XML 31 R14.htm IDEA: XBRL DOCUMENT v3.22.0.1
Notes Receivable
12 Months Ended
Dec. 31, 2021
Notes Receivable.  
Notes Receivable

7. Notes Receivable

Notes receivable consists of mezzanine loans and other loan arrangements. The following table is a summary of our notes receivable components at December 31, 2021 and 2020 (in thousands):

At December 31,

2021

2020

 

Mezzanine loans

$

11,815

$

8,445

Other loans (1)

16,808

6,166

Notes receivable loan loss reserve

(286)

(146)

Total

$

28,337

$

14,465

(1)Subsequent to December 31, 2021, we funded an additional $5,750 under the HMG Healthcare, LLC (“HMG”) working capital loan.

The following table summarizes our notes receivable activity for the years ended December 31, 2021 through 2019 (in thousands):

Year Ended December 31,

2021

2020

2019

Advances under notes receivable

$

16,353

(1)

$

2,078

$

8,967

(2)

Interest reserve withheld

353

Principal payments received under notes receivable

(2,694)

(5,275)

(3,503)

Reclassified to lease incentives

(300)

(3)

(200)

(3)

Notes receivable reserve

(140)

35

(52)

Net increase (decrease) in notes receivable

$

13,872

$

(3,462)

$

5,212

(1)Funding under working capital notes and mezzanine loans with interest ranging between 4.0% and 8.0% and maturities between 2022 and 2031. During 2021, we originated a $4,355 mezzanine loan and withheld a $353 interest reserve. The mezzanine loan has a three-year term with two 12-month extensions. The initial rate is 8.0% for the first 18 months increasing to 10.5% thereafter with an 10.5% IRR. Additionally, we provided the operator a $25,000 secured working capital loan maturing in September 2022 to facilitate the transition of the 11 properties from Senior Care and Abri Health. During 2021, we funded $9,900 under this working capital loan and funded an additional $5,750 subsequent to December 31, 2021.

(2)During 2019, we originated a $6,800 mezzanine loan commitment for the development of a 204-unit ILF/ALF/MC in Georgia. The mezzanine loan has a five-year term and a 12.0% return, a portion of which is paid in cash, and the remaining portion of which is deferred during the first 46 months. Additionally, we originated a $1,400 note agreement, funding $1,304 with a commitment to fund $96. The note bears interest at 7.0%. Further, we originated a $550 note agreement, funding $500 with a commitment to fund $50. The note bears interest at 7.5%

(3)Represents an interim working capital loan related to a development project which matured upon completion of the development project and commencement of the lease.