XML 43 R24.htm IDEA: XBRL DOCUMENT v3.20.4
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2020
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION  
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(in thousands)

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2020

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

Encumbrances

Land

improvements

acquisition

Land

improvements

Total (1)

deprec.

renovation date

date

 

Skilled Nursing Properties:

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

134 Alamogordo, NM

  

$

  

$

210

  

$

2,593

  

$

641

  

$

210

  

$

3,234

  

$

3,444

  

$

1,583

  

1985

  

2001

218 Albuquerque, NM

 

 

1,696

 

3,891

 

530

 

1,696

 

4,421

 

6,117

 

2,067

 

2008

 

2005

219 Albuquerque, NM

 

 

1,950

 

8,910

 

207

 

1,950

 

9,117

 

11,067

 

4,091

 

1982

 

2005

220 Albuquerque, NM

 

 

2,463

 

7,647

 

9

 

2,463

 

7,656

 

10,119

 

3,407

 

1970

 

2005

252 Amarillo, TX

 

 

844

 

 

7,925

 

844

 

7,925

 

8,769

 

2,179

 

2013

 

2011

247 Arlington, TX

 

 

1,016

 

13,649

 

 

1,016

 

13,649

 

14,665

 

4,393

 

2007

 

2011

007 Bradenton, FL

 

 

330

 

2,720

 

160

 

330

 

2,880

 

3,210

 

2,265

 

2012

 

1993

256 Brownwood, TX

 

 

164

 

6,336

 

 

164

 

6,336

 

6,500

 

1,770

 

2011

 

2012

177 Chesapeake, VA

 

 

388

 

3,469

 

2,777

 

388

 

6,246

 

6,634

 

3,762

 

2017

 

1995

257 Cincinnati, OH

 

 

1,890

 

25,110

 

 

1,890

 

25,110

 

27,000

 

4,927

 

2009

 

2012

125 Clovis, NM

 

 

561

 

5,539

 

307

 

561

 

5,846

 

6,407

 

2,872

 

2006

 

2001

129 Clovis, NM

 

 

598

 

5,902

 

59

 

598

 

5,961

 

6,559

 

2,949

 

1995

 

2001

267 Cold Spring, KY

2,050

21,496

2,050

21,496

23,546

5,288

2014

2012

253 Colton, CA

 

 

2,474

 

15,158

 

 

2,474

 

15,158

 

17,632

 

3,942

 

1990

 

2011

246 Crowley, TX

 

 

2,247

 

14,276

 

 

2,247

 

14,276

 

16,523

 

4,551

 

2007

 

2011

235 Daleville, VA

 

 

279

 

8,382

 

 

279

 

8,382

 

8,661

 

2,801

 

2005

 

2010

258 Dayton, OH

 

 

373

 

26,627

 

 

373

 

26,627

 

27,000

 

5,269

 

2010

 

2012

196 Dresden, TN

 

 

31

 

1,529

 

1,073

 

31

 

2,602

 

2,633

 

1,261

 

2014

 

2000

298 Forth Worth, TX

2,785

7,546

2,785

7,546

10,331

2,211

1998

2015

026 Gardendale, AL

100

7,550

2,084

100

9,634

9,734

6,470

2011

1996

248 Granbury, TX

 

 

836

 

6,693

 

 

836

 

6,693

 

7,529

 

2,789

 

2008

 

2011

250 Hewitt, TX

 

 

1,780

 

8,220

 

99

 

1,780

 

8,319

 

10,099

 

2,298

 

2008

 

2011

319 Independence, MO

2,644

13,942

2,644

13,942

16,586

180

2020

2019

318 Kansas City, MO

1,229

18,369

69

1,229

18,438

19,667

726

2018

2019

008 Lecanto, FL

 

 

351

 

2,665

 

2,737

 

351

 

5,402

 

5,753

 

4,011

 

2012

 

1993

322 Longview, TX

1,405

12,176

1,405

12,176

13,581

425

2014

2020

300 Mansfield, TX

2,890

13,110

2,890

13,110

16,000

2,400

2015

2016

053 Mesa, AZ

 

 

305

 

6,909

 

1,876

 

305

 

8,785

 

9,090

 

6,121

 

1996

 

1996

242 Mission, TX

 

 

1,111

 

16,602

 

 

1,111

 

16,602

 

17,713

 

4,868

 

2004

 

2010

115 Nacogdoches, TX

 

 

100

 

1,738

 

168

 

100

 

1,906

 

2,006

 

1,243

 

1973

 

1997

233 Nacogdoches, TX

 

 

394

 

7,456

 

268

 

394

 

7,724

 

8,118

 

2,463

 

1991

 

2010

249 Nacogdoches, TX

 

 

1,015

 

11,109

 

 

1,015

 

11,109

 

12,124

 

4,007

 

2007

 

2011

245 Newberry, SC

439

4,639

608

439

5,247

5,686

1,959

1995

2011

244 Newberry, SC

919

5,454

131

919

5,585

6,504

2,060

2001

2011

251 Pasadena, TX

 

 

1,155

 

14,345

 

522

 

1,155

 

14,867

 

16,022

 

3,890

 

2005

 

2011

193 Phoenix, AZ

 

 

300

 

9,703

 

92

 

300

 

9,795

 

10,095

 

6,105

 

1985

 

2000

094 Portland, OR

 

 

100

 

1,925

 

3,152

 

100

 

5,077

 

5,177

 

3,661

 

2007

 

1997

254 Red Oak, TX

 

 

1,427

 

17,173

 

 

1,427

 

17,173

 

18,600

 

4,510

 

2002

 

2012

197 Ripley, TN

 

 

20

 

985

 

1,638

 

20

 

2,623

 

2,643

 

1,305

 

2014

 

2000

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Costs

capitalized

Gross amount at which carried at

Initial cost to company

subsequent

December 31, 2020

Building and

to

Building and

Accum

Construction/

Acquisition

Encumbrances

  

Land

improvements

acquisition

Land

improvements

Total (1)

deprec.

  

renovation date

  

date

 

133 Roswell, NM

  

$

  

$

568

  

$

5,235

  

$

1,396

  

$

568

  

$

6,631

  

$

7,199

  

$

3,161

1975

2001

081 Sacramento, CA

 

220

2,929

1,481

220

4,410

4,630

2,638

2015

1997

281 Slinger, WI

464

13,482

464

13,482

13,946

3,030

2014

2015

234 St. Petersburg, FL

 

1,070

7,930

500

1,070

8,430

9,500

2,488

1988

2010

243 Stephenville, TX

670

10,117

500

670

10,617

11,287

3,218

2009

2010

225 Tacoma, WA

 

723

6,401

901

723

7,302

8,025

3,469

2009

2006

178 Tappahannock, VA

375

1,327

397

375

1,724

2,099

1,528

1978

1995

270 Trinity, FL

 

1,653

12,748

1,653

12,748

14,401

2,956

2008

2013

192 Tucson, AZ

 

276

8,924

112

276

9,036

9,312

5,626

1992

2000

305 Union, KY

858

24,116

858

24,116

24,974

1,652

2019

2016

299 Weatherford, TX

836

11,902

836

11,902

12,738

2,845

1996

2015

236 Wytheville, VA

647

12,167

647

12,167

12,814

4,866

1996

2010

Skilled Nursing Properties

$

 

$

49,229

$

478,821

$

32,419

$

49,229

$

511,240

$

560,469

$

160,556

Assisted Living Properties:

317 Abington, VA

541

16,355

541

16,355

16,896

815

2015

2019

077 Ada, OK

 

100

1,650

89

100

1,739

1,839

1,008

1996

1996

105 Arvada, CO

 

100

2,810

7,003

100

9,813

9,913

3,514

2014

1997

304 Athens, GA

1,056

13,326

1,056

13,326

14,382

1,681

2016

2016

063 Athens, TX

 

96

1,510

104

96

1,614

1,710

1,033

1995

1996

320 Auburn Hills, MI

1,964

4,577

1,024

1,964

5,601

7,565

324

1995

2019

269 Aurora, CO

 

850

8,583

850

8,583

9,433

2,133

2014

2013

260 Aurora, CO

 

831

10,071

831

10,071

10,902

2,370

1999

2012

203 Bakersfield, CA

 

834

11,986

2,208

834

14,194

15,028

6,854

2002

2001

117 Beatrice, NE

 

100

2,173

243

100

2,416

2,516

1,367

1997

1997

277 Burr Ridge, IL

1,400

11,102

1,400

11,102

12,502

2,106

2016

2014

278 Castle Rock, CO

759

6,005

759

6,005

6,764

1,264

2012

2014

311 Cedarburg, WI

924

21,083

924

21,083

22,007

1,441

2019

2017

160 Central, SC

 

100

2,321

85

100

2,406

2,506

1,153

1998

1999

263 Chatham, NJ

 

5,365

36,399

5,365

36,399

41,764

8,252

2002

2012

307 Clovis, CA

2,542

19,126

2,542

19,126

21,668

1,923

2014

2017

308 Clovis, CA

3,054

14,172

3,054

14,172

17,226

1,371

2016

2017

279 Corpus Christi, TX

880

11,440

147

880

11,587

12,467

2,076

2016

2015

292 De Forest, WI

485

5,568

43

485

5,611

6,096

895

2006

2015

057 Dodge City, KS

 

84

1,666

7

84

1,673

1,757

1,074

1995

1995

083 Durant, OK

 

100

1,769

36

100

1,805

1,905

1,063

1997

1997

107 Edmond, OK

 

100

1,365

636

100

2,001

2,101

1,117

1996

1997

163 Ft. Collins, CO

 

100

2,961

3,479

100

6,440

6,540

2,710

2014

1999

170 Ft. Collins, CO

 

100

3,400

4,684

100

8,084

8,184

3,079

2014

1999

132 Ft. Meyers, FL

 

100

2,728

10

100

2,738

2,838

1,574

1998

1998

315 Ft. Worth, TX

1,534

11,099

1,534

11,099

12,633

791

2014

2018

100 Fremont ,OH

 

100

2,435

117

100

2,552

2,652

1,514

1997

1997

267 Frisco, TX

 

1,000

5,154

1,000

5,154

6,154

1,348

2014

2012

314 Frisco, TX

2,216

10,417

2,216

10,417

12,633

759

2015

2018

296 Glenview, IL

2,800

14,248

2,800

14,248

17,048

1,672

2017

2015

167 Goldsboro, NC

 

100

2,385

64

100

2,449

2,549

1,104

1998

1999

056 Great Bend, KS

 

80

1,570

21

80

1,591

1,671

1,142

1995

1995

102 Greeley, CO

 

100

2,310

313

100

2,623

2,723

1,523

1997

1997

284 Green Bay, WI

1,660

19,079

404

1,660

19,483

21,143

3,223

2004

2015

164 Greenville, NC

 

100

2,478

17

100

2,495

2,595

1,288

1998

1999

062 Greenville, TX

 

42

1,565

84

42

1,649

1,691

1,043

1995

1996

161 Greenwood, SC

 

100

2,638

135

100

2,773

2,873

1,403

1998

1999

241 Gulf Breeze, FL

 

720

2,839

261

720

3,100

3,820

1,342

2000

2010

295 Jacksonville, FL

1,389

12,756

689

1,389

13,445

14,834

1,803

2015

2015

066 Jacksonville, TX

 

100

1,900

77

100

1,977

2,077

1,253

1996

1996

310 Kansas City, MO

1,072

15,552

1,072

15,552

16,624

1,249

2017

2017

285 Kenosha, WI

936

12,361

245

936

12,606

13,542

1,878

2008

2015

255 Littleton, CO

1,882

8,248

1,882

8,248

10,130

1,887

2013

2012

268 Littleton, CO

1,200

8,688

1,200

8,688

9,888

2,228

2014

2013

148 Longmont, CO

100

2,640

2

100

2,642

2,742

1,508

1998

1998

060 Longview, TX

38

1,568

127

38

1,695

1,733

1,088

1995

1995

261 Louisville, CO

911

11,703

911

11,703

12,614

2,703

2000

2012

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2020

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

  

Encumbrances

  

Land

  

improvements

  

acquisition

  

Land

  

improvements

  

Total (1)

  

deprec.

  

renovation date

  

date

 

301 Louisville, KY

$

$

1,021

$

13,157

$

110

$

1,021

$

13,267

$

14,288

$

1,648

2016

2016

114 Loveland, CO

100

2,865

293

100

3,158

3,258

1,836

1997

1997

068 Lufkin, TX

100

1,950

94

100

2,044

2,144

1,289

1996

1996

061 Marshall, TX

38

1,568

534

38

2,102

2,140

1,360

1995

1995

293 McHenry, IL

1,289

28,976

310

1,289

29,286

30,575

4,592

2005

2015

058 McPherson, KS

79

1,571

9

79

1,580

1,659

1,130

1994

1995

313 Medford, OR

636

17,810

636

17,810

18,446

481

2020

2018

316 Medford, OR

750

13,650

750

13,650

14,400

1,006

1984

2018

239 Merritt Island, FL

550

8,150

100

550

8,250

8,800

2,586

2004

2010

104 Millville, NJ

100

2,825

832

100

3,657

3,757

1,895

1997

1997

286 Milwaukee, WI

818

8,014

65

818

8,079

8,897

1,309

2007

2015

231 Monroeville, PA

526

5,334

435

526

5,769

6,295

 

2,018

 

1997

2009

280 Murrells Inlet, SC

2,490

14,185

2,490

14,185

16,675

2,318

2016

2015

294 Murrieta, CA

2,022

11,136

2,022

11,136

13,158

1,872

2016

2015

289 Neenah, WI

694

20,839

251

694

21,090

21,784

3,189

1991

2015

166 New Bern, NC

100

2,427

7

100

2,434

2,534

 

1,146

 

1998

1999

118 Newark, OH

100

2,435

295

100

2,730

2,830

 

1,521

 

1997

1997

143 Niceville, FL

100

2,680

64

100

2,744

2,844

 

1,531

 

1998

1998

095 Norfolk, NE

100

2,123

311

100

2,434

2,534

 

1,368

 

1997

1997

306 Oak Lawn, IL

1,591

13,772

1,591

13,772

15,363

1,303

2018

2016

290 Oshkosh, WI

1,525

9,192

184

1,525

9,376

10,901

3,084

2009

2015

291 Oshkosh, WI

475

7,364

44

475

7,408

7,883

1,189

2005

2015

302 Overland Park, KS

1,951

11,882

281

1,951

12,163

14,114

1,733

2013

2016

232 Pittsburgh, PA

470

2,615

333

470

2,948

3,418

 

1,119

 

1994

2009

165 Rocky Mount, NC

100

2,494

194

100

2,688

2,788

 

1,211

 

1998

1999

059 Salina, KS

79

1,571

139

79

1,710

1,789

 

1,132

 

1994

1995

084 San Antonio, TX

100

1,900

13

100

1,913

2,013

 

1,141

 

1997

1997

092 San Antonio, TX

100

2,055

33

100

2,088

2,188

 

1,229

 

1997

1997

288 Sheboygan, WI

1,168

5,382

245

1,168

5,627

6,795

1,024

2006

2015

149 Shelby, NC

100

2,805

112

100

2,917

3,017

 

1,603

 

1998

1998

312 Spartanburg, SC

254

9,906

1,520

254

11,426

11,680

1,467

1999

2017

150 Spring Hill, FL

100

2,650

24

100

2,674

2,774

 

1,514

 

1998

1998

103 Springfield, OH

100

2,035

300

100

2,335

2,435

 

1,358

 

1997

1997

321 Sterling Heights, MI

1,133

11,487

992

1,133

12,479

13,612

525

1997

2019

162 Sumter, SC

100

2,351

84

100

2,435

2,535

 

1,196

 

1998

1999

140 Tallahassee, FL

100

3,075

2

100

3,077

3,177

 

1,760

 

1998

1998

098 Tiffin, OH

100

2,435

279

100

2,714

2,814

 

1,506

 

1997

1997

282 Tinley Park, IL

702

11,481

702

11,481

12,183

1,942

2016

2015

088 Troy, OH

100

2,435

608

100

3,043

3,143

 

1,735

 

1997

1997

080 Tulsa, OK

200

1,650

11

200

1,661

1,861

 

1,000

 

1997

1997

093 Tulsa, OK

100

2,395

23

100

2,418

2,518

 

1,429

 

1997

1997

238 Tupelo, MS

1,170

8,230

30

1,170

8,260

9,430

 

2,669

 

2000

2010

075 Tyler, TX

100

1,800

10

100

1,810

1,910

 

1,096

 

1996

1996

202 Vacaville, CA

1,662

11,634

2,524

1,662

14,158

15,820

 

6,903

 

2002

2001

091 Waco, TX

100

2,235

134

100

2,369

2,469

 

1,335

 

1997

1997

096 Wahoo, NE

100

2,318

166

100

2,484

2,584

 

1,463

 

1997

1997

108 Watauga, TX

100

1,668

12

100

1,680

1,780

 

990

 

1996

1997

287 Waukesha, WI

992

15,183

235

992

15,418

16,410

2,340

2009

2015

109 Weatherford, OK

100

1,669

601

100

2,270

2,370

 

1,334

 

1996

1997

309 West Chester, OH

2,355

13,553

145

2,355

13,698

16,053

1,379

2017

2017

276 Westminster, CO

1,425

9,575

1,425

9,575

11,000

2,146

2015

2013

110 Wheelersburg, OH

29

2,435

250

29

2,685

2,714

 

1,529

 

1997

1997

303 Wichita, KS

1,422

9,957

285

1,422

10,242

11,664

1,498

2011

2016

259 Wichita, KS

730

9,682

730

9,682

10,412

 

2,484

 

2013

2012

283 Wichita, KS

624

13,846

624

13,846

14,470

1,652

2016

2015

076 Wichita Falls, TX

100

1,850

10

100

1,860

1,960

 

1,126

 

1996

1996

120 Wichita Falls, TX

100

2,750

131

100

2,881

2,981

 

1,687

 

1997

1997

265 Williamstown, NJ

711

6,637

711

6,637

7,348

 

1,662

 

2000

2012

264 Williamstown, NJ

711

8,649

711

8,649

9,360

 

1,983

 

2000

2012

099 York, NE

100

2,318

122

100

2,440

2,540

 

1,431

 

1997

1997

Assisted Living Properties

$

$

75,637

$

758,713

$

45,822

$

75,637

$

804,535

$

880,172

$

187,948

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2020

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

  

Encumbrances

  

Land

  

improvements

  

acquisition

  

Land

  

improvements

  

Total (1)

  

deprec.

  

renovation date

  

date

 

Other:

Properties:

297 Las Vegas, NV

1,965

7,308

1,144

1,965

8,452

10,417

1,139

1990/1994

2015

Properties

1,965

 

7,308

1,144

1,965

 

8,452

 

10,417

1,139

Land:

271 Howell, MI

420

 

420

 

 

420

N/A

2013

272 Milford, MI

450

 

450

 

 

450

N/A

2014

275 Yale, MI

73

 

73

 

 

73

N/A

2013

Land

943

 

943

 

 

943

Other Properties

2,908

 

7,308

1,144

2,908

 

8,452

 

11,360

1,139

$

$

127,774

$

1,244,842

$

79,385

$

127,774

$

1,324,227

$

1,452,001

(2)

$

349,643

(1)Depreciation is computed principally by the straight-line method for financial reporting purposes which generally range of a life from 5 to 15 years for furniture and equipment, 35 to 50 years for buildings, 10 to 20 years for site improvements, 10 to 50 years for building improvements and the respective lease term for acquired lease intangibles.

(2)As of December 31, 2020, our aggregate cost for Federal income tax purposes was $1,458,253.

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Activity for the years ended December 31, 2020, 2019 and 2018 is as follows:

For the Year Ended December 31,

 

2020

2019

2018

 

Reconciliation of real estate:

    

    

    

    

    

    

Carrying cost:

Balance at beginning of period

$

1,484,571

$

1,421,456

$

1,392,122

Acquisitions

 

13,581

 

58,414

 

40,408

Improvements

 

23,612

 

23,363

 

38,528

Capitalized interest

 

354

 

608

 

1,248

Cost of real estate sold

 

(66,140)

 

(19,270)

 

(50,850)

Impairment loss from real estate investments

 

(3,977)

 

 

Ending balance

$

1,452,001

$

1,484,571

$

1,421,456

Accumulated depreciation:

Balance at beginning of period

$

347,755

$

314,875

$

306,033

Depreciation expense

 

38,945

 

39,094

 

37,416

Cost of real estate sold

 

(37,057)

 

(6,214)

 

(28,574)

Ending balance

$

349,643

$

347,755

$

314,875