XML 26 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Equity (Tables)
9 Months Ended
Sep. 30, 2019
Equity  
Schedule of consolidated VIEs

As of September 30, 2019, we have the following consolidated VIEs (dollar amounts in thousands):

Gross

Investment

Property

Consolidated

Non-Controlling

Year

Purpose

Type

State

Assets

Interests

2019

Owned real estate

ALF/MC

VA

$

16,895

$

919

2018

Owned real estate

ILF

OR

14,400

(1)

2,857

(1)

2018

Owned real estate and development

UDP

OR

9,987

(1)

1,081

(1)

2017

Owned real estate and development

ILF/ALF/MC

WI

21,893

(2)

2,318

(2)

2017

Owned real estate

ALF/MC

SC

11,680

1,285

Total

$

74,855

$

8,460

(1)We entered into a JV to develop, purchase and own seniors housing properties. During the second quarter of 2018, the JV purchased land for the development of a 78-unit ALF/MC for a total anticipated project cost of $18,108. The non-controlling partner contributed $1,081 of cash and we committed to fund the remaining $17,027 project cost. During the third quarter of 2018, in a sale-leaseback transaction, the JV purchased an existing operational 89-unit ILF adjacent to the 78-unit ALF/MC we are developing for $14,400. The non-controlling partner contributed $2,857 of equity and we contributed $11,543 in cash. Upon completion of the development project, our combined economic interest in the JV will be approximately 88%.

(2)We entered into a JV to own the real estate and develop a 110-unit ILF/ALF/MC community in Wisconsin. This development project completed during the second quarter of 2019.
Schedule of cash dividends declared and paid

Distributions. We declared and paid the following cash dividends (in thousands):

Nine Months Ended September 30,

2019

2018

Declared

Paid

Declared

Paid

Common Stock (1)

$

68,241

$

68,241

$

67,768

$

67,768

(1)Represents $0.19 per share per month for the nine months ended September 30, 2019 and 2018.
Schedule of options exercised

At September 30, 2019, we had 15,000 stock options outstanding and exercisable. During the nine months ended September 30, 2019 and 2018, no stock options were granted. The stock options exercised during the nine months ended September 30, 2019 and 2018 were as follows:

Weighted

 

Average

 

Options

Exercise

Option

Market

 

Exercised

Price

Value

Value (1)

 

2019

5,000

$

24.65

$

123,000

$

233,000

2018

5,000

$

24.65

$

123,000

$

205,000

(1)As of exercise date.
Schedule of restricted stock activity

The following table summarizes our restricted stock and performance-based stock units activity for the nine months ended September 30, 2019 and 2018:

Nine Months Ended September 30,

2019

2018

Outstanding, January 1

325,750

244,181

Granted

147,608

156,718

Vested

(127,725)

(1)

(75,149)

Outstanding, September 30

345,633

325,750

(1)Includes 48,225 performance-based stock units.
Schedule of restricted stock granted

During the nine months ended September 30, 2019 and 2018, we granted restricted stock and performance-based stock units under the 2015 Plan as follows:

No. of 

Price per

Year

Shares/Units

Share

Vesting Period

2019

78,276

$

46.54

ratably over 3 years

60,836

$

46.54

TSR targets (1)

8,496

$

44.73

May 29, 2020

147,608

2018

81,819

$

38.18

ratably over 3 years

66,171

$

38.18

TSR targets (1)

8,728

$

41.25

May 30, 2019

156,718

(1)Vesting is based on achieving certain total shareholder return (“TSR”) targets in 4 years with acceleration opportunity in 3 years.
Schedule of restricted common stock and performance-based stock unit scheduled to vest and remaining compensation expense

Remaining

Compensation

Vesting Date

Expense

2019

$

1,627

2020

4,619

2021

2,503

2022

189

Total

$

8,938