96

1,510

104

96

1,614

1,710

1,081

1995

1996

320 Auburn Hills, MI

1,964

4,577

1,149

1,964

5,726

7,690

683

1995

2019

269 Aurora, CO

 

850

8,583

850

8,583

9,433

2,349

2014

2013

260 Aurora, CO

 

831

10,071

831

10,071

10,902

2,617

1999

2012

203 Bakersfield, CA

 

834

11,986

2,696

834

14,682

15,516

7,352

2002

2001

117 Beatrice, NE

 

100

2,173

243

100

2,416

2,516

1,444

1997

1997

277 Burr Ridge, IL

1,400

11,102

1,400

11,102

12,502

2,432

2016

2014

278 Castle Rock, CO

759

6,005

759

6,005

6,764

1,426

2012

2014

311 Cedarburg, WI

924

21,083

924

21,083

22,007

2,253

2019

2017

160 Central, SC

 

100

2,321

87

100

2,408

2,508

1,213

1998

1999

263 Chatham, NJ

 

5,365

36,399

587

5,365

36,986

42,351

9,166

2002

2012

307 Clovis, CA

2,542

19,126

2,542

19,126

21,668

2,473

2014

2017

308 Clovis, CA

3,054

14,172

3,054

14,172

17,226

1,762

2016

2017

279 Corpus Christi, TX

880

11,440

296

880

11,736

12,616

2,447

2016

2015

292 De Forest, WI

485

5,568

45

485

5,613

6,098

1,046

2006

2015

057 Dodge City, KS

 

84

1,666

9

84

1,675

1,759

1,115

1995

1995

083 Durant, OK

 

100

1,769

36

100

1,805

1,905

1,110

1997

1997

107 Edmond, OK

 

100

1,365

636

100

2,001

2,101

1,172

1996

1997

163 Ft. Collins, CO

 

100

2,961

3,625

100

6,586

6,686

2,925

2014

1999

170 Ft. Collins, CO

 

100

3,400

4,746

100

8,146

8,246

3,372

2014

1999

132 Ft. Meyers, FL

 

100

2,728

37

100

2,765

2,865

1,642

1998

1998

315 Ft. Worth, TX

1,534

11,099

1,534

11,099

12,633

1,107

2014

2018

100 Fremont ,OH

 

100

2,435

132

100

2,567

2,667

1,585

1997

1997

267 Frisco, TX

 

1,000

5,154

1,000

5,154

6,154

1,508

2014

2012

314 Frisco, TX

2,216

10,417

2,216

10,417

12,633

1,063

2015

2018

296 Glenview, IL

2,800

14,248

2,800

14,248

17,048

2,224

2017

2015

167 Goldsboro, NC

 

100

2,385

68

100

2,453

2,553

1,159

1998

1999

056 Great Bend, KS

 

80

1,570

21

80

1,591

1,671

1,187

1995

1995

102 Greeley, CO

 

100

2,310

480

100

2,790

2,890

1,598

1997

1997

284 Green Bay, WI

1,660

19,079

466

1,660

19,545

21,205

3,834

2004

2015

164 Greenville, NC

 

100

2,478

69

100

2,547

2,647

1,347

1998

1999

062 Greenville, TX

 

42

1,565

84

42

1,649

1,691

1,089

1995

1996

161 Greenwood, SC

 

100

2,638

137

100

2,775

2,875

1,473

1998

1999

295 Jacksonville, FL

1,389

12,756

1,056

1,389

13,812

15,201

2,247

2015

2015

066 Jacksonville, TX

 

100

1,900

77

100

1,977

2,077

1,309

1996

1996

310 Kansas City, MO

1,072

15,552

1,072

15,552

16,624

1,660

2017

2017

285 Kenosha, WI

936

12,361

365

936

12,726

13,662

2,244

2008

2015

255 Littleton, CO

1,882

8,248

1,882

8,248

10,130

2,057

2013

2012

268 Littleton, CO

1,200

8,688

1,200

8,688

9,888

2,449

2014

2013

148 Longmont, CO

100

2,640

41

100

2,681

2,781

1,576

1998

1998

060 Longview, TX

38

1,568

127

38

1,695

1,733

1,135

1995

1995

261 Louisville, CO

911

11,703

911

11,703

12,614

2,992

2000

2012

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2021

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

  

Encumbrances

  

Land

  

improvements

  

acquisition

  

Land

  

improvements

  

Total (1)

  

deprec.

  

renovation date

  

date

 

301 Louisville, KY

$

$

1,021

$

13,157

$

123

$

1,021

$

13,280

$

14,301

$

2,023

2016

2016

114 Loveland, CO

100

2,865

293

100

3,158

3,258

1,915

1997

1997

068 Lufkin, TX

100

1,950

94

100

2,044

2,144

1,346

1996

1996

061 Marshall, TX

38

1,568

534

38

2,102

2,140

1,420

1995

1995

293 McHenry, IL

1,289

28,976

774

1,289

29,750

31,039

5,420

2005

2015

058 McPherson, KS

79

1,571

11

79

1,582

1,661

1,176

1994

1995

313 Medford, OR

636

17,810

636

17,810

18,446

1,134

2020

2018

316 Medford, OR

750

13,650

750

13,650

14,400

1,437

2005

2018

239 Merritt Island, FL

550

8,150

100

550

8,250

8,800

2,820

2004

2010

104 Millville, NJ

100

2,825

848

100

3,673

3,773

2,035

1997

1997

286 Milwaukee, WI

818

8,014

134

818

8,148

8,966

1,530

2007

2015

231 Monroeville, PA

526

5,334

439

526

5,773

6,299

 

2,169

 

1997

2009

280 Murrells Inlet, SC

2,490

14,185

59

2,490

14,244

16,734

2,840

2016

2015

294 Murrieta, CA

2,022

11,136

2,022

11,136

13,158

2,270

2016

2015

289 Neenah, WI

694

20,839

251

694

21,090

21,784

3,763

1991

2015

166 New Bern, NC

100

2,427

7

100

2,434

2,534

 

1,197

 

1998

1999

118 Newark, OH

100

2,435

323

100

2,758

2,858

 

1,608

 

1997

1997

143 Niceville, FL

100

2,680

66

100

2,746

2,846

 

1,603

 

1998

1998

095 Norfolk, NE

100

2,123

311

100

2,434

2,534

 

1,455

 

1997

1997

306 Oak Lawn, IL

1,591

13,772

1,591

13,772

15,363

1,814

2018

2016

302 Overland Park, KS

1,951

11,882

281

1,951

12,163

14,114

2,121

2013

2016

232 Pittsburgh, PA

470

2,615

360

470

2,975

3,445

 

1,193

 

1994

2009

165 Rocky Mount, NC

100

2,494

222

100

2,716

2,816

 

1,278

 

1998

1999

059 Salina, KS

79

1,571

165

79

1,736

1,815

 

1,188

 

1994

1995

084 San Antonio, TX

100

1,900

13

100

1,913

2,013

 

1,190

 

1997

1997

092 San Antonio, TX

100

2,055

393

100

2,448

2,548

 

1,293

 

1997

1997

288 Sheboygan, WI

1,168

5,382

320

1,168

5,702

6,870

1,196

2006

2015

149 Shelby, NC

100

2,805

190

100

2,995

3,095

 

1,685

 

1998

1998

312 Spartanburg, SC

254

9,906

1,520

254

11,426

11,680

2,048

1999

2017

150 Spring Hill, FL

100

2,650

57

100

2,707

2,807

 

1,586

 

1998

1998

103 Springfield, OH

100

2,035

337

100

2,372

2,472

 

1,422

 

1997

1997

321 Sterling Heights, MI

1,133

11,487

1,111

1,133

12,598

13,731

1,077

1997

2019

162 Sumter, SC

100

2,351

576

100

2,927

3,027

 

1,273

 

1998

1999

140 Tallahassee, FL

100

3,075

102

100

3,177

3,277

 

1,841

 

1998

1998

098 Tiffin, OH

100

2,435

300

100

2,735

2,835

 

1,588

 

1997

1997

282 Tinley Park, IL

702

11,481

702

11,481

12,183

2,308

2016

2015

088 Troy, OH

100

2,435

619

100

3,054

3,154

 

1,829

 

1997

1997

080 Tulsa, OK

200

1,650

14

200

1,664

1,864

 

1,041

 

1997

1997

093 Tulsa, OK

100

2,395

23

100

2,418

2,518

 

1,491

 

1997

1997

238 Tupelo, MS

1,170

8,230

30

1,170

8,260

9,430

 

2,901

 

2000

2010

075 Tyler, TX

100

1,800

85

100

1,885

1,985

 

1,146

 

1996

1996

202 Vacaville, CA

1,662

11,634

3,002

1,662

14,636

16,298

 

7,428

 

2002

2001

091 Waco, TX

100

2,235

677

100

2,912

3,012

 

1,420

 

2021

1997

096 Wahoo, NE

100

2,318

166

100

2,484

2,584

 

1,546

 

1997

1997

108 Watauga, TX

100

1,668

18

100

1,686

1,786

 

1,033

 

1996

1997

109 Weatherford, OK

100

1,669

611

100

2,280

2,380

 

1,392

 

1996

1997

309 West Chester, OH

2,355

13,553

212

2,355

13,765

16,120

1,803

2017

2017

276 Westminster, CO

1,425

9,575

1,425

9,575

11,000

2,403

2015

2013

110 Wheelersburg, OH

29

2,435

260

29

2,695

2,724

 

1,620

 

1997

1997

303 Wichita, KS

1,422

9,957

285

1,422

10,242

11,664

1,836

2011

2016

259 Wichita, KS

730

9,682

730

9,682

10,412

 

2,698

 

2013

2012

283 Wichita, KS

624

13,846

624

13,846

14,470

2,053

2016

2015

076 Wichita Falls, TX

100

1,850

10

100

1,860

1,960

 

1,173

 

1996

1996

120 Wichita Falls, TX

100

2,750

131

100

2,881

2,981

 

1,765

 

1997

1997

265 Williamstown, NJ

711

6,637

711

6,637

7,348

 

1,822

 

2000

2012

264 Williamstown, NJ

711

8,649

711

8,649

9,360

 

2,197

 

2000

2012

Assisted Living Properties

$

$

71,825

$

721,817

$

50,659

$

71,825

$

772,476

$

844,301

$

201,895

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2021

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

  

Encumbrances

  

Land

  

improvements

  

acquisition

  

Land

  

improvements

  

Total (1)

  

deprec.

  

renovation date

  

date

 

Other:

Properties:

297 Las Vegas, NV

1,965

7,308

1,144

1,965

8,452

10,417

1,395

1990/1994

2015

Properties

1,965

 

7,308

1,144

1,965

 

8,452

 

10,417

1,395

Land:

271 Howell, MI

420

 

420

 

 

420

N/A

2013

272 Milford, MI

450

 

450

 

 

450

N/A

2014

275 Yale, MI

73

 

73

 

 

73

N/A

2013

Land

943

 

943

 

 

943

Other Properties

2,908

 

7,308

1,144

2,908

 

8,452

 

11,360

1,395

$

$

123,239

$

1,201,545

$

83,773

$

123,239

$

1,285,318

$

1,408,557

(2)

$

374,606

(1)Depreciation is computed principally by the straight-line method for financial reporting purposes which generally range of a life from 5 to 15 years for furniture and equipment, 35 to 50 years for buildings, 10 to 20 years for site improvements, 10 to 50 years for building improvements and the respective lease term for acquired lease intangibles.

(2)As of December 31, 2021, our aggregate cost for Federal income tax purposes was $1,413,709 (unaudited).

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Activity for the years ended December 31, 2021, 2020 and 2019 is as follows:

For the Year Ended December 31,

 

2021

2020

2019

 

Reconciliation of real estate:

    

    

    

    

    

    

Carrying cost:

Balance at beginning of period

$

1,452,001

$

1,484,571

$

1,421,456

Acquisitions

 

 

13,581

 

58,414

Improvements

 

6,298

 

23,612

 

23,363

Capitalized interest

 

 

354

 

608

Cost of real estate sold

 

(49,742)

 

(66,140)

 

(19,270)

Impairmentloss from real estate investments

 

 

(3,977)

 

Ending balance

$

1,408,557

$

1,452,001

$

1,484,571

Accumulated depreciation:

Balance at beginning of period

$

349,643

$

347,755

$

314,875

Depreciation expense

 

38,192

 

38,945

 

39,094

Cost of real estate sold

 

(13,229)

 

(37,057)

 

(6,214)

Ending balance

$

374,606

$

349,643

$

347,755