XML 47 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt Obligations (Tables)
12 Months Ended
Dec. 31, 2018
Debt Obligations  
Schedule of Debt Obligations

The following table sets forth information regarding debt obligations by component as of December 31, 2018 and 2017 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applicable

 

 

 

Available

 

 

 

Available

 

 

 

Interest

 

Outstanding

 

for

 

Outstanding

 

for

 

Debt Obligations

 

Rate (1)

 

Balance

 

Borrowing

 

Balance

 

Borrowing

 

Bank borrowings (2)

 

3.69%

 

$

112,000

 

$

488,000

 

$

96,500

 

$

503,500

 

Senior unsecured notes, net of debt issue costs (3)

 

4.50%

 

 

533,029

 

 

93,833

 

 

571,002

 

 

63,667

 

Total

 

4.36%

 

$

645,029

 

$

581,833

 

$

667,502

 

$

567,167

 


(1)

Represents weighted average of interest rate as of December 31, 2018.

 

(2)

Subsequent to December 31, 2018, we borrowed $26,400, net, under our unsecured revolving line of credit, accordingly we have $138,400 outstanding balance and $461,600 available for borrowing.

 

(3)

Subsequent to December 31, 2018, we paid $4,167 in regular scheduled principal payments, accordingly we have $528,862 outstanding and $98,000 available under our senior unsecured notes.

 

Schedule of borrowings and repayments

Our borrowings and repayments for the years ended December 31, 2018, 2017 and 2016 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

Debt Obligations

 

 

Borrowings

 

 

Repayments

 

Borrowings

 

Repayments

 

 

Borrowings

 

 

Repayments

Bank borrowings

 

$

116,200

 

$

(100,700)

 

$

113,000

 

$

(123,600)

 

$

123,600

 

$

(137,000)

Senior unsecured notes

 

 

 —

 

 

(38,166)

 

 

100,000

(1)

 

(31,167)

 

 

77,500

(2)

 

(26,667)

Total

 

$

116,200

 

$

(138,866)

 

$

213,000

 

$

(154,767)

 

$

201,100

 

$

(163,667)


(1)

During 2017, we sold 15-year senior unsecured notes in the aggregate amount of $100,000 to a group of investors, which included Prudential, in a private placement transaction. The notes bear interest at an annual rate of 4.5%, have scheduled principal payments and mature on February 16, 2032.

 

(2)

During the year ended December 31, 2016, we sold 10-year senior unsecured term notes in the amount of $37,500 to Prudential. The notes bear interest at an annual fixed rate of 4.15%, have scheduled principal payments and will mature in 2028. Additionally, we sold 10-year senior unsecured notes in the amount of $40,000 to affiliated insurance company investment advisory clients of AIG Asset Management (U.S.) LLC. The notes bear interest at a coupon of 3.99%, have scheduled principal payments and will mature in 2031.

 

Schedule of principal payments and amounts due at maturity

Scheduled Principal Payments.  The following table represents our long-term contractual obligations (scheduled principal payments and amounts due at maturity) as of December 31, 2018, and excludes the effects of interest and debt issue costs (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Total

    

2019

    

2020

    

2021

    

2022

    

2023

    

Thereafter

 

Bank borrowings

 

$

112,000

(1)

$

 —

 

$

 —

 

$

 —

 

$

112,000

 

$

 —

 

$

 —

 

Senior unsecured notes

 

 

533,967

(2)

 

33,667

 

 

40,160

 

 

47,160

 

 

48,160

 

 

49,160

 

 

315,660

 

Total

 

$

645,967

 

$

33,667

 

$

40,160

 

$

47,160

 

$

160,160

 

$

49,160

 

$

315,660

 


(1)

Subsequent to December 31, 2018, we borrowed $26,400, net under our unsecured revolving line of credit. Accordingly, we have $138,400 outstanding and $461,600 available under our unsecured revolving line of credit.

 

(2)

Subsequent to December 31, 2018, we paid $4,167 in regular scheduled principal payments, accordingly we have $528,862 outstanding and $98,000 available under our senior unsecured notes.