XML 57 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2019
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION  
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(in thousands)

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2019

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

Encumbrances

Land

improvements

acquisition

Land

improvements

Total (1)

deprec.

renovation date

date

 

Skilled Nursing Properties:

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

134 Alamogordo, NM

  

$

  

$

210

  

$

2,593

  

$

641

  

$

210

  

$

3,234

  

$

3,444

  

$

1,504

  

1985

  

2001

218 Albuquerque, NM

 

 

1,696

 

3,891

 

530

 

1,696

 

4,421

 

6,117

 

1,954

 

2008

 

2005

219 Albuquerque, NM

 

 

1,950

 

8,910

 

207

 

1,950

 

9,117

 

11,067

 

3,881

 

1982

 

2005

220 Albuquerque, NM

 

 

2,463

 

7,647

 

9

 

2,463

 

7,656

 

10,119

 

3,234

 

1970

 

2005

042 Altoona, IA

 

 

105

 

2,309

 

444

 

105

 

2,753

 

2,858

 

1,987

 

1973

 

1996

252 Amarillo, TX

 

 

844

 

 

7,925

 

844

 

7,925

 

8,769

 

2,025

 

2013

 

2011

247 Arlington, TX

 

 

1,016

 

13,649

 

 

1,016

 

13,649

 

14,665

 

4,097

 

2007

 

2011

221 Beaumont, TX

 

 

370

 

1,141

 

106

 

370

 

1,247

 

1,617

 

563

 

1950

 

2005

213 Beeville, TX

 

 

186

 

1,197

 

70

 

186

 

1,267

 

1,453

 

518

 

1974

 

2004

007 Bradenton, FL

 

 

330

 

2,720

 

160

 

330

 

2,880

 

3,210

 

2,189

 

2012

 

1993

256 Brownwood, TX

 

 

164

 

6,336

 

 

164

 

6,336

 

6,500

 

1,562

 

2011

 

2012

043 Carroll, IA

 

 

47

 

1,033

 

213

 

47

 

1,246

 

1,293

 

898

 

1969

 

1996

177 Chesapeake, VA

 

 

388

 

3,469

 

2,777

 

388

 

6,246

 

6,634

 

3,581

 

2017

 

1995

257 Cincinnati, OH

 

 

1,890

 

25,110

 

 

1,890

 

25,110

 

27,000

 

4,303

 

2009

 

2012

125 Clovis, NM

 

 

561

 

5,539

 

307

 

561

 

5,846

 

6,407

 

2,730

 

2006

 

2001

129 Clovis, NM

 

 

598

 

5,902

 

59

 

598

 

5,961

 

6,559

 

2,805

 

1995

 

2001

268 Coldspring, KY

2,050

21,496

2,050

21,496

23,546

4,928

2014

2012

253 Colton, CA

 

 

2,474

 

15,158

 

 

2,474

 

15,158

 

17,632

 

3,512

 

1990

 

2011

211 Commerce City, CO

 

 

236

 

3,217

 

167

 

236

 

3,384

 

3,620

 

1,606

 

1964

 

2004

212 Commerce City, CO

 

 

161

 

2,160

 

95

 

161

 

2,255

 

2,416

 

1,051

 

1967

 

2004

246 Crowley, TX

 

 

2,247

 

14,276

 

 

2,247

 

14,276

 

16,523

 

4,196

 

2007

 

2011

235 Daleville, VA

 

 

279

 

8,382

 

 

279

 

8,382

 

8,661

 

2,611

 

2005

 

2010

258 Dayton, OH

 

 

373

 

26,627

 

 

373

 

26,627

 

27,000

 

4,598

 

2010

 

2012

168 Des Moines, IA

115

2,096

1,433

115

3,529

3,644

2,194

1972

1999

196 Dresden, TN

 

 

31

 

1,529

 

1,073

 

31

 

2,602

 

2,633

 

1,192

 

2014

 

2000

298 Forth Worth, TX

2,785

7,546

2,785

7,546

10,331

1,776

1998

2015

026 Gardendale, AL

100

7,550

2,084

100

9,634

9,734

6,166

2011

1996

185 Gardner, KS

 

 

896

 

4,478

 

4,150

 

896

 

8,628

 

9,524

 

3,987

 

2011

 

1999

248 Granbury, TX

 

 

836

 

6,693

 

 

836

 

6,693

 

7,529

 

2,631

 

2008

 

2011

044 Granger, IA

 

 

62

 

1,356

 

221

 

62

 

1,577

 

1,639

 

1,113

 

1979

 

1996

205 Grapevine, TX

 

 

431

 

1,449

 

188

 

431

 

1,637

 

2,068

 

938

 

1974

 

2002

250 Hewitt, TX

 

 

1,780

 

8,220

 

99

 

1,780

 

8,319

 

10,099

 

2,057

 

2008

 

2011

194 Holyoke, CO

211

1,513

283

211

1,796

2,007

1,118

1963

2000

051 Houston, TX

 

 

365

 

3,769

 

1,598

 

365

 

5,367

 

5,732

 

3,613

 

1968

 

1996

054 Houston, TX

 

 

202

 

4,458

 

1,426

 

202

 

5,884

 

6,086

 

4,119

 

2007

 

1996

055 Houston, TX

 

 

202

 

4,458

 

1,359

 

202

 

5,817

 

6,019

 

4,004

 

2008

 

1996

045 Jefferson, IA

 

 

86

 

1,883

 

296

 

86

 

2,179

 

2,265

 

1,522

 

1972

 

1996

318 Kansas City, MO

1,229

18,368

1,229

18,368

19,597

213

2018

2019

008 Lecanto, FL

 

 

351

 

2,665

 

2,737

 

351

 

5,402

 

5,753

 

3,873

 

2012

 

1993

300 Mansfield, TX

2,890

13,110

2,890

13,110

16,000

1,912

2015

2016

053 Mesa, AZ

 

 

305

 

6,909

 

1,876

 

305

 

8,785

 

9,090

 

5,876

 

1996

 

1996

242 Mission, TX

 

 

1,111

 

16,602

 

 

1,111

 

16,602

 

17,713

 

4,441

 

2004

 

2010

115 Nacogdoches, TX

 

 

100

 

1,738

 

168

 

100

 

1,906

 

2,006

 

1,203

 

1973

 

1997

233 Nacogdoches, TX

 

 

394

 

7,456

 

268

 

394

 

7,724

 

8,118

 

2,270

 

1991

 

2010

249 Nacogdoches, TX

 

 

1,015

 

11,109

 

 

1,015

 

11,109

 

12,124

 

3,729

 

2007

 

2011

245 Newberry, SC

439

4,639

608

439

5,247

5,686

1,902

1995

2011

244 Newberry, SC

919

5,454

131

919

5,585

6,504

1,796

2001

2011

046 Norwalk, IA

 

 

47

 

1,033

 

239

 

47

 

1,272

 

1,319

 

925

 

1975

 

1996

176 Olathe, KS

 

 

520

 

1,872

 

313

 

520

 

2,185

 

2,705

 

1,443

 

1968

 

1999

251 Pasadena, TX

 

 

1,155

 

14,345

 

522

 

1,155

 

14,867

 

16,022

 

3,461

 

2005

 

2011

210 Phoenix, AZ

 

 

334

 

3,383

 

456

 

334

 

3,839

 

4,173

 

1,923

 

1982

 

2004

193 Phoenix, AZ

 

 

300

 

9,703

 

92

 

300

 

9,795

 

10,095

 

5,853

 

1985

 

2000

047 Polk City, IA

 

 

63

 

1,376

 

153

 

63

 

1,529

 

1,592

 

1,085

 

1976

 

1996

094 Portland, OR

 

 

100

 

1,925

 

3,152

 

100

 

5,077

 

5,177

 

3,414

 

2007

 

1997

254 Red Oak, TX

 

 

1,427

 

17,173

 

 

1,427

 

17,173

 

18,600

 

3,995

 

2002

 

2012

124 Richland Hills, TX

 

 

144

 

1,656

 

427

 

144

 

2,083

 

2,227

 

1,189

 

1976

 

2001

197 Ripley, TN

 

 

20

 

985

 

1,638

 

20

 

2,623

 

2,643

 

1,224

 

2014

 

2000

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Costs

capitalized

Gross amount at which carried at

Initial cost to company

subsequent

December 31, 2019

Building and

to

Building and

Accum

Construction/

Acquisition

Encumbrances

  

Land

improvements

acquisition

Land

improvements

Total (1)

deprec.

  

renovation date

  

date

 

133 Roswell, NM

  

$

  

$

568

  

$

5,235

  

$

1,396

  

$

568

  

$

6,631

  

$

7,199

  

$

2,981

1975

2001

081 Sacramento, CA

 

220

2,929

1,481

220

4,410

4,630

2,510

2015

1997

085 Salina, KS

100

1,153

628

100

1,781

1,881

1,244

1985

1997

281 Slinger, WI

464

13,482

464

13,482

13,946

2,572

2014

2015

234 St. Petersburg, FL

 

1,070

7,930

500

1,070

8,430

9,500

2,286

1988

2010

243 Stephenville, TX

670

10,117

500

670

10,617

11,287

2,923

2009

2010

225 Tacoma, WA

 

723

6,401

901

723

7,302

8,025

3,294

2009

2006

178 Tappahannock, VA

375

1,327

397

375

1,724

2,099

1,507

1978

1995

270 Trinity, FL

 

1,653

12,748

1,653

12,748

14,401

2,544

2008

2013

192 Tucson, AZ

 

276

8,924

112

276

9,036

9,312

5,394

1992

2000

305 Union, KY

858

24,116

858

24,116

24,974

743

2019

2016

299 Weatherford, TX

836

11,902

836

11,902

12,738

2,285

1996

2015

236 Wytheville, VA

647

12,167

647

12,167

12,814

4,618

1996

2010

Skilled Nursing Properties

$

 

$

50,063

$

499,692

$

46,615

$

50,063

$

546,307

$

596,370

$

183,391

Assisted Living Properties:

317 Abington, VA

541

16,355

541

16,355

16,896

390

2015

2019

077 Ada, OK

 

100

1,650

100

1,650

1,750

966

1996

1996

105 Arvada, CO

 

100

2,810

6,960

100

9,770

9,870

3,262

2014

1997

304 Athens, GA

1,056

13,326

1,056

13,326

14,382

1,314

2016

2016

063 Athens, TX

 

96

1,510

104

96

1,614

1,710

982

1995

1996

320 Auburn Hills, MI

1,964

4,569

1,964

4,569

6,533

1995

2019

269 Aurora, CO

 

850

8,583

850

8,583

9,433

1,917

2014

2013

260 Aurora, CO

 

831

10,071

831

10,071

10,902

2,122

1999

2012

203 Bakersfield, CA

 

834

11,986

1,039

834

13,025

13,859

6,428

2002

2001

117 Beatrice, NE

 

100

2,173

231

100

2,404

2,504

1,287

1997

1997

277 Burr Ridge, IL

1,400

11,102

1,400

11,102

12,502

1,668

2016

2014

278 Castle Rock, CO

759

9,041

759

9,041

9,800

1,032

2012

2014

311 Cedarburg, WI

924

21,075

924

21,075

21,999

629

2019

2017

160 Central, SC

 

100

2,321

100

2,321

2,421

1,101

1998

1999

263 Chatham, NJ

 

5,365

36,399

5,365

36,399

41,764

7,347

2002

2012

307 Clovis, CA

2,542

19,126

2,542

19,126

21,668

1,374

2014

2017

308 Clovis, CA

3,054

14,172

3,054

14,172

17,226

979

2016

2017

279 Corpus Christi, TX

880

11,440

147

880

11,587

12,467

1,619

2016

2015

292 De Forest, WI

485

5,568

43

485

5,611

6,096

744

2006

2015

057 Dodge City, KS

 

84

1,666

4

84

1,670

1,754

1,034

1995

1995

083 Durant, OK

 

100

1,769

100

1,769

1,869

1,020

1997

1997

107 Edmond, OK

 

100

1,365

526

100

1,891

1,991

1,071

1996

1997

163 Ft. Collins, CO

 

100

2,961

3,405

100

6,366

6,466

2,510

2014

1999

170 Ft. Collins, CO

 

100

3,400

4,622

100

8,022

8,122

2,797

2014

1999

132 Ft. Meyers, FL

 

100

2,728

9

100

2,737

2,837

1,507

1998

1998

315 Ft. Worth, TX

1,534

11,099

1,534

11,099

12,633

474

2014

2018

100 Fremont ,OH

 

100

2,435

115

100

2,550

2,650

1,442

1997

1997

267 Frisco, TX

 

1,000

5,154

1,000

5,154

6,154

1,189

2014

2012

314 Frisco, TX

2,216

10,417

2,216

10,417

12,633

456

2015

2018

296 Glenview, IL

2,800

14,248

2,800

14,248

17,048

1,120

2017

2015

167 Goldsboro, NC

 

100

2,385

1

100

2,386

2,486

1,055

1998

1999

056 Great Bend, KS

 

80

1,570

21

80

1,591

1,671

1,097

1995

1995

102 Greeley, CO

 

100

2,310

270

100

2,580

2,680

1,459

1997

1997

284 Green Bay, WI

1,660

19,079

402

1,660

19,481

21,141

2,617

2004

2015

164 Greenville, NC

 

100

2,478

2

100

2,480

2,580

1,231

1998

1999

062 Greenville, TX

 

42

1,565

84

42

1,649

1,691

996

1995

1996

161 Greenwood, SC

 

100

2,638

100

2,638

2,738

1,339

1998

1999

241 Gulf Breeze, FL

 

720

3,780

261

720

4,041

4,761

1,223

2000

2010

295 Jacksonville, FL

1,389

12,756

56

1,389

12,812

14,201

1,444

2015

2015

066 Jacksonville, TX

 

100

1,900

77

100

1,977

2,077

1,195

1996

1996

310 Kansas City, MO

1,072

15,552

1,072

15,552

16,624

839

2017

2017

285 Kenosha, WI

936

12,361

240

936

12,601

13,537

1,515

2008

2015

255 Littleton, CO

1,882

8,248

1,882

8,248

10,130

1,718

2013

2012

268 Littleton, CO

1,200

8,688

1,200

8,688

9,888

2,007

2014

2013

148 Longmont, CO

100

2,640

100

2,640

2,740

1,443

1998

1998

060 Longview, TX

38

1,568

127

38

1,695

1,733

1,034

1995

1995

261 Louisville, CO

911

11,703

911

11,703

12,614

2,414

2000

2012

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2019

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

  

Encumbrances

  

Land

  

improvements

  

acquisition

  

Land

  

improvements

  

Total (1)

  

deprec.

  

renovation date

  

date

 

301 Louisville, KY

$

$

1,021

$

13,157

$

17

$

1,021

$

13,174

$

14,195

$

1,288

2016

2016

114 Loveland, CO

100

2,865

270

100

3,135

3,235

1,758

1997

1997

068 Lufkin, TX

100

1,950

94

100

2,044

2,144

1,229

1996

1996

061 Marshall, TX

38

1,568

534

38

2,102

2,140

1,298

1995

1995

293 McHenry, IL

1,289

28,976

243

1,289

29,219

30,508

3,777

2005

2015

058 McPherson, KS

79

1,571

4

79

1,575

1,654

1,086

1994

1995

316 Medford, OR

750

13,650

750

13,650

14,400

575

1984

2018

239 Merritt Island, FL

550

8,150

100

550

8,250

8,800

2,347

2004

2010

104 Millville, NJ

100

2,825

749

100

3,574

3,674

1,754

1997

1997

286 Milwaukee, WI

818

8,014

61

818

8,075

8,893

1,084

2007

2015

231 Monroeville, PA

526

5,334

435

526

5,769

6,295

 

1,866

 

1997

2009

280 Murrells Inlet, SC

2,490

14,185

2,490

14,185

16,675

1,762

2016

2015

294 Murrieta, CA

2,022

11,136

2,022

11,136

13,158

1,432

2016

2015

289 Neenah, WI

694

20,839

244

694

21,083

21,777

2,606

1991

2015

166 New Bern, NC

100

2,427

1

100

2,428

2,528

 

1,095

 

1998

1999

118 Newark, OH

100

2,435

284

100

2,719

2,819

 

1,436

 

1997

1997

143 Niceville, FL

100

2,680

100

2,680

2,780

 

1,465

 

1998

1998

095 Norfolk, NE

100

2,123

301

100

2,424

2,524

 

1,277

 

1997

1997

306 Oak Lawn, IL

1,591

13,772

1,591

13,772

15,363

792

2018

2016

290 Oshkosh, WI

1,525

9,192

184

1,525

9,376

10,901

2,526

2009

2015

291 Oshkosh, WI

475

7,364

44

475

7,408

7,883

982

2005

2015

302 Overland Park, KS

1,951

11,882

281

1,951

12,163

14,114

1,344

2013

2016

232 Pittsburgh, PA

470

2,615

333

470

2,948

3,418

 

1,046

 

1994

2009

165 Rocky Mount, NC

100

2,494

1

100

2,495

2,595

 

1,157

 

1998

1999

059 Salina, KS

79

1,571

4

79

1,575

1,654

 

1,086

 

1994

1995

084 San Antonio, TX

100

1,900

100

1,900

2,000

 

1,094

 

1997

1997

092 San Antonio, TX

100

2,055

100

2,055

2,155

 

1,178

 

1997

1997

288 Sheboygan, WI

1,168

5,382

184

1,168

5,566

6,734

854

2006

2015

149 Shelby, NC

100

2,805

2

100

2,807

2,907

 

1,533

 

1998

1998

312 Spartanburg, SC

254

9,906

1,520

254

11,426

11,680

886

1999

2017

150 Spring Hill, FL

100

2,650

100

2,650

2,750

 

1,449

 

1998

1998

103 Springfield, OH

100

2,035

270

100

2,305

2,405

 

1,300

 

1997

1997

321 Sterling Heights, MI

1,133

11,473

1,133

11,473

12,606

1997

2019

162 Sumter, SC

100

2,351

100

2,351

2,451

 

1,143

 

1998

1999

140 Tallahassee, FL

100

3,075

100

3,075

3,175

 

1,684

 

1998

1998

098 Tiffin, OH

100

2,435

279

100

2,714

2,814

 

1,424

 

1997

1997

282 Tinley Park, IL

702

11,481

702

11,481

12,183

1,509

2016

2015

088 Troy, OH

100

2,435

605

100

3,040

3,140

 

1,641

 

1997

1997

080 Tulsa, OK

200

1,650

200

1,650

1,850

 

959

 

1997

1997

093 Tulsa, OK

100

2,395

100

2,395

2,495

 

1,370

 

1997

1997

238 Tupelo, MS

1,170

8,230

30

1,170

8,260

9,430

 

2,437

 

2000

2010

075 Tyler, TX

100

1,800

100

1,800

1,900

 

1,052

 

1996

1996

202 Vacaville, CA

1,662

11,634

1,770

1,662

13,404

15,066

 

6,442

 

2002

2001

091 Waco, TX

100

2,235

100

2,235

2,335

 

1,280

 

1997

1997

096 Wahoo, NE

100

2,318

161

100

2,479

2,579

 

1,378

 

1997

1997

108 Watauga, TX

100

1,668

100

1,668

1,768

 

949

 

1996

1997

287 Waukesha, WI

992

15,183

210

992

15,393

16,385

1,884

2009

2015

109 Weatherford, OK

100

1,669

592

100

2,261

2,361

 

1,278

 

1996

1997

309 West Chester, OH

2,355

13,553

22

2,355

13,575

15,930

978

2017

2017

276 Westminster, CO

1,425

9,575

1,425

9,575

11,000

1,867

2015

2013

110 Wheelersburg, OH

29

2,435

250

29

2,685

2,714

 

1,437

 

1997

1997

303 Wichita, KS

1,422

9,957

285

1,422

10,242

11,664

1,159

2011

2016

259 Wichita, KS

730

9,682

730

9,682

10,412

 

2,270

 

2013

2012

283 Wichita, KS

624

13,846

624

13,846

14,470

1,245

2016

2015

076 Wichita Falls, TX

100

1,850

100

1,850

1,950

 

1,081

 

1996

1996

120 Wichita Falls, TX

100

2,750

131

100

2,881

2,981

 

1,607

 

1997

1997

265 Williamstown, NJ

711

6,637

711

6,637

7,348

 

1,502

 

2000

2012

264 Williamstown, NJ

711

8,649

711

8,649

9,360

 

1,769

 

2000

2012

099 York, NE

100

2,318

78

100

2,396

2,496

 

1,359

 

1997

1997

Assisted Living Properties

$

$

75,001

$

744,850

$

39,001

$

75,001

$

783,851

$

858,852

$

163,473

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Costs

 

capitalized

Gross amount at which carried at

 

Initial cost to company

subsequent

December 31, 2019

 

Building and

to

Building and

Accum

Construction/

Acquisition

 

  

Encumbrances

  

Land

  

improvements

  

acquisition

  

Land

  

improvements

  

Total (1)

  

deprec.

  

renovation date

  

date

 

Other:

Properties:

297 Las Vegas, NV

1,965

7,308

1,144

1,965

8,452

10,417

891

1990/1994

2015

Properties

1,965

 

7,308

1,144

1,965

 

8,452

 

10,417

891

Land:

271 Howell, MI

420

 

420

 

 

420

N/A

2013

272 Milford, MI

450

 

450

 

 

450

N/A

2014

275 Yale, MI

73

 

73

 

 

73

N/A

2013

Land

943

 

943

 

 

943

Other Properties

2,908

 

7,308

1,144

2,908

 

8,452

 

11,360

891

Properties Under Development:

319 Independence, MO

2,644

1,514

2,644

1,514

4,158

N/A

2019

313 Medford, OR

636

13,195

636

13,195

13,831

N/A

2018

Properties Under Development

3,280

 

14,709

3,280

 

14,709

 

17,989

$

$

131,252

$

1,266,559

$

86,760

$

131,252

$

1,353,319

$

1,484,571

(2)

$

347,755

(1)Depreciation is computed principally by the straight-line method for financial reporting purposes which generally range of a life from 5 to 15 years for furniture and equipment, 35 to 50 years for buildings, 10 to 20 years for site improvements, 10 to 50 years for building improvements and the respective lease term for acquired lease intangibles.

(2)As of December 31, 2019, our aggregate cost for Federal income tax purposes was $1,501.

LTC PROPERTIES, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)

(in thousands)

Activity for the years ended December 31, 2019, 2018 and 2017 is as follows:

For the Year Ended December 31,

 

2019

2018

2017

 

Reconciliation of real estate:

    

    

    

    

    

    

Carrying cost:

Balance at beginning of period

$

1,421,456

$

1,392,122

$

1,301,563

Acquisitions

 

58,414

 

40,408

 

82,405

Improvements

 

23,363

 

38,528

 

25,800

Capitalized interest

 

608

 

1,248

 

908

Cost of real estate sold

 

(19,270)

 

(50,850)

 

(18,554)

Ending balance

$

1,484,571

$

1,421,456

$

1,392,122

Accumulated depreciation:

Balance at beginning of period

$

314,875

$

306,033

$

275,861

Depreciation expense

 

39,094

 

37,416

 

37,492

Cost of real estate sold

 

(6,214)

 

(28,574)

 

(7,320)

Ending balance

$

347,755

$

314,875

$

306,033