XML 33 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Notes Receivable (Tables)
6 Months Ended
Jun. 30, 2019
Notes Receivable.  
Summary of mezzanine loans and other loan arrangements

At June 30, 2019

At December 31, 2018

Mezzanine loans

$

16,692

$

9,868

Other loans

3,669

2,975

Notes receivable reserve

(204)

(128)

Total

$

20,157

$

12,715

Summary of notes receivable activity

At June 30, 2019

At December 31, 2018

Applicable

Available

Available

Interest

Outstanding

for

Outstanding

for

Debt Obligations

Rate (1)

Balance

Borrowing

Balance

Borrowing

Bank borrowings (2)

3.74%

$

146,900

$

453,100

$

112,000

$

488,000

Senior unsecured notes, net of debt issue costs (3)

4.49%

528,938

98,000

533,029

93,833

Total

4.33%

$

675,838

$

551,100

$

645,029

$

581,833

(1)Represents weighted average of interest rate as of June 30, 2019.

(2)Subsequent to June 30, 2019, we borrowed $12,000 under our unsecured revolving line of credit. Accordingly, we have $158,900 outstanding under our revolving line of credit with $441,100 available for borrowing.

(3)Subsequent to June 30, 2019, we paid $8,500 in scheduled principal payments. Accordingly, we have $520,438 outstanding and $105,500 available under our senior unsecured notes.
Schedule of new loan commitments

The following tables summarizes our notes receivable activity for the six months ended June 30, 2019 and 2018 (dollar amounts in thousands):

Six Months Ended June 30,

2019

2018

Advances under notes receivable

$

7,766

(1)

$

Principal payments received under notes receivable

(49)

(2,352)

Reclassified to lease incentives (2)

(200)

Notes receivable reserve

(75)

24

Total

$

7,442

$

(2,328)

(1)We originated a $6,800 mezzanine loan commitment for the development of a 204-unit ILF/ALF/MC in Georgia. The mezzanine loan has a five-year term and a 12.0% return, a portion of which is paid in cash, and the remaining portion of which is deferred during the first 46 months. Additionally, we originated a $1,400 note agreement, funding $582 with a commitment to fund $818. The note bears interest at 7.0%. Further, we originated a $550 note agreement, funding $200 with a commitment to fund $350. The note bears interest at 7.5%.

(2)Represents an interim working capital loan related to a development project which matured upon completion of the development project and commencement of the lease.