XML 45 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Receivable (Tables)
12 Months Ended
Dec. 31, 2017
Notes Receivable.  
Summary of notes receivable activities

The following table summarizes our notes receivable activities for the fiscal years 2016, 2015 and 2014 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

2017

 

2016

 

2015

Advances and originations under notes receivable

$

 -

 

$

14,969

 

$

1,554

Principal payments received under notes receivable

 

(25)

 

 

(100)

 

 

 -

Reclassified to real estate under development (1)

 

 —

 

 

(237)

 

 

(1,035)

Notes receivable reserve

 

 —

 

 

(166)

 

 

 —

Net (decrease) increase in notes receivable

$

(25)

 

$

14,466

 

$

519


(1)

Represents pre-development loans which matured due to land acquisitions and commencement of development projects.

Schedule of new loan commitments

The following table summarizes our new loan commitments during 2016 (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

Total

 

Interest

 

Maturity

 

Type of Property

 

Commitment

 

Rate

 

Date

 

Skilled Nursing

  

$

1,400

(1)

15.00

%  

2021

  

Assisted Living

 

 

325

 

12.00

%  

2018

 

Skilled Nursing

 

 

12,500

(2)

12.41

%

2021

 

Totals

 

$

14,225

 

 

 

 

 


(1)

We originated a $1,400 mezzanine loan on two skilled nursing centers, funding $1,200 at closing with a commitment to fund an additional $200 upon achieving coverage ratios. The skilled nursing centers are located in Oregon, totaling 146 beds.

 

(2)

We purchased a $12,500 mezzanine loan on a portfolio of 64 skilled nursing centers located in eight states. The mezzanine loan has a rate of LIBOR plus 11.75%.

 

During 2015, we committed to fund five new working capital loans to existing operators as follows (dollar amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Interest

 

Maturity

 

Type of Property

 

 

Commitment

 

Rate

 

Date

  

Assisted Living

 

$

500

 

6.50

%

2020

 

Under Development

 

 

400

 

12.00

%

2017

 

Under Development

 

 

400

 

12.25

%

2016

 

Under Development

 

 

400

 

12.00

%

2017

 

Under Development

 

 

400

 

12.00

%

2017

 

Totals

 

$

2,100