XML 58 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity - Rollforward (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2018
Sep. 30, 2017
Equity activity                  
Balance at beginning of period $ 805,696 $ 756,863 $ 758,648 $ 756,635 $ 757,167 $ 753,140 $ 740,048 $ 758,648 $ 740,048
Common Stock cash distributions (22,600) (22,590) (22,578) (22,555) (22,554) (22,558) (22,552)    
Proceeds from common stock issued, net of issuance costs 929           14,529    
Stock-based compensation expense 1,487 1,521 1,376 1,282 1,283 1,425 1,259    
Net income 34,937 68,936 20,359 19,834 20,616 25,377 21,513 124,232 67,506
Non-controlling interests contribution 2,882 1,081   3,488          
Non-controlling interest distributions (17)                
Other (21) (107) (1,065) (22)   (296) (1,651)    
Balance at end of period 823,293 805,696 756,863 758,648 756,635 757,167 753,140 823,293 756,635
Parent                  
Equity activity                  
Balance at beginning of period 801,127 753,375 755,160 756,635 757,167 753,140 740,048 755,160 740,048
Common Stock cash distributions (22,600) (22,590) (22,578) (22,555) (22,554) (22,558) (22,552)    
Proceeds from common stock issued, net of issuance costs 929           14,529    
Stock-based compensation expense 1,487 1,521 1,376 1,282 1,283 1,425 1,259    
Net income 34,920 68,936 20,359 19,834 20,616 25,377 21,513    
Other (21) (107) (1,065) (22)   (296) (1,651)    
Balance at end of period 815,842 801,127 753,375 755,160 756,635 757,167 753,140 815,842 756,635
Common Stock                  
Equity activity                  
Balance at beginning of period 396 396 396 396 396 396 392 396 392
Proceeds from common stock issued, net of issuance costs 1           3    
Balance at end of period 397 396 396 396 396 396 396 397 396
Capital in Excess of Par Value                  
Equity activity                  
Balance at beginning of period 858,832 857,426 856,992 855,746 854,340 853,132 839,005 856,992 839,005
Proceeds from common stock issued, net of issuance costs 928           14,526    
Stock-based compensation expense 1,487 1,521 1,376 1,282 1,283 1,425 1,259    
Other (21) (107) (1,065) (22)   (296) (1,651)    
Balance at end of period 861,226 858,832 857,426 856,992 855,746 854,340 853,132 861,226 855,746
Cumulative Net Income                  
Equity activity                  
Balance at beginning of period 1,190,078 1,121,142 1,100,783 1,080,949 1,060,333 1,034,956 1,013,443 1,100,783 1,013,443
Net income 34,920 68,936 20,359 19,834 20,616 25,377 21,513    
Balance at end of period 1,224,998 1,190,078 1,121,142 1,100,783 1,080,949 1,060,333 1,034,956 1,224,998 1,080,949
Cumulative Distributions                  
Equity activity                  
Balance at beginning of period (1,248,179) (1,225,589) (1,203,011) (1,180,456) (1,157,902) (1,135,344) (1,112,792) (1,203,011) (1,112,792)
Common Stock cash distributions (22,600) (22,590) (22,578) (22,555) (22,554) (22,558) (22,552)    
Balance at end of period (1,270,779) (1,248,179) (1,225,589) (1,203,011) $ (1,180,456) $ (1,157,902) $ (1,135,344) (1,270,779) $ (1,180,456)
Non-controlling Interests                  
Equity activity                  
Balance at beginning of period 4,569 3,488 3,488         3,488  
Net income 17                
Non-controlling interests contribution 2,882 1,081   3,488          
Non-controlling interest distributions (17)                
Balance at end of period $ 7,451 $ 4,569 $ 3,488 $ 3,488       $ 7,451